Pro-Dex, Inc. Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-QSB

 

 

[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

 

 

For the quarterly period ended September 30, 2007

 

 

OR

 

 

[  ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.   FOR THE TRANSITION PERIOD FROM              TO             .

 

Commission File Number    0-14942

 

PRO-DEX, INC.   

(Exact name of small business issuer as specified in its charter)    

  

    

Colorado

84-1261240

(State or Other Jurisdiction of   

(IRS Employer Identification No.)

Incorporation or Organization)   

  

  

    

151 E. Columbine Avenue, Santa Ana, California 92707   

(Address of Principal Executive Offices)    

  

    

Issuer's telephone number: 714-241-4411   

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days.    Yes [X] No [ ]

 

Indicate the number by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ] No [X]

 

Indicate the number of shares outstanding of each of the Registrant’s classes of Common Stock outstanding as of the latest practicable date:  9,718,366 shares of Common Stock, no par value, as of November 3, 2007.

 

Transitional Small Business Disclosure Format:        Yes [  ] No [X]

 

 

 -1-


 


 

 

 

 

Item 1.      Financial Statements

 

 

 

 

 

 

PRO-DEX, INC. and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

 

September 30, 2007

(unaudited)

June 30, 2007

(audited)

ASSETS

 

 

Current assets:

 

 

     Cash and cash equivalents

$

781,000 

$

403,000 

     Accounts receivable, net of allowance for doubtful

 

 

       accounts of $141,000 at Sept. 30, 2007 and $153,000 at June 30, 2007

2,967,000 

3,436,000 

     Inventories, net

4,434,000 

4,622,000 

     Prepaid expenses

257,000 

205,000 

     Deferred income taxes

1,168,000 

1,091,000 

         Total current assets

9,607,000 

9,757,000 

 

 

 

Property, plant, equipment and leasehold improvements, net

4,027,000 

3,778,000 

Other assets:

 

 

     Goodwill

2,997,000 

2,997,000 

     Intangibles - patents, net

1,296,000 

1,321,000 

     Deferred income taxes

229,000 

229,000 

     Other

37,000 

25,000 

         Total other assets

4,559,000 

4,572,000 

 

 

 

Total assets

$

18,193,000 

$

18,107,000 

 

 

 

 

 

 

 

-2-


 


 

 

 

 

 

 

 

 

 

 

PRO-DEX, INC. and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

 

September 30, 2007

(unaudited)

June 30, 2007

(audited)

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

Current liabilities:

 

 

     Credit line

$

$

300,000 

     Accounts payable

1,096,000 

1,110,000 

     Accrued expenses

1,187,000 

1,183,000 

     Income taxes payable

342,000 

158,000 

     Current portion of term note

250,000 

250,000 

     Current portion of mortgage

29,000 

26,000 

     Current portion of patent deferred payable

82,000 

82,000 

        Total current liabilities

2,986,000 

3,109,000 

 

 

 

Long-term liabilities

 

 

     Term note

333,000 

396,000 

     Mortgage

1,584,000 

1,593,000 

     Patent deferred payable

158,000 

158,000 

        Total long-term liabilities

2,075,000 

2,147,000 

 

 

 

Total liabilities

5,061,000 

5,256,000 

 

 

 

Commitments and contingencies

 

 

Shareholders' equity:

 

 

     Common shares; no par value; 50,000,000 shares authorized;

 

 

         9,718,366 shares issued and outstanding September 30, 2007,

 

 

         9,718,366 shares issued and outstanding June 30, 2007,

16,388,000 

16,340,000 

     Accumulated deficit

(3,256,000)

(3,489,000)

 

 

 

      Total shareholders' equity

13,132,000 

12,851,000 

 

 

 

     Total liabilities and shareholders' equity

$

18,193,000 

$

18,107,000 

 

 

 

See notes to consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 -3-

 

 


 


 

 

 

 

 

 

 

 

 

 

PRO-DEX, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

Three months ended September 30 (unaudited)

 

 

 

 

2007

2006

 

 

 

Net sales

$

5,992,000 

$

5,234,000 

 

 

 

Cost of sales

3,839,000 

3,253,000 

Gross profit

2,153,000 

1,981,000 

 

 

 

Operating expenses:

 

 

     Selling

323,000 

338,000 

     General and administrative expenses

735,000 

569,000 

     Research and development costs

575,000 

647,000 

Total operating expenses

1,633,000 

1,554,000 

 

 

 

Income from operations

520,000 

427,000 

 

 

 

Other income (expense):

 

 

     Royalty income

6,000 

7,000 

     Interest income

6,000 

5,000 

     Interest expense

(47,000)

(59,000)

Total

(35,000)

(47,000)

 

 

 

Income before provision for income taxes

485,000 

380,000 

 

 

 

Provision for income taxes

159,000 

138,000 

Net income available to common stockholders

$

326,000 

$

242,000 

 

 

 

Net income per share:

 

 

     Basic

$

0.03 

$

0.03 

     Diluted

$

0.03 

$

0.02 

 

 

 

Weighted average shares outstanding - basic

9,718,366 

9,540,992 

Weighted average shares outstanding - diluted

9,947,884 

9,791,882 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -4-

 


 


 

 

 

 

 

 

 

PRO-DEX, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Three months ended September 30 (unaudited)

 

 

 

 

2007

2006

Cash Flows from Operating Activities:

 

 

Net Income

$

326,000 

$

242,000 

     Adjustments to reconcile net income to net cash provided by in operating activities:

 

          Depreciation and amortization

120,000 

114,000 

          Allowance for doubtful accounts

(12,000)

