EATON CORPORATION plc |
(Exact name of registrant as specified in its charter) |
Ireland | 98-1059235 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification Number) | |
Eaton House, 30 Pembroke Road, Dublin 4, Ireland | - | |
(Address of principal executive offices) | (Zip Code) |
+1 (440) 523-5000 | |||||||||||
(Registrant's telephone number, including area code) | |||||||||||
Not applicable | |||||||||||
(Former name, former address and former fiscal year if changed since last report) | |||||||||||
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
TABLE OF CONTENTS | |
ITEM 1. | FINANCIAL STATEMENTS. |
Three months ended March 31 | |||||||
(In millions except for per share data) | 2015 | 2014 | |||||
Net sales | $ | 5,223 | $ | 5,492 | |||
Cost of products sold | 3,593 | 3,858 | |||||
Selling and administrative expense | 915 | 962 | |||||
Research and development expense | 158 | 162 | |||||
Interest expense - net | 57 | 62 | |||||
Other income - net | (5 | ) | (5 | ) | |||
Income before income taxes | 505 | 453 | |||||
Income tax expense | 38 | 12 | |||||
Net income | 467 | 441 | |||||
Less net income for noncontrolling interests | (1 | ) | (2 | ) | |||
Net income attributable to Eaton ordinary shareholders | $ | 466 | $ | 439 | |||
Net income per ordinary share | |||||||
Diluted | $ | 0.99 | $ | 0.92 | |||
Basic | 1.00 | 0.92 | |||||
Weighted-average number of ordinary shares outstanding | |||||||
Diluted | 470.0 | 478.8 | |||||
Basic | 467.9 | 475.8 | |||||
Cash dividends declared per ordinary share | $ | 0.55 | $ | 0.49 |
Three months ended March 31 | ||||||||
(In millions) | 2015 | 2014 | ||||||
Net income | $ | 467 | $ | 441 | ||||
Less net income for noncontrolling interests | (1 | ) | (2 | ) | ||||
Net income attributable to Eaton ordinary shareholders | 466 | 439 | ||||||
Other comprehensive (loss) income, net of tax | ||||||||
Currency translation and related hedging instruments | (720 | ) | (47 | ) | ||||
Pensions and other postretirement benefits | 86 | 50 | ||||||
Other comprehensive (loss) income attributable to Eaton ordinary shareholders | (634 | ) | 3 | |||||
Total comprehensive (loss) income attributable to Eaton ordinary shareholders | $ | (168 | ) | $ | 442 |
(In millions) | March 31, 2015 | December 31, 2014 | |||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 663 | $ | 781 | |||
Short-term investments | 139 | 245 | |||||
Accounts receivable - net | 3,733 | 3,667 | |||||
Inventory | 2,424 | 2,428 | |||||
Deferred income taxes | 576 | 593 | |||||
Prepaid expenses and other current assets | 405 | 386 | |||||
Total current assets | 7,940 | 8,100 | |||||
Property, plant and equipment - net | 3,634 | 3,750 | |||||
Other noncurrent assets | |||||||
Goodwill | 13,548 | 13,893 | |||||
Other intangible assets | 6,317 | 6,556 | |||||
Deferred income taxes | 220 | 228 | |||||
Other assets | 1,037 | 1,002 | |||||
Total assets | $ | 32,696 | $ | 33,529 | |||
Liabilities and shareholders’ equity | |||||||
Current liabilities | |||||||
Short-term debt | $ | 267 | $ | 2 | |||
Current portion of long-term debt | 1,244 | 1,008 | |||||
Accounts payable | 1,969 | 1,940 | |||||
Accrued compensation | 282 | 420 | |||||
Other current liabilities | 1,904 | 1,985 | |||||
Total current liabilities | 5,666 | 5,355 | |||||
Noncurrent liabilities | |||||||
Long-term debt | 7,829 | 8,024 | |||||
