Skip to main content

FIS Reports Full-Year 2025 Results and Introduces 2026 Outlook

  • Full-year 2025 GAAP Diluted EPS of $0.73
  • Full-year 2025 Adjusted EPS of $5.75 increased 10% over the prior year
  • Full-year 2025 revenue increased 5% on a GAAP basis and 6% on an adjusted basis to $10.7 billion
  • Full-year 2025 Net cash provided by operating activities was $2.6 billion; Free cash flow increased 19% and Adjusted free cash flow increased 18% over the prior year
  • Returned $2.1 billion of capital to shareholders in 2025, inclusive of $1.3 billion of share repurchases
  • On January 9, 2026, FIS closed the acquisition of Total Issuing™ Solutions and simultaneous sale of its Worldpay stake
  • Introduces 2026 outlook, projecting Adjusted revenue growth of 30-31%, Adjusted EBITDA growth of 34-35%, Adjusted EPS growth of 8-10% and Free Cash Flow1 growth of 27-33%2
  • Projecting 2026 Pro Forma revenue growth of 5.1-5.7% and Pro Forma Adjusted EBITDA growth of 7.2-8.4%2

FIS® (NYSE: FIS), a global leader in financial technology, today reported its fourth quarter and full-year 2025 results.

“We are entering 2026 with continued strong momentum as our commercial excellence initiatives and investments in innovation are driving durable revenue growth and expanding margins,” said FIS CEO and President Stephanie Ferris. “With the Issuing acquisition, FIS now operates the most comprehensive financial data set in the industry - spanning the entire money lifecycle. We are executing against a differentiated strategy, driving innovation across the enterprise, and are uniquely positioned for this generational moment in financial services.”

Financial Reporting Considerations for Closed Total Issuing™ Solutions Acquisition and Worldpay Minority Stake Sale

On January 9, 2026, the Company completed its planned acquisition of the Issuer Solutions Business, which has been rebranded as FIS Total Issuing™ Solutions, and simultaneous sale of its remaining 45% Worldpay minority stake. Accordingly, the Company has furnished unaudited historical pro forma financials for the combined company which can be found in our SEC filings.

Additionally, the Company is expanding its Banking Solutions segment revenue reporting to align with a new operating structure and to enhance financial disclosures. The Company’s reportable operating segments consist of Banking Solutions, inclusive of two divisions: “Payments” and “Banking,” and Capital Market Solutions. Historical segment results have been recast to reflect the segment realignment and supplemental data can be found in our SEC filings.

Fourth Quarter 2025 Financial Results

On a GAAP basis, revenue increased 8% as compared to the prior-year period to approximately $2.8 billion. GAAP net earnings attributable to common stockholders from continuing operations were $511 million or $0.98 per diluted share.

On an adjusted basis, revenue increased 7% as compared to the prior-year period, reflecting recurring revenue growth of 8%. Adjusted EBITDA increased 7% to approximately $1.2 billion, and Adjusted EBITDA margin contracted by 36 basis points (bps) compared to the prior-year period to 42.5%, reflecting a more normalized level of corporate expense as compared to the prior-year period. Adjusted net earnings from continuing operations were $874 million, and Adjusted EPS increased by 20% as compared to the prior-year period to $1.68 per diluted share.

($ millions, except per share data, unaudited)

 

Three Months Ended December 31,

 

 

 

 

 

 

%

 

Adjusted

Continuing Operations

 

2025

 

2024

 

Change

 

Growth

Banking Solutions Revenue

 

$

1,866

 

 

$

1,717

 

 

9%

 

8%

Capital Market Solutions Revenue

 

883

 

 

821

 

 

8%

 

6%

Operating Segment Total Revenue

 

$

2,749

 

 

$

2,538

 

 

8%

 

7%

Corporate and Other Revenue

 

 

63

 

 

 

61

 

 

3%

 

-

Consolidated FIS Revenue

 

$

2,812

 

 

$

2,599

 

 

8%

 

-

Adjusted EBITDA

 

$

1,196

 

 

$

1,115

 

 

7%

 

 

Adjusted EBITDA Margin

 

 

42.5

%

 

 

42.9

%

 

(36) bps

 

 

Net Earnings (Loss) (GAAP)

 

$

511

 

 

$

304

 

 

68%

 

 

Diluted Earnings (Loss) Per Common Share (GAAP)

 

$

0.98

 

 

$

0.56

 

 

75%

 

 

Adjusted Net Earnings

 

$

874

 

 

$

754

 

 

16%

 

 

Adjusted EPS

 

$

1.68

 

 

$

1.40

 

 

20%

 

 

Full-Year 2025 Financial Results

On a GAAP basis, revenue increased 5% as compared to the prior year to approximately $10.7 billion. GAAP net earnings attributable to common stockholders from continuing operations were $382 million or $0.73 per diluted share, including $(539) million of non-cash expense to reflect an increase in our deferred tax liability arising from our agreement to sell our remaining interest in Worldpay that was recognized in the second quarter.

On an adjusted basis, revenue increased 6% as compared to the prior year, reflecting recurring revenue growth of 6%. Adjusted EBITDA increased 5% to approximately $4.3 billion, and Adjusted EBITDA margin contracted by 28 basis points (bps) compared to the prior year to 40.6%, primarily reflecting the short-term dilutive impact from strategic acquisitions and lower TSA income. Adjusted net earnings from continuing operations were $3.0 billion, and Adjusted EPS increased by 10% as compared to the prior year to $5.75 per diluted share.

($ millions, except per share data, unaudited)

 

Twelve Months Ended December 31,

 

 

 

 

 

 

%

 

Adjusted

Continuing Operations

 

2025

 

2024

 

Change

 

Growth

Banking Solutions Revenue

 

$

7,285

 

 

$

6,892

 

 

6%

 

6%

Capital Market Solutions Revenue

 

3,196

 

 

2,979

 

 

7%

 

6%

Operating Segment Total Revenue

 

$

10,481

 

 

$

9,871

 

 

6%

 

6%

Corporate and Other Revenue

 

 

196

 

 

 

256

 

 

(23)%

 

-

Consolidated FIS Revenue

 

$

10,677

 

 

$

10,127

 

 

5%

 

-

Adjusted EBITDA

 

$

4,331

 

 

$

4,136

 

 

5%

 

 

Adjusted EBITDA Margin

 

 

40.6

%

 

 

40.8

%

 

(28) bps

 

 

Net Earnings (Loss) (GAAP)

 

$

382

 

 

$

787

 

 

(51)%

 

 

Diluted Earnings (Loss) Per Common Share (GAAP)

 

$

0.73

 

 

$

1.42

 

 

(49)%

 

 

Adjusted Net Earnings

 

$

3,023

 

 

$

2,897

 

 

4%

 

 

Adjusted EPS

 

$

5.75

 

 

$

5.22

 

 

10%

 

 

Segment Information

  • Banking Solutions:
    Fourth quarter revenue increased 9% on a GAAP basis and 8% on an adjusted basis as compared to the prior-year period to $1.9 billion, including recurring revenue growth of 9%. Adjusted EBITDA increased 12% to $819 million and Adjusted EBITDA margin expanded by 132 basis points as compared to the prior-year period to 43.9%, primarily driven by continued cost management and favorable revenue mix.

    Full-year revenue increased 6% on a GAAP basis and 6% on an adjusted basis as compared to the prior year to $7.3 billion, including recurring revenue growth of 6%. Adjusted EBITDA increased 4% to $3.2 billion and Adjusted EBITDA margin contracted by 56 basis points as compared to the prior year to 43.4%, primarily driven by the short-term dilutive impact from strategic M&A and revenue mix, partially offset by continued cost management.
  • Capital Market Solutions:
    Fourth quarter revenue increased by 8% on a GAAP basis and 6% on an adjusted basis as compared to the prior-year period to $883 million, reflecting recurring revenue growth of 5%. Adjusted EBITDA increased 12% to $507 million and Adjusted EBITDA margin expanded by 227 basis points as compared to the prior-year period to 57.4%, reflecting favorable revenue mix, operating leverage and cost management.