31,000 

          Stock based compensation

48,000 

26,000 

          Reserve for slow moving and obsolete inventory

15,000 

90,000 

            Changes in:

 

 

                  Decrease in accounts receivable

481,000 

395,000 

                  Decrease (Increase) in inventories

172,000 

(421,000)

                  Increase in prepaid expenses

(51,000)

(107,000)

                  Increase in other assets

(12,000)

(19,000)

                  Increase in accounts payable and accrued expenses

58,000 

205,000 

                  (Decrease) Increase in income taxes receivable

(53,000)

135,000 

Net Cash provided by Operating Activities

1,092,000 

691,000 

 

 

 

Cash Flows From Investing Activities:

 

 

     Additions to Astromec acquisition cost

(66,000)

     Additions to Intangible assets - Patents related to Intraflow

(2,000)

     Purchases of equipment and leasehold improvements

(344,000)

(120,000)

 

 

 

Net Cash used in Investing Activities

(344,000)

(188,000)

 

 

 

Cash Flows from Financing Activities:

 

 

     Net payments on line of credit

(300,000)

(500,000)

     Principal payments on term note

(63,000)

(63,000)

     Principal payments on mortgage

(7,000)

(6,000)

     Proceeds from option exercise

3,000 

 

 

 

Net Cash used in Financing Activities

(370,000)

(566,000)

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

378,000 

(63,000)

Cash and Cash Equivalents, beginning of year

403,000 

358,000 

 

 

 

Cash and Cash Equivalents, end of period

$

781,000 

$

295,000 

 

 

 

Supplemental Information

Cash payments for interest

$

45,000 

$

70,000 

Cash payments for income taxes

$

215,000 

$

 

See notes to consolidated financial statements.

 

 -5-


 


 

 

 

 

PRO-DEX, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1.         BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements of Pro-Dex, Inc. (“we”, “us”, “our”, “Pro-Dex” or the "Company") have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. These consolidated financial statements should be read in conjunction with the audited financial statements presented in our Annual Report for the fiscal year ended June 30, 2007.  In the opinion of management, all adjustments considered necessary for a fair presentation have been included. The results of operations for such interim periods are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-KSB for the year ended June 30, 2007.

 

NOTE 2.         INVENTORIES

 

       Inventories are stated at the lower of cost (the first-in, first-out method) or market and consist of the following:

 

 

 

 

 

 

September 30, 2007

 

 

(unaudited)

June 30, 2007

Raw Materials

$

2,208,000 

$

2,474,000 

Work in process

964,000 

594,000 

Development costs under contract

43,000 

141,000 

Finished goods

2,224,000 

2,403,000 

    Total

$

5,439,000 

$

5,612,000 

Reserve for slow moving and obsolete items

(1,005,000)

(990,000)

    Total inventories, net

$

4,434,000 

$

4,622,000 

 

 

NOTE 3.         WARRANTY

 

 The total net warranty expense reflected in the Cost of Sales for the quarter ended September 30, 2007 was $366,000 compared to $201,000 for the quarter ended September 30, 2006.  The warranty accrual and expenses for the three-months ended September 30, 2007 and 2006 are presented below:

 

 

 

 

 

 

 

Three months Ended Sept. 30,

 

(unaudited)

 

2007

2006

Beginning Balance

$

469,000 

$

309,000 

    Actual expenditures

$

(392,000)

$

(189,000)

    Additional accrual

$

366,000 

$

201,000 

Ending Balance

$

443,000 

$

321,000 

 

NOTE 4.         NET INCOME PER SHARE

 

 The following table reconciles the weighted average shares outstanding for basic and diluted net income per share for the periods indicated:

 

 

-6-

 

 


 


 

 

 

 

          

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

(unaudited)

 

 

2007

2006

 

Net income

$

326,000 

$

242,000 

 

Basic net income per common share:

 

 

 

   Weighted average number of common shares outstanding

9,718,366 

9,540,992 

 

Basic net income per common share

$

0.03 

$

0.03 

 

 

 

 

 

Diluted net income per share:

 

 

 

   Weighted average of common shares outstanding

9,718,366 

9,540,992 

 

      Effect of potentially dilutive securities (options)

195,355 

239,592 

 

      Effect of potentially dilutive securities (restricted shares)

21,038 

 

      Effect of potentially dilutive securities (warrants)

13,125 

11,298 

 

Weighted average number of common and shares -

 

 

 

Diluted

9,947,884 

9,791,882 

 

Diluted net income per common share

$

0.03 

$

0.02 

 

 

 

NOTE 5.         CREDIT FACILITIES

 

In November 2006, we renewed our credit facility with Wells Fargo Bank N.A. (“Wells Fargo”) for borrowings up to $2,000,000.  The credit facility terms require monthly interest payments at either the prime rate of interest (7.75% at September 30, 2007), or LIBOR plus 2.50% (7.625% (one month) to 7.75% (three months) at September 30, 2007), at our discretion, based on outstanding borrowings with no minimum interest charge.  The outstanding borrowings are secured by all assets of the Company except the Carson City land and building.  There was no outstanding balance under the terms of this credit facility as of September 30, 2007.  The total remaining eligible borrowing capacity at September 30, 2007 was $2,000,000.

 

In March 2006, we entered into a ten year mortgage with Union Bank of California (“Union Bank”) for $1,650,000.  Its terms require monthly interest payments at a fixed rate of 6.73% based on outstanding borrowings.  The principal payments on the mortgage are based on a 25 year amortization of the note and are $11,379 per month beginning May 1, 2006.  The outstanding borrowings are secured by our Carson City land and building.  There was an outstanding balance of $1,612,175 under the terms of this mortgage as of September 30, 2007. 

