e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 3, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________________ to ____________________
Commission File Number 0-15386
CERNER CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
43-1196944 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification
Number) |
2800 Rockcreek Parkway
North Kansas City, Missouri 64117
(816) 201-1024
(Address of Principal Executive Offices, including zip code;
registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
There were 81,631,738 shares of Common Stock, $.01 par value, outstanding at October 30, 2009.
CERNER CORPORATION AND SUBSIDIARIES
INDEX
Part I. Financial Information
Item 1. Financial Statements
CERNER CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
October 3, |
|
|
January 3, |
|
(In thousands, except share data) |
|
2009 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
367,972 |
|
|
$ |
270,494 |
|
Short-term investments |
|
|
66,678 |
|
|
|
38,400 |
|
Receivables, net |
|
|
470,071 |
|
|
|
468,928 |
|
Inventory |
|
|
12,532 |
|
|
|
10,096 |
|
Prepaid expenses and other |
|
|
90,194 |
|
|
|
69,553 |
|
Deferred income taxes |
|
|
5,162 |
|
|
|
1,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,012,609 |
|
|
|
858,873 |
|
Property and equipment, net |
|
|
506,331 |
|
|
|
483,399 |
|
Software development costs, net |
|
|
232,138 |
|
|
|
218,811 |
|
Goodwill |
|
|
150,823 |
|
|
|
146,666 |
|
Intangible assets, net |
|
|
40,059 |
|
|
|
51,925 |
|
Long-term investments |
|
|
95,250 |
|
|
|
105,300 |
|
Other assets |
|
|
14,492 |
|
|
|
16,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,051,702 |
|
|
$ |
1,880,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
53,835 |
|
|
$ |
93,667 |
|
Current installments of long-term debt |
|
|
24,896 |
|
|
|
30,116 |
|
Deferred revenue |
|
|
100,847 |
|
|
|
107,554 |
|
Accrued payroll and tax withholdings |
|
|
62,861 |
|
|
|
67,266 |
|
Other accrued expenses |
|
|
64,411 |
|
|
|
42,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
306,850 |
|
|
|
341,223 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
118,927 |
|
|
|
111,370 |
|
Deferred income taxes and other liabilities |
|
|
105,142 |
|
|
|
100,546 |
|
Deferred revenue |
|
|
14,972 |
|
|
|
15,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
545,891 |
|
|
|
568,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Cerner Corporation stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 150,000,000 shares |
|
|
|
|
|
|
|
|
authorized, 82,333,916 shares issued at October 3, 2009 |
|
|
|
|
|
|
|
|
and 81,043,345 issued at January 3, 2009 |
|
|
823 |
|
|
|
810 |
|
Additional paid-in capital |
|
|
543,718 |
|
|
|
491,080 |
|
Retained earnings |
|
|
993,067 |
|
|
|
860,098 |
|
Treasury stock |
|
|
(28,002 |
) |
|
|
(28,002 |
) |
Accumulated other comprehensive loss |
|
|
(3,915 |
) |
|
|
(12,977 |
) |
|
|
|
|
|
|
|
Total Cerner Corporation stockholders equity |
|
|
1,505,691 |
|
|
|
1,311,009 |
|
Noncontrolling interest |
|
|
120 |
|
|
|
1,286 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,505,811 |
|
|
|
1,312,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
2,051,702 |
|
|
$ |
1,880,988 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements (unaudited).
1
CERNER CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
October 3, |
|
September 27, |
|
October 3, |
|
September 27, |
(In thousands, except per share data) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
System sales |
|
$ |
118,325 |
|
|
$ |
137,522 |
|
|
$ |
332,816 |
|
|
$ |
374,387 |
|
Support, maintenance and services |
|
|
284,189 |
|
|
|
275,702 |
|
|
|
849,461 |
|
|
|
806,966 |
|
Reimbursed travel |
|
|
6,901 |
|
|
|
9,504 |
|
|
|
23,266 |
|
|
|
28,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
409,415 |
|
|
|
422,728 |
|
|
|
1,205,543 |
|
|
|
1,210,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of system sales |
|
|
47,934 |
|
|
|
48,296 |
|
|
|
132,127 |
|
|
|
134,323 |
|
Cost of support, maintenance and services |
|
|
14,644 |
|
|
|
14,517 |
|
|
|
46,506 |
|
|
|
45,215 |
|
Cost of reimbursed travel |
|
|
6,901 |
|
|
|
9,504 |
|
|
|
23,266 |
|
|
|
28,940 |
|
Sales and client service |
|
|
171,415 |
|
|
|
178,750 |
|
|
|
516,401 |
|
|
|
532,747 |
|
Software development |
|
|
66,752 |
|
|
|
68,092 |
|
|
|
196,578 |
|
|
|
203,145 |
|
(Includes amortization of software
development costs of $16,922 and
$45,801for the three and nine months
ended October 3, 2009; and $13,197
and $37,622 for the three and nine
months ended September 27, 2008.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
31,059 |
|
|
|
35,818 |
|
|
|
91,819 |
|
|
|
88,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
338,705 |
|
|
|
354,977 |
|
|
|
1,006,697 |
|
|
|
1,032,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings |
|
|
70,710 |
|
|
|
67,751 |
|
|
|
198,846 |
|
|
|
177,438 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
180 |
|
|
|
428 |
|
|
|
(287 |
) |
|
|
1,919 |
|
Other income (expense), net |
|
|
(3 |
) |
|
|
(221 |
) |
|
|
414 |
|
|
|
(392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
177 |
|
|
|
207 |
|
|
|
127 |
|
|
|
1,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
70,887 |
|
|
|
67,958 |
|
|
|
198,973 |
|
|
|
178,965 |
|
Income taxes |
|
|
(22,493 |
) |
|
|
(22,944 |
) |
|
|
(66,004 |
) |
|
|
(61,847 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
48,394 |
|
|
$ |
45,014 |
|
|
$ |
132,969 |
|
|
$ |
117,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.60 |
|
|
$ |
0.56 |
|
|
$ |
1.65 |
|
|
$ |
1.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
81,225 |
|
|
|
80,782 |
|
|
|
80,750 |
|
|
|
80,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.57 |
|
|
$ |
0.54 |
|
|
$ |
1.59 |
|
|
$ |
1.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
84,172 |
|
|
|
83,681 |
|
|
|
83,576 |
|
|
|
83,594 |
|
See notes to condensed consolidated financial statements (unaudited).
2
CERNER CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
October 3, |
|
September 27, |
(In thousands) |
|
2009 |
|
2008 |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
132,969 |
|
|
$ |
117,118 |
|
Adjustments
to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
137,620 |
|
|
|
123,731 |
|
Share-based compensation expense |
|
|
11,491 |
|
|
|
10,576 |
|
Provision for deferred income taxes |
|
|
7,864 |
|
|
|
1,374 |
|
Income tax benefits related to stock option exercises |
|
|
18,722 |
|
|
|
9,543 |
|
Excess tax benefits from share based compensation |
|
|
(13,583 |
) |
|
|
(8,786 |
) |
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables, net |
|
|
7,432 |
|
|
|
(51,359 |
) |
Inventory |
|
|
(1,010 |
) |
|
|
(3,750 |
) |
Prepaid expenses and other |
|
|
(13,081 |
) |
|
|
(12,074 |
) |
Accounts payable |
|
|
(46,264 |
) |
|
|
(19,350 |
) |
Accrued income taxes |
|
|
(7,101 |
) |
|
|
(6,579 |
) |
Deferred revenue |
|
|
(8,966 |
) |
|
|
14,553 |
|
Other accrued expenses |
|
|
13,065 |
|
|
|
8,622 |
|
|
|
|
Total adjustments |
|
|
106,189 |
|
|
|
66,501 |
|
|
|
|
Net cash provided by operating activities |
|
|
239,158 |
|
|
|
183,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of capital equipment |
|
|
(72,235 |
) |
|
|
(63,847 |
) |
Purchase of land, buildings and improvements |
|
|
(17,628 |
) |
|
|
(9,802 |
) |
Purchase of other intangibles |
|
|
(8,916 |
) |
|
|
(1,587 |
) |
Payments related to business acquisitions |
|
|
(3,529 |
) |
|
|
(5,720 |
) |
Purchases of investments |
|
|
(89,176 |
) |
|
|
(366,353 |
) |
Maturities of investments |
|
|
75,449 |
|
|
|
306,920 |
|
Capitalized software development costs |
|
|
(58,698 |
) |
|
|
(52,337 |
) |
|
|
|
Net cash used in investing activities |
|
|
(174,733 |
) |
|
|
(192,726 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITES: |
|
|
|
|
|
|
|
|
Repayment of long-term debt |
|
|
(7,065 |
) |
|
|
(8,354 |
) |
Proceeds from excess tax benefits from share based compensation |
|
|
13,583 |
|
|
|
8,786 |
|
Proceeds from exercise of options |
|
|
24,637 |
|
|
|
14,380 |
|
Proceeds from sale of future receivables |
|
|
1,888 |
|
|
|
5,205 |
|
Purchase of treasury stock |
|
|
|
|
|
|
(4,440 |
) |
|
|
|
Net cash provided by financing activities |
|
|
33,043 |
|
|
|
15,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
10 |
|
|
|
(7,126 |
) |
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
97,478 |
|
|
|
(656 |
) |
Cash and cash equivalents at beginning of period |
|
|
270,494 |
|
|
|
182,914 |
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
367,972 |
|
|
$ |
182,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
4,317 |
|
|
$ |
5,684 |
|
Income taxes, net of refund |
|
|
40,179 |
|
|
|
52,347 |
|
See notes to condensed consolidated financial statements (unaudited).
3
CERNER CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(1) Interim Statement Presentation & Accounting Policies
The condensed consolidated financial statements included herein have been prepared by the Company
without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in annual financial statements
prepared in accordance with accounting principles generally accepted in the United States of
America have been condensed or omitted pursuant to such rules and regulations, although the Company
believes that the disclosures are adequate to make the information presented not misleading. These
condensed consolidated financial statements should be read in conjunction with the consolidated
financial statements and the notes thereto included in the Companys latest annual report on Form
10-K.
