UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-Q

             QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
                          MANAGEMENT INVESTMENT COMPANY

                  Investment Company Act file number 811-21636
                                                    ----------------------------

               FIRST TRUST/ABERDEEN GLOBAL OPPORTUNITY INCOME FUND
--------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                        1001 Warrenville Road, Suite 300
                                 LISLE, IL 60532
--------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                             W. Scott Jardine, Esq.
                           First Trust Portfolios L.P.
                        1001 Warrenville Road, Suite 300
                                 LISLE, IL 60532
--------------------------------------------------------------------------------
                     (Name and address of agent for service)

       Registrant's telephone number, including area code: (630) 241-4141
                                                          ---------------

                      Date of fiscal year end: DECEMBER 31
                                              ------------

                    Date of reporting period: MARCH 31, 2005
                                             ---------------

Form N-Q is to be used by  management  investment  companies,  other  than small
business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of
this chapter), to file reports with the Commission, not later than 60 days after
the close of the first and third fiscal quarters,  pursuant to rule 30b1-5 under
the Investment  Company Act of 1940 (17 CFR 270.30b1-5).  The Commission may use
the  information  provided  on Form N-Q in its  regulatory,  disclosure  review,
inspection, and policymaking roles.

A registrant is required to disclose the information  specified by Form N-Q, and
the Commission will make this  information  public. A registrant is not required
to respond to the  collection  of  information  contained in Form N-Q unless the
Form displays a currently  valid Office of Management and Budget ("OMB") control
number.  Please  direct  comments  concerning  the  accuracy of the  information
collection  burden  estimate and any  suggestions for reducing the burden to the
Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington,
DC 20549-0609.  The OMB has reviewed this  collection of  information  under the
clearance requirements of 44 U.S.C. ss. 3507.





ITEM 1. SCHEDULE OF INVESTMENTS.
The Schedule of Investments is attached herewith.

FIRST TRUST/ABERDEEN GLOBAL OPPORTUNITY INCOME FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2005 (UNAUDITED)



    PRINCIPAL                                                                              MARKET
      VALUE                                                                                 VALUE
 (LOCAL CURRENCY)                                                                       (US DOLLARS)
------------------                                                                      ------------
                                                                                
    FOREIGN BONDS AND NOTES - 141.6%

                   AUSTRALIA - 8.6%
        11,000,000 Australian Government (AUD), 7.500%, 7/15/05 ...................    $     8,534,791
        10,500,000 Australian Government (AUD), 7.500%, 9/15/09 ...................          8,688,701
         5,000,000 New South Wales Treasury Corp. (AUD), 8.000%, 3/01/08 ..........          4,079,712
         8,300,000 Queensland Treasury (AUD), 6.000%, 7/14/09 .....................          6,455,824
                                                                                       ----------------
                                                                                            27,759,028
                                                                                       ----------------

                   AUSTRIA - 0.6%
         2,500,000 Republic of Austria (TRY), 14.000%, 8/03/06 ....................          1,846,580
                                                                                       ----------------

                   BRAZIL - 6.6%
         1,997,120 Citigroup Global Markets (USD), 6.000%, 4/02/08 ................          1,950,746
        10,000,000 Federal Republic of Brazil (USD), 9.250%, 10/22/10 .............         10,599,000
         7,900,000 Federal Republic of Brazil (USD), 11.000%, 8/17/40 .............          8,766,235
                                                                                       ----------------
                                                                                            21,315,981
                                                                                       ----------------

                   CANADA - 6.2%
         7,000,000 Canadian Government (CAD), 5.250%, 6/01/13 .....................          6,179,755
         6,700,000 Canadian Government (CAD), 5.750%, 6/01/29 .....................          6,326,535
        11,000,000 Province of Ontario (NZD), 5.750%, 3/03/08 .....................          7,577,417
                                                                                       ----------------
                                                                                            20,083,707
                                                                                       ----------------

                   COLOMBIA - 6.0%
    46,000,000,000 Republic of Colombia (COP), 11.750%, 3/01/10 ...................         19,444,639
                                                                                       ----------------

                   ECUADOR - 4.1%
        14,800,000 Republic of Ecuador (USD), 8.000%, 8/15/30 .....................         13,246,000
                                                                                       ----------------

                   GERMANY - 8.5%
         6,750,000 Aries Vermogensverwaltung GM (USD),  9.600%, 10/25/14 ..........          8,137,557
        11,000,000 KfW (NZD), 6.000%, 7/15/09 .....................................          7,592,226
         4,600,000 KfW Bankengruppe (GBP), 4.750%, 12/07/10 .......................          8,616,210
         3,650,000 KfW International Finance (CAD), 4.950%, 10/14/14 ..............          3,085,624
                                                                                       ----------------
                                                                                            27,431,617
                                                                                       ----------------