    Full-year revenue increased 7% on a GAAP basis and 6% on an adjusted basis as compared to the prior year to $3.2 billion, including recurring revenue growth of 6%. Adjusted EBITDA increased 9% to $1.7 billion and Adjusted EBITDA margin expanded by 86 basis points as compared to the prior year to 51.8%, reflecting an increase in higher-margin license revenue, operating leverage and cost management.
  • Corporate and Other:
    Fourth quarter revenue increased by 3% as compared to the prior-year period to $63 million. Adjusted EBITDA loss was $130 million, including $144 million of corporate expenses.

    Full-year revenue decreased by 23% as compared to the prior year to $196 million, primarily due to the divestiture of a non-strategic business. Adjusted EBITDA loss was $491 million, including $553 million of corporate expenses.

Balance Sheet and Cash Flows

As of December 31, 2025, debt outstanding totaled $13.1 billion. For the year, net cash provided by operating activities was $2.6 billion. Free cash flow was $1.6 billion, up 19%, and Adjusted free cash flow was $2.2 billion, an increase of 18% as compared to the prior year. For the year, the Company returned $2.1 billion of capital to shareholders through $1.3 billion of share repurchases and $847 million of dividends paid.

Capital Allocation

The Company repurchased $291 million of shares in the fourth quarter of 2025, resulting in total share repurchases of $1.3 billion for full-year 2025. Additionally, the Company will continue to pay quarterly dividends targeting dividend per share growth in line with Adjusted EPS growth. On January 29, 2026, FIS’ Board of Directors approved a 10% increase in the quarterly dividend to $0.44 per share.

Consistent with prior communications, the Company expects to temporarily pause share repurchases and tuck-in M&A to accelerate deleveraging. The Company expects to resume its existing capital allocation priorities once it has achieved its target gross leverage of 2.8x.

First Quarter and Full-Year 2026 Outlook

The Company is introducing its first quarter and full-year 2026 outlook, inclusive of 8 days of contribution from Worldpay equity method investment earnings (loss) (EMI) and 357 days of contribution from the Total Issuing™ Solutions acquisition. For the full-year, the Company is projecting Adjusted revenue growth of 30-31%, Adjusted EBITDA growth of 34-35% and Adjusted EPS growth of 8-10%. On a pro forma basis, revenue and Adjusted EBITDA are projected to grow by 5.1-5.7% and 7.2-8.4% respectively2. Additionally, the Company is targeting Free Cash Flow1 of $2.05 - $2.15 billion, or growth of 27-33% as compared to the prior year.

($ millions, except share data)

1Q 2026

 

FY 2026

Revenue

$3,270 - $3,290

 

$13,770 - $13,850

Adjusted EBITDA (Non-GAAP)2

$1,275 - $1,290

 

$5,800 - $5,860

Adjusted EPS (Non-GAAP)2

$1.26 - $1.30

 

$6.22 - $6.32

1Our 2026 Free Cash Flow outlook is excluding transaction taxes on Worldpay sale.

2The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort.

Webcast

FIS will host a live webcast of its earnings conference call with the investment community beginning at 8:30 a.m. (EST) on Tuesday, February 24, 2026. To access the webcast, go to the Investor Relations section of FIS’ homepage, www.investor.fisglobal.com. A replay will be available after the conclusion of the live webcast.

About FIS

FIS is a financial technology company providing solutions to financial institutions, businesses and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's financial system. Our people are dedicated to advancing the way the world pays, banks and invests, by helping our clients to confidently run, grow and protect their businesses. Our expertise comes from decades of experience helping financial institutions and businesses of all sizes adapt to meet the needs of their customers by harnessing where reliability meets innovation in financial technology. Headquartered in Jacksonville, Florida, FIS is a member of the Fortune 500® and the Standard & Poor’s 500® Index. To learn more, visit FISglobal.com. Follow FIS on LinkedIn, Facebook and X.

FIS Use of Non-GAAP Financial Information

Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in the United States. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, we have provided certain non-GAAP financial measures.

These non-GAAP measures include constant currency revenue, Adjusted revenue growth, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net earnings, Adjusted EPS, Free cash flow, Adjusted free cash flow, Adjusted free cash flow conversion, Pro forma revenue, Pro forma revenue growth, Pro forma adjusted EBITDA, and Pro forma adjusted EBITDA margin. These non-GAAP measures may be used in this release and/or in the attached supplemental financial information.

We believe these non-GAAP measures help investors better understand the underlying fundamentals of our business. As further described below, the non-GAAP revenue and earnings measures presented eliminate items management believes are not indicative of FIS’ operating performance. The constant currency revenue and Adjusted revenue growth measures adjust for the effects of exchange rate fluctuations and exclude discontinued operations, while Adjusted revenue growth also excludes revenue from Corporate and Other, giving investors further insight into our performance. Finally, Free cash flow and Adjusted free cash flow provide further information about the ability of our business to generate cash. For these reasons, management also uses these non-GAAP measures in its assessment and management of FIS’ performance.

Constant currency revenue represents reported segment revenue excluding the impact of fluctuations in foreign currency exchange rates in the current period.

Adjusted revenue growth reflects the percentage change in constant currency revenue for the current period as compared to the prior period. Constant currency revenue is calculated by applying prior-year period foreign currency exchange rates to current-period revenue. When referring to Adjusted revenue growth, revenue from our Corporate and Other segment is excluded.

Adjusted EBITDA reflects net earnings (loss) before interest, other income (expense), taxes, equity method investment earnings (loss), and depreciation and amortization, and excludes certain costs that do not constitute normal, recurring, cash operating expenses necessary to operate our business. These excluded costs generally include purchase price amortization of acquired intangible assets, as well as acquisition, integration and certain other costs and asset impairments. These excluded costs are recorded in the Corporate and Other segment. Adjusted EBITDA for the respective segments excludes the foregoing items. This measure is reported to the chief operating decision maker, the Company's Chief Executive Officer and President, who utilizes the measure for purposes of making decisions about allocating resources to the segments and assessing their performance. For this reason, Adjusted EBITDA, as it relates to our segments, is presented in conformity with FASB ASC Topic 280, Segment Reporting.

Adjusted EBITDA margin reflects Adjusted EBITDA, as defined above, divided by revenue.

Adjusted net earnings excludes the effect of purchase price amortization, as well as certain costs that do not constitute normal, recurring, cash operating expenses necessary to operate our business. For purposes of calculating Adjusted net earnings, our equity method investment earnings (loss) ("EMI") from Worldpay is also adjusted to exclude certain costs and other transactions in a similar manner.

Adjusted EPS reflects Adjusted net earnings, as defined above, divided by weighted average diluted shares outstanding.

Free cash flow reflects net cash provided by operating activities from continuing operations, less capital expenditures (additions to property and equipment and additions to software from the statement of cash flows).

Adjusted free cash flow reflects Free cash flow, adjusted for the net change in settlement assets and obligations, and excludes cash payments for certain transactions that do not constitute normal, recurring operating expenses necessary to operate our business and are not indicative of future operating cash flows. Neither Free cash flow nor Adjusted free cash flow represents our residual cash flow available for discretionary expenditures since we have mandatory debt service requirements and other non-discretionary expenditures that are not deducted from the measure. Free cash flow and Adjusted free cash flow as presented in this earnings release exclude cash flow from discontinued operations.

Adjusted free cash flow conversion reflects Adjusted free cash flow, as defined above, divided by Adjusted net earnings, excluding the contribution from our equity method investment earnings (loss) ("EMI") from Worldpay.

Pro forma revenue includes reported revenue for FIS and Total Issuing™ Solutions combined for pre-acquisition periods.

Pro forma revenue growth represents pro forma revenue excluding the impact of fluctuations in foreign currency exchange rates in the current period as compared to the prior period pro forma revenue. When referring to pro forma revenue growth, revenue from our Corporate and Other segment is excluded.

