Skip to main content

Rand Capital Reports Third Quarter 2025 Results

  • Total investment income was $1.6 million, a decrease from the prior-year period, primarily due to portfolio repayments and a slowdown in deal originations
  • Net investment income was $993,000, or $0.33 per share, compared with $887,000, or $0.34 per share, in third quarter of 2024
  • Received $8.3 million in loan repayments and funded $2.9 million in new and follow-on investments during the third quarter
  • Ended the quarter with nearly $28 million in total liquidity and no debt outstanding
  • Paid a quarterly dividend of $0.29 per share for the third quarter of 2025

Rand Capital Corporation (Nasdaq: RAND) (“Rand” or the “Company”), a business development company providing alternative financing for lower middle market companies, announced its results for the third quarter ended September 30, 2025.

“Our third quarter results highlight both the headwinds we are navigating and the resilience of our business model. While investment income was pressured by loan repayments, we delivered higher net investment income and maintained disciplined expense control,” said Daniel P. Penberthy, President and Chief Executive Officer of Rand. “We remain patient and consistent in evaluating opportunities and executing on our strategy, even as new deal origination remains slow. Importantly, we have preserved a strong liquidity position with no outstanding borrowings, which provides the flexibility to deploy capital when market conditions improve. Looking ahead, we believe anticipated interest rate reductions could help stimulate deal originations, and we believe we are well positioned to capitalize with a lower cost of capital once we put our cash balance to work. We remain confident in our ability to drive long-term value for shareholders through prudent investment and active portfolio management.”

Third Quarter Highlights (compared with the prior-year period unless otherwise noted)

  • Total investment income was $1.6 million, a decrease of $639,000, or 29%, compared with the same period last year. The change was primarily driven by a 27% reduction in interest income from portfolio companies, reflecting the repayment of seven debt instruments over the past year. Lower dividend and fee income also contributed to the year-over-year decrease. Amid recent economic uncertainty, more portfolio companies elected to make payment-in-kind (PIK) interest payments, increasing loan balances rather than paying cash. As a result, $617,000, or 39% of total investment income, was attributable to non-cash PIK interest in the third quarter of 2025, compared with 24% in the prior-year period.
  • Total expenses were $596,000 compared with $1.3 million in the same period last year. This decrease was primarily driven by a $313,000 reduction in capital gains incentive fee expense, and a $220,000 decline in interest expense, reflecting lower average outstanding debt balances. Base management fees also declined by $125,000, and income based incentive fees were down $112,000, due to portfolio company principal repayments and valuation adjustments.
  • Adjusted expenses, which exclude capital gains incentive fees, and is a non-GAAP financial measure, were $596,000 compared with $1.0 million in the third quarter of 2024. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted expenses.
  • Net investment income increased to $993,000, or $0.33 per share, compared with $887,000, or $0.34 per share, in the third quarter of 2024. The per-share amount for the third quarter of 2025 was calculated based on 2,969,814 weighted average shares outstanding, reflecting the increase in shares outstanding following the fourth quarter 2024 dividend, which was distributed in the first quarter of 2025 and partially paid in common stock. This compared with 2,581,021 weighted average shares outstanding for the third quarter of 2024. Adjusted net investment income per share, a non-GAAP financial measure, which excludes the capital gains incentive fee, was $0.33 per share, compared with $0.46 per share in last year’s third quarter. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted net investment income per share.

Portfolio and Investment Activity

As of September 30, 2025, Rand’s investment portfolio had a fair value of $44.3 million across 19 portfolio companies, representing a decrease of $26.5 million, or 37%, from December 31, 2024. The decline was driven primarily by portfolio company loan repayments and valuation adjustments across multiple holdings. At quarter-end, the portfolio was comprised of approximately 83% debt investments and 17% equity investments. The annualized weighted average yield on debt investments, including PIK interest, was 12.2% compared with 13.8% at year-end 2024.

