Item
|
|
1
|
Press
release –
RBS Group announces completion of ABN AMRO legal separation, dated
1 April 2010
|
2 |
Appendix
1 – Unaudited pro forma condensed consolidated financial information
relating to RBS Holdings N.V.
|
3 |
Appendix
2 – Curriculum vitae of supervisory and managing board
members
|
Jan de
Ruiter
|
Chairman
|
Michael
Geslak
|
Chief
Administration Officer
|
Petri
Hofsté
|
Chief
Financial Officer
|
Jeroen
Kremers
|
Chief Risk
Officer
|
Marco
Mazzucchelli
|
Head
of Global Banking and Markets
|
Brian
Stevenson
|
Head of
Corporate Banking and Global Transaction
Services
|
RBS
Group Investor Relations
+44 20 7672
1758
RBS
Group Media Relations
+44 131 523
4414 (UK)
+31 20
4641150 (NL)
|
APPENDIX
1:
|
Unaudited
pro forma condensed consolidated financial information relating to RBS
Holdings N.V.
|
APPENDIX
2:
|
Curriculum
vitae of supervisory and managing board
members
|
·
|
RBS Holdings
N.V. represents the entity which was previously named ABN AMRO Holding
N.V. and renamed RBS Holdings N.V. at the date of legal separation on 1
April 2010, and its consolidated subsidiaries. Following the completion of
the legal separation, RBS Holdings N.V. has one direct subsidiary, RBS
N.V.
|
·
|
The new ABN
AMRO Bank N.V. represents the entity previously named ABN AMRO II N.V. and
its consolidated subsidiaries. This entity was legally separated from ABN
AMRO Holding N.V. on 1 April
2010.
|
(in
millions of euros)
|
RBS Holdings N.V.(1)
|
The
new
ABN AMRO Bank N.V. (2)
|
Santander dividend (3)
|
Intercompany reclassification
(4)
|
Pro Forma Total (5)
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Cash and
balances at central banks
|
28,382 | (802 | ) | 27,580 | ||||||||||||||||
Financial
assets held for trading
|
78,058 | (4,228 | ) | 73,830 | ||||||||||||||||
Financial
investments
|
74,897 | (20,153 | ) | 54,744 | ||||||||||||||||
Loans and
receivables - banks
|
39,659 | (17,380 | ) | (9,000 | ) | 16,424 | 29,703 | |||||||||||||
Loans and
receivables - customers
|
218,246 | (149,223 | ) | 69,023 | ||||||||||||||||
Other
assets
|
30,103 | (10,298 | ) | 19,805 | ||||||||||||||||
Total
assets
|
469,345 | (202,084 | ) | (9,000 | ) | 16,424 | 274,685 | |||||||||||||
Liabilities
|
||||||||||||||||||||
Financial
liabilities held for trading
|
62,687 | (2,944 | ) | 59,743 | ||||||||||||||||
Due to
banks
|
46,145 | (4,577 | ) | 16,424 | 57,992 | |||||||||||||||
Due to
customers
|
196,648 | (143,782 | ) | 52,866 | ||||||||||||||||
Issued debt
securities
|
95,660 | (23,451 | ) | 72,209 | ||||||||||||||||
Other
liabilities
|
34,745 | (16,012 | ) | 18,733 | ||||||||||||||||
Subordinated
liabilities
|
14,544 | (7,040 | ) | 7,504 | ||||||||||||||||
Total
liabilities
|
450,429 | (197,806 | ) | 16,424 | 269,047 | |||||||||||||||
Equity
|
||||||||||||||||||||
Equity
attributable to shareholders
|
18,880 | (4,270 | ) | (9,000 | ) | 5,610 | ||||||||||||||
Equity
attributable to non-controlling interests
|
36 | (8 | ) | 28 | ||||||||||||||||
Total
equity
|
18,916 | (4,278 | ) | (9,000 | ) | 5,638 | ||||||||||||||
Total
equity and liabilities
|
469,345 | (202,084 | ) | (9,000 | ) | 16,424 | 274,685 |
(1)
|
The
financial information for RBS Holdings N.V. (previously named ABN AMRO
Holding N.V.) has been extracted from audited financial information for
the year ended 31 December 2009 included in Section 6: ‘Financial
Statements’ of the ABN AMRO Holding N.V. Annual Report
2009.
|
(2)
|
See
note 3 to pro forma information.