Pro forma adjusted EBITDA reflects EBITDA for FIS and Total Issuing™ Solutions combined for pre-acquisition periods and excludes certain costs and other transactions which management deems non-operational in nature, such as purchase accounting amortization, acquisition, integration and severance costs and restructuring costs, the removal of which improves comparability of operating results across reporting periods.

Pro forma adjusted EBITDA margin reflects Pro forma adjusted EBITDA, as defined above, divided by Pro forma revenue.

Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Further, FIS’ non-GAAP measures may be calculated differently from similarly titled measures of other companies. Reconciliations of these non-GAAP measures to related GAAP measures, including footnotes describing the adjustments, are provided in the attached schedules and in the Investor Relations section of the FIS website, www.investor.fisglobal.com.

Forward-Looking Statements

This earnings release and today’s webcast contain “forward-looking statements” within the meaning of the U.S. federal securities laws. Statements that are not historical facts, as well as other statements about our expectations, beliefs, intentions, or strategies regarding the future, or other characterizations of future events or circumstances, are forward-looking statements. Forward-looking statements include statements about anticipated financial outcomes, including any earnings outlook or projections, projected revenue or expense synergies or dis-synergies, business and market conditions, outlook, foreign currency exchange rates, deleveraging plans, expected dividends and share repurchases of the Company, the Company’s sales pipeline and anticipated profitability and growth, plans, strategies and objectives for future operations, strategic value creation, risk profile and investment strategies, any statements regarding future economic conditions or performance and any statements with respect to the future impacts of the recently completed acquisition of the Issuer Solutions Business, which has been rebranded as FIS Total Issuing™ Solutions. These statements may be identified by words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “will,” “should,” “could,” “would,” “project,” “continue,” “likely,” and similar expressions, and include statements reflecting future results or outlook, statements of outlook and various accruals and estimates. These statements relate to future events and our future results and involve a number of risks and uncertainties. Forward-looking statements are based on management’s beliefs as well as assumptions made by, and information currently available to, management.

Actual results, performance or achievement could differ materially from these forward-looking statements. The risks and uncertainties to which forward-looking statements are subject include the following, without limitation:

  • changes in general economic, business and political conditions, a recession, intensified or expanded international hostilities, acts of terrorism, fluctuation in rates of inflation or interest, effects of announced or future tariff increases and any resulting regulatory changes in global trade relations and changes in consumer or business confidence;
  • changes in either or both the United States and international lending, capital and financial markets or currency fluctuations;
  • the risk that acquired businesses, including FIS Total Issuing™ Solutions, will not be integrated successfully, will not provide the expected benefits, or that the integration will be more costly or more time-consuming and complex than anticipated;
  • the risk that cost savings and synergies anticipated to be realized from acquisitions, including the Issuer Solutions Acquisition, may not be fully realized or may take longer to realize than expected or that costs may be greater than anticipated;
  • the risks of doing business internationally;
  • the effect of legislative initiatives or proposals, statutory changes, governmental or applicable regulations and/or changes in industry requirements, including privacy, data protection, cybersecurity, cyber resilience and AI laws and regulations;
  • our ability to comply with climate change legal and regulatory requirements and to maintain practices that meet our stakeholders' evolving expectations;
  • the risks of reduction in revenue from the elimination of existing and potential customers due to consolidation in, or new laws or regulations affecting, the banking, retail and financial services industries or due to financial failures or other setbacks suffered by firms in those industries;
  • changes in the growth rates of the markets for our solutions;
  • the amount, declaration and payment of future dividends is at the discretion of our Board of Directors and depends on, among other things, our investment opportunities, results of operations, financial condition, cash requirements, future prospects, and other factors that may be considered relevant by our Board of Directors, including legal and contractual restrictions;
  • the amount and timing of any future share repurchases is subject to, among other things, our share price, our other investment opportunities and cash requirements, our results of operations and financial condition, our future prospects and other factors that may be considered relevant by our Board of Directors and management;
  • failures to adapt our solutions to changes in technology or in the marketplace;
  • internal or external security or privacy breaches of our systems, including those relating to unauthorized access, theft, corruption or loss of personal information and computer viruses and other malware affecting our software or platforms, and the reactions of customers, card associations, government regulators and others to any such events;
  • the risk that implementation of software, including software updates, for customers or at customer locations or employee error in monitoring our software and platforms may result in the corruption or loss of data or customer information, interruption of business operations, outages, exposure to liability claims or loss of customers;
  • the risk that partners and third parties may fail to satisfy their legal obligations to us;
  • the risks associated with managing pension cost, cybersecurity issues and IT outages experienced;
  • our ability to navigate the opportunities and risks associated with using and/or incorporating AI technologies into our business;
  • the reaction of current and potential customers to communications from us or regulators regarding information security, risk management, internal audit or other matters;
  • competitive pressures on pricing related to the decreasing number of community banks in the U.S., the development of new disruptive technologies competing with one or more of our solutions, increasing presence of international competitors in the U.S. market and the entry into the market by global banks and global companies with respect to certain competitive solutions, each of which may have the impact of unbundling individual solutions from a comprehensive suite of solutions we provide to many of our customers;
  • the failure to innovate in order to keep up with new emerging technologies, which could impact our solutions and our ability to attract new, or retain existing, customers;
  • an operational or natural disaster at one of our major operations centers;
  • failure to comply with applicable requirements of payment networks or changes in those requirements;
  • fraud by bad actors; and
  • other risks detailed elsewhere in the “Risk Factors” section and other sections of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and in our other filings with the Securities and Exchange Commission.

Other unknown or unpredictable factors also could have a material adverse effect on our business, financial condition, results of operations and prospects. Accordingly, readers should not place undue reliance on these forward-looking statements. These forward-looking statements are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Except as required by applicable law or regulation, we do not undertake (and expressly disclaim) any obligation and do not intend to publicly update or review any of these forward-looking statements, whether as a result of new information, future events or otherwise.

 

Fidelity National Information Services, Inc.

Earnings Release Supplemental Financial Information

February 24, 2026

 

Exhibit A

Condensed Consolidated Statements of Earnings (Loss) - Unaudited for the three months and years ended December 31, 2025 and 2024

 

 

Exhibit B

Condensed Consolidated Balance Sheets - Unaudited as of December 31, 2025 and 2024

 

 

Exhibit C

Condensed Consolidated Statements of Cash Flows - Unaudited for the years ended December 31, 2025 and 2024

 

 

Exhibit D

Supplemental Non-GAAP Adjusted Revenue Growth - Unaudited for the three months and years ended December 31, 2025 and 2024

 

 

Exhibit E

Supplemental Disaggregation of Revenue - Recast and Unaudited for the three months and years ended December 31, 2025 and 2024

 

 

Exhibit F

Supplemental Non-GAAP Adjusted Free Cash Flow Measures - Unaudited for the three months and years ended December 31, 2025 and 2024

 

 

Exhibit G

Supplemental GAAP to Non-GAAP Reconciliations - Unaudited for the three months and years ended December 31, 2025 and 2024

 

 

Exhibit H

Supplemental Financial Information of Worldpay Holdco, LLC - Unaudited for the three and eleven months ended December 31, 2025

FIDELITY NATIONAL INFORMATION SERVICES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) — UNAUDITED

(In millions, except per share amounts)

 

Exhibit A

 

 

Three months ended

 

Years ended

 

December 31,

 

December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

$

2,812

 

 

$

2,599

 

 

$

10,677

 

 

$

10,127

 

Cost of revenue

 

1,736

 

 

 

1,622

 

 

 

6,741

 

 

 

6,323

 

Gross profit

 

1,076

 

 

 

977

 

 

 

3,936

 

 

 

3,804

 

Selling, general and administrative expenses

 

549

 

 

 

483

 

 

 

2,263

 

 

 

2,185

 

Asset impairments

 