 

In January 2006, we extended the credit facility and entered into a four year term note with Wells Fargo for $1,000,000.  Its terms require monthly interest payments at either the prime rate of interest (7.75% at September 30, 2007), or LIBOR plus 2.50% (7.625% (one month) to 7.75% (three months) at September 30, 2007), at our discretion, based on outstanding borrowings.  The principal payments on the note are $20,833 per month.  The outstanding borrowings are secured by all assets of the Company except the Carson City land and building.  There was an outstanding balance of $583,333 under the term note as of September 30, 2007. 

 

In November 2007, the Wells Fargo credit facility was replaced with an expanded facility.  This event is discussed in more detail in Note 9.

 

There are certain financial and non-financial covenants that we must meet to be in compliance with the terms of the November 2006 Wells Fargo credit facility, as amended, and the Union Bank mortgage.  At September 30, 2007, management believes that the Company was in compliance with all such covenants.

 

 

-7-

 

 


 


 

 

 

 

NOTE 6.         INCOME TAXES

 

Deferred income taxes are provided on a liability method whereby deferred tax assets and liabilities are recognized for temporary differences.  Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.  We have tax credit carry forwards totaling $201,000 for state tax purposes that do not expire and can be carried forward indefinitely until fully utilized. 

 

            Significant management judgment is required in determining our provision for income taxes and the recoverability of our deferred tax asset.  Such determination is based on our estimates of future taxable income by jurisdiction in which we operate and the period over which our deferred tax assets will be recoverable.  In the event that actual results differ from these estimates or we adjust these estimates in future periods, we may need to establish a valuation allowance, which could result in a tax provision up to the carrying value of our deferred tax assets.

 

In July 2006, the FASB issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes,” (“FIN 48”), an interpretation of FASB Statement No. 109, “Accounting for Income Taxes,” (“FASB 109”).  FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB 109.  This Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.  FIN 48 is effective for fiscal years beginning after December 15, 2006. The cumulative effect of applying FIN 48 is to be reported as an adjustment to the opening balance of retained earning in the year of adoption.  As a result of the implementation of FIN 48, the Company recorded a decrease of $92,000 to retained earnings, an increase of $47,000 to net deferred income tax assets and an increase of $139,000 to income taxes payable as of July 1, 2007.

 

As of September 30, 2007, the Company has provided a liability for $230,000 of unrecognized tax benefits related to various federal and state income tax matters.  Of this total, $62,000 relates to R&D credits and would reduce the Company’s income tax expense if recognized and would result in a corresponding decrease in the Company’s effective tax rate.

 

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

           

Balance at July 1, 2007

$230,000

Additions based on tax positions related to the current year

 0

Additions for tax positions of prior years

0

Reductions for tax positions of prior years

0

Settlements

0

 

-----------

Balance at September 30, 2007

$230,000

 

The Company recognizes accrued interest and penalties related to unrecognized tax benefits in income tax expense. As of September 30, 2007, the Company had approximately $150,000 in accrued interest and penalties which is included as a component of the $230,000 unrecognized tax benefit noted above.  The liability for the payment of interest and penalties has increased by approximately $5,000 for the three months ended September 30, 2007. 

 

 

-8-

 

 


 


 

 

 

 

The Company and its subsidiary are subject to U.S. federal income tax, and are currently under audit by the Internal Revenue Service for the years ended June 30, 2004 through June 30, 2006.  It is reasonably possible that the examination phase of the audit for these years may conclude in the next 12 months.  The Company believes the appropriate provisions for all outstanding issues have been made for all years under audit.

 

 The Company and its subsidiary are subject to income tax of multiple state tax jurisdictions. The Company and its subsidiary state income tax returns are open to audit under the statute of limitations for the years ended June 30, 2003 through June 30, 2007. The company does not anticipate a significant change to the total amount of unrecognized tax benefits within the next 12 months.

 

NOTE 7.         SHARE-BASED COMPENSATION

 

Share-based compensation expense recognized under SFAS 123(R) for the three months ended September 30, 2007 and September 30, 2006 was $48,000 and $32,000, respectively which was related to stock options and restricted stock grants in 2007 and stock options and stock appreciation rights in 2006.  Share-based compensation expense reduced our results of operations as shown:

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

 

(unaudited)

 

 

2007

2006

Share-based compensation expense recognized:

 

 

 

General and administrative, options

19,000 

26,000 

 

General and administrative, restricted stock

29,000 

 

General and administrative, SAR's

6,000 

Subtotal expense

48,000 

32,000 

 

Related deferred tax benefit

(12,000)

Decrease in net income

36,000 

32,000 

 

 

 

 

Decrease in basic earnings per share

$

0.00 

$

0.00 

Decrease in diluted earnings per share

$

0.00 

$

0.00 

 

 

As of September 30, 2007, there was $140,483 of total unrecognized compensation cost related to 187,250 non vested outstanding stock options with a per share weighted average value of $1.00.  The unrecognized expense is anticipated to be recognized on a straight-line basis over a weighted average period of 1.1 years. 