In the opinion of management, the accompanying unaudited condensed consolidated financial
statements include all adjustments (consisting of only normal recurring accruals) necessary to
present fairly the financial position and the results of operations and cash flows for the periods
presented. Interim results as presented in this 10-Q are not necessarily indicative of the
operating results for the entire year.
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
The Company has evaluated subsequent events through November 4, 2009, the date the financial
statements were issued.
(2) Earnings
Per Share
Basic earnings per share (EPS) excludes dilution and is computed by dividing income available to
common shareholders by the weighted-average number of common shares outstanding for the period.
Diluted EPS reflects the potential dilution that could occur if securities or other contracts to
issue stock were exercised or converted into common stock or resulted in the issuance of common
stock that then shared in the earnings of the Company. A reconciliation of the numerators and the
denominators of the basic and diluted per share computations is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
October 3, 2009 |
|
September 27, 2008 |
|
|
Earnings |
|
Shares |
|
Per-Share |
|
Earnings |
|
Shares |
|
Per-Share |
(In thousands, except per share data) |
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common
stockholders |
|
$ |
48,394 |
|
|
|
81,225 |
|
|
$ |
0.60 |
|
|
$ |
45,014 |
|
|
|
80,782 |
|
|
$ |
0.56 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
|
|
|
|
2,947 |
|
|
|
|
|
|
|
|
|
|
|
2,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
including assumed conversions |
|
$ |
48,394 |
|
|
|
84,172 |
|
|
$ |
0.57 |
|
|
$ |
45,014 |
|
|
|
83,681 |
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase 1.2 million and 2.5 million shares of common stock at per share prices
ranging from $42.92 to $136.86 and $40.22 to $136.86 were outstanding at the three months ended
October 3, 2009 and September 27,
4
2008, respectively, but were not included in the computation of
diluted earnings per share because the options were anti-dilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Nine Months Ended |
|
|
October 3, 2009 |
|
September 27, 2008 |
|
|
Earnings |
|
Shares |
|
Per-Share |
|
Earnings |
|
Shares |
|
Per-Share |
(In thousands, except per share data) |
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common
stockholders |
|
$ |
132,969 |
|
|
|
80,750 |
|
|
$ |
1.65 |
|
|
$ |
117,118 |
|
|
|
80,594 |
|
|
$ |
1.45 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
|
|
|
|
2,826 |
|
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
including assumed conversions |
|
$ |
132,969 |
|
|
|
83,576 |
|
|
$ |
1.59 |
|
|
$ |
117,118 |
|
|
|
83,594 |
|
|
$ |
1.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase 2.1 million and 2.2 million shares of common stock at per share prices ranging
from $36.72 to $136.86 and $36.96 to $136.86 were outstanding at the nine months ended October 3,
2009 and September 27, 2008, respectively, but were not included in the computation of diluted
earnings per share because the options were anti-dilutive.
(3) Stockholders Equity and Share-Based Compensation
Stock Option Plans
As of October 3, 2009, the Company had four stock option and equity plans in effect for associates.
A summary of the stock option activity of the Companys four stock option and equity plans as of
and for the nine months ended October 3, 2009 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended October 3, 2009 |
|
|
|
|
|
|
Weighted- |
|
|
|
|
Number |
|
Average |
|
Aggregate |
Fixed Options |
|
of Shares |
|
Exercise Price |
|
Intrinsic Value (1) |
|
Outstanding at the beginning of the year |
|
|
8,924,471 |
|
|
$ |
27.25 |
|
|
|
|
|
Granted |
|
|
816,970 |
|
|
|
48.09 |
|
|
|
|
|
Exercised |
|
|
(1,274,071 |
) |
|
|
19.34 |
|
|
|
|
|
Forfeited or expired |
|
|
(65,573 |
) |
|
|
40.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at October 3, 2009 |
|
|
8,401,797 |
|
|
$ |
30.38 |
|
|
$ |
353,897,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at October 3, 2009 |
|
|
5,432,887 |
|
|
$ |
22.44 |
|
|
$ |
271,958,792 |
|
|
|
|
(1) |
|
The intrinsic value of stock options outstanding represents the amount that would have been received by the |
|
|
|
option holders had all option holders exercised their stock options as of October 3, 2009. |
The weighted average grant date fair value of stock options granted during the first nine
months of 2009 and 2008 was $25.94 and $24.23, respectively. The total intrinsic value of stock
options exercised during the first nine months of 2009 and 2008 was $50.2 million and $25.6
million, respectively. The Company issues new shares to satisfy option exercises.
As of October 3, 2009, there was $49.8 million of total unrecognized compensation cost related to
non-vested share-based compensation arrangements (including stock option and non-vested share
awards) granted under all plans. That cost is expected to be recognized over a weighted-average
period of 3.15 years.
5
Associate Stock Purchase Plan
The Company established an Associate Stock Purchase Plan (ASPP) in 2001, under which associates may
purchase shares of our common stock based on a percentage of their compensation, but not greater
than 20% of their earnings, up to a maximum annual limitation determined by the Internal Revenue
Service. Participants may purchase Company Common Stock at a 15% discount on the last business day
of the purchase period. The purchase of the Companys Common Stock is made through the ASPP on the
open market and subsequently reissued to the associates. The difference of the open market
purchase and the participants purchase price is being recognized as compensation expense to the
Company.
Share-Based Compensation
Share-based compensation consists of the cost for share-based awards granted to associates and
directors, as well as the cost of stock purchases made under our ASPP. Compensation cost for stock
option awards is determined using the estimated grant date fair market value method of accounting.
Amounts recognized in the condensed consolidated financial statements with respect to share-based
compensation were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
(In thousands) |
|
October 3, 2009 |
|
September 27, 2008 |
|
|
|
Total cost of share-based payments for the period |
|
$ |
4,937 |
|
|
$ |
4,107 |
|
Amounts capitalized in software development costs |
|
|
(232 |
) |
|
|
(227 |
) |
|
|
|
Amounts charged against earnings, before income tax benefit |
|
$ |
4,705 |
|
|
$ |
3,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of related income tax benefit recognized in earnings |
|
$ |
1,753 |
|
|
$ |
1,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Nine Months Ended |
(In thousands) |
|
October 3, 2009 |
|
September 27, 2008 |
|
|
|
Total cost of share-based payments for the period |
|
$ |
12,829 |
|
|
$ |
11,541 |
|
Amounts capitalized in software development costs |
|
|
(618 |
) |
|
|
(671 |
) |
|
|
|
Amounts charged against earnings, before income tax benefit |
|
$ |
12,211 |
|
|
$ |
10,870 |
|
|
|
|
Amount of related income tax benefit recognized in earnings |
|
$ |
4,549 |
|
|
$ |
4,049 |
|
|
|
|
Treasury Stock
In March 2008, our Board of Directors authorized a stock repurchase program of up to $45 million of
our Common Stock on the open market and/or in a privately-negotiated purchase. There were no
shares repurchased by the Company during the nine months ended October 3, 2009.
(4) Fair Value Measurements
The Company determines fair value measurements used in its condensed consolidated financial
statements based upon the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. The fair
value hierarchy distinguishes between (1) market participant assumptions developed based on market
data obtained from independent sources (observable inputs) and (2) an entitys own assumptions
about market participant assumptions developed based on the best information available in the
circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which
gives the highest priority to unadjusted quoted prices in active markets for identical assets or
liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of
the fair value hierarchy are described below:
6
|
|
|
Level 1 Valuations based on quoted prices in active markets for identical assets or
liabilities that the entity has the ability to access. |
|
|
|
|
Level 2 Valuations based on quoted prices for similar assets or liabilities, quoted
prices in markets that are not active, or other inputs that are observable or can be
corroborated by observable data for substantially the full term of the assets or
liabilities. |
|
|
|
|
Level 3 Valuations based on inputs that are supported by little or no market activity
and that are significant to the fair value of the assets or liabilities. |
The following table details our financial assets measured at fair value on a recurring basis within
the fair value hierarchy at October 3, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
Significant Other |
|
Significant |
(In thousands) |
|
Balance Sheet |
|
October 3, |
|
Identical Assets |
|
Observable Inputs |
|
Unobservable Inputs |
Description |
|
Classification |
|
2009 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Money market funds |
|
Cash equivalents |
|
$ |
133,718 |
|
|
$ |
133,718 |
|
|
$ |
|
|
|
$ |
|
|
Certificates of deposit |
|
Cash equivalents |
|
|
6,056 |
|
|
|
|
|
|
|
6,056 |
|
|
|
|
|
Certificates of deposit |
|
Short-term investments |
|
|
5,258 |
|
|
|
|
|
|
|
5,258 |
|
|
|
|
|
Commercial paper |
|
Short-term investments |
|
|
6,486 |
|
|
|
|
|
|
|
6,486 |
|
|
|
|
|
Corporate bonds |
|
Short-term investments |
|
|
54,933 |
|
|
|
|
|
|
|
54,933 |
|
|
|
|
|
Auction rate securities |
|
Long-term investments |
|
|
87,148 |
|
|
|
|
|
|
|
|
|
|
|
87,148 |
|
Put-like feature |
|
Long-term investments |
|
|
8,102 |
|
|
|
|
|
|
|
|
|
|
|
8,102 |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
301,701 |
|
|
$ |
133,718 |
|
|
$ |
72,733 |
|
|
$ |
95,250 |
|
|
|
|
|
|
|
|
Refer to Note (7) for a comprehensive description of these assets. Our auction rate securities
have been classified as Level 3 assets within the fair value hierarchy, as their valuation requires
substantial judgment and estimation of factors that are not currently observable in the market due
to the lack of trading in the securities. If different assumptions were used for the various
inputs to the valuation, including, but not limited to, assumptions involving the estimated holding
periods for the auction rate securities, the estimated cash flows over those estimated lives, and
the estimated discount rates, including the liquidity discount rate, applied to those cash flows,
the estimated fair value of these investments could be significantly higher or lower than the fair
value we determined.