14

 

 

 

32

 

 

 

18

 

 

 

52

 

Other operating (income) expense, net - related party

 

(16

)

 

 

(32

)

 

 

(86

)

 

 

(142

)

Operating income

 

529

 

 

 

494

 

 

 

1,741

 

 

 

1,709

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense, net

 

(88

)

 

 

(67

)

 

 

(367

)

 

 

(250

)

Other income (expense), net

 

(10

)

 

 

60

 

 

 

(198

)

 

 

(162

)

Total other income (expense), net

 

(98

)

 

 

(7

)

 

 

(565

)

 

 

(412

)

Earnings (loss) before income taxes and equity method investment earnings (loss)

 

431

 

 

 

487

 

 

 

1,176

 

 

 

1,297

 

Provision (benefit) for income taxes

 

85

 

 

 

146

 

 

 

265

 

 

 

362

 

Equity method investment earnings (loss), net of tax

 

166

 

 

 

(36

)

 

 

(526

)

 

 

(145

)

Net earnings (loss) from continuing operations

 

512

 

 

 

305

 

 

 

385

 

 

 

790

 

Earnings (loss) from discontinued operations, net of tax

 

 

 

 

(23

)

 

 

 

 

 

663

 

Net earnings (loss)

 

512

 

 

 

282

 

 

 

385

 

 

 

1,453

 

Net (earnings) loss attributable to noncontrolling interest from

continuing operations

 

(1

)

 

 

(1

)

 

 

(3

)

 

 

(3

)

Net earnings (loss) attributable to FIS

$

511

 

 

$

281

 

 

$

382

 

 

$

1,450

 

Net earnings (loss) attributable to FIS:

 

 

 

 

 

 

 

Continuing operations

$

511

 

 

$

304

 

 

$

382

 

 

$

787

 

Discontinued operations

 

 

 

 

(23

)

 

 

 

 

 

663

 

Total

$

511

 

 

$

281

 

 

$

382

 

 

$

1,450

 

Basic earnings (loss) per common share attributable to FIS:

 

 

 

 

 

 

 

Continuing operations

$

0.99

 

 

$

0.57

 

 

$

0.73

 

 

$

1.42

 

Discontinued operations

 

 

 

 

(0.04

)

 

 

 

 

 

1.20

 

Total

$

0.99

 

 

$

0.52

 

 

$

0.73

 

 

$

2.62

 

Diluted earnings (loss) per common share attributable to FIS:

 

 

 

 

 

 

 

Continuing operations

$

0.98

 

 

$

0.56

 

 

$

0.73

 

 

$

1.42

 

Discontinued operations

 

 

 

 

(0.04

)

 

 

 

 

 

1.19

 

Total

$

0.98

 

 

$

0.52

 

 

$

0.73

 

 

$

2.61

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

517

 

 

 

536

 

 

 

523

 

 

 

553

 

Diluted

 

519

 

 

 

540

 

 

 

525

 

 

 

555

 

 

Amounts in table may not sum or calculate due to rounding.

 

FIDELITY NATIONAL INFORMATION SERVICES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS — UNAUDITED

(In millions, except per share amounts)

 

Exhibit B

 

 

 

 

 

December 31,

 

 

2025

 

 

 

2024

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

599

 

 

$

834

 

Settlement assets

 

515

 

 

 

479

 

Trade receivables, net

 

1,944

 

 

 

1,876

 

Other receivables

 

432

 

 

 

160

 

Receivables from related party

 

39

 

 

 

84

 

Prepaid expenses and other current assets

 

959

 

 

 

638

 

Current assets held for sale

 

 

 

 

1,115

 

Total current assets

 

4,488

 

 

 

5,186

 

Property and equipment, net

 

691

 

 

 

646

 

Goodwill

 

17,762

 

 

 

17,260

 

Intangible assets, net

 

959

 

 

 

1,318

 

Software, net

 

2,876

 

 

 

2,526

 

Equity method investment

 

3,681

 

 

 

3,858

 

Other noncurrent assets

 

1,710

 

 

 

1,749

 

Deferred contract costs, net

 

1,321

 

 

 

1,241

 

Total assets

$

33,488

 

 

$

33,784

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable, accrued and other liabilities

$

2,097

 

 

$

1,994

 

Settlement payables

 

549

 

 

 

500

 

Deferred revenue

 

957

 

 

 

902

 

Short-term borrowings

 

2,729

 

 

 

636

 

Current portion of long-term debt

 

1,284

 

 

 

968

 

Current liabilities held for sale

 

 

 

 

1,094

 

Total current liabilities

 

7,616

 

 

 

6,094

 

Long-term debt, excluding current portion

 

9,069

 

 

 

9,686

 

Deferred income taxes

 

1,215

 

 

 

863

 

Other noncurrent liabilities

 

1,686

 

 

 

1,441

 

Total liabilities

 

19,586

 

 

 

18,084

 

 

 

 

 

Equity:

 

 

 

FIS stockholders’ equity:

 

 

 

Preferred stock $0.01 par value

 

 

 

 

 

Common stock $0.01 par value

 

6

 

 

 

6

 

Additional paid in capital

 

47,317

 

 

 

47,129

 

(Accumulated deficit) retained earnings

 

(22,718

)

 

 

(22,257

)

Accumulated other comprehensive earnings (loss)

 

(504

)

 

 

(364

)

Treasury stock, at cost

 

(10,202

)

 

 

(8,816

)

Total FIS stockholders’ equity

 

13,899

 

 

 

15,698

 

Noncontrolling interest

 

3

 

 

 

2

 

Total equity

 

13,902

 

 

 

15,700

 

Total liabilities and equity

$

33,488

 

 

$

33,784

 

 

FIDELITY NATIONAL INFORMATION SERVICES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED

(In millions)

 

Exhibit C

 

Years ended December 31,

 

 

2025

 

 

 

2024

 

Cash flows from operating activities from continuing operations:

 

 

 

Net earnings (loss)

$

385

 

 

$

1,453

 

Less earnings (loss) from discontinued operations, net of tax

 

 

 

 

663

 

Net earnings (loss) from continuing operations

 

385

 

 

 

790

 

Adjustments to reconcile net earnings (loss) from continuing operations to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

1,883

 

 

 

1,737

 

Amortization of debt issuance costs

 

37

 

 

 

20

 

Asset impairments

 

18

 

 

 

52

 

Loss on extinguishment of debt

 

 

 

 

174

 

Loss (gain) on sale of businesses, investments and other

 

119

 

 

 

62

 

Stock-based compensation

 

181

 

 

 

186

 

Loss from equity method investment

 

526

 

 

 

145

 

Deferred income taxes

 

(31

)

 

 

(204

)

Net changes in assets and liabilities, net of effects from acquisitions and foreign currency:

 

 

 

Trade and other receivables

 

(246

)

 

 

(94

)

Receivable from related party

 

44

 

 

 

(84

)

Settlement activity

 

14

 

 

 

2

 

Prepaid expenses and other assets

 

(135

)

 

 

(205

)

Deferred contract costs

 

(469

)

 

 

(509

)

Deferred revenue

 

64

 

 

 

31

 

Accounts payable, accrued liabilities and other liabilities

 

218

 

 

 

72

 

Net cash provided by operating activities

 

2,608

 

 

 

2,175

 

Cash flows from investing activities from continuing operations:

 

 

 

Additions to property and equipment

 

(154

)

 

 

(97

)

Additions to software

 

(835

)

 

 

(720

)

Settlement of net investment hedge cross-currency interest rate swaps

 

 

 

 

(8

)

Acquisitions, net of cash acquired

 

(573

)

 

 

(514

)

Net proceeds from sale of businesses and investments

 

 

 

 

12,833

 

Cash divested from sale of business

 

(1,417

)

 

 

(3,150

)

Coupon payments on interest rate swaps

 

(112

)

 

 

(122

)

Distributions from equity method investments

 

147

 

 

 

47

 