                   ITALY - 2.0%
         8,400,000 Republic of Italy (AUD), 5.875%, 8/14/08 .......................          6,460,732
                                                                                       ----------------

                   JAMAICA - 4.6%
         7,450,000 Government of Jamaica (EUR), 10.500%, 10/27/14 .................         10,480,199
         3,000,000 Government of Jamaica (EUR), 11.000%, 7/27/12 ..................          4,269,059
                                                                                       ----------------
                                                                                            14,749,258
                                                                                       ----------------

                   KAZAKHSTAN - 3.6%
        12,100,000 TuranAlem Finance BV (USD), 8.000%, 3/24/14 ....................         11,795,975
                                                                                       ----------------

                   MEXICO - 10.0%
       111,355,100 Mexican Fixed Rate Bonds (MXN), 9.500%, 12/18/14 ...............          9,350,160
        10,000,000 Pemex Project Funding Master Trust (USD),  7.750%, 9/29/49 .....          9,938,390
       185,000,000 United Mexican States (MXN), 8.000%, 12/07/23 ..................         12,946,332
                                                                                       ----------------
                                                                                            32,234,882
                                                                                       ----------------





                     See Notes to Portfolio of Investments.               Page 1



FIRST TRUST/ABERDEEN GLOBAL OPPORTUNITY INCOME FUND
PORTFOLIO OF INVESTMENTS - (CONTINUED)
MARCH 31, 2005 (UNAUDITED)




    PRINCIPAL                                                                              MARKET
      VALUE                                                                                 VALUE
 (LOCAL CURRENCY)                                                                       (US DOLLARS)
------------------                                                                      ------------
                                                                                
    FOREIGN BONDS AND NOTES - CONTINUED

                   MULTINATIONAL - 6.0%
         4,400,000 European Investment Bank (GBP), 7.625%, 12/07/07 ...............    $     8,883,627
         2,000,000 European Investment Bank (TRY), 14.500%, 2/21/07 ...............          1,478,078
         6,500,000 International Finance Corp. (NZD), 6.750%, 7/15/09 .............          4,654,853
         2,240,000 Nordic Investment Bank (GBP), 5.750%, 11/06/08 .................          4,347,334
                                                                                       ----------------
                                                                                            19,363,892
                                                                                       ----------------

                   NETHERLANDS - 8.8%
         4,900,000 Bank Nederlandse Gemeenten NV (GBP), 4.625%, 12/07/06 ..........          9,229,945
         3,500,000 Bank Nederlandse Gemeenten NV (NZD), 5.250%, 6/17/09 ...........          2,347,381
         7,500,000 Bank Nederlandse Gemeenten NV (NZD), 5.250%, 6/17/09 ...........          5,036,713
        12,000,000 Kazkommerts International BV (USD), 7.875%, 4/07/14 ............         11,661,600
                                                                                       ----------------
                                                                                            28,275,639
                                                                                       ----------------

                   NEW ZEALAND - 5.3%
        12,000,000 Government of New Zealand (NZD), 6.500%, 2/15/06 ...............          8,540,294
        11,700,000 Government of New Zealand (NZD), 7.000%, 7/15/09 ...............          8,538,712
                                                                                       ----------------
                                                                                            17,079,006
                                                                                       ----------------

                   NORWAY - 8.9%
        11,000,000 Eksportsfinans (TRY), 14.625%, 3/15/07 .........................          8,149,353
         4,500,000 Kommunalbanken AS (GBP), 4.750%, 1/28/10 .......................          8,418,781
         8,600,000 Kommunalbanken AS (AUD), 5.750%, 10/15/07 ......................          6,592,283
         7,500,000 Kommunalbanken (TRY), 14.750%, 2/09/09 .........................          5,562,754
                                                                                       ----------------
                                                                                            28,723,171
                                                                                       ----------------

                   PERU - 4.3%
         9,000,000 Republic of Peru (USD), 8.750%, 11/21/33 .......................          9,362,700
         4,000,000 Republic of Peru (USD), 9.875%, 2/06/15 ........................          4,629,800
                                                                                       ----------------
                                                                                            13,992,500
                                                                                       ----------------

                   PHILIPPINES - 5.2%
         6,000,000 Republic of Philippines (USD), 8.875%, 3/17/15 .................          6,095,400
         7,000,000 Republic of Philippines (USD), 9.500%, 2/02/30 .................          6,860,000
         3,600,000 Republic of Philippines (USD), 10.625%, 3/16/25 ................          3,851,752
                                                                                       ----------------
                                                                                            16,807,152
                                                                                       ----------------

