UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 6-K

                        Report of Foreign Private Issuer
                        Pursuant To Rule 13a-16 or 15d-16
                                     of the
                         Securities Exchange Act of 1934


                          For the month of August 2002


                        Valley of the Doce River Company
                 (Translation of Registrant's name into English)



                          Avenida Graca Aranha, No. 26
                      20005-900 Rio de Janeiro, RJ, Brazil
                     (Address of principal executive office)


Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F.

                                Form 20-F [X]    Form 40-F  [ ]

Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

                                     Yes  [ ]    No   [X]

If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82-_____________________




                           Companhia Vale do Rio Doce

                                TABLE OF CONTENTS


                      This Form 6-K contains the following:

                                                                      Sequential
                                                                         Page
 Item                                                                   Number
 ----                                                                   ------
1.     Press Release entitled "Companhia Vale do Rio Doce
       Second Quarter Performance in 2002; US GAAP," dated
       August 14, 2002...................................................   1

2.     Condensed Consolidated Financial Information......................  12



This current report on Form 6-K is hereby incorporated by reference into the
Registration Statement on Form F-4 of Companhia Vale do Rio Doce and Vale
Overseas Limited, File No. 333-84696.




                     US          [LOGO]                     Comphania
                    GAAP                                    Vale do Rio Doce

  BOVESPA:VALE3, VALE5        Press Release 2Q02
    NYSE: RIO, RIOPR
 LATIBEX: XVALO, XVALP        COMPANHIA VALE DO RIO DOCE

                              SECOND QUARTER PERFORMANCE IN 2002

                              The   financial   and   operational    information
                              contained  in  this  press  release,  unless  when
                              otherwise  indicated,  is  based  on  consolidated
                              figures,    according   to   generally    accepted
                              accounting  principles  in the  United  States  of
                              America ("US GAAP"). The main subsidiaries of CVRD
                              which form part of these consolidated figures are:
    www.cvrd.com.br           RDME,  Sibra,  Ferteco,  Urucum  Mineracao,   Para
                              Pigmentos,  Docenave, Aluvale, Florestas Rio Doce,
                              Celmar, Rio Doce Europa,  Itaco, CVRD Overseas and
                              Rio Doce  International  Finance.  From the end of
                              the second  quarter 2002,  Alunorte  forms part of
                              the consolidated  figures. Rio de Janeiro,  August
                              14,  2002  -  In  the  second   quarter  of  2002,
                              Companhia Vale do Rio Doce (CVRD) posted a loss of
                              US$ 14 million,  equivalent to a loss per share of
                              US$ 0.04. In the first half, earnings  accumulated
                              amounted to US$ 261 million,  equal to an earnings
                              per share of US$  0.68.  Revenues,  margins,  cash
          CVRD                flow  and  sales   volumes   showed  a  very  good
        Investor              performance   and   some   record   figures   were
       Relations:             registered.
 Roberto Castello Branco
      Andreia Reiis           The  negative  result  was  caused  by  the  22.4%
    Daniella Tinoco           appreciation  of the US Dollar  (USD)  against the
    Barbara Gelluda           Real (BRL)  which took  place  between  the end of
     Rafael Azevedo           1Q02 and the end of 2Q02. This generated a foreign
 Tell: (5521) 3814-4540       exchange  loss  of  US$  312  million,  due to the
    riio@cvrd.com.br          impact of this  variation  on net  liabilities  in
                              foreign currency.

                              The depreciation of the BRL favourably affects the
                              Company's  cash flow over time through a reduction
                              in costs.  As most of these costs are  denominated
                              in  domestic  currency  and fall in Dollar  terms,
                              margins  widen and cash flow in  foreign  currency
                              increases, tending to naturally compensate for the
                              negative effect of monetary variation on earnings.

                              Gross  operating  revenues  amounted  to US$ 1.071
                              billion, 8.5% higher than 1Q02, the highest figure
                              for the last six quarters.  This occurred in spite
                              of the  negative  effect of lower iron ore prices.
                              Both CVRD, its subsidiaries,  affiliates and joint
                              ventures made  provisions  to fully  recognised in
                              2Q02  the  retroactive  effect  of  lower  prices,
                              bearing in mind that  negotiations  were concluded
                              between the end of May and early June.

                              EBITDA  (earnings before interest tax depreciation
                              and amortization)  amounted to US$ 456 million, up
                              2.7%  and  11.5%,   compared  to  1Q02  and  2Q01,
                              respectively.  EBITDA  margin  amounted  to 44.4%,
                              very high and in line with  previous  results.  In
                              2Q02,  the impact of exchange rate  fluctuation on
                              EBITDA was very small. The appreciation of the USD
                              against  the  BRL,  comparing  the  average  daily
                              exchange  rate in 2Q02  with  that  in  1Q02,  the
                              change that affects cash flow, was only 5%.




                                                                               2

[LOGO]  Comphania                                                   US GAAP 2Q02
        Vale do Rio Doce


Record  sales of iron ore and  pellets  were  achieved in 2Q02,  with  shipments
totalling  41.089  million  tons. By the same token,  general cargo  transported
(products  other than iron ore and  pellets)  for  clients  on CVRD's  railroads
(Vitoria a Minas and  Carajas)  also  reached  record  levels,  recording  3.730
million net ton kilometres (ntk).

Debt leverage and interest coverage  indicators were at very comfortable levels.
Total debt amounted to 2.2 times EBITDA  accumulated over the last twelve months
and 27% of the  enterprise  value at the end of June.  2Q02  EBITDA was equal to
10.6 times  interest  payments.  Therefore the  depreciation  of the BRL did not
affect the soundness of CVRD's balance sheet.

RELEVANT EVENTS

Strategy execution

Two important  transactions took place in the  implementation of CVRD's strategy
in the aluminum businesses,  whose focus is the exploitation of opportunities in
the bauxite and alumina segments.

The first was the purchase,  for R$ 118.9 million,  of a 12.6% stake in Alunorte
by Aluvale, a wholly owned subsidiary of the Company, which thus now holds 62.1%
of  the  common  shares  and  19.1%  of  the   preferred   shares  in  Alunorte,
corresponding to 57% of the total share capital. Among other implications,  this
means that CVRD will be able to capture greater value in the future expansion of
this alumina refinery.

The second transaction was the acquisition, for R$ 6.4 million, of total control
in Mineracao Vera Cruz (MVC). MVC has significant bauxite reserves located in an
area adjoining  CVRD's own reserves in the Paragominas  region,  in the state of
Para.  The  geographical  location  of  MVC's  mineral  resources  significantly
increases flexibility in the use of the Company's logistics infrastructure.

In the  non-ferrous  segment,  CVRD  acquired  full control of the Salobo copper
project for US$ 50.4 million and entered into a joint  venture with  Antofagasta
Plc,  one  of  the  largest  copper  producers  in  the  Americas,  for  mineral
exploration  in the south of Peru,  an area with  significant  mineral  resource
potential.

In June,  the Company  ceased  extraction  activities  at the Igarape Bahia gold
reserve in Carajas. As a consequence,  CVRD's estimated gold production for 2002
is 320,000  troy ounces,  compared to the 514,400 troy ounces  produced in 2001.
However,  concurrently,  there  is an  ongoing  pre-feasibility  study  for  the
development  of Igarape Bahia Phase IV. From the middle of 2004, it is estimated
that this new phase will produce  36,000 tons of copper  concentrate  and 83,600
troy ounces of gold annually. The estimated capex for the development of Igarape
Bahia Phase IV is US$ 54 million.

CVRD has obtained  the  concession  for the  construction  and  operation of the
Estreito  hydroelectric  power  plant  which will have a  capacity  of 1,087 MW.
CVRD's  stake in the  consortium  that made the  winning  bid at the  concession
auction is 30%. The Estreito  plant will be the  Company's  tenth  hydroelectric
power  project,  two of which,  Igarapava  and Porto  Estrela,  are  already  in
operation.

The Company is in the process of negotiating the sale of the assets of Florestas
Rio Doce to Bahia Sul Celulose S.A. and Aracruz  Celulose  S.A.,  concluding the
strategy of divesting out of the paper and pulp sector. Bond issues

Vale  Overseas,  a wholly owned  subsidiary of CVRD, has begun the offer to swap
bonds  guaranteed  by the  Company,  which  fall due in 2007,  with a coupon  of
8.625%,  political  risk  insurance  (PRI)  and a total  face  value  of US$ 300
million,  series A (old  issue) for series B bonds  (new  issue).  The new issue
represent the same debt with exactly identical characteristics. However, the new
issue do not carry




                                                                               3

[LOGO]  Comphania                                                   US GAAP 2Q02
        Vale do Rio Doce

restrictions  on their purchase by retail  investors and are registered with the
SEC  (Securities and Exchange  Commission)  under the terms of the US Securities
Act of 1933,  which will improve the  liquidity of these bonds in the  secondary
market.

Authorization  was requested  from the CVM  (Brazilian  Securities  and Exchange
Commission) on June 28, 2002, to register shareholders debentures issued by CVRD
and  distributed  to its  shareholders  in April  1997,  in the  context  of the
privatization  program.  Registration of these  debentures will allow them to be
publicly traded on Brazilian markets.

The  Chicago  Board  Options  Exchange  (CBOE) and Pacific  Exchange  have begun
trading in options on RIO, the ADR representing the common shares of CVRD. These
options constitute a risk transfer vehicle,  and it is hoped that they will help
to reduce volatility in the Company's stock price.

Iron ore and pellet prices

Between the end of May and the beginning of June,  CVRD  concluded  iron ore and
pellet price settlements with European and Japanese clients for 2002 (April 2002
to March 2003 in the case of Japan).  Reflecting  the  performance  of the steel
industry  in 2001,  prices  were  down,  by  between 1% (iron ore fines from the
Southern  System to Europe) and 5.5%  (blast  furnace  pellets to  Europe).  The
impact of this drop in prices in the first half of the year is fully  recognised
in the results for 2Q02.

SHORT TERM PROSPECTS

The increased risk aversion  prevailing in the world  financial  market reflects
the  suspicion  generated by the cases of  corporate  fraud and doubts about the
strength of the global economic recovery.

Recent  statistics  on  economic  activity  in the US and  Europe  suggest  that
recovery  in the global  economy is likely to take place more slowly than we had
expected at the time of  publishing  CVRD's first quarter  results  earlier this
year, on May 15.

In Brazil,  uncertainty in world financial  markets magnified the effects of the
uncertainties  about  the  future  of  macro-economic   policy  under  the  next
government.  This  combination  produced a high degree of financial assets price
volatility.  It is hoped that the new agreement with the IMF, involving a credit
line of US$ 30  billion  to the  Brazilian  government,  will  produce  positive
effects on the markets and, consequently, on the Brazilian economy.