The table below presents the Companys assets measured at fair value on a recurring basis using
significant unobservable inputs (Level 3) at October 3, 2009:
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
(In thousands) |
|
October 3, 2009 |
|
|
October 3, 2009 |
|
|
Beginning Balance |
|
$ |
99,150 |
|
|
$ |
105,300 |
|
Redemptions at par |
|
|
(3,900 |
) |
|
|
(10,050 |
) |
Unrealized gain on auction rate securities included in
earnings |
|
|
1,924 |
|
|
|
11,757 |
|
Unrealized loss on put-like feature included in earnings |
|
|
(1,924 |
) |
|
|
(11,757 |
) |
|
|
|
|
|
|
|
Balance at October 3, 2009 |
|
$ |
95,250 |
|
|
$ |
95,250 |
|
|
|
|
|
|
|
|
The Company classifies its long-term, fixed rate debt as a long-term liability on the balance sheet
and estimates the fair value using a discounted cash flow analysis based on the Companys current
borrowing rates for debt with similar maturities. The fair value of the Companys long-term debt,
including current maturities, was approximately $154.3 million and the carrying value was $142.6
million at October 3, 2009.
7
(5) Receivables
Receivables consist of accounts receivable and contracts receivable. Accounts receivable represent
recorded revenues that have been billed. Contracts receivable represent recorded revenues that are
billable by the Company at future dates under the terms of a contract with a client. Billings and
other consideration received on contracts in excess of related revenues recognized are recorded as
deferred revenue. A summary of receivables is as follows:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
October 3, 2009 |
|
January 3, 2009 |
|
|
|
Accounts receivable, net of allowance |
|
$ |
304,932 |
|
|
$ |
327,914 |
|
Contracts receivable |
|
|
165,139 |
|
|
|
141,014 |
|
|
|
|
Total receivables, net |
|
$ |
470,071 |
|
|
$ |
468,928 |
|
|
|
|
The Company performs ongoing credit evaluations of its clients and generally does not require
collateral from its clients. The Company provides an allowance for estimated uncollectible
accounts based on specific identification, historical experience and managements judgment. At
October 3, 2009 and January 3, 2009, the allowance for estimated uncollectible accounts was $17.2
million and $18.1 million, respectively.
During the second quarter of 2008, Fujitsu Services Limiteds (Fujitsu) contract as the prime
contractor in the National Health Service (NHS) initiative to automate clinical processes and
digitize medical records in the Southern region of England was terminated by the NHS. This had the
effect of automatically terminating the Companys subcontract for the project. At October 3, 2009,
more than 10 percent of total net receivables are comprised of accounts receivable and contracts
receivable related to that subcontract. The Company and Fujitsu are in dispute regarding Fujitsus
obligation to pay the amounts which comprise the receivables, and the parties are working to
resolve these issues based on processes provided for in the contract. While the ultimate
collectability of the receivables pursuant to this process is uncertain, management believes that
it has valid and equitable grounds for recovery of such amounts and that collection of recorded
amounts are probable.
During the first nine months of 2009 and 2008, the Company received total client cash collections
of $1,304.3 million and $1,288.5 million, respectively, of which $54.0 million and $72.1 million
were received from third party arrangements with non-recourse payment assignments.
(6) Goodwill and Other Intangible Assets
Goodwill and intangible assets with indefinite lives are tested for impairment annually or whenever
there is an impairment indicator. All goodwill is assigned to a reporting unit, where it is
subject to an impairment test based on fair value using Level 3 inputs as defined in the fair value
hierarchy. Refer to Note (4) Fair Value Measurements for the definition of the levels in the
fair value hierarchy. The inputs used to calculate the fair value included the projected cash
flows and a risk-adjusted rate of return that we estimated would be used by a market participant in
valuing these assets. The Companys most recent annual test of goodwill impairment indicated that
goodwill was not impaired.
The Companys intangible assets, other than goodwill or intangible assets with indefinite lives,
are all subject to amortization and are summarized as follows:
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
October 3, 2009 |
|
January 3, 2009 |
|
|
Amortization |
|
Gross Carrying |
|
Accumulated |
|
Gross Carrying |
|
Accumulated |
(In thousands) |
|
Period (Yrs) |
|
Amount |
|
Amortization |
|
Amount |
|
Amortization |
|
|
|
Purchased software |
|
|
5.0 |
|
|
$ |
86,276 |
|
|
$ |
60,788 |
|
|
$ |
83,302 |
|
|
$ |
53,233 |
|
Customer lists |
|
|
5.0 |
|
|
|
55,638 |
|
|
|
48,372 |
|
|
|
55,553 |
|
|
|
40,604 |
|
Patents |
|
|
13.0 |
|
|
|
8,349 |
|
|
|
1,556 |
|
|
|
7,491 |
|
|
|
1,275 |
|
Non-compete agreements |
|
|
3.0 |
|
|
|
1,208 |
|
|
|
696 |
|
|
|
2,011 |
|
|
|
1,320 |
|
|
|
|
|
|
Total |
|
|
5.4 |
|
|
$ |
151,471 |
|
|
$ |
111,412 |
|
|
$ |
148,357 |
|
|
$ |
96,432 |
|
|
|
|
|
|
Aggregate amortization expense for the nine months ended October 3, 2009 and September 27, 2008 was
$15.4 million and $14.2 million, respectively. Estimated aggregate amortization expense related to
intangible assets as of October 3, 2009 for the remainder of the current year and each of the next
four years is as follows:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
For the remaining three months: |
|
|
2009 |
|
|
$ |
5,086 |
|
For year ended: |
|
|
2010 |
|
|
|
9,937 |
|
|
|
|
2011 |
|
|
|
8,032 |
|
|
|
|
2012 |
|
|
|
4,893 |
|
|
|
|
2013 |
|
|
|
3,147 |
|
The changes in the carrying amount of goodwill for the nine months ended October 3, 2009 are
as follows:
|
|
|
|
|
(In thousands) |
|
|
|
|
Balance as of January 3, 2009 |
|
$ |
146,666 |
|
Goodwill earnout payments for prior acquisitions |
|
|
3,230 |
|
Foreign currency translation adjustments |
|
|
927 |
|
|
|
|
|
Balance as of October 3, 2009 |
|
$ |
150,823 |
|
|
|
|
|
(7) Investment Securities
As of October 3, 2009, the Company held investments in money market funds, certificates of deposit
(the majority of which are insured by the Federal Deposit Insurance Corporation (FDIC)), commercial
paper, corporate bonds (which are rated as AA) and auction rate securities. Refer to Note (4) for
details of the fair value measurements within the fair value hierarchy of these financial assets.
Auction rate securities are debt instruments with long-term nominal maturities, for which the
interest rates regularly reset every 7-35 days under an auction system. Because auction rate
securities historically re-priced frequently, they traded in the market on a par-in, par-out basis.
In prior periods, the Company regularly liquidated its investments in these securities for reasons
including, among others, changes in the market interest rates and changes in the availability of,
and the yield on, alternative investments. Beginning in February 2008, liquidity issues in the
global credit markets resulted in the progressive failure of auctions representing all of the
auction rate securities we hold, because the amount of securities submitted for sale in those
auctions exceeded the amount of bids. To date we have collected all interest receivable on our
auction rate securities when due
and expect to continue to do so in the future; however, the principal associated with failed
auctions will not be accessible until successful auctions occur, a buyer is found outside of the
auction process, the issuers establish a different form of financing to replace these securities or
final payments come due according to contractual maturities ranging from 13 to 30 years.
In August 2008, our broker agreed to a settlement in principle with the Securities and Exchange
Commission, the New York Attorney General and other regulatory agencies to restore liquidity to
clients who hold auction rate
9
securities. During the fourth quarter of 2008, the Company entered
into a settlement agreement (the Settlement Agreement) with the investment firm that sold the
Company the auction rate securities. Under the terms of the Settlement Agreement, the Company
received the right to redeem the securities at par during a period from mid-2010 through mid-2012.
Additionally, the Company has the option to obtain a loan, secured by such securities, at no net
cost prior to the redemption period.
In conjunction with the execution of the Settlement Agreement, the Company transferred the auction
rate securities from available-for-sale to trading securities. As trading securities, these
investments are carried at fair value with changes recorded through earnings. At October 3, 2009,
the Company held auction rate securities with a par value of $95.3 million and recognized
unrealized trading gain of $1.9 million and gain of $11.8 million for the three and nine months
then ended, respectively, in other income within the Condensed Consolidated Statements of
Operations.
The Settlement Agreement is being accounted for as a put-like feature and is carried at fair value
with changes recorded through earnings. The Company has valued the put-like feature as the
difference between the par value of the auction rate securities and the fair value of the
securities, discounted by the credit risk of the broker. The loan option was also valued taking
into account the settlement discount and credit risk during the time necessary to administer the
loan. At October 3, 2009 the Company valued the put-like feature at $8.1 million and recognized
unrealized loss of $1.9 million and loss of $11.8 million for the three and nine months then ended,
respectively, which is included in other income within the Condensed Consolidated Statement of
Operations. The Company anticipates that any future changes in the fair value of the put-like
feature will be substantially offset by changes in the fair value of the related auction rate
securities with no material net impact to the Condensed Consolidated Statements of Operations.
All of the auction rate securities that the Company currently holds are A rated or higher and are
collateralized by student loan portfolios, the majority of which are backed by the U.S. government
through its Federal Family Education Loan Program.
Management regularly reviews investment securities for impairment based on both quantitative and
qualitative criteria that include the extent to which cost exceeds fair value, the duration of the
market decline, our intent and ability to hold to maturity or until forecasted recovery, and the
financial health of and specific prospects for the issuer. Unrealized losses that are other than
temporary are recognized in earnings. We do not believe the auction failures will materially
impact our ability to fund our working capital needs, capital expenditures or other business
requirements.
(8) Income Taxes
The Company determines the tax provision for interim periods using an estimate of our annual
effective tax rate, adjusted for discrete items, if any, that are taken into account in the
relevant period. Each quarter we update our estimate of the annual effective tax rate, and if our
estimated tax rate changes we make a cumulative adjustment. The Company classifies interest and
penalties associated with unrecognized tax benefits as income tax expense in its condensed
consolidated statements of operations.