Other investing activities, net

 

(98

)

 

 

(91

)

Net cash provided by (used in) investing activities

 

(3,042

)

 

 

8,178

 

Cash flows from financing activities from continuing operation:

 

 

 

Borrowings

 

55,428

 

 

 

25,430

 

Repayment of borrowings and other financing arrangements

 

(54,348

)

 

 

(33,175

)

Debt issuance costs

 

(30

)

 

 

(6

)

Net proceeds from stock issued under stock-based compensation plans

 

8

 

 

 

3

 

Treasury stock activity

 

(1,425

)

 

 

(4,045

)

Dividends paid

 

(847

)

 

 

(800

)

Other financing activities, net

 

35

 

 

 

43

 

Net cash provided by (used in) financing activities

 

(1,179

)

 

 

(12,550

)

Cash flows from discontinued operations:

 

 

 

Net cash provided by (used in) operating activities

 

208

 

 

 

(104

)

Net cash provided by (used in) investing activities

 

 

 

 

(39

)

Net cash provided by (used in) financing activities

 

 

 

 

(65

)

Net cash provided by (used in) discontinued operations

 

208

 

 

 

(208

)

Effect of foreign currency exchange rate changes on cash from continuing operations

 

58

 

 

 

(31

)

Effect of foreign currency exchange rate changes on cash from discontinued operations

 

 

 

 

(32

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(1,347

)

 

 

(2,468

)

Cash, cash equivalents and restricted cash, beginning of year

 

1,946

 

 

 

4,414

 

Cash, cash equivalents and restricted cash, end of year

$

599

 

 

$

1,946

 

 

FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL NON-GAAP ADJUSTED REVENUE GROWTH — UNAUDITED

(In millions)

 

 

 

 

 

 

 

 

 

 

Exhibit D

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31,

 

2025

 

2024

 

 

 

 

 

 

 

Constant

 

 

 

 

 

 

 

 

 

Currency

 

 

 

Adjusted

 

Revenue

 

FX

 

Revenue

 

Revenue

 

Growth (1)

Banking Solutions

$

1,866

 

$

(7

)

 

$

1,859

 

$

1,717

 

8

%

Capital Market Solutions

 

883

 

 

(17

)

 

 

866

 

 

821

 

6

%

Operating segment total

 

2,749

 

 

(23

)

 

 

2,725

 

 

2,538

 

7

%

Corporate and Other

 

63

 

 

(1

)

 

 

62

 

 

61

 

 

Consolidated FIS

$

2,812

 

$

(24

)

 

$

2,787

 

$

2,599

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

2025

 

2024

 

 

 

 

 

 

 

 

Constant

 

 

 

 

 

 

 

 

 

Currency

 

 

 

Adjusted

 

Revenue

 

FX

 

Revenue

 

Revenue

 

Growth (1)

Banking Solutions

$

7,285

 

$

(6

)

 

$

7,280

 

$

6,892

 

6

%

Capital Market Solutions

 

3,196

 

 

(29

)

 

 

3,166

 

 

2,979

 

6

%

Operating segment total

 

10,481

 

 

(35

)

 

 

10,446

 

 

9,871

 

6

%

Corporate and Other

 

196

 

 

 

 

 

195

 

 

256

 

 

Consolidated FIS

$

10,677

 

$

(35

)

 

$

10,641

 

$

10,127

 

 

 

Amounts in table may not sum or calculate due to rounding.

 

(1)

Adjusted growth excludes Corporate and Other, which includes certain non-strategic businesses.

FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL DISAGGREGATION OF REVENUE — RECAST AND UNAUDITED

(In millions)

 

Exhibit E

 

In the following tables, revenue is disaggregated by primary geographical market and type of revenue. The tables also include a reconciliation of the disaggregated revenue with the Company's reportable segments.

 

For the three months ended December 31, 2025 (in millions):

 

 

 

Banking

Solutions

 

Capital

Market

Solutions

 

Corporate and
Other

 

Total

Primary Geographical Markets:

 

 

 

 

 

 

 

 

North America

 

$

1,603

 

$

507

 

$

43

 

$

2,153

All others

 

 

263

 

 

376

 

 

20

 

 

659

Total

 

$

1,866

 

$

883

 

$

63

 

$

2,812

 

 

 

 

 

 

 

 

 

Type of Revenue:

 

 

 

 

 

 

 

 

Recurring revenue:

 

 

 

 

 

 

 

 

Transaction processing and services

 

$

1,378

 

$

394

 

$

33

 

$

1,805

Software maintenance

 

 

98

 

 

156

 

 

1

 

 

255

Other recurring

 

 

86

 

 

26

 

 

 

 

112

Total recurring

 

 

1,562

 

 

576

 

 

34

 

 

2,172

 

 

 

 

 

 

 

 

 

Software license

 

 

57

 

 

205

 

 

 

 

262

Professional services

 

 

124

 

 

97

 

 

1

 

 

222

Other non-recurring

 

 

123

 

 

5

 

 

28

 

 

156

Total

 

$

1,866

 

$

883

 

$

63

 

$

2,812

For the three months ended December 31, 2024 (in millions):

 

 

 

Banking

Solutions

 

Capital

Market

Solutions

 

Corporate and
Other

 

Total

Primary Geographical Markets:

 

 

 

 

 

 

 

 

North America

 

$

1,469

 

$

490

 

$

28

 

$

1,987

All others

 

 

248

 

 

331

 

 

33

 

 

612

Total

 

$

1,717

 

$

821

 

$

61

 

$

2,599

 

 

 

 

 

 

 

 

 

Type of Revenue:

 

 

 

 

 

 

 

 

Recurring revenue:

 

 

 

 

 

 

 

 

Transaction processing and services

 

$

1,275

 

$

382

 

$

49

 

$

1,706

Software maintenance

 

 

95

 

 

144

 

 

1

 

 

240

Other recurring

 

 

61

 

 

16

 

 

1

 

 

78

Total recurring

 

 

1,431

 

 

542

 

 

51

 

 

2,024

 

 

 

 

 

 

 

 

 

Software license

 

 

54

 

 

175

 

 

 

 

229

Professional services

 

 

146

 

 

103

 

 

1

 

 

250

Other non-recurring

 

 

86

 

 

1

 

 

9

 

 

96

Total

 

$

1,717

 

$

821

 

$

61

 

$

2,599

FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL DISAGGREGATION OF REVENUE — RECAST AND UNAUDITED

(In millions)

 

Exhibit E (continued)

 

For the year ended December 31, 2025 (in millions):

 

 

 

Banking

Solutions

 

Capital

Market

Solutions

 

Corporate and
Other

 

Total

Primary Geographical Markets:

 

 

 

 

 

 

 

 

North America

 

$

6,283

 

$

1,916

 

$

107

 

$

8,306

All others

 

 

1,002

 

 

1,280

 

 

89

 

 

2,371

Total

 

$

7,285

 

$

3,196

 

$

196

 

$

10,677

 

 

 

 

 

 

 

 

 

Type of Revenue:

 

 

 

 

 

 

 

 

Recurring revenue:

 

 

 

 

 

 

 

 

Transaction processing and services

 

$

5,412

 

$

1,578

 

$

146

 

$

7,136

Software maintenance

 

 

389

 

 

607

 

 

2

 

 

998

Other recurring

 

 

309

 

 

99

 

 

1

 

 

409

Total recurring

 

 

6,110

 

 

2,284

 

 

149

 

 

8,543

 

 

 

 

 

 

 

 

 

Software license

 

 

176

 

 

499

 

 

 

 

675

Professional services

 

 

522

 

 

385

 

 

5

 

 

912

Other non-recurring

 

 

477

 

 

28

 

 

42

 

 

547

Total

 

$

7,285

 

$

3,196

 

$

196

 

$

10,677

For the year ended December 31, 2024 (in millions):

 

 

 

Banking

Solutions

 

Capital

Market

Solutions

 

Corporate and
Other

 