The 3.1% drop in global steel  output  (ex-China)  in 2001 and the  expansion of
global  industrial  production in 2002, were the main factors behind recovery of
the steel  products  markets this year. The average price of steel products rose
significantly: the Steel Price Index (CRUspi), computed by CRU, showed a rise of
32% between the end of last year and the  beginning of August this year.  Global
production of crude steel,  according to data from the  International  Institute
for Steel and Iron (IISI),  grew 3.9% in the first half of 2002, compared to the
same period in 2001.  In the second  quarter of 2002,  this growth  accelerated,
production increasing by 5.7% over the first quarter.

This  scenario is reflected  positively  in the demand for iron ore and pellets.
China continues to be the principal  driving force behind the growth in seaborne
demand for iron ore:  its imports  amounted to 51 million tons in the first half
of 2002 (1H02) compared to 41.9 million in 1H01, an increase of 21.9%. In Japan,
where the economy is still undergoing a fragile  recovery,  iron ore inventories
are down and import levels remained constant in 1H02, totalling 63 million tons.
Higher steel prices have stimulated a recovery in the global demand for pellets.

The  prospects  for  continuing  increase in Chinese  imports,  driven by a fast
growing GDP and  replacement of  domestically  produced iron ore by the imported
product, combined with the fact that steel prices are




                                                                               4

[LOGO]  Comphania                                                   US GAAP 2Q02
        Vale do Rio Doce


expected to remain at current levels,  leads us to expect good sales performance
for iron ore and pellets of CVRD in the second half of 2002,  consolidating  the
movement  observed in 1H02.

On the other hand,  given the current and expected  short term demand  evolution
for  aluminum,  we cannot  anticipate a price  recovery for the next few months.
Inventories on the London Metal Exchange (LME) continue to accumulate and prices
have  reacted   negatively  to  the  turbulence  in  global  financial  markets,
converging  to US$ 1,300 per ton,  compared to the 2001 average of US$ 1,453 and
US$ 1,378 in the first seven months of 2002. In the case of alumina, demand from
China provides support for prices at their current level. For new contracts, the
alumina price has remained at around 11% of the aluminum  price on the LME. Gold
prices have remained consistently above the level of US$ 300 per troy ounce, and
its  resiliency  may be  associated  to the  asset  price  volatility  in global
financial markets.

Despite the slow growth in the Brazilian economy,  demand for logistics services
has been very  strong,  given the  deficiencies  that  exist in  Brazil's  cargo
transportation  infrastructure.  CVRD has been able to exploit  opportunities in
the market,  especially in the transport of grains and cement, as well as inter-
modal  transportation.  For  instance,  the winning of new  contacts has made it
feasible to expand the Company's  railroad  activities in the  transportation of
products for the car industry from 4Q02 onwards.

REVENUES AND SALES VOLUMES

Sales  volume of iron ore and pellets in the second  quarter  reached new record
level of 41.089 million tons, 11.9% higher than the previous quarter and up 7.3%
YoY. In 1H02, the volume  accumulated  amounted to 77.8 million tons,  which was
also a record.  This figure represents a 7.% increase over the 72.7 million tons
sold in 1H01.

                   CONSOLIDATED SALES OF IRON ORE AND PELLETS
                                                                   thousand tons

                       2Q 01       %      1Q 02         %        2Q02        %

Iron ore              33,469      87.4   33,001        89.9     35,963      87.5

Pellets                4,812      12.6    3,715        10.1      5,126      12.5

Total                 38,281     100.0   36,716       100.0     41,089     100.0


Sales statistics in 2Q02 showed a cyclical recovery in pellet demand - the level
recorded of 5.1 million  tons was 38% higher than the previous  quarter.  Demand
for pellets has a close  correlation  with the steel price cycle,  which after a
very weak year began a recovery trend in 2002.

As with iron ore, ferro-alloys produced by CVRD have been experiencing increased
demand.  Sales of these  products were up 3.1% on the previous  quarter and 7.5%
YoY.

The  transportation  of general cargo (products other than iron ore and pellets)
for customers on CVRD's railroads,  amounted to 3.730 billion net ton kilometres
(ntk), a quarterly  record,  surpassing the previous record of 3.468 billion ntk
in 1Q02. Ferrovia Centro-Atlantica (FCA) also registered its best performance in
terms of general cargo transportation since its operation was taken over by CVRD
at the beginning of 2000: 2.712 billion nkt.

In addition to transportation  records, CVRD's railroads have been significantly
improving productivity.  At EFVM, ntk per active locomotive,  per day, rose from
0.87 million in 2Q01 to 0.95 million in 2Q02.  Simultaneously,  fuel consumption
fell. EFVM's trains transported, on average, 300 tkus per litre of fuel consumed
in  2Q02,  compared  to 280 in  2Q01.  Maximization  of  asset  utilization  and
operational  cost reductions are  contributing  to increase  returns on existing
assets.




                                                                               5

[LOGO]  Comphania                                                   US GAAP 2Q02
        Vale do Rio Doce

                     GENERAL CARGO RAILROAD TRANSPORTATION
                                                                     million ntk

                                   1Q 01   2Q 01   3Q 01   4Q 01   1Q 02   2Q 02

EF Vitoria a Minas                 2,643   2,890   2,844   2,791   2,803   2,880

EF Carajas                           356     543     494     423     665     850

Total Parent Company               2,999   3,433   3,338   3,214   3,468   3,730

Ferrovia Centro Atlantica          1,962   2,236   2,167   1,993   2,257   2,712

Grand Total                        4,961   5,669   5,505   5,207   5,725   6,442


CVRD's ports  handled  7.007  million  tons,  an increase of 27% on the previous
quarter.

Gold sales have been falling due to the  exhaustion  of the Igarape  Bahia mine,
amounting to 111,854 troy ounces in the quarter. From the third quarter of 2002,
gold will be produced  only from the mines of Fazenda  Brasileiro  and  Itabira.
However,  CVRD's gold production will rise strongly when operations begin at the
copper mines in Carajas.  Annual  production of 950,000 troy ounces is estimated
for 2007,  by which time all the copper  projects  should be fully  operational.
Potash shipments increased substantially, up by 69.9% QoQ and 27.2% YoY.

Gross operating  revenues in 2Q02 amounted to US$ 1.071 billion,  up 8.5% on the
previous  quarter and 4.1% higher than 2Q01.  Revenues from the sale of iron ore
and pellets amounted to US$ 703 million, representing 65.6% of total revenues in
the  quarter.  Average  sale  prices  of iron  ore  and  pellets  in 2Q02  were,
respectively, US$ 15.34 and US$ 31.64 per ton.

Transportation  services  contributed  12.2%  and  aluminum  products,  bauxite,
alumina and primary  aluminum,  9.2%. Total  accumulated  gross revenues in 1H02
amounted  to US$  2.058  billion,  of  which  sales  of  iron  ore  and  pellets
contributed US$ 1.369 billion. 1H02 total gross revenues grew 1.2% YoY.

The domestic  market  accounted for US$ 345 million of Company gross revenues in
2Q02. In the principal  overseas  markets,  Europe accounted for US$ 384 million
and Asia, US$ 211 million.

                          VOLUME SOLD - OTHER PRODUCTS
                                                                   thousand tons

                                           2Q 01           1Q 02           2Q 02

Gold (troy ounces)                       114,780         115,455         111,854

Manganese                                    151             257             133

Ferro-alloys                                  93              97             100

Alumina                                       34             118              21

Aluminum                                      43              33              63

Bauxite                                      152             294             253

Potash                                       151             113             192

Kaolin                                        80              63              60




                                                                               6

[LOGO]  Comphania                                                   US GAAP 2Q02
        Vale do Rio Doce

                            GROSS REVENUE BY PRODUCT
                                                                     US$ million

                              2T 01         %    1T 02       %   2T 02         %

Iron Ore                        503      48.9      545    55.2     550      51.4

Pellets                         173      16.8      121    12.3     153      14.3
Gold                             32       3.1       34     3.4      35       3.3

Transportation                  131      12.7      111    11.2     131      12.2

Aluminum, Alumina and Bauxite    78       7.6       68     6.9      98       9.2

Manganese and Ferro-alloys       39       3.8       73     7.4      65       6.1

Potash                           22       2.1       16     1.6      24       2.2

Kaolin                           23       2.2       11     1.1       9       0.8

Wood and Pulp                    17       1.7        1     0.1       2       0.2

Others                           11       1.1        7     0.7       4       0.4

Total                         1,029     100.0      987   100.0   1.071     100.0



                         GROSS REVENUES BY DESTINATION
                                                                     US$ million

                              2T 01         %    1T 02       %   2T 02         %

Domestic Market                 312      30.3      293    29.7     345      32.2

Foreign Market

United States                    56       5.4       65     6.6      30       2.8

Europe                          323      31.4      342    34.7     384      35.9

Middle East and Africa           49       4.8       39     4.0      35       3.3

Japan                            87       8.5       62     6.3      69       6.4

Asia except Japan               117      11.4      135    13.7     142      13.3

Latin  America and others        85       8.3       51     5.2      66       6.2

Total                         1,029     100.0      987   100.0 1  .071     100.0


SECOND QUARTER EARNINGS

According to US GAAP criteria,  CVRD posted a loss of US$ 14 million,  caused by
the negative  effect of  depreciation  in the BRL on net  liabilities in foreign
currency,  of some  US$ 312  million.

The negative  effect of exchange rate  variation was also felt in equity income,
with a loss of US$ 37 million in the aluminum related businesses. As in the case
of the Parent Company, this negative result was caused by the exchange rate loss
effect on net liabilities in foreign currency.

EBITDA OF US$ 456 MILLION

EBITDA of CVRD in 2Q02 amounted to US$456 million,  44.4% of net revenues in the
quarter.  The effect of the BRL's depreciation  against the USD on the Company's
cash flow,  which in the case of US GAAP financial  statements is reflected in a
lower cost of goods sold  (COGS),  was not  significant,  given that the average
exchange rate in the second  quarter only varied by 5% on the previous  quarter.
This contrasts with the impact of exchange rate  fluctuation on net  liabilities
in foreign currency,  and consequently on quarterly earnings.  In this case, the
significant  variation,  for accounting purposes,  is the difference between the
USD/BRL  rate on the last day of 2Q02 (R$  2.8444)  and the last day of 1Q02 (R$
2.3236), 22.4%.





                                                                               7

[LOGO]  Comphania                                                   US GAAP 2Q02
        Vale do Rio Doce


The main factor  behind the increase in EBITDA in 2Q02,  compared  with 2Q01, of
US$ 47 million,  was the US$ 36 million increase in net operating revenue.  This
in turn reflected  increased sales volume,  given that the prices of CVRD's main
products,  iron ore and pellets,  were lower than in 2001. There was an increase
of US$ 20 million in dividends  received,  which in the second quarter  totalled
US$ 30 million  (Samarco  US$ 17  million,  MRN US$ 10  million  and Caemi US$ 3
million). COGS, on which exchange rate variation had little effect, came down by
US$ 3 million,  0.5% YoY.  Partly  offsetting  these  positive  effects,  sales,
general  and  administrative  expenses  increased  by US$ 11  million  in  2Q02,
compared with the same period a year earlier.