During the third quarter of 2009, the Internal Revenue Service completed its examination of the
2007 income tax return and refund claim related to the foreign tax credit for the 2004, 2005 and
2006 income tax returns. As a result of the audit, the Company decreased its unrecognized tax
benefits. Furthermore, the Company booked additional tax expense during the quarter relating to
adjustments from prior period tax returns. The impact to any one of these tax years was not
material. The net effect of these two adjustments resulted in a decrease of the effective tax rate
for the quarter.
The Company does not anticipate any settlements of the remaining unrecognized tax benefits within
the next 12 months.
(9) Comprehensive Income
10
Total comprehensive income, which includes net earnings, foreign currency translation adjustments,
and gains and losses from a hedge of the Companys net investment in the United Kingdom (U.K.),
amounted to $52.8 million and $37.7 million for the three months ended October 3, 2009 and
September 27, 2008 and $142.0 million and $104.8 million for the nine months ended October 3, 2009
and September 27, 2008, respectively. None of the items within comprehensive income, including net
earnings, relate to non-controlling interests.
As of October 3, 2009, the Company designated all of its Great Britain Pound (GBP) denominated
long-term debt (65,000,000 GBP) as a net investment hedge of its U.K. operations. The objective of
the hedge is to reduce the Companys foreign currency exposure in the U.K. Changes in the exchange
rate between the United States Dollar (USD) and GBP, related to the notional amount of the hedge,
are being recognized as a component of accumulated other comprehensive income (loss). The
following table represents the fair value of the net investment hedge included within the Condensed
Consolidated Balance Sheet at October 3, 2009 and the unrealized loss, net of related income tax
effects, on the net investment hedge recognized in accumulated other comprehensive income for the
nine months ended October 3, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gain / (Loss) Recognized in Other |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income |
|
(In thousands) |
|
Balance Sheet |
|
|
Carrying Value as |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
Derivatives designated |
|
Classification |
|
|
of October 3, 2009 |
|
|
October 3, 2009 |
|
|
October 3, 2009 |
|
Net investment hedge |
|
Short-term liabilities |
|
$ |
14,806 |
|
|
$ |
226 |
|
|
$ |
(815 |
) |
Net investment hedge |
|
Long-term liabilities |
|
|
88,836 |
|
|
|
1,356 |
|
|
|
(4,887 |
) |
|
|
|
|
|
|
|
|
|
Total net investment hedge |
|
|
|
|
|
$ |
103,642 |
|
|
$ |
1,582 |
|
|
$ |
(5,702 |
) |
|
|
|
|
|
|
|
|
|
The Company recognizes foreign currency transaction gains and losses within the Condensed
Consolidated Statements of Operations as a component of general and administrative expenses. The
Company realized a foreign currency gain of $0.03 million and a loss of $5.6 million during the
three months ended October 3, 2009 and September 27, 2008 and gains of $4.0 and $0.3 million during
the nine months ended October 3, 2009 and September 27, 2008, respectively.
(10) Commitments and Guarantees
The terms of the Companys software license agreements with its clients generally provide for a
limited indemnification of such intellectual property against losses, expenses and liabilities
arising from third party claims based on alleged infringement by the Companys solutions of an
intellectual property right of such third party. The terms of such indemnification often limit the
scope of and remedies for such indemnification obligations and generally include a right to replace
or modify an infringing solution. To date, the Company has not had to reimburse any of its clients
for any losses related to these indemnification provisions pertaining to third party intellectual
property infringement claims. For several reasons, including the lack of prior indemnification
claims and the lack of a monetary liability limit for certain infringement cases under the terms of
the corresponding agreements with its clients, the Company cannot determine the maximum amount of
potential future payments, if any, related to such indemnification provisions.
(11) Segment Reporting
The Company has two operating segments, Domestic and Global. Revenues are derived primarily from
the sale of clinical, financial and administrative information systems and solutions. The cost of
revenues includes the cost
of third party consulting services, computer hardware and sublicensed software purchased from
computer and software manufacturers for delivery to clients. It also includes the cost of hardware
maintenance and sublicensed software support subcontracted to the manufacturers. Operating
expenses incurred by the geographic business segments consist of sales and client service expenses
including salaries of sales and client service personnel, communications expenses and unreimbursed
travel expenses. Performance of the segments is assessed at the operating earnings level and,
therefore, the segment operations have been presented as such. Other includes revenues not
generated by the operating segments and expenses such as software development, marketing, general
and administrative, share-based compensation expense and depreciation that have not been allocated
to the operating segments. The Company does not track assets by geographical business segment.
11
Accounting policies for each of the reportable segments are the same as those used on a
consolidated basis. The following table presents a summary of the operating information for the
three and nine months ended October 3, 2009 and September 27, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Segments |
|
(In thousands) |
|
Domestic |
|
|
Global |
|
|
Other |
|
|
Total |
|
Three months ended October 3, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
338,508 |
|
|
$ |
70,907 |
|
|
$ |
|
|
|
$ |
409,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
57,759 |
|
|
|
11,720 |
|
|
|
|
|
|
|
69,479 |
|
Operating expenses |
|
|
90,093 |
|
|
|
32,658 |
|
|
|
146,475 |
|
|
|
269,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
147,852 |
|
|
|
44,378 |
|
|
|
146,475 |
|
|
|
338,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
$ |
190,656 |
|
|
$ |
26,529 |
|
|
$ |
(146,475 |
) |
|
$ |
70,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Segments |
|
(In thousands) |
|
Domestic |
|
|
Global |
|
|
Other |
|
|
Total |
|
Three months ended September 27, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
331,448 |
|
|
$ |
91,280 |
|
|
$ |
|
|
|
$ |
422,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
55,860 |
|
|
|
16,457 |
|
|
|
|
|
|
|
72,317 |
|
Operating expenses |
|
|
89,948 |
|
|
|
39,260 |
|
|
|
153,452 |
|
|
|
282,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
145,808 |
|
|
|
55,717 |
|
|
|
153,452 |
|
|
|
354,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
$ |
185,640 |
|
|
$ |
35,563 |
|
|
$ |
(153,452 |
) |
|
$ |
67,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Segments |
|
(In thousands) |
|
Domestic |
|
|
Global |
|
|
Other |
|
|
Total |
|
Nine months ended October 3, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
997,441 |
|
|
$ |
208,102 |
|
|
$ |
|
|
|
$ |
1,205,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
169,567 |
|
|
|
32,333 |
|
|
|
|
|
|
|
201,899 |
|
Operating expenses |
|
|
272,552 |
|
|
|
97,179 |
|
|
|
435,067 |
|
|
|
804,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
442,119 |
|
|
|
129,512 |
|
|
|
435,067 |
|
|
|
1,006,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
$ |
555,322 |
|
|
$ |
78,590 |
|
|
$ |
(435,067 |
) |
|
$ |
198,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Segments |
|
(In thousands) |
|
Domestic |
|
|
Global |
|
|
Other |
|
|
Total |
|
Nine months ended September 27, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
970,229 |
|
|
$ |
240,064 |
|
|
$ |
|
|
|
$ |
1,210,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
168,906 |
|
|
|
39,537 |
|
|
|
35 |
|
|
|
208,478 |
|
Operating expenses |
|
|
264,479 |
|
|
|
116,753 |
|
|
|
443,145 |
|
|
|
824,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
433,385 |
|
|
|
156,290 |
|
|
|
443,180 |
|
|
|
1,032,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
$ |
536,844 |
|
|
$ |
83,774 |
|
|
$ |
(443,180 |
) |
|
$ |
177,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
Item 2.
Managements Discussion and Analysis of Financial Condition
and Results of Operations
The following Management Discussion and Analysis (MD&A) is intended to help the reader understand
the results of operations and financial condition of Cerner Corporation (Cerner or the
Company). This MD&A is provided as a supplement to, and should be read in conjunction with, our
condensed consolidated financial statements and the accompanying notes to the financial statements
(Notes) found above.
Except for the historical information and discussions contained herein, statements contained in
this Form 10-Q may constitute forward looking statements within the meaning of Section 21E of the
Securities and Exchange Act of 1934, as amended (the Act). Forward-looking statements can often
be identified by the use of forward-looking terminology, such as could, should, will,
intended, continue, believe, may, expect, hope, anticipate, goal, forecast,
plan, guidance or estimate or the negative of these words, variations thereof or similar
expressions. These statements involve a number of risks, uncertainties and other factors that
could cause actual results to differ materially, including: the possibility of product-related
liabilities; potential claims for system errors and warranties; the possibility of interruption at
our data centers or client support facilities; our proprietary technology may be subject to claims
for infringement or misappropriation of intellectual property rights of others, or may be infringed
or misappropriated by others; risks associated with our non-U.S. operations; risks associated with
our ability to effectively hedge exposure to fluctuations in foreign currency exchange rates; risks
associated with our recruitment and retention of key personnel; risks related to our reliance on
third party suppliers; risks inherent with business acquisitions; changing political, economic and
regulatory influences; government regulation; significant competition and market changes; risks
associated with the ongoing adverse financial market environment and uncertainty in global economic
conditions; variations in our quarterly operating results; potential inconsistencies in our sales
forecasts compared to actual sales; volatility in the trading price of our common stock; the
authority of our Board of Directors to issue preferred stock and anti-takeover provisions contained
in our corporate governance documents; and, other risks, uncertainties and factors discussed
elsewhere in this Form 10-Q, in the Companys other filings with the Securities and Exchange
Commission or in materials incorporated therein by reference. Forward looking statements are not
guarantees of future performance or results. The Company undertakes no obligation to update or
revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated
events or changes in future operating results, financial condition or business over time.
Management Overview
Cerner primarily derives revenue by selling, implementing and supporting software solutions,
clinical content, hardware, healthcare devices and services that give healthcare providers secure
access to clinical, administrative and financial data in real time, allowing them to improve the
quality, safety and efficiency in the delivery of healthcare. We implement the healthcare solutions
as stand-alone, combined or enterprise-wide systems. Cerner Millennium® software solutions can be
managed by the Companys clients or in the Companys data center via a managed services model.