Total

Primary Geographical Markets:

 

 

 

 

 

 

 

 

North America

 

$

5,893

 

$

1,839

 

$

117

 

$

7,849

All others

 

 

999

 

 

1,140

 

 

139

 

 

2,278

Total

 

$

6,892

 

$

2,979

 

$

256

 

$

10,127

 

 

 

 

 

 

 

 

 

Type of Revenue:

 

 

 

 

 

 

 

 

Recurring revenue:

 

 

 

 

 

 

 

 

Transaction processing and services

 

$

5,146

 

$

1,507

 

$

207

 

$

6,860

Software maintenance

 

 

362

 

 

576

 

 

2

 

 

940

Other recurring

 

 

244

 

 

62

 

 

3

 

 

309

Total recurring

 

 

5,752

 

 

2,145

 

 

212

 

 

8,109

 

 

 

 

 

 

 

 

 

Software license

 

 

196

 

 

431

 

 

1

 

 

628

Professional services

 

 

551

 

 

399

 

 

4

 

 

954

Other non-recurring

 

 

393

 

 

4

 

 

39

 

 

436

Total

 

$

6,892

 

$

2,979

 

$

256

 

$

10,127

FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL NON-GAAP ADJUSTED FREE CASH FLOW MEASURES — UNAUDITED

(In millions)

 

Exhibit F

 

 

 

 

 

Three months ended

 

Year ended

 

December 31, 2025

 

December 31, 2025

Net cash provided by operating activities

$

757

 

 

$

2,608

 

Capital expenditures

 

(324

)

 

 

(989

)

Free cash flow

 

433

 

 

 

1,619

 

Non-GAAP adjustments:

 

 

 

Acquisition, integration and other payments (1)

 

155

 

 

 

562

 

Settlement activity

 

(10

)

 

 

(14

)

Adjusted free cash flow

$

578

 

 

$

2,167

 

 

Three months ended

 

Year ended

 

December 31, 2024

 

December 31, 2024

Net cash provided by operating activities

$

782

 

 

$

2,175

 

Capital expenditures

 

(189

)

 

 

(817

)

Free cash flow

 

593

 

 

 

1,358

 

Non-GAAP adjustments:

 

 

 

Acquisition, integration and other payments (1)

 

114

 

 

 

475

 

Settlement activity

 

(5

)

 

 

(2

)

Adjusted free cash flow

$

702

 

 

$

1,831

 

(1)

Adjusted free cash flow for the three months and years ended December 31, 2025 and 2024, excludes cash payments for certain acquisition, integration and other costs (see Note 2 to Exhibit G), net of related tax impact. The related tax impact totaled $14 million and $25 million for the three months and $69 million and $87 million for years ended December 31, 2025 and 2024, respectively.

FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

(In millions, except per share amounts)

 

Exhibit G

 

 

 

Three months ended
December 31,

 

Years ended
December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net earnings (loss) attributable to FIS from continuing operations

 

$

511

 

 

$

304

 

 

$

382

 

 

$

787

 

Provision (benefit) for income taxes

 

 

85

 

 

 

146

 

 

 

265

 

 

 

362

 

Interest expense, net

 

 

88

 

 

 

67

 

 

 

367

 

 

 

250

 

Equity method investment (earnings) loss, net of tax

 

 

(166

)

 

 

36

 

 

 

526

 

 

 

145

 

Other, net

 

 

11

 

 

 

(59

)

 

 

201

 

 

 

165

 

 

 

 

 

 

 

 

 

 

Operating income (loss), as reported

 

 

529

 

 

 

494

 

 

 

1,741

 

 

 

1,709

 

Depreciation and amortization, excluding purchase accounting amortization

 

 

316

 

 

 

273

 

 

 

1,215

 

 

 

1,062

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

Purchase accounting amortization (1)

 

 

151

 

 

 

173

 

 

 

668

 

 

 

675

 

Acquisition, integration and other costs (2)

 

 

186

 

 

 

143

 

 

 

689

 

 

 

624

 

Asset impairments (3)

 

 

14

 

 

 

32

 

 

 

18

 

 

 

52

 

Indirect Worldpay business support costs (4)

 

 

 

 

 

 

 

 

 

 

 

14

 

Adjusted EBITDA from continuing operations

 

$

1,196

 

 

$

1,115

 

 

$

4,331

 

 

$

4,136

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to FIS from discontinued operations

 

$

 

 

$

(23

)

 

$

 

 

$

663

 

Provision (benefit) for income taxes

 

 

 

 

 

(68

)

 

 

 

 

 

(1,062

)

Interest expense, net

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(3

)

Other, net

 

 

 

 

 

 

 

 

(1

)

 

 

6

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

(92

)

 

 

(2

)

 

 

(396

)

Depreciation and amortization, excluding purchase accounting amortization

 

 

 

 

 

3

 

 

 

 

 

 

3

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

Acquisition, integration and other costs (2)

 

 

 

 

 

 

 

 

 

 

 

13

 

Loss on sale of disposal group (10)

 

 

 

 

 

87

 

 

 

 

 

 

578

 

Indirect Worldpay business support costs (4)

 

 

 

 

 

 

 

 

 

 

 

(14

)

Adjusted EBITDA from discontinued operations

 

$

 

 

$

(2

)

 

$

(2

)

 

$

184

 

Adjusted EBITDA

 

$

1,196

 

 

$

1,113

 

 

$

4,329

 

 

$

4,320

 

 

See notes to Exhibit G.

FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

(In millions, except per share amounts)

 

Exhibit G (continued)

 

 

 

Three months ended
December 31,

 

Years ended
December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Earnings (loss) attributable to FIS from continuing operations

 

$

511

 

 

$

304

 

 

$

382

 

 

$

787

 

Equity method investment (earnings) loss, net of tax

 

 

(166

)

 

 

36

 

 

 

526

 

 

 

145

 

Earnings (loss) attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

 

 

345

 

 

 

340

 

 

 

908

 

 

 

932

 

Non-GAAP adjustments from continuing operations:

 

 

 

 

 

 

 

 

Purchase accounting amortization (1)

 

 

151

 

 

 

173

 

 

 

668

 

 

 

675

 

Acquisition, integration and other costs (2)

 

 

186

 

 

 

143

 

 

 

709

 

 

 

624

 

Asset impairments (3)

 

 

14

 

 

 

32

 

 

 

18

 

 

 

52

 

Indirect Worldpay business support costs (4)

 

 

 

 

 

 

 

 

 

 

 

14

 

Non-operating (income) expense (5)

 

 

10

 

 

 

(60

)

 

 

198

 

 

 

162

 

Non-GAAP tax (provision) benefit (6)

 

 

18

 

 

 

9

 

 

 

(39

)

 

 

(73

)

Total non-GAAP adjustments from continuing operations

 

 

379

 

 

 

297

 

 

 

1,554

 

 

 

1,454

 

Adjusted net earnings attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

 

 

724

 

 

 

637

 

 

 

2,462

 

 

 

2,386

 

Equity method investment earnings (loss), net of tax (7)

 

 

166

 

 

 

(36

)

 

 

(526

)

 

 

(145

)

Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes (7) (8)

 

 

(16

)

 

 

153

 

 

 

1,087

 

 

 

656

 

Adjusted equity method investment (earnings) loss (7)

 

 

150

 

 

 

117

 

 

 

561

 

 

 

511

 

Adjusted net earnings attributable to FIS from continuing operations

 

$

874

 

 

$

754

 

 

$

3,023

 

 

$

2,897

 

Earnings (loss) attributable to FIS from discontinued operations, net of tax

 

$

 

 

$

(23

)

 

$

 

 

$

663

 

Non-GAAP adjustments from discontinued operations:

 

 

 

 

 

 

 

 

Acquisition, integration and other costs (2)

 

 

 

 

 

 

 

 

 

 

 

13

 

Loss on sale of disposal group (10)

 

 

 

 

 

87

 

 

 

 

 

 

578

 

Indirect Worldpay business support costs (4)

 

 

 

 

 

 

 

 

 

 

 

(14

)

Amortization on long-lived assets held for sale (9)

 

 

 

 

 

 

 

 

 

 

 

(30

)

Non-operating (income) expense (5)

 

 

 

 

 

 

 

 

 

 

 

6

 

Non-GAAP tax (provision) benefit (6)

 

 

 

 

 

(67

)

 

 

 

 

 

(1,084

)

Total non-GAAP adjustments from discontinued operations

 

 

 

 

 

20

 

 

 

 

 

 

(531

)

Adjusted net earnings attributable to FIS from discontinued operations

 

$

 

 

$

(3

)

 

$

 

 

$

132

 

Adjusted net earnings attributable to FIS common stockholders

 

$

874

 

 

$

751

 

 

$

3,023

 

 

$

3,029

 

 

Amounts in table may not sum or calculate due to rounding.