|
(3)
|
On
5 February 2010 ABN AMRO Holding N.V. made a distribution of EUR 7.5
billion of capital to the parent of ABN AMRO Holding, RFS Holdings B.V.,
for the benefit of Santander. A further distribution for an amount of EUR
1.5 billion for the benefit of Santander, was made immediately before
legal separation. After these distributions, the indirect interest of
Santander in the renamed RBS Holdings N.V. decreased to its share in the
remaining Shared Assets.
|
(4)
|
This
column removes the effect of reclassification of balances between RBS
Holdings N.V. and the new ABN AMRO Bank N.V. that were intercompany
transactions before the legal separation. The reclassification is
performed to show RBS Holdings N.V. as if it were a standalone legal
entity.
|
(5)
|
See
note 4 to pro forma financial
information.
|
(in
millions of euros)
|
RBS Holdings N.V.(1)
|
The new
ABN AMRO
Bank N.V.(2)
|
Pro Forma Total(3)
|
|||||||||
Net interest
income
|
4,648 | (2,979 | ) | 1,669 | ||||||||
Net fee and
commission income
|
2,221 | (1,198 | ) | 1,023 | ||||||||
Net trading
income
|
1,562 | (110 | ) | 1,452 | ||||||||
Results from
financial transactions
|
(2,206 | ) | (305 | ) | (2,511 | ) | ||||||
Share of
result in equity accounted investments
|
25 | (83 | ) | (58 | ) | |||||||
Other
operating income
|
8 | (215 | ) | (207 | ) | |||||||
Income of
consolidated private equity holdings
|
436 | (409 | ) | 27 | ||||||||
Operating
income
|
6,694 | (5,299 | ) | 1,395 | ||||||||
Operating
expenses
|
8,815 | (4,194 | ) | 4,621 | ||||||||
Loan
impairment and other credit risk provisions
|
2,793 | (1,172 | ) | 1,621 | ||||||||
Total
expenses
|
11,608 | (5,366 | ) | 6,242 | ||||||||
Operating
profit/(loss) before tax
|
(4,914 | ) | 67 | (4,847 | ) | |||||||
Tax
|
(415 | ) | (50 | ) | (465 | ) | ||||||
Profit/(loss)
from continuing operations
|
(4,499 | ) | 117 | (4,382 | ) | |||||||
Attributable
to:
|
||||||||||||
Shareholders
|
(4,498 | ) | 112 | (4,386 | ) | |||||||
Non-controlling
interests
|
(1 | ) | 5 | 4 |
(1)
|
The
financial information for RBS Holdings N.V. (previously named ABN AMRO
Holding N.V.) has been extracted from audited financial information for
the year ended 31 December 2009 included in Section 6: ‘Financial
Statements’ of the ABN AMRO Holding N.V. Annual Report
2009.
|
(2)
|
See
note 3 to pro forma financial
information.
|
(3)
|
See
note 4 to pro forma financial
information.
|
(in
millions of euros)
|
RBS Holdings N.V. (1)
|
The new
ABN AMRO
Bank N.V.(2)
|
Pro Forma Total (3)
|
|||||||||
Net interest
income
|
5,783 | (3,223 | ) | 2,560 | ||||||||
Net fee and
commission income
|
2,629 | (1,322 | ) | 1,307 | ||||||||
Net trading
income
|
(9,324 | ) | (190 | ) | (9,514 | ) | ||||||
Results from
financial transactions
|
(1,684 | ) | (181 | ) | (1,865 | ) | ||||||
Share of
result in equity accounted investments
|
106 | (31 | ) | 75 | ||||||||
Other
operating income
|
306 | (242 | ) | 64 | ||||||||
Income of
consolidated private equity holdings
|
1,726 | - | 1,726 | |||||||||
Operating
income
|
(458 | ) | (5,189 | ) | (5,647 | ) | ||||||
Operating
expenses
|
11,629 | (3,786 | ) | 7,843 | ||||||||
Loan
impairment and other credit risk provisions
|
3,387 | (776 | ) | 2,611 | ||||||||
Total
expenses
|
15,016 | (4,562 | ) | 10,454 | ||||||||
Operating
profit/(loss) before tax
|
(15,474 | ) | (627 | ) | (16,101 | ) | ||||||
Tax
|
(2,580 | ) | (156 | ) | (2,736 | ) | ||||||
Profit/(loss)
from continuing operations
|
(12,894 | ) | (471 | ) | (13,365 | ) | ||||||
Attributable
to:
|
||||||||||||
Shareholders
|
(12,894 | ) | (471 | ) | (13,365 | ) | ||||||
Non-controlling
interests
|
- | - | - |
(1)
|
The
financial information for RBS Holdings N.V. (previously named ABN AMRO
Holding N.V.) has been extracted from audited financial information for
the year ended 31 December 2008 included in Section 6: ‘Financial
Statements’ of the ABN AMRO Holding N.V. Annual Report
2009.