13
Cerners fundamental strategy centers on creating organic growth by investing in research and
development (R&D) to create solutions and services for the healthcare industry. This strategy has
driven strong growth over the long-term, as reflected in five- and ten-year compound annual revenue
growth rates of 15% or more. This growth has also created a very strategic footprint in
healthcare, with Cerner® solutions licensed by over 8,000 facilities, including approximately 2,100
hospitals; 3,300 physician practices with over 30,000 physicians; 500 ambulatory facilities, such
as laboratories, ambulatory centers, cardiac facilities, radiology clinics and surgery centers; 600
home health facilities; and 1,500 retail pharmacies. Selling additional solutions back into this
client base is an important element of Cerners future revenue growth. We are also focused on
driving growth through market share expansion by replacing competitors in healthcare settings that
are looking to replace their current healthcare information technology (HIT) partners or those who
have not yet strategically aligned with a supplier. We also expect to drive growth through new
initiatives that reflect our ongoing ability to innovate such as our
CareAwareTM healthcare device architecture, HealtheSM
employer services, physician practice solutions and solutions and services for the pharmaceutical
market. Finally, we are focused on selling our solutions and services outside of the U.S. Many
non-U.S. markets have a low penetration of HIT solutions and their governing bodies are in many
cases focused on HIT as part of their strategy to improve the quality and lower the cost of
healthcare.
Beyond our strategy for driving revenue growth, Cerner is also focused on earnings growth. Similar
to our history of growing revenue, our net earnings have increased at more than 20% compound annual
rates over five- and ten-year periods. We believe we can continue driving strong levels of
earnings growth by leveraging key areas to create operating margin expansion. The primary areas of
opportunity for margin expansion include:
|
|
|
becoming more efficient at implementing our software by leveraging implementation tools
and methodologies we have developed; |
|
|
|
|
leveraging our investments in R&D by addressing new markets (i.e. non-U.S.) that do not
require significant incremental R&D but can contribute significantly to revenue growth;
and |
|
|
|
|
leveraging our scalable business infrastructure to reduce the rate of increase in
general and administrative spending to below our revenue growth rate. |
We are also focused on increasing cash flow by growing earnings, reducing the use of working
capital and controlling capital expenditures.
Results Overview
The Company delivered good levels of bookings, earnings and cash flows in the third quarter of
2009. New business bookings revenue, which reflects the value of executed contracts for software,
hardware and services, was $424.3 million in the third quarter of 2009. Third quarter 2009
bookings increased 10.6% over third quarter 2008s bookings of $383.6 million. Revenues for the
third quarter of 2009 decreased 3.1% to $409.4 million compared to $422.7 million in the year-ago
quarter. The year-over-year decline in revenue in the third quarter is largely attributable to
the challenging economic conditions, which led to a lower level of purchasing activity by the
Companys existing and prospective clients.
Third quarter 2009 net earnings were $48.4 million and diluted earnings per share were $0.57.
Third quarter 2008 net earnings were $45.0 million and diluted earnings per share were $0.54. Third
quarter 2009 and 2008 net earnings and diluted earnings per share reflect the impact of
shared-based compensation expense. Share-based compensation expense reduced third quarter 2009 net
earnings and diluted earnings per share by $3.0 million and $0.04, respectively, and third quarter
2008 earnings and diluted earnings per share by $2.4 million and $0.03, respectively.
The growth in net earnings and diluted earnings per share was driven primarily by continued
progress with the Companys margin expansion initiatives, including leveraging R&D investments and
becoming more efficient at selling solutions and providing support and services to our clients. Our
third quarter 2009 operating margin was 17.3%, which is 130 basis points higher than the year-ago
quarter. We remain on target with our long-term goal of achieving 20% operating margins.
The Company had solid cash collections of receivables of $410.6 million in the third quarter of
2009 compared to $436.1 million in the third quarter of 2008. Days sales outstanding (DSO) was 105
days, which is up five days
14
compared to 100 days in the second quarter of 2009. The increase in DSO
reflects slightly longer payment cycles by our client base related to the challenging global
economy. This has not had a material impact on liquidity or cash flow, which remain strong.
Operating cash flows for the third quarter of 2009 were strong at $73.4 million compared to $47.6
million in the third quarter of 2008.
Healthcare Information Technology Market
The turbulence in the worldwide economy has impacted almost all industries. While healthcare is
not immune to economic cycles, we believe it is generally more resilient than most segments of the
economy. The impact of the current economic conditions on our existing and prospective clients has
been mixed. We continue to see some organizations doing fairly well operationally, but many are
dealing with a reduction in their foundation investment portfolios caused by the general market
decline. In addition, organizations with a large dependency on Medicaid populations are being
impacted by the challenging financial condition of many state governments.
We believe the result of these challenges is that healthcare organizations are becoming more
selective regarding where they invest capital, resulting in a focus on strategic spending that
generates a return on their investment. In the current environment, many HIT solutions are often
viewed as being more strategic to healthcare organizations than other possible purchases because
the solutions can offer quick return on investment. HIT solutions also play an important role in
healthcare by improving safety, efficiency and reducing cost. And we believe most healthcare
providers also recognize that they must invest in HIT to meet current and future regulatory,
compliance and government reimbursement requirements.
Overall, while the economy has certainly impacted and could continue to impact our business, we
believe there are several macro trends that are good for the HIT industry. One example is the
continued need to curb the growth of U.S. healthcare spending, which is estimated at more than $2
trillion or 17 percent of our Gross Domestic Product. In the U.S., politicians and policy makers
agree that the current rate of growth of the cost of our healthcare system is unsustainable.
Leaders of both political parties say the intelligent use of information systems will improve
health outcomes and, correspondingly, drive down costs, citing a 2005 study by RAND Corp., which
found that the widespread adoption of HIT in the U.S. could cut annual healthcare costs by $162
billion. Although policy experts have different opinions on the rates of HIT adoption and how
quickly benefits can be realized, there seems to be consensus that HIT has the potential to
contribute to significant cost savings.
Another positive for the U.S. healthcare and the HIT industry is the Obama administrations
continuing pursuit of broad healthcare reform aimed at improving healthcares systemic issues. The
American Recovery and Reinvestment Act, which became law on February 17, 2009, includes more than
$35 billion of incentives to help healthcare organizations modernize operations through the
acquisition and wide-spread use of HIT. We believe our large footprint in hospitals and physician
practices, together with our proven ability to deliver value, positions us well to benefit from
these incentives.
It is also important to note that most other countries are also grappling with rising healthcare
spending, safety concerns and inefficient care, a fact that creates a favorable international
market for HIT solutions and related services.
In summary, while the current economic environment has impacted our business, we believe the
fundamental value proposition of HIT remains intact, and the HIT industry will likely benefit from
the increased recognition by healthcare providers and governments that HIT contributes to safer and
more efficient healthcare.
15
Results of Operations
Three Months Ended October 3, 2009 Compared to Three Months Ended September 27, 2008.
The Companys net earnings increased 7.5% to $48.4 million in the third quarter of 2009 from $45.0
million for the same period in 2008. Third quarter 2009 and 2008 net earnings include the impact
of share-based compensation expense, which reduced net earnings in the third quarter of 2009 and
2008 by $3.0 million, net of $1.7 million tax benefit, and $2.4 million, net of $1.4 million tax
benefit, respectively.
Revenues decreased 3.1% to $409.4 million for the third quarter 2009 from $422.7 million for the
same period in 2008. The revenue composition for the third quarter of 2009 was $118.3 million in
system sales, $122.1 million in support and maintenance, $162.1 million in services and $6.9
million in reimbursed travel.
|
|
|
System sales revenues decreased 14.0% to $118.3 million for the third quarter of 2009
from $137.5 million for the same period in 2008. Included in system sales are revenues
from the sale of software, technology resale (hardware and sublicensed software),
deployment period licensed software upgrade rights, installation fees, transaction
processing and subscriptions. The decrease in system sales was driven by a decline in
technology resale and software revenue, which has been pressured by the challenging
economic conditions. |
|
|
|
|
Support, maintenance and services revenues increased 3.1% to $284.2 million during the
third quarter of 2009 from $275.7 million during the same period in 2008. Included in
support, maintenance and services revenues are support and maintenance of software and
hardware, professional services excluding installation, and managed services. Below is a
summary of support, maintenance and services revenues for the third quarters of 2009 and
2008. |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
(In thousands) |
|
October 3, 2009 |
|
September 27, 2008 |
|
|
|
Support and maintenance revenues |
|
$ |
122,067 |
|
|
$ |
118,185 |
|
Services revenues |
|
|
162,122 |
|
|
|
157,517 |
|
|
|
|
Total support, maintenance and services revenues |
|
$ |
284,189 |
|
|
$ |
275,702 |
|
|
|
|
|
|
|
The $3.9 million, or 3.3%, increase in support and maintenance revenues is attributable to
continued success at selling Cerner Millennium applications, implementing them at client
sites, and initiating billing for support and maintenance fees. The $4.6 million, or 2.9%,
increase in services revenue was attributable to an increase in
managed services revenue, partially offset by a decline in professional services revenue. The decrease in
professional services revenue is attributable to a lower level of billable headcount
compared to the year-ago period and the challenging economic conditions. |
|
|
|
|
Contract backlog, which reflects new business bookings that have not yet been recognized
as revenue, increased 15.0% in the third quarter of 2009 compared to the same period in
2008. This increase was driven by new business bookings exceeding revenue taken from those
bookings during the past four quarters, including continued strong levels of managed
services bookings that typically have longer contract terms. A summary of the Companys
total backlog follows: |
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
(In thousands) |
|
October 3, 2009 |
|
September 27, 2008 |
|
|
|
Contract backlog |
|
$ |
3,246,797 |
|
|
$ |
2,822,996 |
|
Support and maintenance backlog |
|
|
604,389 |
|
|
|
570,670 |
|
|
|
|
Total backlog |
|
$ |
3,851,186 |
|
|
$ |
3,393,666 |
|
|
|
|
|
|
|
The cost of revenues was 17.0% of total revenues in the third quarter of 2009 and
17.1% in the same period of 2008. The cost of revenues includes the cost of reimbursed
travel expense, third party |
16
|
|
|
consulting services and subscription content, computer hardware and sublicensed software
purchased from hardware and software manufacturers for delivery to clients. It also
includes the cost of hardware maintenance and sublicensed software support subcontracted to
the manufacturers. Such costs, as a percent of revenues, typically have varied as the mix
of revenue (software, hardware, maintenance, support, services and reimbursed travel)
carrying different margin rates changes from period to period. |
|
|
|
|
Total operating expenses decreased 4.8% to $269.2 million in the third quarter of 2009,
compared with $282.7 million for the same period in 2008. Share-based compensation expense
recognized impacted expenses as indicated below: |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
(In thousands) |
|
October 3, 2009 |
|
September 27, 2008 |
|
|
|
Sales and client service expenses |
|
$ |
2,315 |
|
|
$ |
2,033 |
|
Software development expense |
|
|
1,132 |
|
|
|
830 |
|
General and administrative expenses |
|
|
1,258 |
|
|
|
1,017 |
|
|
|
|
Total stock-based compensation expense |
|
$ |
4,705 |
|
|
$ |
3,880 |
|
|
|
|
|
|
Sales and client service expenses were $171.4 million, which as a percent of total
revenues were 41.9% in the third quarter of 2009 as compared to $178.8 million and 42.3%,
respectively, in the same period of 2008. Sales and client service expenses include
salaries of sales and client service personnel, communications expenses, unreimbursed
travel expenses, expense for share-based payment, sales and marketing salaries,
depreciation on hardware used in the hosting business and trade show and advertising costs.