 

See notes to Exhibit G.

FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

(In millions, except per share amounts)

 

Exhibit G (continued)

 

 

 

Three months ended
December 31,

 

Years ended
December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Earnings (loss) attributable to FIS from continuing operations

 

$

0.98

 

 

$

0.56

 

 

$

0.73

 

 

$

1.42

 

Equity method investment (earnings) loss, net of tax

 

 

(0.32

)

 

 

0.07

 

 

 

1.00

 

 

 

0.26

 

Earnings (loss) attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

 

 

0.66

 

 

 

0.63

 

 

 

1.73

 

 

 

1.68

 

Non-GAAP adjustments from continuing operations:

 

 

 

 

 

 

 

 

Purchase accounting amortization (1)

 

 

0.29

 

 

 

0.32

 

 

 

1.27

 

 

 

1.22

 

Acquisition, integration and other costs (2)

 

 

0.36

 

 

 

0.26

 

 

 

1.35

 

 

 

1.12

 

Asset impairments (3)

 

 

0.03

 

 

 

0.06

 

 

 

0.03

 

 

 

0.09

 

Indirect Worldpay business support costs (4)

 

 

 

 

 

 

 

 

 

 

 

0.03

 

Non-operating (income) expense (5)

 

 

0.02

 

 

 

(0.11

)

 

 

0.38

 

 

 

0.29

 

Non-GAAP tax (provision) benefit (6)

 

 

0.03

 

 

 

0.02

 

 

 

(0.07

)

 

 

(0.13

)

Total non-GAAP adjustments from continuing operations

 

 

0.73

 

 

 

0.55

 

 

 

2.96

 

 

 

2.62

 

Adjusted net earnings attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

 

 

1.39

 

 

 

1.18

 

 

 

4.69

 

 

 

4.30

 

Equity method investment earnings (loss), net of tax (7)

 

 

0.32

 

 

 

(0.07

)

 

 

(1.00

)

 

 

(0.26

)

Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes (7) (8)

 

 

(0.03

)

 

 

0.28

 

 

 

2.07

 

 

 

1.18

 

Adjusted equity method investment (earnings) loss (7)

 

 

0.29

 

 

 

0.22

 

 

 

1.07

 

 

 

0.92

 

Adjusted net earnings attributable to FIS from continuing operations

 

$

1.68

 

 

$

1.40

 

 

$

5.75

 

 

$

5.22

 

Earnings (loss) attributable to FIS from discontinued operations, net of tax

 

$

 

 

$

(0.04

)

 

$

 

 

$

1.19

 

Non-GAAP adjustments from discontinued operations:

 

 

 

 

 

 

 

 

Purchase accounting amortization (1)

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, integration and other costs (2)

 

 

 

 

 

 

 

 

 

 

 

0.02

 

Loss on sale of disposal group (10)

 

 

 

 

 

0.16

 

 

 

 

 

 

1.04

 

Indirect Worldpay business support costs (4)

 

 

 

 

 

 

 

 

 

 

 

(0.03

)

Amortization on long-lived assets held for sale (9)

 

 

 

 

 

 

 

 

 

 

 

(0.05

)

Non-operating (income) expense (5)

 

 

 

 

 

 

 

 

 

 

 

0.01

 

Non-GAAP tax (provision) benefit (6)

 

 

 

 

 

(0.12

)

 

 

 

 

 

(1.95

)

Total non-GAAP adjustments from discontinued operations

 

 

 

 

 

0.04

 

 

 

 

 

 

(0.96

)

Adjusted net earnings attributable to FIS from discontinued operations

 

$

 

 

$

(0.01

)

 

$

 

 

$

0.24

 

Adjusted net earnings attributable to FIS common stockholders

 

$

1.68

 

 

$

1.39

 

 

$

5.75

 

 

$

5.46

 

Weighted average shares outstanding diluted

 

 

519

 

 

 

540

 

 

 

525

 

 

 

555

 

 

Amounts in table may not sum or calculate due to rounding.

 

See notes to Exhibit G.

FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

(In millions, except per share amounts)

 

Exhibit G (continued)

 

Notes to Unaudited - Supplemental GAAP to Non-GAAP Reconciliations for the three months and years ended December 31, 2025 and 2024.

 

(1)

This item represents purchase price amortization expense on all intangible assets acquired through various Company acquisitions, including customer relationships, contract value, technology assets, trademarks and trade names. The Company has excluded the impact of purchase price amortization expense as such amounts can be significantly impacted by the timing and/or size of acquisitions. Although the Company excludes these amounts from its non-GAAP expenses, the Company believes that it is important for investors to understand that such intangible assets contribute to revenue generation. Amortization of assets that relate to past acquisitions will recur in future periods until such assets have been fully amortized. Any future acquisitions may result in the amortization of future assets.

 

 

(2)

This item represents costs comprised of the following:

 

 

Three months ended

 

Years ended

 

 

December 31,

 

December 31,

 

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

Continuing operations:

 

 

 

 

 

 

 

 

Acquisition and integration

 

 

51

 

 

18

 

$

136

 

$

88

Enterprise transformation, including Future Forward and platform modernization

 

 

56

 

 

57

 

 

157

 

 

262

Severance and other termination expenses

 

 

43

 

 

22

 

 

247

 

 

56

Separation of the Worldpay Merchant Solutions business

 

 

1

 

 

30

 

 

54

 

 

148

Incremental stock compensation directly attributable to specific programs

 

 

6

 

 

12

 

 

33

 

 

58

Other, including divestiture-related expenses and enterprise cost control and other initiatives

 

 

29

 

 

4

 

 

62

 

 

12

Subtotal

 

 

186

 

 

143

 

 

689

 

 

624

Financing fees - Issuer Solutions acquisition (a)

 

 

 

 

 

 

20

 

 

Total

 

$

186

 

$

143

 

$

709

 

$

624

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

Acquisition and integration

 

$

 

$

 

$

 

$

Enterprise transformation, including Future Forward and platform modernization

 

 

 

 

 

 

 

 

1

Severance and other termination expenses

 

 

 

 

 

 

 

 

1

Separation of the Worldpay Merchant Solutions business

 

 

 

 

 

 

 

 

8

Other, including divestiture-related expenses and enterprise cost control and other initiatives

 

 

 

 

 

 

 

 

3

Total from discontinued operations

 

 

 

 

 

 

 

 

13

Total consolidated

 

$

186

 

$

143

 

$

709

 

$

637

 

(a)

This item represents bridge facility fees incurred to secure funding for the pending Issuer Solutions business acquisition from Global Payments. These fees are recorded as a component of Interest expense, net on our consolidated statements of earnings (loss). Accordingly, this item is included in Acquisition, integration and other costs for purposes of calculating Adjusted net earnings but not Adjusted EBITDA.

(3)

There were no material impairments during the three months and year ended December 31, 2025. For the three months and year ended December 31, 2024, this item primarily includes an estimated loss recorded on the expected sale of a non-strategic business. For the year ended December 31, 2024, this item also includes impairments primarily related to the termination of certain internally developed software projects.