                   POLAND - 4.5%
        23,000,000 Poland Government (PLZ), 6.000%, 5/24/09 .......................          7,436,648
        21,000,000 Poland Government (PLZ), 8.500%, 11/12/06 ......................          6,969,677
                                                                                       ----------------
                                                                                            14,406,325
                                                                                       ----------------

                   RUSSIA - 8.5%
        13,420,000 Alrosa Company SA (USD), 8.875%, 11/17/14 ......................         13,872,925
        12,050,000 Gaz Capital SA (USD), 8.625%, 4/28/34 ..........................         13,442,980
                                                                                       ----------------
                                                                                            27,315,905
                                                                                       ----------------

                   SOUTH AFRICA - 4.9%
        82,500,000 Republic of South Africa (ZAR), 13.000%, 8/31/10 ...............         15,912,016
                                                                                       ----------------

                   SPAIN - 2.1%
         8,700,000 Instituto de Credito Oficial (AUD), 5.500%, 11/15/06 ...........          6,666,605
                                                                                       ----------------




Page 2             See Notes to Portfolio of Investments.



FIRST TRUST/ABERDEEN GLOBAL OPPORTUNITY INCOME FUND
PORTFOLIO OF INVESTMENTS - (CONTINUED)
MARCH 31, 2005 (UNAUDITED)




    PRINCIPAL                                                                              MARKET
      VALUE                                                                                 VALUE
 (LOCAL CURRENCY)                                                                       (US DOLLARS)
------------------                                                                      ------------
                                                                                
    FOREIGN BONDS AND NOTES - CONTINUED

                   SWEDEN - 4.6%
        28,100,000 Kingdom of Sweden (SEK), 5.000%, 12/01/20 ......................    $     4,518,326
         8,000,000 Swedish Export Credit (NZD), 4.300%, 6/26/06 ...................          5,506,483
         7,000,000 Swedish Export Credit (NZD), 6.000%, 12/19/08 ..................          4,822,301
                                                                                       ----------------
                                                                                            14,847,110
                                                                                       ----------------

                   TURKEY - 2.8%
         8,900,000 Finans Capital Finance Ltd. (USD), 9.000%, 10/07/14 ............          9,169,225
                                                                                       ----------------

                   UKRAINE - 1.1%
         3,400,000 City of Kiev (USD), 8.625%, 7/15/11 ............................          3,657,550
                                                                                       ----------------

                   UNITED KINGDOM - 5.6%
         3,100,000 United Kingdom Treasury (GBP), 5.000%, 3/07/08 .................          5,914,204
         3,100,000 United Kingdom Treasury (GBP), 5.750%, 12/07/09 ................          6,126,195
         3,000,000 United Kingdom Treasury (GBP), 7.250%, 12/07/07 ................          6,037,403
                                                                                       ----------------
                                                                                            18,077,802
                                                                                       ----------------

                   URUGUAY - 2.3%
       177,300,000 Republica Orient Uruguay (UYU), 17.750%, 2/04/06 ...............          7,293,726
                                                                                       ----------------

                   VENEZUELA - 5.9%
        19,200,000 Republic of Venezuela (USD), 8.500%, 10/08/14 ..................         19,048,320
                                                                                       ----------------

                   TOTAL FOREIGN BONDS AND NOTES ..................................        457,004,343
                                                                                       ----------------
                   (Cost $463,900,497)


                   TOTAL INVESTMENTS - 141.6% .....................................        457,004,343
                   (Cost $463,900,497)*

                   LOAN OUTSTANDING - (46.3)% .....................................       (149,585,153)
                                                                                       ----------------
                   NET OTHER ASSETS AND LIABILITIES - 4.7% ........................         15,260,345
                                                                                       ----------------
                   NET ASSETS - 100.0% ............................................    $   322,679,535
                                                                                       ================



--------------------------------------------------------------------------------
            *    Aggregate cost is the same for federal tax and financial
                 reporting purposes.
          AUD    Australian Dollar
          CAD    Canadian Dollar
          COP    Colombian Peso
          EUR    European Monetary Unit
          GBP    British Pound Sterling
          JPY    Japanese Yen
          KRW    South Korean Won
          MXN    Mexican Peso
          NZD    New Zealand Dollar
          PLZ    Polish Zloty
          SEK    Swedish Krona
          SGD    Singapore Dollar
          THB    Thailand Baht
          TRY    Turkish Lira
          USD    United States Dollar
          UYU    Uruguay Peso
          ZAR    South African Rand