The lower level of sales and client services expense is due primarily to a lower level of
professional services expense in the third quarter of 2009 compared to 2008. |
|
|
|
Total expense for software development decreased 2.0% to $66.8 million for the third
quarter of 2009 compared to $68.1 million for the same period in 2008. The decrease was
primarily the result of ongoing efforts by the Company to control spending. The aggregate
expenditures for software development are for continued development and enhancement of the
Cerner Millennium platform and software solutions. A summary of the Companys total
software development expense is as follows: |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
(In thousands) |
|
October 3, 2009 |
|
September 27, 2008 |
|
|
|
Software development costs |
|
$ |
69,940 |
|
|
$ |
71,966 |
|
Capitalized software costs |
|
|
(19,878 |
) |
|
|
(16,844 |
) |
Capitalized costs related to share-based payments |
|
|
(232 |
) |
|
|
(227 |
) |
Amortization of capitalized software costs |
|
|
16,922 |
|
|
|
13,197 |
|
|
|
|
Total software development expense |
|
$ |
66,752 |
|
|
$ |
68,092 |
|
|
|
|
|
|
|
General and administrative expenses were $31.1 million, which as a percent of total
revenues were 7.6%, in the third quarter of 2009 as compared to $35.8 million and 8.5%,
respectively, for the same period in 2008. General and administrative expenses include
salaries for corporate, financial and administrative staffs, utilities, communications
expenses, professional fees, transaction gains or losses on foreign currency and expense
for share based payments. The Company realized a foreign currency gain of $0.03
million and a loss of $5.6 million during the three months ended October 3, 2009 and
September 27, 2008, respectively. |
Net interest income was $0.2 million in the third quarter of 2009 compared to net interest income
of $0.4 million in the third quarter of 2008.
The Companys effective tax rate was 32% for the third quarter of 2009 and 34% for the third
quarter of 2008. This decrease is primarily due to the decrease in the unrecognized tax benefits,
partially offset by an additional tax
17
expense recorded by the Company during the third quarter 2009
relating to adjustments from prior period tax returns. The impact to any one of these tax years
was not material.
Operations by Segment
The Company has two operating segments, Domestic and Global. The following table presents a
summary of the operating information for the third quarters of 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Segments |
|
(In thousands) |
|
Domestic |
|
|
Global |
|
|
Other |
|
|
Total |
|
Three months ended October 3, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
338,508 |
|
|
$ |
70,907 |
|
|
$ |
|
|
|
$ |
409,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
57,759 |
|
|
|
11,720 |
|
|
|
|
|
|
|
69,479 |
|
Operating expenses |
|
|
90,093 |
|
|
|
32,658 |
|
|
|
146,475 |
|
|
|
269,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
147,852 |
|
|
|
44,378 |
|
|
|
146,475 |
|
|
|
338,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
$ |
190,656 |
|
|
$ |
26,529 |
|
|
$ |
(146,475 |
) |
|
$ |
70,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Segments |
|
(In thousands) |
|
Domestic |
|
|
Global |
|
|
Other |
|
|
Total |
|
Three months ended September 27, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
331,448 |
|
|
$ |
91,280 |
|
|
$ |
|
|
|
$ |
422,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
55,860 |
|
|
|
16,457 |
|
|
|
|
|
|
|
72,317 |
|
Operating expenses |
|
|
89,948 |
|
|
|
39,260 |
|
|
|
153,452 |
|
|
|
282,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
145,808 |
|
|
|
55,717 |
|
|
|
153,452 |
|
|
|
354,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
$ |
185,640 |
|
|
$ |
35,563 |
|
|
$ |
(153,452 |
) |
|
$ |
67,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic Segment
The Companys Domestic segment includes revenue contributions and expenditures linked to business
activity within the United States.
|
|
|
Revenue increased 2.1% in the third quarter of 2009, compared to the same period in
2008. This increase was primarily driven by growth in managed services and support and
maintenance, which was partially offset by a decrease in professional services. |
|
|
|
|
Cost of revenues was 17.1% of total Domestic revenue in the third quarter of 2009,
compared to 16.9% in the same period in 2008. |
|
|
|
|
Operating expenses increased 0.2% for the third quarter of 2009, as compared to the same
period in 2008. |
|
|
|
|
Operating earnings increased 2.7% for the third quarter of 2009, compared to the same
period in 2008. |
Global Segment
The Companys Global segment includes revenue contributions and expenditures linked to business
activity in Aruba, Australia, Austria, Belgium, Canada, Cayman Islands, Chile, China (Hong Kong),
Egypt, England, France, Germany, India, Ireland, Malaysia, Puerto Rico, Saudi Arabia, Singapore,
Spain, Sweden, Switzerland, and the United Arab Emirates.
18
|
|
|
Revenues decreased 22.3% to $70.9 million in the third quarter of 2009 from $91.3
million in the same period in 2008. This decrease was driven by lower professional
services, hardware and software revenue, which were all impacted by the challenging global
economic conditions. |
|
|
|
|
Cost of revenues was 16.5% in the third quarter of 2009, compared with 18.0% in the same
period of 2008. The lower cost of revenues in the third quarter of 2009 was driven by a
decrease in global hardware sales. |
|
|
|
|
Operating expenses for the third quarter of 2009 decreased 16.8% compared to the same
period in 2008, primarily due to a lower level of professional services expense. |
|
|
|
|
Operating earnings decreased 25.4% for the third quarter of 2009, compared to the same
period in 2008. The decline in operating earnings was driven primarily by the lower
software revenue in the third quarter of 2009 compared to 2008. |
Other Segment
The Companys Other segment includes revenue and expenses which are not tracked by geographic
segment.
Operating losses decreased by 4.5% in the third quarter of 2009 as compared to the same period in
2008. This decrease is primarily due to the foreign currency loss that increased expense in the
third quarter of 2008 compared to a minimal gain in the third quarter of 2009.
Nine Months Ended October 3, 2009 Compared to Nine Months Ended September 27, 2008.
The Companys net earnings increased 13.5% to $133.0 million in the first nine months of 2009 from
$117.1 million for the same period in 2008. The first nine months of 2009 and 2008 net earnings
include the impact share-based compensation expense, which reduced net earnings in the first nine
months of 2009 and 2008 by $7.7 million, net of $4.5 million tax benefit, and $6.8 million, net of
$4.0 million tax benefit, respectively.
Revenues decreased 0.4% to $1,205.5 million in the first nine months of 2009 from $1,210.3 million
for the same period in 2008. The revenue composition for the first nine months of 2009 was $332.8
million in system sales, $370.2 million in support and maintenance, $479.3 million in services and
$23.3 million in reimbursed travel.