Third Quarter 2025:

  • New Investment: Invested $2.5 million in BlackJet Direct Marketing, LLC (BlackJet), consisting of a $2.25 million term loan at 14% plus 1% PIK interest and a $250,000 equity investment. Headquartered in Mountain Top, PA, BlackJet is a direct mail marketing agency serving the travel/tourism, home services, and legal services sectors.
  • Follow-On Funding: Provided an additional $400,000 debt investment to BMP Food Service Supply Holdco, LLC (FSS). Rand’s total debt and equity investment in FSS had a fair value of $4.3 million at quarter-end, reflecting recent valuation adjustments. FSS specializes in design, distribution, and installation services for commercial kitchen renovations and new builds.
  • Repayments: Received $7.6 million in principal repayment from Seybert’s Billiards Corporation, with Rand’s remaining equity investment valued at $500,000 at quarter-end.
  • Exit: Recognized a $2.9 million realized loss on the investment in Tilson Technology Management, Inc. following its Chapter 11 filing and asset sale. Rand maintains a separate equity investment in SQF Holdco LLC, an affiliated entity not included in Tilson’s bankruptcy proceedings, with a cost basis of $250,000 and fair value of $2.0 million as of September 30, 2025.
  • Exit: Exited Lumious investment with repayment of $713,000 in loan principal and recognition of a $77,000 realized loss.

Liquidity and Capital Resources

Rand closed the quarter with $9.5 million in cash, a significant increase from $835,000 at year-end 2024. As of September 30, 2025, the Company had no outstanding borrowings under its senior secured revolving credit facility, leaving $18.3 million of available capacity. The facility, which matures in 2027, permits up to $25 million in borrowings subject to compliance with borrowing conditions and portfolio eligibility requirements.

The Company did not repurchase any outstanding common stock during the third quarter of 2025.

Dividends

On July 28, 2025, Rand declared its regular quarterly cash dividend distribution of $0.29 per share. The cash dividend was paid during the third quarter to shareholders of record as of August 29, 2025. Rand’s fourth quarter dividend announcement is expected in early December.

Webcast and Conference Call

Rand will host a conference call and webcast on Friday, November 7, 2025, at 10:00 a.m. Eastern Time, to review its financial results. The review will be accompanied by a slide presentation, which will be available on Rand’s website at www.randcapital.com in the “Investor Relations” section. Rand’s conference call can be accessed by calling (201) 689-8263. Alternatively, the webcast can be monitored on Rand’s website at www.randcapital.com under “Investors” where the replay will also be available.

A telephonic replay will be available from 2:00 p.m. ET on the day of the call through Friday, November 21, 2025. To listen to the archived call, dial (412) 317-6671 and enter replay pin 13755928. A transcript of the call will also be posted once available.

ABOUT RAND CAPITAL

Rand Capital Corporation (Nasdaq: RAND) is an externally managed business development company (BDC). The Company’s investment objective is to maximize total return to its shareholders with current income and capital appreciation by focusing its debt and related equity investments in privately-held, lower middle market companies with committed and experienced managements in a broad variety of industries. Rand primarily invests in businesses that have sustainable, differentiated and market-proven products, revenue of more than $10 million and EBITDA in excess of $1.5 million. The Company’s investment activities are managed by its external investment adviser, Rand Capital Management, LLC. Additional information can be found at the Company’s website where it regularly posts information: randcapital.com.

Safe Harbor Statement

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, including but not limited to statements regarding the strategy of the Company and its outlook; statements regarding the implementation of the Company’s strategy and the growth of its dividend; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) evolving legal, regulatory and tax regimes; (2) changes in general economic and/or industry specific conditions; and (3) other risk factors as detailed from time to time in Rand’s reports filed with the Securities and Exchange Commission (“SEC”), including Rand’s annual report on Form 10-K for the year ended December 31, 2024, quarterly reports on Form 10-Q, and other documents filed with the SEC. Consequently, such forward-looking statements should be regarded as Rand’s current plans, estimates and beliefs. Except as required by applicable law, Rand assumes no obligation to update the forward-looking information contained in this release.

FINANCIAL TABLES FOLLOW

Rand Capital Corporation and Subsidiaries

Consolidated Statements of Financial Position

 

 

September 30,

2025

(Unaudited)

 

 

December 31,

2024

 

ASSETS

 

 

 

 

 

 

Investments at fair value:

 

 

 

 

 

 

Control investments (cost of $6,563,940 and $6,188,940, respectively)

 

$

2,000,000

 

 

$

2,500,000

 

Affiliate investments (cost of $37,470,374 and $42,488,804, respectively)

 

 

33,155,868

 

 

 

51,668,144

 

Non-Control/Non-Affiliate investments (cost of $9,501,053 and $19,442,491, respectively)