                  See Notes to Portfolio of Investments.                  Page 3



FIRST TRUST/ABERDEEN GLOBAL OPPORTUNITY INCOME FUND
SCHEDULE OF FORWARD FOREIGN CURRENCY CONTRACTS
MARCH 31, 2005 (UNAUDITED)


          FORWARD FOREIGN CURRENCY CONTRACTS TO BUY
                    CONTRACTS TO RECEIVE
   -----------------------------------------------------           NET
                                                                UNREALIZED
                                                     IN        APPRECIATION/
 EXPIRATION          LOCAL          VALUE IN      EXCHANGE    (DEPRECIATION)
    DATE           CURRENCY*         U.S. $      FOR U.S. $    OF CONTRACTS
------------  -------------------  ----------    ----------    ------------
04/18/05      JPY   1,881,324,000  17,544,754    18,000,000  $  (455,246)
04/25/05      JPY   2,149,875,000  20,091,084    21,000,000     (908,916)
04/18/05      KRW   4,516,650,000   4,445,455     4,500,000      (54,545)
04/25/05      KRW  28,966,000,000  28,505,573    28,000,000      505,573
04/18/05      SGD      14,604,750   8,847,342     9,000,000     (152,658)
04/25/05      SGD      48,994,500  29,697,110    30,000,000     (302,890)
04/25/05      THB   1,074,640,000  27,479,653    28,000,000     (520,347)
                                                             ------------
                                                             $(1,889,029)
                                                             ============


          FORWARD FOREIGN CURRENCY CONTRACTS TO SELL
                    CONTRACTS TO DELIVER
   -----------------------------------------------------           NET
                                                                UNREALIZED
                                                     IN        APPRECIATION/
 EXPIRATION          LOCAL          VALUE IN      EXCHANGE    (DEPRECIATION)
    DATE           CURRENCY*         U.S. $      FOR U.S. $    OF CONTRACTS
------------  -------------------  ----------    ----------    ------------
04/25/05      AUD      62,000,000  47,788,112    46,738,080  $ (1,050,032)
04/18/05      GBP      14,150,000  26,739,977    27,039,094       299,117
04/18/05      NZD      25,600,000  18,215,706    18,839,680       623,974
04/26/05      NZD      51,000,000  36,184,388    35,493,960      (690,428)
04/29/05      TRY      24,000,000  17,744,917    17,289,821      (455,096)
04/29/05      ZAR     100,900,000  16,152,787    16,168,576        15,789
                                                             ------------
                                                             $ (1,256,676)
                                                             ------------
Net Unrealized Depreciation of Forward Foreign
Currency Contracts ........................................  $(3,145,705)
                                                             ============

* Please see page 3 for currency descriptions.

Page 4              See Notes to Portfolio of Investments.

--------------------------------------------------------------------------------
 NOTES TO PORTFOLIO OF INVESTMENTS - (UNAUDITED)
--------------------------------------------------------------------------------
               FIRST TRUST/ABERDEEN GLOBAL OPPORTUNITY INCOME FUND
                                 MARCH 31, 2005

                      1. VALUATION AND INVESTMENT PRACTICES

PORTFOLIO VALUATION:

The net asset  value  ("NAV") of the Common  Shares of the First  Trust/Aberdeen
Global  Opportunity Income Fund (the "Fund") is computed based upon the value of
the Fund's portfolio and other assets.  The NAV is determined as of the close of
regular  trading on the New York Stock  Exchange  ("NYSE"),  normally  4:00 p.m.
Eastern time, on each day the NYSE is open for trading. Domestic debt securities
and foreign  securities are priced using data  reflecting the earlier closing of
the principal markets for those  securities.  The Fund calculates NAV per Common
Share  by  subtracting  the  Fund's  liabilities  (including  accrued  expenses,
dividends  payable and any borrowings of the Fund) and the liquidation  value of
any  outstanding  Preferred  Shares from the Fund's Managed Assets (the value of
the securities and other  investments  the Fund holds plus cash or other assets,
including  interest accrued but not yet received) and dividing the result by the
total number of Common Shares outstanding.