                               EBITDA COMPOSITION

                                                           US$ million
                                                                 1Q 02

          Net Operating Revenues                                1,027

          COGS                                                   (594)

          SG&A                                                    (64)

          Research and Development                                (12)

          Other Operational Expenses                              (27)

          Adjustment for Exceptional Non-Cash Items                35

          EBIT                                                    365

          Depreciation, Depletion and Amortization                 61

          Dividends received                                       30

          EBITDA                                                  456

The  ferrous  mineral   businesses  -  iron  and  manganese  ore,   pellets  and
ferro-alloys  -  accounted  for  87.3% of  EBITDA  in 2Q02.  Logistics  services
contributed  with 5.9% and  non-ferrous  businesses - gold,  potash and kaolin -
with 5.7%.

                            EBITDA BY BUSINESS AREA
                                                                     US$ million

                             2Q 01       %    1Q 02       %    2Q 02       %

Ferrous Minerals              316      77.8    349      78.6    398       87.3

Non Ferrous Minerals           18       4.4     12       2.7     26        5.7

Logistics Services             70      17.2     63      14.2     27        5.9

Aluminum                        1       0.2     18       4.1      6        1.3

Steel                           1       0.2      2       0.5     (1)      (0.2)

Total                         406     100.0    444     100.0    456      100.0

CAPITAL EXPENDITURES

Investments  made by the Parent  Company in 2Q02 amounted to US$ 215.6  million.
This figure included US$ 50.4 million of the acquisition  costs of the 50% stake
owned by Anglo American plc in the Salobo copper project,  and US$ 114.7 million
which was allocated to several greenfield and brownfield projects.

Capital expenditures for 1H02 amounted to US$ 373.2 million.

Most  of the  expenditure  on  projects  was in the  area of  ferrous  minerals,
totalling US$ 58.6 million.  Of particular note were: the US$ 21.4 million spent
on the  purchase  of  locomotives  for  iron  ore  transportation,  work  on the
construction  of Pier III at the Ponta da  Madeira  maritime  terminal  (US$ 5.6
million) and US$ 24.0  million on the Sao Luis pellet  plant and its  supporting
infrastructure.

US$  27.3  million  were  invested  in the  construction  and the  environmental
licensing  of  eight  hydroelectric  power  projects.   By  the  end  of  August
construction will begin on the Capim Branco I and II hydroelectric power plants.





                                                                               8

[LOGO]  Comphania                                                   US GAAP 2Q02
        Vale do Rio Doce

Logistics projects absorbed US$ 19.6 million,  the largest investment of US$ 7.7
million being spent on the purchase of transtainers  and portainers for the Vila
Velha  Terminal  (TVV) and US$ 3.8  million on the  enlarging  of the Praia Mole
Terminal,  both in the state of  Espirito  Santo.  US$ 2.2  million was spent on
enlarging the capacity of the grain  handling  facilities at the port of Tubarao
and US$ 2.9 million spent on increasing transportation capacity, warehousing and
general cargo handling facilities in the Northern System.

Investment of US$ 7.7 million was carried out in Mineracao Serra do Sossego,  in
developing the copper mine. Capital  expenditure on enlarging the potash mine at
Taquari-Vassouras  amounted to US$ 1.5 million. This brownfield project involves
a total investment of US$ 67.5 million from 2002 to 2005, to increase production
capacity from 600 to 850,000 tons a year by 3Q05.  This is an investment  with a
high  expected  rate of return,  in a product  whose sales  produce  strong cash
generation,  which will increase  CVRD's share in a market that is growing by an
average of 6% a year. Mineral exploration continues to focus on the discovery of
world class mineral  deposits.  Investment  in 2Q02 quarter  amounted to US$ 8.3
million.  Most of the  expenditure for this year is allocated to the exploration
of copper,  gold, nickel,  kaolin and platinum group metals. US$ 2.7 million was
spent on information technology and US$ 0.9 million on environmental protection.

                         CAPITAL EXPENDITURES* - 2Q 02


By Business Area       US$ million       %      By Category            US$ million        %
                                                                        
Ferrous Minerals              91.6    55.4      Equity Investments             7.8     4.7

Logistics                     25.2    15.3      Maintenance                   29.0    17.6

Non Ferrous Minerals          18.5    11.2      Projects                     114.7    69.5

Energy                        27.5    16.6      Mineral Exploration            8.3     5.0

Others                         2.4     1.5      Environmental Protection       0.9     0.5

                                                Information Technology         2.7     1.6

                                                Technological Research         1.7     1.0

Total                        165.2   100.0      Total                        165.2   100.0


 * acquisition not included

Among the subsidiaries and affiliates in the area of ferrous  minerals,  Ferteco
invested US$ 2.6 million in  maintenance,  bringing the total to US$ 4.9 million
for 1H02. Samarco invested US$ 3.0 million in the quarter and US$ 9.4 million in
1H02,  US$ 6.9  million  of which was spent on a roller  press for  pellet  feed
milling, which saves energy consumption in the pelletizing process.

MRN, a bauxite producer,  invested US$ 29.1 million in 2Q02 and US$ 53.9 million
in 1H02.  Most of this,  US$ 42.5  million,  was spent on  expanding  production
capacity  from 11 to 16.3 million tons a year,  which should be concluded by the
end of this year.

Alunorte  invested  US$  41.8  million  in 2Q02 and US$  86.2  million  in 1H02.
Investment  in  expanding  the  production  of alumina,  from 1.6 million to 2.4
million tons a year, amounted to US$ 83.5 million. This project is scheduled for
completion also at the end of 2002.

Albras' capital  expenditure in the quarter  amounted to US$ 4.8 million in 2Q02
and US$ 10.2  million in 1H02.  Of this  total,  US$ 4.8  million was spent on a
project to increase the productivity of the smelter.




                                                                               9

[LOGO]  Comphania                                                   US GAAP 2Q02
        Vale do Rio Doce

INDEBTEDNESS

CVRD's total debt level fell slightly, falling from US$ 3.935 billion in 1Q02 to
US$ 3.914  billion as of June 30,  2002.  This  occurred  despite  the fact that
Alunorte's  debt of US$ 455  million  was  consolidated  into  CVRD's  financial
statements, representing therefore an immediate increase in debt by this amount.

The  Company's  cash levels fell by US$ 436 million,  meaning that net debt rose
from US$ 1.927  billion to US$ 2.342  billion  at the end of 2Q02.  This drop in
cash was  influenced by an interest on  shareholders  equity  payment of US$ 329
million in April and capital expenditures during 2Q02 of US$ 215.6 million.

Debt leverage and interest coverage  indicators were at very comfortable levels.
Total debt amounted to 2.2 times EBITDA accumulated over the last twelve months,
while total debt  represented  27% of Company's  enterprise  value.  2Q02 EBITDA
amounted to 10.6 times interest payments.

                                DEBT INDICATORS
                                                                     US$ million

                                                 2Q 01        1Q 02        2Q 02

Gross Debt                                       3,557        3,935        3,914

Net Debt                                         2,198        1,927        2,342

Gross Debt/LTM EBITDA                            1.99x        2.27x        2.20x

EBITDA/Interest  Coverage                        6.8x         10.8x        10.6x

Gross Debt/Total Assets                          0.28x        0.27x        0.27x




                                                                              10

[LOGO]  Comphania                                                   US GAAP 2Q02
        Vale do Rio Doce

                         SELECTED FINANCIAL INDICATORS
                                                                     US$ million

                                              2Q 01         1Q 02          2Q 02

Gross Operating Revenues                      1,029           987         1,071

Gross Margin (%)                               39.8          43.7          42.2

Net Income                                      100           275           (14)

EBITDA                                          409           444           456

EBITDA margin (%)                              41.3          46.6          44.4

                              FINANCIAL STATEMENT
                                                                    US$ million

                                                       2Q 01    1Q 02     2Q 02

Gross Operating Revenues                              1,029       987     1,071

Value Added Tax                                         (38)      (34)      (44)

Net Operating Revenues                                  991       953     1,027

Cost of Goods Sold                                     (597)     (537)     (594)

Gross Income                                            394       416       433

Gross Margin (%)                                       39.8      43.7      42.2

SG&A Expenses                                           (53)      (59)      (64)

R&D Expenses                                            (10)       (9)      (12)

Employee Profit Sharing Plan                             (4)       (9)        3

Others                                                  (59)      (46)      (30)

Operational Income                                      268       293       330

Financial Income                                         17        33        44

Financial Expenses                                      (84)      (62)     (117)

Foreign Exchange and Monetary Gain (loss)              (150)       (3)     (312)

Others                                                   (2)     --         (10)

Income Taxes - Current                                   49        (7)        3

Income Taxes - Deferred                                   3       (12)      126

Equity in Results of Affiliates and Joint Ventures        7        29       (37)

Change in Provisions for Losses on Equity Investments   (11)        5       (45)

Minority Interests                                        3        (1)        4

Net Income                                              100       275       (14)

Earnings per Share (US$)                               0.26      0.72     (0.04)


                                 BALANCE SHEET
                                                                     US$ million

                                                              1Q02         2Q02
Assets

Current Assets                                               3,566         3,069

Long Term Assets                                             1,820         1,459

Permanent Assets                                             5,100         4,733

Total                                                       10,486         9,261

Liabilities and Stockholders' Equity

Current Liabilities                                          2,364         1,915

Long Term Liabilities                                        3,345         3,374

Shareholders' Equity                                         4,777         3,972

Capital                                                      2,709         2,944

Reserves                                                     2,068         1,028

Total                                                       10,486         9,261




                                                                              11

[LOGO]  Comphania                                                   US GAAP 2Q02
        Vale do Rio Doce

"This  press   release  may  contain   statements   that  express   management's
expectations  about future events or results rather than historical facts. These
forward-looking  statements  involve  risks and  uncertainties  that could cause
actual  results to differ  materially  from those  projected in  forward-looking
statements,  and CVRD  cannot give  assurance  that such  statements  will prove
correct.  These  risks  and  uncertainties  include  factors:  relating  to  the
Brazilian economy and securities  markets,  which exhibit  volatility and can be
adversely affected by developments in other countries;  relating to the iron ore
business and its dependence on the global steel  industry,  which is cyclical in
nature;  and  relating  to the  highly  competitive  industries  in  which  CVRD
operates.  For additional  information on factors that could cause CVRD's actual
results to differ from  expectations  reflected in  forward-looking  statements,
please see CVRD's reports filed with the Comissao de Valores Mobiliarios and the
U.S. Securities and Exchange."