 

The following is a summary of stock option activity:

 

 

 

 

 

 

 

 

 

 

2007

 

2006

 

 

Weighted-

Average

 

 

Weighted-

Average

Fixed Options

Shares

Exercise Price

 

Shares

Exercise Price

Outstanding at beginning of fiscal year (7/1)

1,038,500 

$

1.60 

 

1,204,316 

$

1.68 

    Granted

30,000 

1.55 

 

50,000 

1.60 

    Exercised

 

(20,000)

0.81 

    Forfeited

 

(30,000)

2.57 

Outstanding at end of period (9/30)

1,068,500 

$

1.60 

 

1,204,316 

$

1.67 

 

 

 

 

 

 

Exercisable at end of period (9/30)

881,250 

$

1.56 

 

966,816 

$

1.50 

 

 

 

 

 

 

Weighted-average fair value per

 

 

 

 

 

    Option granted during the period

 

$

0.81 

 

 

$

0.90 

 

 

-9-


 


 

 

 

 

The following table summarizes information regarding options outstanding and options exercisable at September 30, 2007:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

 

Options Exercisable

 

 

Weighted-

Average

Weighted-

Average

Aggregate

 

 

Weighted-

Average

Aggregate

Range of

Number

Remaining

Exercise

Intrinsic

 

Number

Exercise

Intrinsic

Exercise Price

Outstanding

Contractual Life

Price

Value

 

Outstanding

Price

Value

$0.42 to $0.81

260,000 

4.4 years

$

0.70 

$

203,200 

 

260,000 

$

0.70 

$

203,200 

$1.08 to $1.56

371,000 

6.7 years

1.35 

$

49,330 

 

240,000 

1.29 

$

47,250 

$1.74 to $2.18

262,500 

4.1 years

2.04 

$

 

248,750 

2.05 

$

$2.44 to $3.30

175,000 

7.8 years

2.77 

$

 

132,500 

2.83 

$

Total

1,068,500 

5.8 years

$

1.60 

$

252,530 

 

881,250 

$

1.56 

$

250,450 

 

Restricted Stock

 

The following is a summary of restricted share activity in the quarters ending September 30:

 

 

 

 

 

 

 

 

 

 

2007

 

2006

 

 

Weighted-

Average

 

 

Weighted-

Average

Restricted shares

Shares

Exercise Price

 

Shares

Exercise Price

Outstanding at beginning of fiscal year (7/1)

255,000 

$

1.38 

 

$

    Granted

 

    Exercised

 

    Forfeited

 

Outstanding at end of period (9/30)

255,000 

$

1.38 

 

$

 

 

 

 

 

 

Exercisable at end of period (9/30)

$

 

$

 

 

As of September 30, 2007, there was $284,000 of total unrecognized compensation cost related to 205,417 non vested outstanding restricted shares with a per share weighted average value of $1.38.  The unrecognized expense is anticipated to be recognized on a straight-line basis over a weighted average period of 2.4 years. 

 

Stock Warrants

 

At September 30, 2007, warrants to acquire 100,000 shares of common stock were outstanding. These warrants are fully vested, have a weighted-average exercise price of $1.25 and a weighted-average remaining life of 1.7 years. 

 

NOTE 8.         MAJOR CUSTOMERS

 

We had two major customers (defined as a customer that represents greater than 10% of the Company’s total revenues) in the three months ended September 30, 2007 and 2006.   

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

(unaudited)

 

2007

 

2006

 

Revenues

Accts. Rec.

 

Revenues

Accts. Rec.

Customer 1

$

1,319,000 

$

431,000 

 

$

719,000 

$

244,000 

Customer 2

$

1,235,000 

$

563,000 

 

$

1,258,000 

$

387,000 

 

 

-10-

 


 


 

 

 

 

NOTE 9.         SUBSEQUENT EVENTS

 

 On November 1, 2007, the credit facility with Wells Fargo was replaced with an expanded facility with a total borrowing capacity of $6,562,500 at reduced interest rates.  The credit line increases our borrowing availability from $2,000,000 to $4,000,000.  Its terms require monthly interest payments at the prime rate of interest (7.75% at September 30, 2007); or LIBOR (5.2% at September 30, 2007) plus 1.75%, at our discretion, based on outstanding borrowings.  The credit facility expires on November 1, 2009.  An additional term commitment is available for borrowings through November 1, 2008 for amounts up to $2,000,000.  We can take advances against this commitment through November 1, 2008, at which time the outstanding borrowings against this commitment will be converted to a term loan, to be amortized and repaid over 60 months. Its terms require monthly interest payments at the prime rate of interest (7.75% at September 30, 2007); or LIBOR (5.2% at September 30, 2007) plus 2.0%, at our discretion, based on outstanding borrowings.  It is anticipated that the borrowings from the term commitment will be used for construction financing of tenant improvements for our new Irvine facility.  The term loan that was entered into in January 2006 to finance the Astromec purchase remains in place. As of November 1, 2007, it had a balance of $562,500 to be fully paid off in January 2010, following the contracted amortization schedule.  Its terms require monthly interest payments at the prime rate of interest (7.75% at September 30, 2007); or LIBOR (5.2% at September 30, 2007) plus 2.0%, at our discretion, based on outstanding borrowings with no minimum interest charge.  All assets of the Company except the Carson City land and building secure the outstanding borrowings from Wells Fargo.

 

 

 

 

 

 

 

 

-11-

 

 


 


 

 

 

 

Item 2. Management's Discussion and Analysis or Plan of Operation

 

COMPANY OVERVIEW

 

The following discussion and analysis provides information that the Company's management believes is relevant to an assessment and understanding of our results of operations and financial condition for each of the three month periods ended September 30, 2007 and 2006, respectively.  This discussion should be read in conjunction with the Consolidated Financial Statements and the Notes thereto included elsewhere in this Report. This Report contains certain forward-looking statements and information. The cautionary statements included herein should be read as being applicable to all related forward-looking statements wherever they may appear.  Our actual future results could differ materially from those discussed herein.  Our critical accounting policies relate to inventory valuation for slow moving items, impairment of goodwill, warranty reserves, and recoverability of deferred income taxes.