|
|
|
System sales revenues decreased 11.1% to $332.8 million in the first nine months of 2009
from $374.4 million for the same period in 2008. Included in system sales are revenues
from the sale of software, technology resale (hardware and sublicensed software),
deployment period licensed software upgrade rights, installation fees, transaction
processing and subscriptions. The decrease in system sales was driven by lower licensed
software sales related to the impact of the challenging economic conditions on our end
markets. |
|
|
|
|
Support, maintenance and services revenues increased 5.3% to $849.5 million during the
first nine months of 2009 from $807.0 million during the same period in 2008. Included in
support, maintenance and services revenues are support and maintenance of software and
hardware, professional services
excluding installation, and managed services. Below is a summary of support, maintenance
and services revenues for the first nine months of 2009 and 2008. |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Nine Months Ended |
(In thousands) |
|
October 3, 2009 |
|
September 27, 2008 |
|
|
|
Support and maintenance revenues |
|
$ |
370,210 |
|
|
$ |
335,791 |
|
Services revenues |
|
|
479,251 |
|
|
|
471,175 |
|
|
|
|
Total support, maintenance and services revenues |
|
$ |
849,461 |
|
|
$ |
806,966 |
|
|
|
|
|
|
|
The $34.4 million, or 10.3%, increase in support and maintenance revenues is attributable to
continued success at selling Cerner Millennium applications, implementing them at client
sites, and initiating billing |
19
|
|
|
for support and maintenance fees. The $8.1 million, or 1.7%,
increase in services revenue was attributable to growth in the CernerWorksTM
managed services, partially offset by a decline in professional services. |
|
|
|
Contract backlog, which reflects new business bookings that have not yet been recognized
as revenue, increased 15.0% in the first nine months of 2009 compared to the same period in
2008. This increase was driven by new business bookings exceeding revenue taken from those
bookings during the past four quarters, including continued strong levels of managed
services bookings that typically have longer contract terms. A summary of the Companys
total backlog follows: |
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
(In thousands) |
|
October 3, 2009 |
|
September 27, 2008 |
|
|
|
Contract backlog |
|
$ |
3,246,797 |
|
|
$ |
2,822,996 |
|
Support and maintenance backlog |
|
|
604,389 |
|
|
|
570,670 |
|
|
|
|
Total backlog |
|
$ |
3,851,186 |
|
|
$ |
3,393,666 |
|
|
|
|
|
|
|
The cost of revenues was 16.7% of total revenues in the first nine months of 2009
and 17.2% for the same period in 2008. The cost of revenues includes the cost of
reimbursed travel expense, third party consulting services and subscription content,
computer hardware and sublicensed software purchased from hardware and software
manufacturers for delivery to clients. It also includes the cost of hardware maintenance
and sublicensed software support subcontracted to the manufacturers. Such costs, as a
percent of revenues, typically have varied as the mix of revenue (software, hardware,
maintenance, support, services and reimbursed travel) carrying different margin rates has
changed from period to period. The lower cost of revenue compared to the prior period
reflects a lower mix of hardware and sublicensed software revenue. |
|
|
|
|
Total operating expenses decreased 2.4% to $804.8 million in the first nine months of
2009, compared with $824.4 million for the same period in 2008. Share-based compensation
expense impacted expenses as indicated below: |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Nine Months Ended |
(In thousands) |
|
October 3, 2009 |
|
September 27, 2008 |
|
|
|
Sales and client service expenses |
|
$ |
5,401 |
|
|
$ |
5,599 |
|
Software development expense |
|
|
3,134 |
|
|
|
2,227 |
|
General and administrative expenses |
|
|
3,676 |
|
|
|
3,044 |
|
|
|
|
Total stock-based compensation expense |
|
$ |
12,211 |
|
|
$ |
10,870 |
|
|
|
|
|
|
|
Sales and client service expenses were $516.4 million, which as a percent of total
revenues were 42.8%, in the first nine months of 2009 as compared to $532.7 million and
44.0%, respectively, for the same period in 2008. Sales and client service expenses include
salaries of sales and client service personnel, communications expenses, unreimbursed
travel expenses, expense for share-based payment, sales and marketing salaries,
depreciation on hardware used in the hosting business, and trade show and advertising
costs. The lower level of sales and client services expense is due to the third party
supplier settlement in the second quarter of 2008 and a lower level of professional
services expense in the first three quarters of 2009. |
|
|
|
|
Total expense for software development decreased 3.2% to $196.6 million for the first
nine months of 2009 compared to $203.1 million for the same period in 2008. The decrease
was primarily the result of ongoing efforts by the Company to control spending. The
aggregate expenditures for software development are for continued development and
enhancement of the Cerner Millennium platform and software solutions. A summary of the
Companys total software development expense is as follows: |
20
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Nine Months Ended |
(In thousands) |
|
October 3, 2009 |
|
September 27, 2008 |
|
|
|
Software development costs |
|
$ |
209,476 |
|
|
$ |
217,741 |
|
Capitalized software costs |
|
|
(58,081 |
) |
|
|
(51,615 |
) |
Capitalized costs related to share-based payments |
|
|
(618 |
) |
|
|
(722 |
) |
Amortization of capitalized software costs |
|
|
45,801 |
|
|
|
37,741 |
|
|
|
|
Total software development expense |
|
$ |
196,578 |
|
|
$ |
203,145 |
|
|
|
|
|
|
|
General and administrative expenses were $91.8 million, which as a percent of total
revenues were 7.6%, in the first nine months of 2009 as compared to $88.5 million and 7.3%,
respectively, for the same period in 2008. General and administrative expenses include
salaries for corporate, financial and administrative staffs, utilities, communications
expenses, professional fees, transaction gains or losses on foreign currency and expense
for share based payments. The Company realized foreign currency gains of $4.0 and $0.3
million during the nine months ended October 3, 2009 and September 27, 2008, respectively. |
Net interest expense was $0.3 million in the first nine months of 2009 compared to net interest
income of $1.9 million in the first nine months of 2008. The shift from net interest income to net
interest expense is primarily due to a decline in investment returns.
The Companys effective tax rate for the first nine months of 2009 and 2008 was 33% and 35%,
respectively. This decrease is primarily due to the extension of the research and development tax
credit enacted in the fourth quarter of 2008 for both the 2008 and 2009 tax years and the decrease
in the unrecognized tax benefits, partially offset by an additional tax expense recorded by the
Company during the third quarter 2009 relating to adjustments from prior period tax returns. The
impact to any one of these tax years was not material.
Operations by Segment
The Company has two operating segments, Domestic and Global. The following table presents a
summary of the operating information for the first nine months ended 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Segments |
|
(In thousands) |
|
Domestic |
|
|
Global |
|
|
Other |
|
|
Total |
|
Nine months ended October 3, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
997,441 |
|
|
$ |
208,102 |
|
|
$ |
|
|
|
$ |
1,205,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
169,567 |
|
|
|
32,333 |
|
|
|
|
|
|
|
201,899 |
|
Operating expenses |
|
|
272,552 |
|
|
|
97,179 |
|
|
|
435,067 |
|
|
|
804,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
442,119 |
|
|
|
129,512 |
|
|
|
435,067 |
|
|
|
1,006,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
$ |
555,322 |
|
|
$ |
78,590 |
|
|
$ |
(435,067 |
) |
|
$ |
198,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Segments |
|
(In thousands) |
|
Domestic |
|
|
Global |
|
|
Other |
|
|
Total |
|
Nine months ended September 27, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
970,229 |
|
|
$ |
240,064 |
|
|
$ |
|
|
|
$ |
1,210,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
168,906 |
|
|
|
39,537 |
|
|
|
35 |
|
|
|
208,478 |
|
Operating expenses |
|
|
264,479 |
|
|
|
116,753 |
|
|
|
443,145 |
|
|
|
824,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
433,385 |
|
|
|
156,290 |
|
|
|
443,180 |
|
|
|
1,032,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
$ |
536,844 |
|
|
$ |
83,774 |
|
|
$ |
(443,180 |
) |
|
$ |
177,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic Segment
21
The Companys Domestic segment includes revenue contributions and expenditures linked to business
activity within the United States.
|
|
|
Revenue increased 2.8% in the first nine months of 2009, compared to the same period in
2008. This increase was primarily driven by growth in managed services and support and
maintenance, which was partially offset by a decrease in professional services, hardware
and software revenue. |
|
|
|
|
Cost of revenues was 17.0% of total Domestic revenue in the first nine months of 2009,
compared to 17.4% for the same period in 2008. |
|
|
|
|
Operating expenses increased 3.1% for the first nine months of 2009, as compared to the
same period in 2008, primarily driven by growth in managed services expenses. |
|
|
|
|
Operating earnings increased 3.4% for first nine months of 2009, compared to the same
period in 2008. |
Global Segment
The Companys Global segment includes revenue contributions and expenditures linked to business
activity in Aruba, Australia, Austria, Belgium, Canada, Cayman Islands, Chile, China (Hong Kong),
Egypt, England, France, Germany, India, Ireland, Malaysia, Puerto Rico, Saudi Arabia, Singapore,
Spain, Sweden, Switzerland, and the United Arab Emirates.
|
|
|
Revenues decreased 13.3% to $208.1 million in the first nine months of 2009 from $240.1
million for the same period in 2008. This decrease was primarily driven by lower
professional services, software and hardware revenue. |
|
|
|
|
Cost of revenues was 15.5% in the first nine months of 2009, compared with 16.5% in the
same period of 2008. |
|
|
|
|
Operating expenses for the first nine months of 2009 decreased 16.8% compared to the
same period in 2008, primarily due to a lower level of professional services expense. |
|
|
|
|
Operating earnings decreased 6.2% for the first nine months of 2009, compared to the
same period in 2008. The decline in operating earnings was driven primarily by the lower
software revenue in the first three quarters of 2009 compared to 2008. |
Other Segment
The Companys Other segment includes revenue and expenses which are not tracked by geographic
segment.
Operating losses decreased by 1.8% in the first nine months of 2009 as compared to the same period
in 2008.
Capital Resources and Liquidity
The Companys liquidity is influenced by many factors, including the amount and timing of the
Companys revenues, its cash collections from clients and the amounts the Company invests in
software development, acquisitions and capital expenditures.
The Companys principal source of liquidity is its cash, cash equivalents (which consist of money
market funds and certificates of deposit with original maturities of less than 90 days) and
short-term investments. At October 3, 2009, the Company had cash of $228.2 million, cash
equivalents of $139.8 million, short-term investments of $66.7 million and working capital of
$705.8 million compared to cash of $199.5 million, cash equivalents of $71.0 million, short-term
investments of $38.4 million and working capital of $517.7 million at January 3, 2009.
22
During the second quarter of 2008, Fujitsu Services Limiteds (Fujitsu) contract as the prime
contractor in the National Health Service (NHS) initiative to automate clinical processes and
digitize medical records in the Southern region of England was terminated by the NHS. This had the
effect of automatically terminating the Companys subcontract for the project. At October 3, 2009,
more than 10 percent of total net receivables are comprised of accounts receivable and contracts
receivable related to that subcontract. The Company and Fujitsu are in dispute regarding Fujitsus
obligation to pay the amounts which comprise the receivables, and the parties are working to
resolve these issues based on processes provided for in the contract. While the ultimate
collectability of the receivables pursuant to this process is uncertain, management believes that
it has valid and equitable grounds for recovery of such amounts and that collection of recorded
amounts are probable.