 

 

9,175,004

 

 

 

16,649,897

 

Total investments, at fair value (cost of $53,535,367 and $68,120,235, respectively)

 

 

44,330,872

 

 

 

70,818,041

 

Cash

 

 

9,490,747

 

 

 

834,805

 

Interest receivable (net of allowance of $25,337 and $0, respectively)

 

 

183,737

 

 

 

357,530

 

Prepaid income taxes

 

 

343,689

 

 

 

329,365

 

Deferred tax asset, net

 

 

116,889

 

 

 

2,161

 

Other assets

 

 

113,854

 

 

 

115,531

 

Total assets

 

$

54,579,788

 

 

$

72,457,433

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS)

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Due to investment adviser

 

$

527,225

 

 

$

2,182,846

 

Accounts payable and accrued expenses

 

 

64,976

 

 

 

92,568

 

Line of credit

 

 

 

 

 

600,000

 

Capital gains incentive fees

 

 

 

 

 

1,565,000

 

Deferred revenue

 

 

366,073

 

 

 

516,441

 

Dividend payable

 

 

 

 

 

2,168,058

 

Total liabilities

 

 

958,274

 

 

 

7,124,913

 

 

 

 

 

 

 

 

Stockholders’ equity (net assets):

 

 

 

 

 

 

Common stock, $0.10 par; shares authorized 100,000,000; shares

issued: 3,037,709 at 9/30/25 and 2,648,916 at 12/31/24; shares

outstanding: 2,969,814 at 9/30/25 and 2,581,021 at 12/31/24

 

 

303,771

 

 

 

264,892

 

Capital in excess of par value

 

 

64,051,504

 

 

 

55,419,620

 

Stock dividends distributable: 0 shares at 9/30/25 and 388,793 shares at 12/31/24

 

 

 

 

 

8,672,231

 

Treasury stock, at cost: 67,895 shares at 9/30/25 and 12/31/24

 

 

(1,566,605

)

 

 

(1,566,605

)

Total distributable earnings

 

 

(9,167,156

)

 

 

2,542,382

 

Total stockholders’ equity (net assets) (per share – 9/30/25: $18.06; 12/31/24: $25.31)

 

 

53,621,514

 

 

 

65,332,520

 

Total liabilities and stockholders’ equity (net assets)

 

$

54,579,788

 

 

$

72,457,433

 

Rand Capital Corporation and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

 

Three months ended

September 30, 2025

 

 

Three months ended

September 30, 2024

 

 

Nine months ended

September 30, 2025

 

 

Nine months ended

September 30, 2024

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest from portfolio companies:

 

 

 

 

 

 

 

 

 

 

 

 

Control investments

 

$

13,417

 

 

$

164,167

 

 

$

26,396

 

 

$

550,535

 

Affiliate investments

 

 

1,177,248

 

 

 

1,164,525

 

 

 

3,724,896

 

 

 

3,522,726

 

Non-Control/Non-Affiliate investments

 

 

234,469

 

 

 

616,903

 

 

 

865,570

 

 

 

1,681,209

 

Total interest from portfolio companies

 

 

1,425,134

 

 

 

1,945,595

 

 

 

4,616,862

 

 

 

5,754,470

 

Interest from other investments:

 

 

 

 

 

 

 

 

 

 

 

 

Non-Control/Non-Affiliate investments

 

 

73,488

 

 

 

113

 

 

 

120,427

 

 

 

2,171

 

Total interest from other investments

 

 

73,488

 

 

 

113

 

 

 

120,427

 

 

 

2,171

 

Dividend and other investment income:

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate investments

 

 

 

 

 

13,125

 

 

 

13,125

 

 

 

39,375

 

Non-Control/Non-Affiliate investments

 

 

 

 

 

44,000

 

 

 

 

 

 

242,760

 

Total dividend and other investment income

 

 

 

 

 

57,125

 

 

 

13,125

 

 

 

282,135

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

Control investments

 

 

4,515

 

 

 

4,515

 

 

 

13,547

 

 

 

13,547

 

Affiliate investments

 

 

72,714

 

 

 

202,834

 

 

 

247,360

 

 

 

331,369

 

Non-Control/Non-Affiliate investments

 

 

3,772

 

 

 

8,272

 

 

 

178,503

 

 

 

38,130

 