 

Except for the historical information contained herein, the matters discussed in this Quarterly Report on Form 10-QSB, including discussions of our product development plans, business strategies and market factors influencing our results, are forward-looking statements that involve certain risks and uncertainties. Actual results may differ from those anticipated by us as a result of various factors, both foreseen and unforeseen, including, but not limited to, our ability to continue to develop new products and increase systems sales in markets characterized by rapid technological evolution, consolidation within our target marketplace and among our competitors, and competition from larger, better capitalized competitors.  Many other economic, competitive, governmental and technological factors could impact our ability to achieve our goals.  Interested persons are urged to review the risks described herein, as well as in our other public disclosures and filings with the Securities and Exchange Commission.  We refer you to the risk factors and cautionary language contained in our reports filed with the Securities and Exchange Commission from time to time, including, but not limited to, those risks and uncertainties which may be listed in our Annual Report on Form 10-KSB.

 

Pro-Dex, Inc. (“Company,” “Pro-Dex”, “we,” “our,”, “us”), with operations in Santa Ana, California, Beaverton, Oregon and Carson City, Nevada, specializes in bringing speed to market in the development and manufacture of technology-based solutions that incorporate embedded motion control, miniature rotary drive systems and fractional horsepower DC motors, serving the medical, dental, semi-conductor, scientific research and aerospace markets. Pro-Dex's products are found in hospitals, dental offices, medical engineering labs, commercial and military aircraft, scientific research facilities and high tech manufacturing operations around the world. The company names of Micro Motors, Oregon Micro Systems, and Astromec are used for marketing purposes as brand names.

 

Pro-Dex’s principal headquarters are located at 151 E. Columbine Avenue, Santa Ana, California 92707 and our phone number is 714-241-4411.  Our Internet address is www.pro-dex.com .  Our annual reports on Form 10-KSB, quarterly reports on Form 10-QSB, current reports on Form 8-K, amendments to those reports and other Securities and Exchange Commission (“SEC”) filings, are available free of charge through our website as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC.  In addition, our Code of Ethics and other corporate governance documents may be found on our website at the Internet address set forth above.  Our filings with the SEC may also be read and copied at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549.  You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.  The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov .

 

 

 -12-

 

 


 


 

 

 

 

Description of Business

 

The majority of our revenue is derived from designing, developing and manufacturing rotary drive systems for the medical device and dental industries, motion control software and hardware for industrial and scientific applications and fractional horsepower DC motors for aerospace, medical and military applications. A large part of the revenue of the Company has been driven by developing and selling numerous types of private label rotary drive systems for use in dental, cranial, spinal, arthroscopic and orthopedic surgery.  The Company distributes its own line of pneumatic and electric dental hand pieces sold under the Micro Motors name utilizing a network of independent sales representatives across North America.  Other revenue sources include designing and manufacturing miniature pneumatic motors, fractional horsepower DC motors and motion control systems for industrial applications in the automotive, aerospace, and apparel industries.

 

All years relating to financial data herein shall refer to fiscal years ending June 30, unless indicated otherwise.

 

Company-funded research and development supports the development of generic rotary drive, motion control, and electric motor technology platforms.  We seek customer-funded projects to customize these platforms to specific customer requirements.  Company-funded research and development projects are generally expected to convert to customer-funded projects within six to eighteen months.  Company funded project costs not associated with contracts or purchase orders are expensed as incurred.  In the three months ended September 30, 2007, $575,000 was expensed; a decrease of $72,000 from the $647,000 expensed in the three months ended September 30, 2006. 

 

For customer-funded development projects, costs are capitalized and recognized as a cost of sales when specific deliverables within the development contracts are earned, matching the costs to the revenue. In the three months ended September 30, 2007, $31,000 was recognized as cost of sales for non recurring engineering work, compared to $18,000 recognized as cost of sales in the three months ended September 30, 2006, consistent with the increase in development fees billable during the quarter.

 

Customer-funded research and development provided $92,000 in revenue in the three months ended September 30, 2007, and $37,000 in revenue in the three months ended September 30, 2006, reflecting an increase in development fees billable during the quarter.  The results of customer-funded development work are intended to provide long-term exclusive manufacturing agreements and provide the customer with the retention of the intellectual property developed.  The identity of the customer is generally protected by a non-disclosure agreement.

 

The Company’s revenue is derived from five main customer types.  The proportion of sales compared to Pro-Dex total sales, sales to each customer type and sales by location is noted in the table below (unaudited):

 

 

 

 

 

 

 

 

Sales by customer type ($'000)

FY 2008 Q1

FY 2007 Q1

Dental

$

963 

16% 

$

1,078 

21% 

Medical

2,918 

49% 

2,170 

41% 

Industrial

1,001 

17% 

882 

17% 

Aerospace

563 

9% 

590 

11% 

Government research and other

547 

9% 

514 

10% 

Total Sales

$

5,992 

100% 

$

5,234 

100% 

 

 

 

 

 

 

 

 

-13-

 

 


 


 

 

 

 

 

 

 

 

 

 

 

 

Sales by location ($'000)

FY 2008 Q1

FY 2007 Q1

Santa Ana

$

4,137 

69% 

$

3,261 

62% 

Beaverton

986 

16% 

1,057 

20% 

Carson City

869 

15% 

916 

18% 

Total Sales

$

5,992 

100% 

$

5,234 

100% 

 

 

In October 2007 the customer who previously notified us that they were planning to manufacture internally two of the products that we developed for them beginning in January 1, 2008 notified us that they were not going to manufacture the products and our relationship would continue without change.  This customer represented sales of $2,314,000 in fiscal year 2007 and $1,431,000 in fiscal year 2006.  We are currently working with the customer on the development of a new generation of product. 