At October 3, 2009, the Company held auction rate securities with a par value of $95.3 million and
an estimated fair value of $87.2 million. In February and March 2008, liquidity issues in the
global credit markets resulted in the progressive failure of auctions representing all the auction
rate securities held by Cerner. These conditions persisted through the remainder of 2008 and into
2009. During the fourth quarter of 2008, the Company entered into a settlement agreement with the
investment firm that sold the Company its auction rate securities. Under the terms of the
settlement agreement, the Company received the right to redeem the securities at par value during a
period from mid-2010 through mid-2012. The right to redeem the securities is being treated similar
to a put option and is carried at fair value with changes recorded through earnings. At October
3, 2009, the Companys valuation model resulted in an estimated fair value of $8.1 million for the
value of the put-like settlement feature.
The Company anticipates that any future changes in the fair value of the put-like feature will be
offset by the changes in the fair value of the related auction rate securities with no material net
impact to the Condensed Consolidated Statements of Operations. For a more detailed discussion of
the auction rate securities situation, please refer to Note (7) to the Condensed Consolidated
Financial Statements. Cerner does not expect the auction failures to impact the Companys ability
to fund its working capital needs, capital expenditures or other business requirements.
Cash from Operating Activities
The Company generated cash of $239.2 million and $183.6 million from operations in the first nine
months of 2009 and 2008, respectively. Cash flow from operations increased in the first nine
months of 2009 due primarily to the increase in net earnings and non-cash charges related to
depreciation and amortization. The Company has periodically provided long-term financing options to
creditworthy clients through third party financing institutions and has, on occasion, directly
provided extended payment terms from contract date. Some of these payment streams have been
assigned on a non-recourse basis to third party financing institutions. The Company has provided
its usual and customary performance guarantees to the third party financing institutions in
connection with its on-going obligations under the client contracts. During the first nine months
of 2009 and 2008, the Company received total client cash collections of $1,304.3 million and
$1,288.5 million, respectively, of which 4% and 6%, respectively, were received from third party
client financing arrangements and non-recourse payment assignments. Days sales outstanding were 105
days at October 3, 2009, up from 100 days at July 4, 2009 and 93 days at September 27, 2008. The
increase in days sales outstanding reflects slightly longer payment cycles by our client base
related to the challenging global economy. This has not had a material impact on liquidity or cash
flow, which remain strong. Revenues provided under support and maintenance agreements represent
recurring cash flows. Support and maintenance revenues increased 10.3% in the first nine months of
2009 compared to the first nine months of 2008, and the Company expects these revenues to continue
to grow as the base of installed systems grows.
Cash from Investing Activities
Cash used in investing activities in the first nine months of 2009 consisted primarily of capital
purchases of $89.8 million, which include $72.2 million of capital equipment and $17.6 million of
land, buildings and improvements. Capitalized software development costs were $58.7 million in
the first nine months of 2009. Cash was also used for purchases of short-term investments, net of
sales and maturities, of $13.7 million in the first nine months of 2009. Cash used in investing
activities in the first nine months of 2008 consisted primarily of capital purchases of $73.6
million, which includes $63.8 million of capital equipment and $9.8 million of land, buildings and
23
improvements. Capitalized software development costs were $52.3 million. Cash of $1.6 million was
used for purchases of intangibles and $5.7 million was used for payments related to business acquisitions. Cash was also
used for purchases of short-term investments, net of sales and maturities, of $59.4 million in the
first nine months of 2008.
Cash from Financing Activities
The Companys financing activities for the first nine months of 2009 consisted primarily of
proceeds from the exercise of stock options of $24.6 million, the excess tax benefits from share
based compensation of $13.6 million and repayment of debt of $7.1 million. For the first nine
months of 2008 the Companys financing activities consisted primarily of proceeds from the exercise
of stock options of $14.4 million, the excess tax benefits from share based compensation of $8.8
million, repayment of debt of $8.4 million, sales of future receivables of $5.2 million and a
purchase of treasury stock of $4.4 million.
The Company believes that its present cash position, together with cash generated from operations,
short-term investments and, if necessary, its line of credit, will be sufficient to meet
anticipated cash requirements for the remainder of 2009.
The effects of inflation on the Companys business during the period discussed herein were minimal.
Recent Accounting Pronouncements
On July 1, 2009, the FASB Accounting Standards Codification (the Codification or ASC) became the
single official source of authoritative United States (US) Generally Accepted Accounting Principles
(GAAP) (other than guidance issued by the Securities and Exchange
Commission (SEC)), superseding
existing FASB, American Institute of Certified Public Accountants, Emerging Issues Task Force
(EITF), and related literature. The Codification does not change US GAAP; instead, it introduces a
new structure that is organized in an easily accessible, user-friendly online research system. The
Codification is effective for interim and annual periods ending on or after September 15, 2009. On
July 1, 2009, the Company adopted the Codification, which did not have any impact on our
consolidated financial statements.
In August 2009, the FASB issued Accounting Standards Update (ASU) 2009-05 (previously exposed for
comments as proposed FSP FAS 157-f) to provide guidance on measuring the fair value of liabilities
under the Fair Value Measurements and Disclosures topic of the ASC. The guidance in ASU 2009-05 is
effective for the first reporting period (including interim periods) beginning after issuance.
Therefore, for a calendar-year-end entity, the ASU becomes effective on October 1, 2009. Entities
may also elect to early adopt the ASU if financial statements have not been issued. In the period
of adoption, an entity is required to disclose any change in valuation technique and related inputs
and quantify the total effect, if practicable. This ASU will be effective for the Company beginning
October 5, 2009. The Company does not believe it will have a material impact on its consolidated
financial statements.
In September 2009, the FASB ratified the consensuses reached by the EITF regarding EITF 08-1,
"Revenue Arrangements with Multiple Deliverables, which amends the Revenue Recognition
Multiple-Element Arrangements topic of the ASC (formerly EITF 00-21, Revenue Arrangements with
Multiple Deliverables) to require an entity to apply the relative selling price allocation method
in order to estimate selling price for all units of accounting, including delivered items, when
vendor-specific objective evidence (VSOE) or acceptable third-party evidence (TPE) does not exist
and expands the disclosure requirements to require an entity to provide both qualitative and
quantitative information about the significant judgments made in applying the guidance in EITF 08-1
and subsequent changes in those judgments that may significantly affect the timing or amount of
revenue recognition. EITF 08-1 is effective for revenue arrangements entered into or materially
modified in fiscal years beginning on or after June 15, 2010 and shall be applied on a prospective
basis. Earlier application is permitted. The Company is assessing the potential impact of EITF 08-1
on its financial position and results of operations.
In September 2009, the FASB ratified the consensuses reached by the EITF regarding EITF 09-3,
"Applicability of AICPA Statement of Position 97-2 to Certain Arrangements That Contain Software
Elements, which amends the scope of Software-Revenue Recognition topic of the ASC (formerly AICPA
Statement of Position (SOP) 97-2, Software Revenue Recognition and EITF 03-5, Applicability of
AICPA Statement of Position 97-2 to Non-Software
24
Deliverables in an Arrangement Containing
More-Than-Incidental Software) to exclude all tangible products containing both software and
non-software components that function together to deliver the products essential functionality.
EITF 09-3 is effective for revenue arrangements entered into or materially modified in fiscal years
beginning on or after June 15, 2010 and shall be applied on a prospective basis. Earlier
application is permitted. The Company is assessing the impact of EITF 09-3 on its financial
position and results of operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
No material changes.
Item 4. Controls and Procedures
a) |
|
Evaluation of disclosure controls and procedures. The Companys Chief Executive
Officer (CEO) and Chief Financial Officer (CFO) have evaluated the effectiveness of the
Companys disclosure controls and procedures (as defined in the Exchange Act Rules
13a-15(e) and 15d-15(e)) as of the end of the period covered by the Quarterly Report (the
Evaluation Date). They have concluded that, as of the Evaluation Date, these disclosure
controls and procedures were effective to ensure that material information relating to the
Company and its consolidated subsidiaries would be made known to them by others within
those entities and would be disclosed on a timely basis. The CEO and CFO have concluded
that the Companys disclosure controls and procedures are designed, and are effective, to
give reasonable assurance that the information required to be disclosed by the Company in
reports that it files under the Exchange Act is recorded, processed, summarized and
reported within the time period specified in the rules and forms of the SEC. They have
also concluded that the Companys disclosure controls and procedures are effective to
ensure that information required to be disclosed in the reports that are filed or submitted
under the Exchange Act are accumulated and communicated to the Companys management,
including the CEO and CFO, to allow timely decisions regarding required disclosure. |
|
b) |
|
There were no changes in the Companys internal controls over financial reporting
during the three months ended October 3, 2009 that have materially affected, or are
reasonably likely to materially affect, its internal controls over financial reporting. |
|
c) |
|
The Companys management, including its CEO and CFO, has concluded that our disclosure
controls and procedures and internal control over financial reporting are designed to
provide reasonable assurance of achieving their objectives and are effective at that
reasonable assurance level. However, the Companys management can provide no assurance
that our disclosure controls and procedures or our internal control over financial
reporting can prevent all errors and all fraud under all circumstances. A control system,
no matter how well conceived and operated, can provide only reasonable, not absolute,
assurance that the objectives of the control system are met. Further, the design of a
control system must reflect the fact that there are resource constraints, and the benefits
of controls must be considered relative to their costs. Because of the inherent limitations
in all control systems, no evaluation of controls can provide absolute assurance that all
control issues and instances of fraud, if any, within the Company have been or will be
detected. The design of any system of controls also is based in part upon certain
assumptions about the likelihood of future events, and there can be no assurance that any
design will succeed in achieving its stated goals under all potential future conditions;
over time, controls may become inadequate because of changes in conditions, or the degree
of compliance with policies or procedures may deteriorate. Because of the inherent
limitations in a cost-effective control system, misstatements due to error or fraud may
occur and not be detected. |
25
Part II. Other Information
Item 6. Exhibits
(a) Exhibits
|
31.1 |
|
Certification of Neal L. Patterson, Chief Executive Officer, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
|
Certification of Marc G. Naughton, Chief Financial Officer, pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. |
|
|
32.1 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
CERNER CORPORATION
Registrant
|
|
November 4, 2009 Date |
By: |
/s/ Marc G. Naughton
|
|
|
|
Marc G. Naughton |
|
|
|
Chief Financial Officer
(duly authorized officer and principal
financial officer) |
|
|
27