                                                                              12

                           COMPANHIA VALE DO RIO DOCE
              INDEX TO CONDENSED CONSOLIDATED FINANCIAL INFORMATION



                                                                                                               Page

                                                                                                              
Report of PricewaterhouseCoopers Auditores Independentes..................................................     F-2

Condensed Consolidated Balance Sheets as of June 30, 2002 and December 31, 2001...........................     F-3

Condensed Consolidated Statements of Income for the Six-month periods
    ended June 30, 2002 and 2001 .........................................................................     F-5

Condensed Consolidated Statements of Cash Flows for the Six-month periods
    ended June 30, 2002 and 2001 .........................................................................     F-6

Condensed Consolidated Statements of Changes in Stockholders' Equity for
    the Six-month periods ended June 30, 2002 and 2001....................................................     F-7

Notes to the Condensed Consolidated Financial Information.................................................     F-8







                                                                              13

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
and Stockholders of Companhia Vale do Rio Doce

We have reviewed the accompanying unaudited condensed consolidated balance sheet
of Companhia  Vale do Rio Doce and  subsidiaries  as of June 30,  2002,  and the
unaudited condensed consolidated statements of income, cash flows and of changes
in stockholders'  equity for the six-month periods ended June 30, 2002 and 2001.
These financial  statements are the responsibility of the Company's  management.
The unaudited financial  information of certain  affiliates,  the investments in
which total US$238  million at June 30, 2002, the provision for losses on equity
investments  which total US$29 at June 30, 2002,  equity in earnings which total
US$4 million and US$13  million,  respectively  for the six month  periods ended
June 30, 2002 and 2001,  and change in  provision  for losses  which total US$33
million  for  the  six-month  period  ended  June  30,  2002,  and  that  of the
majority-owned shipping and ferrous alloy subsidiaries, which statements reflect
total  assets of US$427  million at June 30,  2002 and total  revenues of US$143
million and US$235  million for the  six-month  periods  ended June 30, 2002 and
2001, respectively, were reviewed by other independent accountants whose reports
thereon have been furnished to us.

We  conducted  our  reviews in  accordance  with  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial  information consists principally of applying analytical procedures to
financial  data and making  inquiries of persons  responsible  for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with auditing  standards  generally  accepted in the United States of
America,  the objective of which is the  expression of an opinion  regarding the
financial  statements taken as a whole.  Accordingly,  we do not express such an
opinion.

Based on our reviews and the reports of other  accountants,  we are not aware of
any material  modifications  that should be made to the  condensed  consolidated
interim financial statements referred to above for them to be in conformity with
accounting principles generally accepted in the United States of America.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United  States of America,  the  consolidated  balance  sheet of
Companhia  Vale do Rio Doce and  subsidiaries  as of December 31, 2001,  and the
related consolidated statements of income,  shareholders' equity, and cash flows
for the year then ended (not  presented  herein).  In our report dated March 28,
2002,  we  expressed  an  unqualified  opinion on those  consolidated  financial
statements.  In our  opinion,  the  information  set  forth in the  accompanying
condensed consolidated balance sheet as of December 31, 2001 is fairly stated in
all material respects,  in relation to the consolidated balance sheet from which
it has been derived.


PricewaterhouseCoopers
Auditores Independentes


Rio de Janeiro, Brazil
August 14, 2002

                                      F - 2


Condensed Consolidated Balance Sheets
Expressed in millions of United States dollars
(Except for numbers of shares)



                                                                                        June 30,    December 31,
                                                                                         2002          2001
                                                                                        ------        ------
                                                                                      (Unaudited)
Assets

Current assets
                                                                                                 
Cash and cash equivalents ......................................................        1,572          1,117
Accounts receivable:
        Related parties ........................................................          118            106
        Unrelated parties ......................................................          490            443
Loans and advances to related parties ..........................................           65            160
Inventories ....................................................................          315            323
Deferred income tax ............................................................          290            265
Others .........................................................................          219            224
                                                                                       ------         ------
                                                                                        3,069          2,638

Property, plant and equipment, net .............................................        3,846          3,813
Investments in affiliated companies and joint ventures and other investments ...          925          1,227
Provision for losses on equity investments .....................................          (38)            (9)
Goodwill on acquisition of consolidated subsidiaries ...........................          516            540
Loans and advances:
        Related parties ........................................................          137            555
        Unrelated parties ......................................................           95            100
Judicial deposits ..............................................................          234            235
Other assets ...................................................................          477            423
                                                                                       ------         ------
TOTAL ..........................................................................        9,261          9,522
                                                                                       ======         ======




                                     F - 3




Condensed Consolidated Balance Sheets
Expressed in millions of United States dollars
(Continued)




                                                                                            June 30,    December
                                                                                              2002      31, 2001
                                                                                          -----------    --------
                                                                                           (Unaudited)
Liabilities and stockholders' equity

Current liabilities

                                                                                                      
  Suppliers ................................................................................      281       296
  Payroll and related charges ..............................................................       73        85
  Interest attributed to stockholders ......................................................      124       340
  Current portion of long-term debt
    Related parties ........................................................................       --        22
    Unrelated parties ......................................................................      481       274
  Short-term debt ..........................................................................      707       589
  Loans from related parties ...............................................................       85       168
  Others ...................................................................................      164       147
                                                                                               ------    ------
                                                                                                1,915     1,921
                                                                                               ------    ------

Long-term liabilities

  Employees postretirement benefits ........................................................      140       187
  Long-term debt
   Related parties .........................................................................       --       156
   Unrelated parties .......................................................................    2,638     2,014
  Loans from related parties ...............................................................        3        21
  Provisions for contingencies (Note 8) ....................................................      447       452
  Unrealized loss on derivative instruments ................................................       33        40
  Others ...................................................................................       72        86
                                                                                               ------    ------
                                                                                                3,333     2,956
                                                                                               ------    ------

Minority interests .........................................................................       41         5
Stockholders' equity
  Preferred class A stock - 600,000,000 no-par-value shares authorized
  and 138,575,913 issued ...................................................................      904       820
  Common stock - 300,000,000 no-par-value
    shares authorized and 249,983,143 issued ...............................................    1,630     1,479
  Treasury stock -4,751 (2001 - 91) preferred and 4,715,170
  (2001 - 4,715,170) common shares .........................................................      (88)      (88)
  Additional paid-in capital ...............................................................      498       498
  Other cumulative comprehensive income ....................................................   (4,243)   (3,465)
  Appropriated retained earnings ...........................................................    2,425     3,212
  Unappropriated retained earnings .........................................................    2,846     2,184
                                                                                               ------    ------
                                                                                                3,972     4,640
                                                                                               ------    ------
TOTAL ......................................................................................    9,261     9,522
                                                                                               ======    ======




           See notes to condensed consolidated financial information.



                                     F - 4



Condensed Consolidated Statements of Operations
Expressed in milions of United States dollars
(except number of shares and per-share amounts)

(Unaudited)



                                                                    Six months ended June 30
                                                                        2002            2001
                                                                        ----            ----

Operating revenues, net of discounts, returns and allowances
                                                                                  
        Iron ore and pellets .....................................     1,369            1,256
        Gold .....................................................        69               60
        Other metals .............................................       198              178
                                                                    --------         --------
                                                                       1,636            1,494

Revenues from transportation services ............................       242              322
Aluminum products ................................................       166              161
Other products and services ......................................        14               57
                                                                    --------         --------
                                                                       2,058            2,034

Value-added tax ..................................................       (78)             (68)
                                                                    --------         --------
Net operating revenues ...........................................     1,980            1,966
                                                                    --------         --------
Operating costs and expenses
Cost of ores and metals sold .....................................      (824)            (798)
Cost of transportation services ..................................      (133)            (205)
Cost of aluminum products ........................................      (160)            (153)
Others ...........................................................       (14)             (43)
                                                                    --------         --------
                                                                      (1,131)          (1,199)

Selling, general and administrative expenses .....................      (123)             (93)
Research and development .........................................       (21)             (20)
Employee profit sharing plan .....................................        (6)             (14)
Others ...........................................................       (76)             (81)
                                                                    --------         --------
                                                                      (1,357)          (1,407)
                                                                    --------         --------
Operating income .................................................       623              559
                                                                    --------         --------
Non-operating income (expenses)
Financial income .................................................        77               65
Financial expenses ...............................................      (179)            (168)
Foreign exchange and monetary loss ...............................      (315)            (349)
Gain on sale of investments ......................................        --              277
Others ...........................................................       (10)              (2)
                                                                    --------         --------
                                                                        (427)            (177)
                                                                    --------         --------
Income before income taxes, equity results
  and minority interests .........................................       196              382
                                                                    --------         --------
Income taxes
Current ..........................................................        (4)              41
Deferred .........................................................       114               33
                                                                    --------         --------
                                                                         110               74
                                                                    --------         --------
Equity in results of affiliates and joint ventures ...............       (10)              14
Change in provision for losses on equity investments .............       (38)             (20)
Minority interests ...............................................         3                4
                                                                    --------         --------
Net income .......................................................       261              454
                                                                    ========         ========
Basic earnings per Common and Preferred Class A Share ............      0.68             1.18
                                                                    --------         --------

Weighted average number of shares outstanding
  (thousands of shares)
  Common shares ..................................................   245,268          249,975
  Preferred Class A shares .......................................   138,571          134,935



See notes to condensed consolidated financial information.




                                      F - 5





Condensed Consolidated Statements of Cash Flows
Expressed in milions of United States dollars
(Unaudited)


                                                                                         Six months ended June 30
                                                                                               2002         2001
                                                                                             --------    --------
                                                                                                      
Cash flows from operating activities:
  Net income. .............................................................................      261         454
  Adjustments to reconcile net income
     with cash provided by operating activities:
     Depreciation, depletion and amortization..............................................      127         128
     Equity in results of affiliates and joint ventures, net of dividends received.........       65          82
     Change in provision for losses on equity investments..................................       38          20
     Deferred income taxes.................................................................     (114)        (33)
     Provisions for contingencies..........................................................       69          66
     Loss on disposals of property, plant and equipment....................................       76          39
     Gain on sale of investments...........................................................        -        (277)
     Pension plan..........................................................................        6          17
     Foreign exchange and monetary (gains) losses..........................................      466         371
     Others...............................................................................        73           4
  Decrease (increase) in assets:
     Accounts receivable...................................................................      (82)        (57)
     Inventor..............................................................................      (25)         (5)
     Others................................................................................      (30)        (19)
  Increase (decrease) in liabilities:
     Suppliers ............................................................................      (14)          1
     Payroll and related charges...........................................................        5           1
     Others................................................................................        6         (30)
                                                                                            --------    --------
  Net cash provided by operating activities................................................      927         762
                                                                                            --------    --------
Cash flows from investing activities:
  Loans and advances receivable
     Related parties
        Additions.........................................................................       (29)        (30)
        Repayments........................................................................        29          83
     Others...............................................................................         2           3
  Guarantees and deposits..................................................................      (39)        (48)
  Additions to investments.................................................................       (1)        (16)
  Additions to property, plant and equipment...............................................     (317)       (281)
  Proceeds from disposals of property, plant and equipment.................................        1           1
  Proceeds from disposal of investment.....................................................        -         318
  Net cash used to acquire subsidiaries....................................................      (45)       (516)
                                                                                            --------    --------
  Net cash used in investing activities....................................................     (399)       (486)
                                                                                            --------    --------
Cash flows from financing activities:
  Short-term debt, net issuances...........................................................      211         484
  Loans
     Related parties
        Additions.........................................................................        12          53
        Repayments........................................................................       (19)        (36)
  Long-term debt
     Related parties.......................................................................       11           6
     Others................................................................................      513         242
Repayments of long-term debt
  Related parties..........................................................................      (15)        (19)
  Others....                                                                                    (140)       (142)
Interest attributed to stockholders........................................................     (329)       (639)
                                                                                            --------    --------
Net cash provided by (used in) financing activities........................................      244         (51)
                                                                                            --------    --------
Increase in cash and cash equivalents......................................................      772         225
Effect of exchange rate changes on cash and cash equivalents...............................    (317)        (77)
Cash and cash equivalents, beginning of period.............................................    1,117       1,211
                                                                                            --------    --------
Cash and cash equivalents, end of period...................................................    1,572       1,359
                                                                                            ========    ========


Cash paid during the period for:
     Interest on short-term debt ..........................................................      (16)        (14)
     Interest, net of interest capitallized of $10 in 2002 and $5 in 2001 .................      (68)       (101)
     Income tax............................................................................       (4)         41
Non-cash transactions
     Special pension plan contribution in shares of CSN....................................        -         249
     Exchange of loans receivable for investments..........................................       20          35



           See notes to condensed consolidated financial information.