Total fee income

 

 

81,001

 

 

 

215,621

 

 

 

439,410

 

 

 

383,046

 

Total investment income

 

 

1,579,623

 

 

 

2,218,454

 

 

 

5,189,824

 

 

 

6,421,822

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Base management fee

 

 

184,382

 

 

 

309,265

 

 

 

654,239

 

 

 

934,532

 

Income based incentive fees

 

 

66,505

 

 

 

178,218

 

 

 

186,178

 

 

 

178,218

 

Capital gains incentive fees

 

 

 

 

 

313,000

 

 

 

(1,565,000

)

 

 

2,066,300

 

Interest expense

 

 

25,416

 

 

 

245,006

 

 

 

87,319

 

 

 

1,028,198

 

Professional fees

 

 

133,415

 

 

 

113,168

 

 

 

484,277

 

 

 

436,935

 

Stockholders and office operating

 

 

59,398

 

 

 

57,869

 

 

 

253,510

 

 

 

209,564

 

Directors' fees

 

 

66,550

 

 

 

66,550

 

 

 

196,950

 

 

 

196,950

 

Administrative fees

 

 

50,250

 

 

 

40,000

 

 

 

149,250

 

 

 

118,167

 

Insurance

 

 

8,250

 

 

 

10,467

 

 

 

31,386

 

 

 

33,891

 

Corporate development

 

 

2,037

 

 

 

387

 

 

 

6,538

 

 

 

10,813

 

Bad debt expense

 

 

 

 

 

 

 

 

38,462

 

 

 

 

Total expenses

 

 

596,203

 

 

 

1,333,930

 

 

 

523,109

 

 

 

5,213,568

 

Net investment income before income taxes:

 

 

983,420

 

 

 

884,524

 

 

 

4,666,715

 

 

 

1,208,254

 

Income tax benefit

 

 

(9,159

)

 

 

(2,511

)

 

 

(22,213

)

 

 

(1,171

)

Net investment income

 

 

992,579

 

 

 

887,035

 

 

 

4,688,928

 

 

 

1,209,425

 

Net realized (loss) gain on sales and dispositions of investments:

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate investments

 

 

(2,850,015

)

 

 

6,980,728

 

 

 

(1,924,658

)

 

 

6,148,837

 

Non-Control/Non-Affiliate investments

 

 

(77,314

)

 

 

249,354

 

 

 

(77,339

)

 

 

4,959,445

 

Net realized (loss) gain on sales and dispositions of investments

 

 

(2,927,329

)

 

 

7,230,082

 

 

 

(2,001,997

)

 

 

11,108,282

 

Net change in unrealized appreciation/depreciation

on investments:

 

 

 

 

 

 

 

 

 

 

 

 

Control investments

 

 

 

 

 

 

 

 

(875,000

)

 

 

 

Affiliate investments

 

 

(481,647

)

 

 

(5,153,166

)

 

 

(11,027,301

)

 

 

3,596,779

 

Non-Control/Non-Affiliate investments

 

 

189,944

 

 

 

(512,375

)

 

 

 

 

 

(4,373,590

)

Change in unrealized appreciation/depreciation before income taxes

 

 

(291,703

)

 

 

(5,665,541

)

 

 

(11,902,301

)

 

 

(776,811

)

Deferred income tax expense (benefit)

 

 

4,741

 

 

 

(184,940

)

 

 

(89,469

)

 

 

(232,774

)

Net change in unrealized appreciation/depreciation on investments

 

 

(296,444

)

 

 

(5,480,601

)

 

 

(11,812,832

)

 

 

(544,037

)

Net realized and unrealized (loss) gain on investments

 

 

(3,223,773

)

 

 

1,749,481

 

 

 

(13,814,829

)

 

 

10,564,245

 

Net (decrease) increase in net assets from operations

 

$

(2,231,194

)

 

$

2,636,516

 

 

$

(9,125,901

)

 

$

11,773,670

 

Weighted average shares outstanding

 

 

2,969,814

 

 

 

2,581,021

 

 

 

2,936,938

 

 

 

2,581,021

 

Basic and diluted net (decrease) increase in net assets from operations per share

 

$

(0.75

)

 

$

1.02

 

 

$

(3.11

)

 

$

4.56

Rand Capital Corporation and Subsidiaries

Consolidated Statements of Changes in Net Assets

(Unaudited)