|
(2)
|
See
note 3 to pro forma financial
information.
|
(3)
|
See
note 4 to pro forma financial
information.
|
(in
millions of euros)
|
RBS Holdings N.V.(1)
|
The
new
ABN AMRO Bank N.V.(2)
|
Pro Forma Total(3)
|
|||||||||
Net interest
income
|
4,595 | (3,440 | ) | 1,155 | ||||||||
Net fee and
commission income
|
3,852 | (1,541 | ) | 2,311 | ||||||||
Net trading
income
|
1,119 | (155 | ) | 964 | ||||||||
Results from
financial transactions
|
1,134 | (37 | ) | 1,097 | ||||||||
Share of
result in equity accounted investments
|
223 | (54 | ) | 169 | ||||||||
Other
operating income
|
1,239 | (335 | ) | 904 | ||||||||
Income of
consolidated private equity holdings
|
3,836 | - | 3,836 | |||||||||
Operating
income
|
15,998 | (5,562 | ) | 10,436 | ||||||||
Operating
expenses
|
14,785 | (3,610 | ) | 11,175 | ||||||||
Loan
impairment and other credit risk provisions
|
717 | (378 | ) | 339 | ||||||||
Total
expenses
|
15,502 | (3,988 | ) | 11,514 | ||||||||
Operating
profit/(loss) before tax
|
496 | (1,574 | ) | (1,078 | ) | |||||||
Tax
|
(458 | ) | (394 | ) | (852 | ) | ||||||
Profit/(loss)
from continuing operations
|
954 | (1,180 | ) | (226 | ) | |||||||
Attributable
to:
|
||||||||||||
Shareholders
|
882 | (1,177 | ) | (295 | ) | |||||||
Non-controlling
interests
|
72 | (3 | ) | 69 |
(1)
|
The
financial information for RBS Holdings N.V. (previously named ABN AMRO
Holding N.V.) has been extracted from audited financial information for
the year ended 31 December 2007 included in Section 6: ‘Financial
Statements’ of the ABN AMRO Holding N.V. Annual Report
2009.
|
(2)
|
See
note 3 to pro forma financial
information.
|
(3)
|
See
note 4 to pro forma financial
information.
|
·
|
The pro forma
condensed consolidated statement of financial position of RBS Holdings
N.V. at 31 December 2009 is presented to show the effect of the legal
separation of the new ABN AMRO Bank N.V. and is based on the respective
consolidated statements of financial position at 31 December 2009 of RBS
Holdings N.V. and the new ABN AMRO Bank N.V. as if the legal separation
had occurred on 31 December
2009.
|
·
|
The pro forma
condensed consolidated income statement of RBS Holdings N.V. for the years
ended 31 December 2009, 2008 and 2007 is presented to show the effect of
the legal separation of the new ABN AMRO Bank N.V. and is based upon the
respective consolidated income statements for the years ended 31 December
2009, 2008 and 2007 of RBS Holdings N.V. and the new ABN AMRO Bank N.V. as
if the legal separation had occurred on 1 January of the earliest period
presented.
|
·
|
The pro forma
condensed consolidated statement of financial position at 31 December 2009
of the new ABN AMRO Bank N.V. assumes that all assets and liabilities
acquired by the Dutch State are demerged or otherwise legally transferred
and subsequently legally separated with no residual assets or liabilities
(see note 3 for information on assets and liabilities to be transferred
after the legal separation). Consequently the pro forma total for RBS
Holdings N.V. does not include these residual assets except for the
Central Items as mentioned in note
4.
|
·
|
Global
Banking & Markets: Global Lending, Equities, Short Term Markets &
Funding, and Local Markets;
|
·
|
Global
Transaction Services: Global Trade Finance, Transaction Banking and
International Cash
Management;
|
·
|
Risk &
Restructuring: The Non-Core Division in Risk & Restructuring contains
assets that are no longer core to RBS Group’s strategic objectives and
include Trading, Wholesale Banking and Retail & Commercial Business
Units, as well as selected network countries. The assets will reduce over
time through wind-down, sale or
transfer.
|
ABN AMRO HOLDING N.V. | ||||||
Date: | 1 April 2010 | By: | /s/ Petri Hofsté | |||
Name: |
Petri
Hofsté
|
|||||
Title: |
Group
Controller & Deputy Chief Financial Officer
|
|||||
By: |
/s/ Tijmen
Bout
|
|||||
Name: |
Tijmen
Bout
|
|||||
Title: |
Senior
Advisor
|