                                     F - 6




Condensed Consolidated Statements of Changes in Stockholders' Equity
Expressed in millions of United States dollars
(except number of shares and per-share amounts)




                                                                                                        Six months ended June 30,
                                                                                                     ------------------------------
                                                                                                            2002               2001
                                                                                                     -----------     --------------
                                                                                         Shares      (Unaudited)
                                                                                  -------------
                                                                                                                      
Preferred class A stock (including one special share)
  Balance January 1..............................................................   138,575,913              820               820
  Transfer from appropriated retained earnings...................................             -               84                 -
                                                                                  -------------      -----------     --------------
  Balance June 30, 2002 and 2001.................................................   138,575,913              904               820
                                                                                  -------------      -----------     --------------
Common stock
  Balance January 1..............................................................   249,983,143            1,479             1,479
  Transfer from appropriated retained earnings...................................            -               151                 -
                                                                                  -------------      -----------     --------------
  Balance June 30, 2002 and 2001.................................................   249,983,143            1,630             1,479
                                                                                  -------------      -----------     --------------
Treasury stock
  Balance January 1..............................................................    (4,719,921)             (88)              (61)
  Sales in 2001..................................................................             -                -                 1
                                                                                  -------------      -----------     --------------
  Balance January 1..............................................................    (4,719,921)             (88)              (60)
                                                                                  -------------      -----------     --------------
Additional paid-in capital
  Balance January 1..............................................................                            498               498
                                                                                                     -----------     --------------
Other cumulative comprehensive income
  Amounts not recognized as net periodic pension cost
  Balance January 1..............................................................                              -              (100)
  Excess of additional minimum liability.........................................                              -               151
  Tax effect on above............................................................                              -               (51)
                                                                                                     -----------     --------------
  Balance January 1..............................................................                              -                 -
                                                                                                     -----------     --------------
Cumulative translation adjustments
  Balance January 1..............................................................                         (3,475)           (2,972)
  Change in the period...........................................................                           (778)             (564)
                                                                                                     -----------     --------------
  Balance January 1..............................................................                         (4,253)           (3,536)
                                                                                                     -----------     --------------
  Unrealized gain on available-for-sale security
  Balance January 1..............................................................                              -                24
  Change in the period ..........................................................                              -               (11)
                                                                                                     -----------     --------------
  Balance January 1..............................................................                              -                13
                                                                                                     -----------     --------------
Adjustments relating to investments in affiliates
  Balance January 1..............................................................                             10                 8
  Change in the period...........................................................                              -                 2
                                                                                                     -----------     --------------
  Balance January 1..............................................................                             10                10
                                                                                                     -----------     --------------
  Total other cumulative comprehensive income....................................                         (4,243)           (3,513)
                                                                                                     -----------     --------------
Appropriated retained earnings
  Balance January 1..............................................................                          3,212             3,537
  Transfer to retained earnings..................................................                           (235)             (536)
  Transfer to capital stock......................................................                           (552)             (311)
                                                                                                     -----------     --------------
  Balance January 1..............................................................                          2,425             2,690
                                                                                                     -----------     --------------
Retained earnings
  Balance January 1..............................................................                          2,184             1,648
  Net income.....................................................................                            261               454
  Interest attributed to stockholders
    Preferred class A stock ($0.39 per share in June 2002 and $0.68 in June 2001)                            (54)              (92)
    Common stock ($0.39 per share in June 2002 and $0.68 in June 2001)...........                            (97)             (170)
  Appropriation from reserves....................................................                            552               536
                                                                                                     -----------     --------------
Balance January 1................................................................                          2,846             2,376
                                                                                  -------------      -----------     --------------
  Total stockholders' equity.....................................................   383,839,135            3,972             4,290
                                                                                  =============      ===========     ==============
Comprehensive income is comprised as follows:
  Net income.....................................................................                            261               454
  Amounts not recognized as net periodic pension cost............................                              -               100
  Cumulative translation adjustments.............................................                           (778)             (564)
  Unrealized loss on available-for-sale security.................................                              -               (11)
  Adjustments relating to investments in affiliates..............................                              -                 2
                                                                                                     -----------     --------------
  Total comprehensive income.....................................................                           (517)              (19)
                                                                                                     ===========     ==============
           See notes to condensed consolidated financial information.


                                     F - 7





           Notes to the Condensed  Consolidated  Financial Information Expressed
           in millions of United States dollars, unless otherwise stated


1          The Company and its operations

           Companhia Vale do Rio Doce CVRD is a limited liability company,  duly
           organized and existing under the laws of the  Federative  Republic of
           Brazil.   Our  operations  are  carried  out  through  CVRD  and  its
           subsidiary  companies,  joint  ventures  and  affiliates,  and mainly
           consist of mining,  non-ferrous  metal  production and logistics,  as
           well as forestry,  aluminum and steel activities.  Further details of
           our  operations  and those of our joint  ventures and  affiliates are
           described in Note 9.

           The main consolidated operating subsidiaries are as follows:



                                                                                  Head office            Principal
                        Subsidiary                            % ownership          location               activity
----------------------------------------------------------- -----------------  ------------------  -----------------------
                                                               
Ferteco Mineracao S.A. - FERTECO                                  100               Brazil          Iron ore and pellets
Para Pigmentos S.A.                                                80               Brazil                 Kaolin
SIBRA - Eletrosiderurgica Brasileira S.A.                          98               Brazil             Ferrous alloys
Navegacao Vale do Rio Doce S.A. - DOCENAVE                        100               Brazil                Shipping
Vale do Rio Doce Aluminio S.A. - ALUVALE                          100               Brazil                Aluminum
Itabira Rio Doce Company Ltd. - ITACO                             100            Cayman Island            Trading
Rio Doce International Finance Ltd. - RDIF                        100               Bahamas        International finance
CELMAR S.A. - Industria de Celulose e Papel                        85               Brazil                Forestry
Florestas Rio Doce S.A.                                           100               Brazil                Forestry
Rio Doce Manganese Europe - RDME                                  100               France             Ferrous alloys
Urucum Mineracao S.A.                                             100               Brazil                Iron ore



2         Basis of consolidation

          All   majority-owned   subsidiaries  where  we  have  both  share  and
          management   control  are   consolidated   with   elimination  of  all
          significant  intercompany  accounts and  transactions.  Investments in
          unconsolidated affiliates and joint ventures are reported at cost less
          amortized  goodwill  plus our  equity  in  undistributed  earnings  or
          losses.  Included in this category are certain joint ventures in which
          we have majority ownership but, by force of shareholders'  agreements,
          do not have  effective  management  control.  We provide for losses on
          equity  investments with negative  stockholders'  equity and for other
          than  temporary  decreases in market value below  carrying value where
          applicable.


3         Summary of significant accounting policies

          Our condensed  consolidated  interim financial  information as of June
          30,  2002 and for the  periods of six months  ended June 30,  2002 and
          2001  is  unaudited.   However,   in  our  opinion,   such   condensed
          consolidated   financial   information   includes   all   adjustments,
          consisting only of normal recurring adjustments,  necessary for a fair
          presentation  of the  results  for  interim  periods.  The  results of
          operations  for the six  month  period  ended  June  30,  2002 are not
          necessarily  indicative  of the  results to be  expected  for the full
          fiscal year ending December 31, 2002.

          This  condensed  interim  financial  information  should  be  read  in
          conjunction  with our consolidated  financial  statements for the year
          ended December 31, 2001.


4         Recently issued accounting pronouncement

          In accordance with SFAS 142 "Goodwill and Other Intangible Assets", as
          from January 1, 2002 (or immediately for  acquisitions  after June 30,
          2001):

          o    Goodwill  relative  to  consolidated  subsidiaries  is no  longer
               amortized,  but is aggregated  to reporting  units and subject at
               least  annually  to  testing  for  impairment,   considering  the
               reporting unit as a whole.


                                     F - 8



          o    Goodwill  relative to affiliates  and joint ventures is no longer
               amortized  but is  allocated  to the  respective  investment  and
               included in the  measurement  of the gain or loss on sale, or the
               loss arising from an other than temporary decline in the value of
               the investment.

          o    Goodwill  charged against  earnings for the six months ended June
               30, 2001 totaled $14 relating to subsidiaries  and $8 relating to
               equity   investees  which  were  classified  as  other  operating
               expenses and equity in results of affiliates and joint  ventures,
               respectively.

           SFAS 144  "Accounting  for the  Impairment  or Disposal of Long-Lived
           Assets" has been applied as from  January 1, 2002 and the  provisions
           thereof are applied prospectively.

5          Income tax

           Income  taxes  in  Brazil  comprise  federal  income  tax and  social
           contribution,  which is an  additional  federal  tax.  The  statutory
           enacted tax rates applicable in the periods presented are as follows:

                                                  Six months ended June 30  - %
                                                  ----------------------------
                                                         2002           2001
                                                  ------------ --------------
Federal income tax .............................        25.00          25.00
Social contribution (*) ........................         9.00           9.00
                                                  ------------ --------------
Composite tax rate .............................        34.00          34.00
                                                  ============ ==============

     (*)  From  February  1, 2000 to December  31, 2002 the social  contribution
          rate is 9% and as from January 1, 2003 it will be 8%.