           

Medical product sales represent the manufacture of products that utilize proprietary designs developed by us under exclusive design and supply agreements.  Our dental products are primarily sold to original equipment manufacturers and dental product distributors.  An independent dealer network markets our own branded line of dental products; including the IntraflowTM dental anesthesia product we acquired the rights to in October 2005.  We also design and manufacture embedded multi-axis motion controllers used to regulate the motion of servo and stepper motors, predominantly for the factory automation, scientific research, and medical analysis equipment industries.  The controllers support the platforms for PCI, VME, ISA, and cPCI busses as well as stand-alone requirements.  In addition, we make and sell pneumatic motors for industrial applications that are marketed directly to end-users and through industrial supply distributors.  We added significant sales with the purchase of the assets of Astromec, Inc., and the establishment Pro-Dex Astromec, Inc. in January 2006.  Pro-Dex Astromec’s products include high reliability fractional horsepower DC motors designed for harsh environments primarily for the aerospace and medical markets. 

 

We hold the following three independently verified certifications: ISO 9001:2000, ISO 13485 revised 1998, and Medical Device Directive 93\42\EEC Annex II company.

 

At the present time, we are generally able to fill orders within sixty (60) days.  At September 30, 2007, we had a backlog, including orders for delivery beyond 60 days, of $9.4 million compared with a backlog of $9.1 million at September 30, 2006 and $10.1 million at June 30, 2007.  We expect to ship most of our backlog in fiscal year 2008 and the remainder in fiscal year 2009.  The increased backlog from September 2006 and the decrease from June 2007 is due to normal fluctuations in the timing of receipt and shipment of orders.  We do not typically experience seasonal fluctuations in our new order bookings, but may experience variability in our new order bookings due to the timing of major new product launches.  Similarly, we do not typically experience seasonal fluctuations in our shipments and revenues. 

 

 

-14-


 


 

 

 

 

RESULTS OF OPERATIONS

 

For the Three-Month periods ended September 30, 2007 and 2006

 

            The following table sets forth for the periods indicated the percentage of net revenues represented by each item in our Consolidated Statements of Income.

 

 

 

 

 

 

 

 

(In Thousands)

Three Months Ended September 30,

 

2007

2006

Net sales:

$

5,992 

100.0% 

$

5,234 

100.0% 

Cost of sales

3,839 

64.1% 

3,253 

62.2% 

Gross Profit

2,153 

35.9% 

1,981 

37.8% 

 

 

 

 

 

Selling, general and administrative expenses

1,058 

17.7% 

907 

17.3% 

Research and development costs

575 

9.6% 

647 

12.4% 

Income from Operations

520 

8.7% 

427 

8.2% 

 

 

 

 

 

Net interest, royalties and other expenses

35 

0.6% 

47 

0.9% 

 

 

 

 

 

Provision for Income Taxes

159 

2.7% 

138 

2.6% 

Net Income

$

326 

5.4% 

$

242 

4.6% 

 

 

 

 

 

 

 

Net Sales.  Consolidated net sales increased from $5,234,000 to $5,992,000 ($758,000 or 14%) for the quarter ended September 30, 2007, compared to the quarter ended September 30, 2006.  The increase was due to continued growth in medical and industrial motion control products which grew $748,000 and $119,000, respectively, over last year’s comparable three month periods.  These increases were offset by a $115,000 decline in dental systems shipments as there was a large one-time shipment in 2006.   

 

Although selective price increases and decreases were implemented in response to market conditions, the majority of the sales changes for each product line are due primarily to changes in sales volume, not the effect of price changes. 

 

Gross Profit and Gross Profit Percentage of Sales.  Our consolidated gross profit for the quarter ended September 30, 2007 increased $172,000 or 9% over the same quarter in the previous year due to the increased sales levels of medical and industrial motion control products.  Gross profit as a percentage of sales decreased to 36% for the quarter ended September 30, 2007 compared to 38% for the quarter ended September 30, 2006.  The reduction was due to the higher warranty costs this quarter as compared to the same quarter last year associated with refined estimation method regarding prior engineering revisions of two of our many medical products.  Gross profit and gross profit as a percentage of sales were as follows:

 

 

 

 

 

 

 

 

Three Months Ended September 30,

Increase

 

2007

2006

(Decrease)

Gross Profit

$

2,153,000 

$

1,981,000 

9% 

Gross Profit Percentage of Sales

36% 

38% 

-5% 

 

 

 

-15-

 


 


 

 

 

 

Selling, General and Administrative Costs (S, G&A).  S, G & A expenses increased to $1,058,000 for the quarter ended September 30, 2007 from $907,000 for the quarter ended September 30, 2006.  General and administrative costs were higher due higher personnel including stock based compensation costs.  The decrease in selling expense is mainly due to a reduction in bad debt expense, offset by higher business development costs such as labor and travel.  As a percentage of sales, the expenses remained relatively stable at 18% of sales for the current quarter compared to 17% of sales for the prior year’s first quarter.  S, G & A costs were as follows:

 

 

 

 

 

 

 

Three Months Ended September 30,

Increase

 

2007

2006

(Decrease)

Selling

$

323,000 

$

338,000 

-4% 

General and administrative

$

735,000 

$

569,000 

29% 

Total S, G&A

$

1,058,000 

$

907,000 

17% 

S, G&A Percentage of Sales

18% 

17% 

2% 

 