The Fund's  investments  are valued daily at market value,  or in the absence of
market  value,  with  respect  to any  portfolio  securities,  at fair  value in
accordance  with  valuation  procedures  adopted  by the  Board of  Trustees.  A
majority of the Fund's  assets are valued using market  information  supplied by
third  parties.  In addition,  structured  products,  including  currency-linked
notes,  credit-linked  notes as well as interest  rate swaps and credit  default
swaps,  are valued  using a pricing  service or quotes  provided  by the selling
dealer or financial  institution.  In the event that market  quotations  are not
readily  available,  the pricing  service  does not  provide a  valuation  for a
particular  asset,  or  the  valuations  are  deemed  unreliable,  or if  events
occurring  after the close of the principal  markets for  particular  securities
(e.g.,  domestic  debt and foreign  securities),  but before the Fund values its
assets,  would  materially  affect NAV, First Trust Advisors L.P. may use a fair
value method to value the Fund's  securities  and  investments.  The use of fair
value  pricing by the Fund is governed by  valuation  procedures  adopted by the
Fund's Board of Trustees,  in accordance  with the  provisions of the Investment
Company Act of 1940.

FOREIGN CURRENCY:

The  books and  records  of the Fund are  maintained  in U.S.  dollars.  Foreign
currencies,  investments  and other assets and  liabilities  are translated into
U.S.  dollars  at  the  exchange  rates  prevailing  at the  end of the  period.
Purchases and sales of investment  securities  are  translated on the respective
dates of such  transactions.  Unrealized  gains and  losses  which  result  from
changes in foreign currency  exchange rates have been included in the unrealized
appreciation/(depreciation) of investments and net other assets and liabilities.
Net realized  foreign currency gains and losses include the effect of changes in
exchange  rates between trade date and  settlement  date on investment  security
transactions and foreign currency transactions.  The portion of foreign currency
gains and losses related to  fluctuations  in exchange rates between the initial
purchase trade date and subsequent sale trade date is included in realized gains
and losses on investment securities sold.

SECURITIES TRANSACTIONS:

Securities  transactions  are recorded as of the trade date.  Realized gains and
losses from securities  transactions  are recorded on the identified cost basis.

Securities  purchased or sold on a when-issued or delayed-delivery  basis may be
settled a month or more after the trade  date;  interest  income is not  accrued
until  settlement  date. The Fund instructs the custodian to segregate assets of
the Fund with a current  value at least  equal to the amount of its  when-issued
purchase commitments.

                    2. UNREALIZED APPRECIATION/(DEPRECIATION)

As of March 31,  2005,  the  aggregate  gross  unrealized  appreciation  for all
securities  in which there was an excess of value over tax cost was $403,919 and
the aggregate gross  unrealized  depreciation  for all securities in which there
was an excess of tax cost over value was $7,300,073.


                                                                          Page 5



ITEM 2. CONTROLS AND PROCEDURES.

         (a)  The  registrant's  principal  executive  and  principal  financial
              officers, or persons performing similar functions,  have concluded
              that the  registrant's  disclosure  controls  and  procedures  (as
              defined in Rule 30a-3(c) under the Investment Company Act of 1940,
              as amended (the "1940 Act") (17 CFR  270.30a-3(c))) are effective,
              as of a date  within 90 days of the filing date of the report that
              includes the disclosure required by this paragraph, based on their
              evaluation  of these  controls  and  procedures  required  by Rule
              30a-3(b)  under  the  1940  Act (17 CFR  270.30a-3(b))  and  Rules
              13a-15(b) or 15d-15(b) under the Securities  Exchange Act of 1934,
              as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).


         (b)  There were no changes in the  registrant's  internal  control over
              financial  reporting (as defined in Rule  30a-3(d)  under the 1940
              Act (17 CFR  270.30a-3(d))  that occurred during the  registrant's
              last  fiscal  quarter  that  have  materially  affected,   or  are
              reasonably likely to materially affect, the registrant's  internal
              control over financial reporting.


ITEM 3. EXHIBITS.

Certifications  pursuant to Rule 30a-2(a)  under the 1940 Act and Section 302 of
the Sarbanes-Oxley Act of 2002 are attached hereto.





                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) FIRST TRUST/ABERDEEN GLOBAL OPPORTUNITY INCOME FUND
            --------------------------------------------------------------------

By (Signature and Title)*  /S/ JAMES A. BOWEN
                         -------------------------------------------------------
                           James A. Bowen,  Chairman of the Board, President and
                           Chief Executive Officer
                           (principal executive officer)

Date              MAY 24,2005
    ----------------------------------------------------------------------------


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*  /S/ JAMES A. BOWEN
                         -------------------------------------------------------
                           James A. Bowen, Chairman of  the Board, President and
                           Chief Executive Officer
                           (principal executive officer)

Date              MAY 24,2005
    ----------------------------------------------------------------------------


By (Signature and Title)*  /S/ MARK R. BRADLEY
                         -------------------------------------------------------
                           Mark  R.   Bradley,  Treasurer,   Controller,   Chief
                           Financial Officer and Chief Accounting Officer
                           (principal financial officer)

Date              MAY 24,2005
    ----------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.