           The  amount  reported  as income  tax  benefit  in this  consolidated
           financial  information  is  reconciled  to  the  statutory  rates  as
           follows:



                                                                                                 Six months ended June 30
                                                                                           ----------------------------------
                                                                                                       2002             2001
                                                                                           ----------------- ----------------
                                                                                                                   
Income before income taxes, equity results and minority interests.........................              196              382
                                                                                           ================= ================
Federal income tax  and social contribution expense at statutory enacted rates............              (67)            (130)
Adjustments to derive effective tax rate:
   Tax benefit on interest attributed to stockholders.....................................               43               89
   Exempt foreign income..................................................................               92               27
   Tax incentives.........................................................................                2               34
   Valuation allowance reversal (provision)...............................................                6               29
   Adjustments to reflect expected annual effective rate..................................               24               20
   Other non-taxable gains ...............................................................               10                5
                                                                                           ----------------- ----------------
Federal  income  tax  and  social  contribution  expense in consolidated
   statements of income...................................................................              110               74
                                                                                           ================= ================


          In 2000, we obtained  approval of certain tax  incentives  relative to
          our iron ore and  manganese  operations  in  Carajas.  The  incentives
          comprise full income tax exemption on defined  production levels up to
          2005 and  partial  exemption  up to 2013.  An amount  equal to the tax
          saving must be appropriated to a reserve account within  stockholders'
          equity and may not be distributed in the form of cash dividends.


                                     F - 9





6          Inventories

                                            June 30, 2002   December 31, 2001
                                            -------------   -----------------
Finished products
   Iron  ore ..............................           81              110
   Gold ...................................            5                5
   Manganese ..............................           21               27
   Ferrous alloys .........................           18               28
   Others .................................           31               16
Spare parts and maintenance supplies ......          159              137
                                              ----------- ----------------
                                                     315              323
                                              =========== ================



                                     F - 10






7        Investments


                                                                                                     June                 Equity
                                                                                      30, 2002       Investments      Adjustments
                                                                ------------------------------- --------------------- -------------
                                                                                        (1)Net
                                                                                        income                         Six months
                                                                                        (loss)                       ended June 30,
                                                                Participation   (Net    for the    June   December 31,------------
                                                                in capital (%)  equity  period   30, 2002     2002     2002   2001
                                                                --------------  ------  ------   --------     ----     ----   ----

Investments in affiliated companies and joint ventures           voting  total
Steel                                                            ------  -----
                                                                                                        
  Usinas Siderurgicas de Minas Gerais S.A - USIMINAS (2)......    22.99  11.46    140     (70)     16            32     (8)     1
  Companhia Siderurgica Nacional - CSN (3) ...................        -     -       -       -       -             -      -      9
  Companhia Siderurgica de Tubarao - CST (4)..................    20.51  22.85     48     (22)     11            18     (5)     -
  California Steel Industries Inc. - CSI .....................    50.00  50.00    208      13     104            98      6     (1)

Paper and pulp
  Celulose Nipo-Brasileira S.A. - CENIBRA (3).................        -     -       -       -       -             -      -      9
  Bahia-Sul Celulose  S.A - BSC (3)...........................        -     -       -       -       -             -      -      2

Aluminum and bauxite
  Mineracao Rio do Norte S.A. - MRN...........................    40.00  40.00    377      47     151           154     19     13
  Valesul Aluminio S.A. -  VALESUL............................    54.51  54.51     83       7      45            51      4      5
  Alumina do Norte do Brasil S.A. - ALUNORTE .................    62.18  57.58      -     (51)      -            89    (23)   (19)

Pellets
  Companhia  Nipo-Brasileira de Pelotizacao - NIBRASCO........    51.11  51.00     28       2      14            16      1      5
  Companhia Hispano-Brasileira de Pelotizacao - HISPANOBRAS...    51.00  50.89     31       6      16            18      3      2
  Companhia Coreano Brasileira de Pelotizacao - KOBRASCO .....    50.00  50.00    (14)    (14)      -             2     (2)    (4)
  Companhia Italo-Brasileira de Pelotizacao - ITABRASCO.......    51.00  50.90     24       3      12            13      2      2
  Gulf Industrial Investment Company - GIIC...................    50.00  50.00     68       5      34            38      3      3
  SAMARCO Mineracao S.A.......................................    50.00  50.00    333      16     200           258      8      7

Others
  Fertilizantes Fosfatados S.A. - FOSFERTIL (5)...............    10.96  10.96    220      20      24            29      2      1
  Caemi Mineracao e Metalurgia S.A............................    50.00  16.82  1,385       4     233           289      1      -
  Salobo Metais S.A (6).......................................    50.00  50.00      -       -       -            22      -      -
  Ferrovia Centro-Atlantica S.A - FCA.........................    20.00  45.65      -       -       -             -      -    (16)
  Others......................................................                                     53            62     (1)    (5)
                                                                                              -------- ---------------------------
                                                                                                  913         1,189     10     14
Investments at cost
  SIDERAR (market value $11and $31 in June 30, 2002
    and 2001, respectively)...................................     4.85  4.85                      11            15      -      -
  Unrealized holding gains on equity security.................                                      -            (4)     -      -
  MRS Logistica S.A...........................................    17.19  9.76                       -            22    (20)     -
  Others......................................................                                      1             5      -      -
                                                                                              -------- ---------------------------
                                                                                                  925         1,227    (10)    14
                                                                                              ======== ===========================

Change in provision for losses on equity investments:
  Aluminio Brasileiro S.A. - ALBRAS...........................                                                         (12)   (13)
  Cia Ferroviaria do Nordeste ................................                                                          (2)    (7)
  Companhia Coreano Brasileira de Pelotizacao - KOBRASCO .....                                                          (5)     -
  Ferroban ...................................................                                                          (2)     -
  Ferrovia Centro-Atlantica S.A. - FCA .......................                                                         (10)     -
  MRS Logistica S.A. .........................................                                                          (7)     -
                                                                                                                    --------------
                                                                                                                       (38)   (20)
                                                                                                                    ==============
  (1) Based on US GAAP financial information.
  (2) Value based on quoted market price at June 30, 2002 is $57 compared to net book value of $16.
  (3) Investments sold in 2001
  (4) Value based on quoted market price at June 30, 2002 is $114 compared to net book value of $11.
  (5) Value based on quoted market price at June 30, 2002 is $37 compared to net book value of $24.
  (6) Development stage enterprise




                                     F - 11





          Goodwill  which is no  longer  amortized  as from  January  1, 2002 in
          accordance  with SFAS 142,  included  in the above  investments  is as
          follows:



                                                                                         June 30,        December 31,
 Investee                                                                                    2002                2001
----------------------------------------------------------                      ------------------  ------------------
                                                                                                            
  Alumina do Norte do Brasil S.A. - ALUNORTE ..................................               --                  24
  Samarco Mineracao S.A........................................................               34                  41
                                                                                ------------------  ------------------
                                                                                              34                  65
                                                                               ==================  ==================


          Information with respect to other major affiliates' financial position
          and results of operations is as follows:



                                                      CAEMI (*)             ALUNORTE                ALBRAS                   MRN
                                        -------------------------------------------------------------------------------------------
                                         June 30,  December 31,  June 30, December 31,  June 30, December 31, June 30,  December 31
                                            2002          2001      2002         2001    2002       2001         2002          2001
                                        --------- ------------  -------- ------------ -------- --------- ------------ -------------
Balance Sheet
                                                                                                            
   Current assets...................        348          398         -          159      138       158           71              55
   Mining rights....................      1,084        1,325
   Other noncurrent assets..........        628          729         -          509      449       510          474             425
   Current liabilities..............       (305)        (307)        -          (95)    (188)     (219)         (44)            (35)
   Noncurrent  liabilities..........       (370)        (427)        -         (431)    (442)     (463)        (124)            (59)
                                       --------- ------------  -------- ------------ -------- --------- ------------ ---------------
   Stockholders' equity.............      1,385        1,718         -          142      (43)      (14)         377             386
                                       ========= ============  ======== ============ ======== ========= ============ ===============
Our participation...................     16.82%       16.82%         -       45.58%   51.00%    51.00%       40.00%          40.00%
                                       --------- ------------  -------- ------------ -------- --------- ------------ ---------------
Investments.........................        233          289         -           65      (22)       (7)         151             154
                                       ========= ============  ======== ============ ======== ========= ============ ===============

                                                                                                            Six months ended June 30
                                                 -----------------------------------------------------------------------------------
                                                       CAEMI               ALUNORTE   ALBRAS                    MRN
                                                 ------------  --------------------- -----------------------------------------------
                                                        2002      2002         2001     2002      2001         2002            2001
                                                 ------------  -------- ------------ -------- --------- ------------ ---------------
Statement of Operations
   Net sales........................                     360       138          157      260       272           75              95
   Costs and expenses...............                    (349)     (189)        (197)    (284)     (297)         (14)            (53)
   Income (loss) before income
      taxes ........................                      11       (51)         (40)     (24)      (25)          61              42
   Income taxes.....................                      (8)        -            -        -         -           (9)             (4)
   Equity in results of affiliates..                       1         -            -        -         -           (5)             (6)
                                                 ------------  -------- ------------ -------- --------- ------------ ---------------
   Net income (loss)                                       4       (51)         (40)     (24)      (25)          47              32
                                                 ============  ======== ============ ======== ========= ============ ===============
Our participation ..................                  16.85%    44.96%       47.82%   51.00%    51.00%       40.00%          40.00%
Participation in results............                       1       (23)         (19)     (12)      (13)          19              13
Change in provision for losses......                       -         -            -        -        13            -               -
                                                 ------------  -------- ------------ -------- --------- ------------ ---------------
Equity in results...................                       1       (23)         (19)     (12)        -           19              13
                                                 ============  ======== ============ ======== ========= ============ ===============


     (*)  The fair value allocation of the initial  investment in Caemi is still
          under analysis.

          The provision for losses on equity  investments  of $38 and $9 at June
          30,  2002  and  December  31,  2001,  respectively,   relates  to  our
          investments in affiliates which have reported  negative  stockholders'
          equity in their  financial  statements  prepared in accordance with US
          GAAP and in  circumstances  where we have assumed  commitments to fund
          our share of the accumulated losses, if necessary,  through additional
          capital contributions or other means.  Accordingly we (a) first reduce
          the value of the investment to zero and (b)  subsequently  provide for
          our portion of negative equity. The provision is comprised as follows:

                                     F - 12






                                                                            Cia
                                                                         Coreano-   Ferrovia           Cia
                                                            MRS     Brasileira de   Centro-    Ferroviaria
                                          Ferroban     Logistica      Pelotizacao   Atlantica  do Nordeste      ALBRAS         TOTAL
                                       ------------ -------------------------------------------------------------------- ----------
                                                                                                          
Provision at January 1, 2001                     -            -                -            -           -           (15)       (15)

Change in provision - results                    -            -                -            -           -           (13)       (13)
                                       ------------ ------------ ---------------- ------------ -----------  ------------ ----------
                                                 -            -                -            -           -           (28)       (28)
Payment of capital                               -            -                -            -           -             -          -
Translation adjustment                           -            -                -            -           -             3          3
                                       ------------ ------------ ---------------- ------------ -----------  ------------ ----------
Provision at June 30, 2001                       -            -                -            -           -           (25)       (25)
                                       ============ ============ ================ ============ ===========  ============ ==========
Provision at January 1, 2002                     -            -                -            -          (2)           (7)        (9)
Change in provision - results                   (2)          (7)              (5)         (10)         (2)          (12)       (38)
                                       ------------ ------------ ---------------- ------------ -----------  ------------ ----------
                                                (2)          (7)              (5)         (10)         (4)          (19)       (47)
Payment of capital                               -            -                -           10           2             -         12
Translation adjustment                           -            -               (1)           -           1            (3)        (3)
                                       ------------ ------------ ---------------- ------------ -----------  ------------ ----------
Provision at June 30, 2002                      (2)          (7)              (6)           -          (1)          (22)       (38)
                                       ============ ============ ================ ============ ===========  ============ ==========

Dividends received from investees aggregated $55 and $96 in six month periods
ended June 30, 2002 and 2001, respectively.