Research and Development Costs.  Company-funded research and development expenses decreased $72,000 to $575,000 for the quarter ended September 30, 2007 from $647,000 for the quarter ended September 30, 2006, a decrease of 11%.  The decrease is due to approximately $32,000 in lower personnel costs and $40,000 for decreased independent research, training and consulting costs.  Company-funded research and development costs were as follows:

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

2007

2006

Decrease

Research and Development costs

$

575,000 

$

647,000 

-11% 

R & D Percentage of Sales

10% 

12% 

-22% 

 

Operating Profit and Operating Profit Percentage of Sales.  Our consolidated operating profit for the quarter ended September 30, 2007 increased to $520,000 compared to operating profit of $427,000 for the same quarter in the previous year.  The increase in operating profit was due to the higher level of sales and lower engineering expenses offset by the lower gross margin and higher general and administrative expenses.  Operating profit as a percentage of sales increased to 9% for the quarter ended September 30, 2007 from 8% for the quarter ended September 30, 2006.  Operating profit and margin were as follows:

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

2007

2006

Increase

Operating Profit

$

520,000 

$

427,000 

22% 

Operating Profit Percentage

9% 

8% 

6% 

 

Royalties and Other Income.  We recognized $6,000 in royalty income in the three months ended September 30, 2007, compared to $7,000 in the prior year’s quarter.

 

Net Interest Income/Expense.  Net interest expense for the quarter ending September 30, 2007 was $41,000 compared to net interest expense of $54,000 in the quarter ended September 30, 2006, due to the reduced credit line borrowings and higher cash balances.

 

Income Tax Provision. Our estimated effective combined federal and state tax rate on income from operations for the quarter ended September 30, 2007 was 33% and was 36% for the quarter ended September 30, 2006.  The difference is due to the use of research and development tax credits in 2007 that were not available in the comparable quarter of 2006.

 

Net Income.  Our net income for the three months ended September 30, 2007 was $326,000 or $0.03 per share on a basic and diluted basis, as compared to a net income of $242,000 or $0.03 per share on a basic and $0.02 per share on a diluted basis for the three months ended September 30, 2006.

 

 

-16-

 


 


 

 

Liquidity and Capital Resources

 

The following table presents selected financial information as of the end of the first quarters of fiscal 2007 and 2006 as well as of the year ended June 30, 2007:

 

 

 

 

 

 

 

 

 

As of September 30,

As of

 

2007

2006

June 30, 2007

Cash and cash equivalents

$

781,000 

$

295,000 

$

403,000 

Working Capital¹

$

6,621,000 

$

6,193,000 

$

6,648,000 

Credit Line outstanding balance

$

$

400,000 

$

300,000 

Tangible book value/common share²

$

0.91 

$

0.83 

$

0.88 

Number of days of sales outstanding (DSO) in

 

 

 

accounts receivable at end of quarter³

45 

59 

61 

 

 

 

 

 

Three Months Ended September 30,

Year Ending

 

2007

2006

June 30, 2007

Net cash provided by operations

$

1,092,000 

$

691,000 

$

1,480,000 

 

 

1 Working Capital = Ending Current Assets less Ending Current Liabilities.

 

2 Tangible book value/common share = (Total shareholders’ equity – Net intangible asset (patents) - Goodwill) / (basic outstanding shares).

 

3 DSO = Ending Net Accounts Receivable balance / (Previous Quarter Sales / 91).

 

Our working capital at September 30, 2007 increased to $6.6 million compared to $6.2 million at September 30, 2006 and approximately the same as the $6.6 million at June 30, 2007.   Cash flow provided by operations was $1,092,000 in the quarter ended September 30, 2007 compared to $691,000 for the quarter ended September 30, 2006.  Cash was provided through continued profitability and improvements in accounts receivable levels and by decreases in inventory.

 

In November 2006, we renewed our credit facility with Wells Fargo Bank N.A. (“Wells Fargo”) for borrowings up to $2,000,000.  Its terms require monthly interest payments at the prime rate of interest (7.75% at September 30, 2007); or LIBOR plus 2.50% (7.625% (one month) to 7.75% (three months) at September 30, 2007), at our discretion, based on outstanding borrowings with no minimum interest charge.  There is an unused credit line fee of 0.175% per annum calculated and paid quarterly based on the average available unused balance of the credit line.  All assets of the Company except for the land and building in Carson City secured the outstanding borrowings.  There was no outstanding balance under the terms of this credit facility as of September 30, 2007.  The total eligible additional borrowing capacity at September 30, 2007 was $2,000,000. 

 

In January 2006, we amended the credit facility and entered into a 4-year term note with Wells Fargo for $1,000,000.  Its terms require monthly interest payments at either the prime rate of interest (7.75% at September 30, 2007); or LIBOR plus 2.50% (7.625% (one month) to 7.75% (three months) at September 30, 2007), at our discretion, based on outstanding borrowings.  The principal payments on the note are approximately $21,000 per month.  All assets of the Company except for the land and building in Carson City secure the outstanding borrowings.  There was $583,000 outstanding balance under the term note as of September 30, 2007. 

-17-

 


 


 

 

 

 

 

In March 2006, we entered into a 10-year mortgage with Union Bank of California for $1,650,000.  Its terms require monthly interest payments at a fixed rate of 6.73% based on outstanding borrowings.  The principal payments on the mortgage note are based on a 25-year amortization of the note and are $11,000 per month beginning May 1, 2006.  The outstanding borrowings are secured by our Carson City land and building.  There was approximately $1,612,000 outstanding balance under the terms of this mortgage as of September 30, 2007. 

 

There are certain financial and non-financial covenants that we must meet to be in compliance with the terms of the Wells Fargo credit facility, as amended, and the Union Bank mortgage.  At September 30, 2007, management believes that the Company was in compliance with all such covenants.