 

 

Three months ended

September 30, 2025

 

 

Three months ended

September 30, 2024

 

 

Nine months ended

September 30, 2025

 

 

Nine months ended

September 30, 2024

 

Net assets at beginning of period

 

$

56,713,954

 

 

$

68,558,616

 

 

$

65,332,520

 

 

$

60,815,213

 

Net investment income

 

 

992,579

 

 

 

887,035

 

 

 

4,688,928

 

 

 

1,209,425

 

Net realized (loss) gain on sales and dispositions of investments

 

 

(2,927,329

)

 

 

7,230,082

 

 

 

(2,001,997

)

 

 

11,108,282

 

Net change in unrealized appreciation/depreciation on investments

 

 

(296,444

)

 

 

(5,480,601

)

 

 

(11,812,832

)

 

 

(544,037

)

Net (decrease) increase in net assets from operations

 

 

(2,231,194

)

 

 

2,636,516

 

 

 

(9,125,901

)

 

 

11,773,670

 

Declaration of dividend

 

 

(861,246

)

 

 

(748,496

)

 

 

(2,585,105

)

 

 

(2,142,247

)

Net assets at end of period

 

$

53,621,514

 

 

$

70,446,636

 

 

$

53,621,514

 

 

$

70,446,636

 

Rand Capital Corporation and Subsidiaries

Reconciliation of GAAP Total Expense to Non-GAAP Adjusted Expenses

(Unaudited)

In addition to reporting total expenses, which is a U.S. generally accepted accounting principle (“GAAP”) financial measure, Rand presents adjusted expenses, which is a non-GAAP financial measure. Adjusted expenses is defined as GAAP total expenses removing the effect of any expenses/(credits) for capital gains incentive fees accrual. GAAP total expenses is the most directly comparable GAAP financial measure. Rand believes that adjusted expenses provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.

 

Three months ended

September 30, 2025

Three months ended

September 30, 2024

Nine months

ended

September 30, 2025

Nine months

ended

September 30, 2024

 

 

 

 

 

Total expenses

$

596,203

$

1,333,930

$

523,109

 

$

5,213,568

Exclude expenses (credits) for capital gains incentive fees

 

-

 

313,000

 

(1,565,000

)

 

2,066,300

Adjusted total expenses

$

596,203

$

1,020,930

$

2,088,109

 

$

3,147,268

Reconciliation of GAAP Net Investment Income per Share to

Adjusted Net Investment Income per Share

(Unaudited)

In addition to reporting Net Investment Income per Share, which is a GAAP financial measure, the Company presents Adjusted Net Investment Income per Share, which is a non-GAAP financial measure. Adjusted Net Investment Income per Share is defined as GAAP Net Investment Income per Share removing the effect of any expenses/(credits) for capital gains incentive fees. GAAP Net Investment Income per Share is the most directly comparable GAAP financial measure. Rand believes that Adjusted Net Investment Income per Share provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.

The per share amounts for the three and nine months ended September 30, 2025 were computed using 2,969,814 and 2,936,938 weighted average shares outstanding, respectively, reflecting a higher number of shares outstanding following the fourth quarter 2024 dividend, which was paid in part using shares of common stock. This compared with 2,581,021 weighted average shares outstanding for the three and nine months ended September 30, 2024.

 

Three months ended

September 30, 2025

Three months ended

September 30, 2024

Nine months

ended

September 30, 2025

Nine months

ended

September 30, 2024

 

 

 

 

 

Net investment income per share

$

0.33

$

0.34

$

1.60

 

$

0.47

Exclude expenses (credits) for capital gains incentive fees per share

 

-

 

0.12

 

(0.54

)

 

0.80

Adjusted net investment income per share

$

0.33

$

0.46

$

1.06

 

$

1.27

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  239.81
-3.23 (-1.33%)
AAPL  268.49
-1.28 (-0.48%)
AMD  227.99
-9.71 (-4.08%)
BAC  52.98
-0.30 (-0.57%)
GOOG  277.59
-7.75 (-2.72%)
META  608.13
-10.81 (-1.75%)
MSFT  494.40
-2.70 (-0.54%)
NVDA  182.09
-5.99 (-3.18%)
ORCL  234.07
-9.73 (-3.99%)
TSLA  427.43
-18.48 (-4.14%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.