8          Commitments and contingencies

(a)        At June 30, 2002, we had extended  guarantees for borrowings obtained
           by affiliates and joint ventures in the amount of $531, of which $417
           is  denominated  in United States  dollars and the remaining  $114 in
           local currency. These guarantees include $357 relative to ALBRAS.

(b)        We are  defendants in numerous  legal actions in the normal course of
           business.  Based  on the  advice  of our  legal  counsel,  management
           believes  that  the  provision  made  against  contingent  losses  is
           sufficient to cover probable losses in connection with such actions.

           The provision for contingencies and the related judicial deposits are
           composed  as  follows:



                                                        June 30, 2002                   December 31, 2001
                                        ----------------------------------  ----------------------------------
                                        Provisions for       Judicial       Provisions for       Judicial
                                        contingencies        deposits       contingencies        deposits
                                        ------------------  --------------  ------------------  --------------

                                                                                           
Labor claims........................              144              54                 147              50
Civil claims........................              102              37                 123              53
Tax - related actions ..............              193             141                 177             131
Others..............................                8               2                   5               1
                                        ------------------  --------------   ----------------- ---------------
                                                  447             234                 452             235
                                        ==================  ==============   ================= ===============
Long-term...........................              447             234                 452             235
                                        ==================  ==============   ================= ===============


          Labor -related actions  principally  comprise  employee claims for (i)
          payment  of  time  spent  travelling  from  their  residences  to  the
          work-place,   (ii)  additional   payments  for  alleged  dangerous  or
          unhealthy working conditions and (iii) various other matters, often in
          connection  with disputes  about the amount of  indemnities  paid upon
          dismissal.

          Civil  actions  principally  relate  to  claims  made  against  us  by
          contractors in connection with losses alleged to have been incurred by
          them as a result of various  past  government  economic  plans  during
          which full indexation of contracts for inflation was not permitted.

          Tax-related actions principally  comprise our challenges of changes in
          basis of calculation and rates of certain revenue taxes and of the tax
          on financial movements - CPMF.


                                     F - 13





          We  continue  to  vigorously  pursue our  interests  in all the above
          actions but recognize  that probably we will incur some losses in the
          final instance, for which we have made provisions.

          Our judicial deposits are made as required by the courts for us to be
          able to enter or continue a legal action.  When judgment is favorable
          to us, we receive the deposits back; when  unfavorable,  the deposits
          are delivered to the prevailing party.

          Contingencies  settled in the six months  period  ended June 30, 2002
          and  2001  aggregated  $40  and  $22,  respectively,  and  additional
          provisions  aggregated  $102 and $107 in the six months periods ended
          June 30, 2002 and 2001, respectively.

(c)       We are  defendants in two actions  seeking  substantial  compensatory
          damages  brought  by the  Municipality  of  Itabira,  State  of Minas
          Gerais,  which  we  believe  are  without  merit.  Due to the  remote
          likelihood  that any loss will arise  therefrom no provision has been
          made in the financial statements with respect to these two actions.

(d)       We are  committed  under a  take-or-pay  agreement to take delivery of
          approximately  207,060 metric tons per year of aluminum from ALBRAS at
          market  prices.  This  estimate  is  based on 51% of  ALBRAS  expected
          production  and, at a market price of $1,375.00 per metric ton at June
          30,  2002,  represents  an  annual  commitment  of  $285.  We are also
          committed  to  take-or-pay  683,135  metric  tons per year of  alumina
          produced by ALUNORTE which at a market price of $170.28 per metric ton
          at June 30, 2002, represents an annual commitment of $116. Actual take
          from ALBRAS was $128 during the six month  periods ended June 30, 2002
          and 2001,  and direct from  ALUNORTE (net of take ceded to ALBRAS) was
          $23 and $14 during the six month  periods ended June 30, 2002 and 2001
          respectively.

 (e)       We and BNDES entered into a contract, known as the Mineral Risk
           Contract, in June 1997, relating to prospecting authorizations for
           mining regions where drilling and exploration are still in their
           early stages. The Mineral Risk Contract provides for the joint
           development of certain unexplored mineral deposits in approximately
           two million identified hectares of land in the Carajas region, as
           well as proportional participation in any financial benefits earned
           from the development of such resources. Iron ore and manganese
           deposits already identified and subject to development are
           specifically excluded from the Mineral Risk Contract.

(f)        At the time of our privatization in 1997, we issued shareholder
           revenue interests known in Brazil as "debentures" to our
           then-existing shareholders, including the Brazilian Government. The
           terms of the "debentures", which are more fully described in our
           consolidated financial statements for the year ended December 31,
           2001, were set to ensure that our pre-privatization shareholders,
           including the Brazilian Government, would participate alongside us in
           potential future financial benefits that we are able to derive from
           exploiting our mineral resources.

(g)        At June 30, 2002 we have provided $27 for environmental  liabilities.
           Such provisions relate to site restoration at mines already closed or
           which are expected to be closed in the next two years.

           We  use  various   judgments  and  assumptions   when  measuring  our
           environmental   liabilities.   Changes  in   circumstances,   law  or
           technology  may affect our estimates and we  periodically  review the
           amounts  accrued and adjust them as  necessary.  Our  accruals do not
           reflect  unasserted  claims because we are currently not aware of any
           such  issues.  Also  the  amounts  provided  are not  reduced  by any
           potential recoveries under cost sharing, insurance or indemnification
           arrangements because such recoveries are considered uncertain.


                                     F - 14




9          Segment and geographical information

Consolidated net income and principal assets are reconciled as follows:


                                                                                                                      June 30, 2002
                                                               ---------------------------------------------------------------------
                                                                                                   Holdings
                                                                                         -------------------
                                                                          Non            Fores- Alu-               Eli-    Consoli-
                                                               Ferrous ferrous Logistics   try  minum   Steel   minations   dated
                                                               ------- ------- --------- -----  -----   -----   ---------   -----
RESULTS
                                                                                                          
Revenues - Export............................................    2,001     86     19        -     167      -       (853)    1,420
Revenues - Domestic..........................................      485     43    179        3       -      -        (72)      638
Cost and expenses............................................   (2,086)  (113)  (153)      (8)   (165)   (24)       925    (1,624)
Interest revenue.............................................       93      -      6        -       4      1        (27)       77
Interest expense.............................................     (196)    (3)    (3)       -       -     (4)        27      (179)
Depreciation.................................................      (98)   (19)    (9)      (1)      -      -          -      (127)
Pension plan.................................................       (6)     -      -        -       -      -          -        (6)
Equity.......................................................       14      -    (42)       -     (12)    (8)         -       (48)
Income taxes.................................................      113      -     (1)       -      (2)     -          -       110
                                                               --------- ------ ------ -------  ------- ------ ---------  ---------
Net income...................................................      320     (6)    (4)      (6)     (8)   (35)         -       261
                                                               ========= ====== ====== =======  ======= ====== =========  =========

Sales classified by geographic destination:
Export market
Latin America................................................     217       -     12        -       13       -     (125)      117
United States................................................     147      29      3        -        1       -      (85)       95
Europe.......................................................     851      55      2        -      142       -     (324)      726
Middle East..................................................      85       -      -        -        -       -      (11)       74
Japan........................................................     243       1      -        -        -       -     (113)      131
Asia, other than Japan.......................................     458       1      2        -       11       -     (195)      277
                                                               --------- ------ ------ -------  ------- ------ ---------  ---------
                                                                2,001      86     19        -      167       -     (853)    1,420
Domestic market..............................................     485      43    179        3        -       -      (72)      638
                                                               --------- ------ ------ -------  ------- ------ ---------  ---------
                                                                2,486     129    198        3      167       -     (925)    2,058
                                                               ========= ====== ====== =======  ======= ====== =========  =========
Assets :
Property, plant and equipment, net...........................   2,709     392    252       83      410        -       -     3,846
Capital expenditures.........................................     283      18     26        -        -        -       -       327
Investments in affiliated companies
and joint ventures and other investments.....................     573       -     (2)       -      174      142       -       887
                                                               ========= ====== ====== =======  ======= ====== =========  =========
Capital employed.............................................   2,036     345    248       40      266       18     539     3,492
EBITDA.......................................................     747      38     90        -       24        1       -       900


                                     F - 15






                                                                                                                      June 30, 2001
                                                               ---------------------------------------------------------------------
                                                                                                   Holdings
                                                                                         -------------------
                                                                                            (3)
                                                                       Non               Fores- Alu-               Eli-    Consoli-
                                                               Ferrous ferrous Logistics   try  minum   Steel   minations   dated
                                                               ------- ------- --------- -----  -----   -----   ---------   -----
RESULTS
Revenues - Export..............................................   1,617     81     97      49     160       -      (609)    1,395
Revenues - Domestic............................................     501     44    198       6       -       -      (110)      639
Cost and expenses..............................................  (1,911)  (103)  (188)    128    (152)    107       719    (1,400)
Interest revenue...............................................      87      9      -       6       -       -       (37)       65
Interest expense...............................................    (193)    (7)    (5)      -       -       -        37      (168)
Depreciation...................................................     (98)   (17)   (12)     (1)      -       -         -      (128)
Pension plan...................................................     (14)    (2)    (1)      -       -       -         -       (17)
Equity.........................................................      14      -    (29)     11     (14)     12         -        (6)
Income taxes...................................................      75      -      -      (1)      -       -         -        74
                                                                 -------- ------  ----- -------   -----   -----    -------   ------
Net income.....................................................      78      5     60     198      (6)    119         -       454
                                                                 ======== ======  ===== =======   =====   =====    =======   =====

Sales classified by geographic destination:
Export market
Latin America..................................................     171       -     38       -        8      -       (92)      125
United States..................................................      79      60      9      43       22      -       (41)      172
Europe.........................................................     627      19     35       6      107      -      (193)      601
Middle East....................................................     103       -      -       -        -      -       (11)       92
Japan..........................................................     261       2      9       -       12      -      (112)      172
Asia, other than Japan.........................................     376       -      6       -       11      -      (160)      233
                                                                 -------- ------  ----- -------   -----   -----    -------   ------
                                                                   1,617     81     97      49      160      -      (609)    1,395
Domestic market................................................      501     44    198       6        -      -      (110)      639
                                                                 -------- ------  ----- -------   -----   -----    -------   ------
                                                                   2,118    125    295      55      160      -      (719)    2,034
                                                                 ======== ======  ===== =======   =====   =====    =======   =====
Assets :
Property, plant and equipment, net.............................    2,924    271    345     131       -       -         -     3,671
Capital expenditures...........................................      246     18     16       1       -       -         -       281
Investments in affiliated companies
and joint ventures and other investments.......................      460     22    135     173     224     208         -     1,222
                                                                  ======= ============= =============== ===========================
Capital employed...............................................     3,043   264    363     115     (12)      -         -     3,773
EBITDA.........................................................       695    35    114       -      26      25         -       895



(1) - Includes $170 profit on sale of Bahia Sul Celulose S.A.  - BSC.
(2) - Includes $107 profit on sale of Companhia Siderurgica Nacional - CSN.
(3) - Up to September 2001 includes pulp and paper operation.