 

 

(4)

This item represents costs that were incurred in support of the Worldpay Merchant Solutions business prior to the separation but are not directly attributable to it and thus were not recorded in discontinued operations. The Company was being reimbursed for these expenses during 2025 as part of Transition Services Agreements with the buyer and/or eliminated them post separation; therefore, the expenses have been adjusted out of continuing operations and added to discontinued operations.

 

 

(5)

Non-operating (income) expense primarily consists of other income and expense items outside of the Company's operating activities, including fair value adjustments on certain non-operating assets and liabilities and foreign currency transaction remeasurement gains and losses. For the year ended December 31, 2025, earnings from continuing operations also includes a $108 million write down, triggered by the Worldpay Minority Interest Sale agreement, of the contingent consideration included as part of the 2024 sale of a 55% ownership interest in its Worldpay Merchant Solutions business (the "2024 Worldpay Sale"). For the year ended December 31, 2024, non-operating (income) expense from continuing operations also includes loss on extinguishment of debt of approximately $174 million relating to tender discounts and fees; the write-off of unamortized bond discounts, debt issuance costs and fair value basis adjustments; and gains on related derivatives instruments.

 

 

(6)

This adjustment is based on an average adjusted effective tax rate of 11% and 15.4% for the annual periods ended December 31, 2025 and 2024, respectively, which reflects adjustments to our GAAP effective tax rate to take into account primarily certain cash tax benefits from our equity method investment in Worldpay. For the year ended December 31, 2024, the Company recorded a tax benefit of $1.1 billion in its earnings from discontinued operations primarily from the write-off of U.S. deferred tax liabilities that were not transferred in the 2024 Worldpay Sale, net of the estimated U.S. tax cost that the Company expects to incur as a result of the 2024 Worldpay Sale. This adjustment includes the removal of the impact of this tax benefit from our earnings from discontinued operations for this period.

 

 

(7)

FIS completed the separation of Worldpay on January 31, 2024, retaining a non-controlling 45% ownership interest that is recorded under the equity method of accounting, net of investor-level tax. FIS' share of Worldpay's results under the equity method of accounting reflects activity beginning on February 1, 2024. Our investor-level tax benefit (expense) was $206 million and $(17) million for the three months ended December 31, 2025 and 2024, and $(307) million and $67 million for the year ended December 31, 2025, and the eleven months ended December 31, 2024, respectively. Our investor-level taxes for the three months and year ended December 31, 2025, include the impact of remeasurements of deferred tax liabilities and valuation allowances on our U.S. capital loss carryforward.

 

 

(8)

This item represents FIS' proportionate share of Worldpay's non-GAAP adjustments on its earnings (loss) consistent with FIS' non-GAAP measures and is comprised of the following:

 

Three months ended

December 31,

 

Year ended

December 31,

 

Eleven months ended

December 31,

 

 

2025

 

 

 

2024

 

 

2025

 

 

2024

 

FIS' share of Worldpay:

 

 

 

 

 

 

 

Purchase accounting amortization

$

157

 

 

$

165

 

 

$

632

 

$

607

 

Acquisition, integration and other costs (a)

 

36

 

 

 

43

 

 

 

153

 

 

182

 

Non-operating (income) expense

 

9

 

 

 

(48

)

 

 

38

 

 

(19

)

Non-GAAP tax (provision) benefit

 

(218

)

 

 

(7

)

 

 

264

 

 

(114

)

Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes

$

(16

)

 

$

153

 

 

$

1,087

 

$

656

 

 

Amounts in table may not sum due to rounding.

 

(a)

Worldpay acquisition, integration, and other costs for the three months December 31, 2025 and 2024, year ended December 31, 2025, and eleven months ended December 31, 2024, consist primarily of transaction and transition costs related to the separation from FIS.

(9)

The Company stopped recording depreciation and amortization on the long-lived assets classified as held for sale beginning July 5, 2023. The amount of depreciation and amortization that would have been recorded in discontinued operations had these assets not been classified as held for sale has been deducted from adjusted net earnings for year ended December 31, 2024, for comparability purposes.

 

 

(10)

As a result of the 2024 Worldpay Sale, during the year ended December 31, 2024, we recorded a loss on sale of disposal group of $578 million, including the impact of post-closing adjustments recorded to date, $87 million of which were recorded in the fourth quarter.

FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL FINANCIAL INFORMATION OF WORLDPAY HOLDCO, LLC — UNAUDITED

(In millions)

 

Exhibit H

 

Summary Worldpay Holdco, LLC financial information is as follows:

 

 

 

Three months ended

December 31,

 

Year ended

December 31,

 

Eleven months ended

December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

2024 (1)

Revenue

 

$

1,357

 

 

$

1,303

 

 

$

5,476

 

 

$

4,732

 

Gross profit

 

$

668

 

 

$

651

 

 

$

2,687

 

 

$

2,422

 

Earnings (loss) before income taxes

 

$

(89

)

 

$

(15

)

 

$

(434

)

 

$

(342

)

Net earnings (loss) attributable to Worldpay Holdco, LLC

 

$

(92

)

 

$

(13

)

 

$

(496

)

 

$

(444

)

FIS share of net earnings (loss) attributable to Worldpay Holdco, LLC, net of tax (2)

 

$

166

 

 

$

(36

)

 

$

(526

)

 

$

(145

)

The following is a GAAP to Non-GAAP reconciliation of Adjusted EBITDA for Worldpay Holdco LLC.

 

 

 

Three months ended

December 31,

 

Year ended

December 31,

 

Eleven months ended

December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

2024 (1)

Net earnings (loss) attributable to Worldpay Holdco, LLC

 

$

(92

)

 

$

(13

)

 

$

(496

)

 

$

(444

)

Provision (benefit) for income taxes

 

 

3

 

 

 

(4

)

 

 

62

 

 

 

98

 

Interest expense, net

 

 

144

 

 

 

136

 

 

 

581

 

 

 

545

 

Other, net

 

 

20

 

 

 

(105

)

 

 

86

 

 

 

(39

)

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

75

 

 

 

14

 

 

 

233

 

 

 

160

 

Depreciation and amortization, excluding purchase accounting amortization

 

 

66

 

 

 

38

 

 

 

223

 

 

 

90

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

Purchase accounting amortization

 

 

351

 

 

 

369

 

 

 

1,405

 

 

 

1,351

 

Transition, acquisition, integration and other costs (3)

 

 

80

 

 

 

96

 

 

 

340

 

 

 

404

 

Adjusted EBITDA

 

$

572

 

 

$

517

 

 

$

2,201

 

 

$

2,005

 

(1)

FIS completed the separation of Worldpay on January 31, 2024. Accordingly, Worldpay's results reflects activity beginning on February 1, 2024.

 

 

(2)

Amount includes our share of the net income attributable to Worldpay and our investor-level tax benefit (expense) of $206 million and $(17) million for the three months ended December 31, 2025 and 2024, and $(307) million and $67 million for the year ended December 31, 2025, and the eleven months ended December 31, 2024, respectively, as well as the impact of intra-entity eliminations. This is reported as equity method investment earnings (loss), net of tax on our consolidated statement of earnings. Our investor-level taxes for the three months and year ended December 31, 2025, include the impact of remeasurements of deferred tax liabilities and valuation allowances on our U.S. capital loss carryforward.

 

 

(3)

This item represents primarily transaction and transition costs associated with the separation of Worldpay from FIS.

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  205.27
+0.00 (0.00%)
AAPL  266.18
+0.00 (0.00%)
AMD  196.60
+0.00 (0.00%)
BAC  51.07
+0.00 (0.00%)
GOOG  311.69
+0.00 (0.00%)
META  637.46
+0.21 (0.03%)
MSFT  384.47
+0.00 (0.00%)
NVDA  191.55
+0.00 (0.00%)
ORCL  141.31
+0.00 (0.00%)
TSLA  399.83
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.