 

At September 30, 2007, we had cash and cash equivalents of $781,000.  We believe that our cash and cash equivalents on hand, together with cash flows from operations, if any, and amounts available under the credit facilities will be sufficient to meet our working capital and capital expenditure requirements for the next year. 

 

In September 2002, our Board of Directors authorized the repurchase on the open market of up to 500,000 shares of our outstanding Common Stock at a share price no greater than $1.25, subject to compliance with applicable laws and regulations.  There is no requirement that we repurchase all or any portion of such shares.  The maximum total value of the repurchase is not to exceed $500,000.  This repurchase is to be financed with cash generated by operations.  From the inception of the repurchase authorization through the fiscal year-end date of June 30, 2003, we repurchased 75,700 shares of Common Stock for $43,741, at an average price of $0.58 per share.  Although the authority to continue the repurchase shares continues, no additional shares were repurchased in fiscal year 2004, 2005, 2006, or 2007 or to date during fiscal year 2008.

 

SUBSEQUENT EVENTS

 

  On November 1, 2007, the credit facility with Wells Fargo was replaced with an expanded to a total borrowing capacity of $6,562,500 at reduced interest rates.  The credit line increases our borrowing availability from $2,000,000 to $4,000,000.  Its terms require monthly interest payments at the prime rate of interest (7.75% at September 30, 2007); or LIBOR (5.2% at September 30, 2007) plus 1.75%, at our discretion, based on outstanding borrowings.  The credit facility expires on November 1, 2009.  An additional term commitment is available for borrowings through November 1, 2008 for amounts up to $2,000,000.  We can take advances against this commitment through November 1, 2008, at which time the outstanding borrowings against this commitment will be converted to a term loan, to be amortized and repaid over 60 months. Its terms require monthly interest payments at the prime rate of interest (7.75% at September 30, 2007); or LIBOR (5.2% at September 30, 2007) plus 2.0%, at our discretion, based on outstanding borrowings.  It is anticipated that the borrowings from the term commitment will be used for construction financing of tenant improvements for our new Irvine facility.  The term loan that was entered into in January 2006 to finance the Astromec purchase remains in place. As of November 1, 2007, it had a balance of $562,500 to be fully paid off in January 2010, following the contracted amortization schedule.  Its terms require monthly interest payments at the prime rate of interest (7.75% at September 30, 2007); or LIBOR (5.2% at September 30, 2007) plus 2.0%, at our discretion, based on outstanding borrowings with no minimum interest charge.  All assets of the Company except the Carson City land and building secure the outstanding borrowings from Wells Fargo. 

 

There are certain financial and non-financial covenants that we must meet to be in compliance with the terms of the Wells Fargo credit facility.  At November 14, 2007, we were in compliance with all such covenants.

 

-18-

 


 


 

 

RECENT ACCOUNTING PRONOUNCEMENTS

In July 2006, the FASB issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes,” (“FIN 48”), an interpretation of FASB Statement No. 109, “Accounting for Income Taxes,” (“FASB 109”).  FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB 109.  This Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.  FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. The cumulative effect of applying FIN 48 is to be reported as an adjustment to the opening balance of retained earning in the year of adoption.  As a result of the implementation of FIN48, the Company recorded a decrease of $92,000 to retained earnings, an increase of $47,000 to net deferred income tax assets and an increase of $139,000 to income taxes payable as of July 1, 2007.

 

MAJOR CUSTOMERS

 

The Company had two major customers (defined as a customer that represents greater than 10% of the Company’s total revenues) in the three months ended September 30, 2007 and 2006.   

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

 

2007

 

2006

 

Revenues

Accts. Rec.

 

Revenues

Accts. Rec.

Customer 1

$

1,319,000 

$

431,000 

 

$

719,000 

$

244,000 

Customer 2

$

1,235,000 

$

563,000 

 

$

1,258,000 

$

387,000 

 

Item 3. Controls and Procedures

 

The Chief Executive Officer and Chief Financial Officer (the principal executive officer and principal financial officer, respectively) conducted an evaluation of the design and operation of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)).  Based on that evaluation for the quarter ended September 30, 2007, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by use in the reports filed or submitted by us under the Exchange Act is accumulated, recorded, processed, summarized and reported to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, and to allow timely decisions regarding whether or not disclosure is required.

 

During the quarter ended September 30, 2007, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

 

 

 

-19-

 


 


 

 

 

 

PART II

OTHER INFORMATION

 

Item 1. Legal Proceedings
   
  The Company is a party to various legal proceedings incidental to its business, none of which are considered by the Company to be material at this time.
     

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.  
  None.  

 

       
Item 3. Defaults Upon Senior Securities.
  None.  

 

       
Item 4. Submissions of Matters to a Vote of Securities Holders.
  None.  

 

       
Item 5. Other Information.  
  None.  

 

       
Item 6. Exhibits.  

 

     

 

  Exhibits:  

 

     

 

    10.1

Lease agreement between Pro-Dex Inc. and PS, Business Parks, L.P. a California limited partnership, as of September 24, 2007  

     

               

    31.1

Certifications of Chief Executive Officer Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

     

 

    31.2

Certifications of Chief Financial Officer Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

       
    32

Certification of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

SIGNATURES

In accordance with the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:  November 14, 2007

 

PRO-DEX INC.

Date:  November 14, 2007

 

PRO-DEX INC.

By: / s / Mark Murphy

By: / s / Jeffrey J. Ritchey

 

 

Mark Murphy

Jeffrey J. Ritchey

Chief Executive Officer

Secretary and Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

 

-20-

 

End of Filing