For more  information  on segments see the segment  disclosures  included in our
consolidated financial statements for the year ended December 31, 2001.


10         Derivative financial instruments

           Volatility of interest rates, exchange rates and commodity prices are
           the main market risks to which we are exposed - all three are managed
           through  derivative  operations.  These  have  the  exclusive  aim of
           reducing  exposure to risk. We do not use derivatives for speculation
           purposes.

           We monitor and evaluate our  derivative  positions on a regular basis
           and adjust our  strategy in response  to market  conditions.  We also
           periodically  review the credit  limits and credit  worthiness of our
           counter-parties  in these  transactions.  In view of the policies and
           practices  established  for operations with  derivatives,  management
           considers  the  occurrence  of  non-measurable   risk  situations  as
           unlikely.

           As  from  January  1,  2001  we  adopted  SFAS  133  "Accounting  for
           Derivative Financial Instruments and Hedging Activities",  as amended
           by SFAS 137 and SFAS 138, and began to recognize all  derivatives  on
           our balance sheet at fair value. Accordingly we recognized an initial
           transition  adjustment  of $3 as a charge in our  statement of income
           relative to net  unrealized  losses on contracts  open as of December
           31, 2000.  Subsequently to January 1, 2001 all derivatives  have been
           adjusted  to fair  market  value at each  balance  sheet date and the
           change included in current earnings.

                                     F - 16




           For the six month  periods  ended June 30, 2002 and 2001 the movement
           of unrealized  and realized  gains or losses on derivative  financial
           instruments is as follows:


                                                                                                   Net Gains (losses)
                                                                    -------------------------------------------------
                                                                         Gold  Interest rates (Currencies      Total
                                                                    ---------- --------------------------- ----------

                                                                                                   
Initial unrealized gains and losses at January 1, 2001 ...........          9            (8)           (4)        (3)
Change in the period .............................................         21           (31)          (11)       (21)
(Gains) and losses realized in the period ........................         (4)            2             3          1
                                                                    ---------- ------------- ------------- ----------
Unrealized gains and (losses) at June 30, 2001 ...................         26           (37)          (12)       (23)
                                                                    ========== ============= ============= ==========
Unrealized gains and losses at January 1, 2002 ..................           7           (36)           (4)       (33)
Change in the period ............................................         (11)           21             3         13
(Gains) and losses realized in the period .......................           1           (13)           (1)       (13)
                                                                    ---------- ------------- ------------- ----------
Unrealized gains and (losses) at June 30, 2002 ..................          (3)          (28)           (2)       (33)
                                                                    ========== ============= ============= ==========


           Realized and unrealized  gains and losses are included in our income
           statement under the following captions:

           Gold - other operating costs and expenses; Interest rates - financial
           expenses; Currencies - foreign exchange and monetary losses, net.

           Final maturity dates for the above instruments are as follows:

Gold..........................................................    December 2006
Interest rates (libor)........................................         May 2007
Currencies....................................................         May 2005

(a)        Interest Rate and Exchange Rate Risk

           Interest  rate risks mainly  relate to that part of the debt borrowed
           at floating  rates.  The foreign  currency debt is largely subject to
           fluctuations  in the  London  Interbank  Offered  Rate - LIBOR.  That
           portion  of  local  currency  denominated  debt  that is  subject  to
           floating rates is linked to the Long Term Interest Rate - TJLP, fixed
           quarterly by the Brazilian Central Bank. Since May 1998, we have used
           derivative  instruments to protect ourselves against  fluctuations in
           the LIBOR rate.

           There is an exchange rate risk associated  with our foreign  currency
           denominated debt. On the other hand, a substantial  proportion of our
           revenues are  denominated in, or  automatically  indexed to, the U.S.
           dollar,  while the  majority of costs are  expressed  in reais.  This
           provides a natural  hedge  against any  devaluation  of the Brazilian
           real against the U.S.  dollar.  When events of this nature occur, the
           immediate  negative impact on foreign  currency  denominated  debt is
           offset over time by the positive effect of devaluation on future cash
           flows.

           With the  advent  of a  floating  exchange  rate  regime in Brazil in
           January   1999,   we  adopted  a  strategy   of   monitoring   market
           fluctuations,  using  derivatives to protect  against  specific risks
           from exchange rate variation.

           From time to time we enter  into  foreign  exchange  derivative  swap
           transactions   seeking   to  change   the   characteristics   of  our
           real-denominated  cash investments to US dollar-indexed  instruments.
           The extent of such  transactions  depends on our perception of market
           and  currency  risk,  but is never  speculative  in nature.  All such
           operations  are  marked-to-market  at each balance sheet date and the
           effect included in financial income or expense. During the six months
           ended  June 30,  2002 and  2001 our use of such  instruments  was not
           significant.


                                     F - 17



(b)        Commodity Price Risk

           We also use  derivative  instruments  to manage  exposure to changing
           gold  prices.  Derivatives  allow the  fixing of an  average  minimum
           profit level for future gold production.  However, they may also have
           the effect of eliminating  potential gains on certain price increases
           in the spot  market  for  gold.  We  manage  our  contract  positions
           actively,  and the results are  reviewed at least  monthly,  allowing
           adjustments  to  targets  and  strategy  to be  made in  response  to
           changing market conditions.

           In the case of gold  derivatives,  our  policy has been to settle all
           contracts  through  cash  payments  or  receipts,   without  physical
           delivery of product.

           Our  affiliates  Albras and Alunorte  manage the risk of  fluctuating
           aluminum prices using derivatives, allowing an average minimum profit
           level for future  production  and  ensuring  stable cash  generation.
           However, they may also have the effect of eliminating potential gains
           on  certain  price  increases  in the spot  market for  aluminum.  We
           account for both affiliates using the equity method.

           In December  2000,  we  introduced  a new risk  management  system to
           evaluate,  measure  and manage the market  risk  associated  with our
           financial  activities,  using the  value-at-risk  - VAR  method.  VAR
           incorporates  a variety of risk  factors  which  affect our  results,
           including commodity prices,  interest and exchange rate volatilities,
           as well as the correlation between all these variables.

11         Long-term Debt

           On March 8, 2002, we issued $300 of 8.625% Enhanced Guaranteed Notes
           due March 8, 2007.

           In March  2002,  the  BNDES  sold  shares it held in CVRD and at June
           30,2002 was no longer considered a related party.

12         Subsequent events

(a)        Sale of Pulp Assets

           On June 10,  2002,  CVRD and its  subsidiary  Florestas  Rio Doce S.A
           (FRDSA)  signed a letter  of intent  for the sale of assets  (planted
           eucalyptus  forest  lands) owned by FRDSA in the Sao Mateus region of
           the state of Espirito Santo, to Aracruz  Celulose S.A.  (Aracruz) and
           Bahia Sul Celulose S.A. (Bahia Sul).

           The  completion of this sale is  conditional  on a forest,  legal and
           financial audit,  negotiation and  formalization of all the contracts
           and other documents necessary for the transaction.

(b)        CVRD and Antofagasta establish a Joint Venture

           On July 19, 2002, CVRD and Antofagasta Plc (Antofagasta),  one of the
           largest  copper  producers in Chile,  constituted  Cordillera  de las
           Minas S.A. (Cordillera), whose purpose is to develop mineral research
           and exploration activities in the south of Peru, near Cuzco. The area
           of  potential   mining  covers   approximately   60  thousand  square
           kilometers.

           On July 18, 2002 CVRD received the option to acquire up to 50% of the
           capital of Cordillera,  which holds the rights to mineral exploration
           in  the  area  mentioned  above,  through  a  $7  investment  over  a
           three-year   period  for  geological   research  and  exploration  of
           Cordillera,   and  the  right  to  significant   influence  over  the
           operations  of  Cordillera,  particularly  in  relation to the future
           investments.

(c)        Acquisition of Mineracao Vera Cruz (MVC)

           On July 1, 2002 CVRD  acquired  the  remaining  64% of the shares of
           MVC, from Parapanema group for $2.

                                     F - 18





Members of the Board of Directors,  Audit Committee, Chief Executive Officer and
Executive Directors
--------------------------------------------------------------------------------
                                            
Board of Directors                             Chief Executive Officer
Luiz Tarquinio Sardinha Ferro                  Roger Agnelli
Chairman

Erik Persson                                   Director of Legal Affairs
                                               Francisco Rohan de Lima

Renato Augusto Zagallo Villela dos Santos

Francisco Valadares Povoa                      Diretor de Desenvolvimento de Projetos Minerais
                                               Jose Lancaster
Joao Moises Oliveira

Jose Marques de Lima                           Executive Director of Finance
                                               Fabio de Oliveira Barbosa
Octavio Lopes Castello Branco Neto

Renato da Cruz Gomes                           Executive Director of Planning
                                               Gabriel Stoliar
Romeu do Nascimento Teixeira

                                               Executive Director of Human Resources and
Audit Commitee                                 Corporate Services
Claudio Bernardo Guimaraes de Moraes           Carla Grasso

Eliseu Martins
                                               Executive Director of the Iron Ore Area
Marcos Fabio Coutinho                          Armando de Oliveira Santos Neto

Pedro Carlos de Mello
                                               Executive Director of Logistics Area
Ricardo Wiering de Barros                      Guilherme Rodolfo Laager


                                               Executive Director of the Shareholdings Area and
                                               Businesses Development
                                               Antonio Miguel Marques

                                               Executive Director of Non-Ferrous Area
                                               Diego Cristobal Hernandez Cabrera

                                               Eduardo de Carvalho Duarte    Otto de Souza Marques Junior
                                               Chief Accountant                      Director of Control
                                               CRC-RJ 57439



                                     F - 19





                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                           COMPANHIA VALE DO RIO DOCE
                                                 (Registrant)

Date:  August 16, 2002

                                           By: /s/ Eduardo de Carvalho Duarte
                                               ------------------------------
                                               Eduardo de Carvalho Duarte
                                               Chief Accountant