Pension liabilities | 1,530 | 1,812 | |||||
Other postretirement benefits liabilities | 506 | 513 | |||||
Deferred income taxes | 881 | 901 | |||||
Other noncurrent liabilities | 1,020 | 1,085 | |||||
Total noncurrent liabilities | 11,766 | 12,335 | |||||
Shareholders’ equity | |||||||
Eaton shareholders’ equity | 15,210 | 15,786 | |||||
Noncontrolling interests | 54 | 53 | |||||
Total equity | 15,264 | 15,839 | |||||
Total liabilities and equity | $ | 32,696 | $ | 33,529 |
Three months ended March 31 | |||||||
(In millions) | 2015 | 2014 | |||||
Operating activities | |||||||
Net income | $ | 467 | $ | 441 | |||
Adjustments to reconcile to net cash provided by operating activities | |||||||
Depreciation and amortization | 226 | 249 | |||||
Deferred income taxes | 14 | (24 | ) | ||||
Pension and other postretirement benefits expense | 76 | 99 | |||||
Contributions to pension plans | (223 | ) | (272 | ) | |||
Contributions to other postretirement benefits plans | (9 | ) | (12 | ) | |||
Excess tax benefit from equity-based compensation | — | (20 | ) | ||||
Changes in working capital | (372 | ) | (370 | ) | |||
Other - net | (102 | ) | (79 | ) | |||
Net cash provided by operating activities | 77 | 12 | |||||
Investing activities | |||||||
Cash paid for acquisitions of businesses, net of cash acquired | (38 | ) | — | ||||
Capital expenditures for property, plant and equipment | (105 | ) | (110 | ) | |||
Sales of short-term investments - net | 99 | 431 | |||||
Proceeds from sale of businesses | — | 3 | |||||
Other - net | (9 | ) | (20 | ) | |||
Net cash (used in) provided by investing activities | (53 | ) | 304 | ||||
Financing activities | |||||||
Proceeds from borrowings | 266 | — | |||||
Payments on borrowings | (3 | ) | (257 | ) | |||
Cash dividends paid | (251 | ) | (229 | ) | |||
Exercise of employee stock options | 33 | 23 | |||||
Repurchase of shares | (170 | ) | — | ||||
Excess tax benefit from equity-based compensation | — | 20 | |||||
Other - net | (2 | ) | — | ||||
Net cash used in financing activities | (127 | ) | (443 | ) | |||
Effect of currency on cash | (15 | ) | (4 | ) | |||
Total decrease in cash | (118 | ) | (131 | ) | |||
Cash at the beginning of the period | 781 | 915 | |||||
Cash at the end of the period | $ | 663 | $ | 784 |
Note 1. | BASIS OF PRESENTATION |
Note 2. | ACQUISITION AND SALE OF BUSINESSES |
Note 3. | ACQUISITION INTEGRATION CHARGES |
Three months ended March 31 | |||||||
2015 | 2014 | ||||||
Acquisition integration charges | |||||||
Electrical Products | $ | 6 | $ | 29 | |||
Electrical Systems and Services | 3 | 26 | |||||
Hydraulics | 1 | 4 | |||||
Total business segments | 10 | 59 | |||||
Corporate | 1 | 7 | |||||
Total acquisition integration charges before income taxes | $ | 11 | $ | 66 | |||
Total after income taxes | $ | 7 | $ | 44 | |||
Per ordinary share - diluted | $ | 0.02 | $ | 0.09 |
Note 4. | GOODWILL |
Electrical Products | Electrical Systems and Services | Hydraulics | Aerospace | Vehicle | Total | |||||||||||||||||||
December 31, 2014 | $ | 6,940 | $ | 4,314 | $ | 1,327 | $ | 962 | $ | 350 | $ | 13,893 | ||||||||||||
Additions | — | 22 | — | — | — | 22 | ||||||||||||||||||
Translation adjustments | (206 | ) | (98 | ) | (51 | ) | (6 | ) | (6 | ) | (367 | ) | ||||||||||||
March 31, 2015 | $ | 6,734 | $ | 4,238 | $ | 1,276 | $ | 956 | $ | 344 | $ | 13,548 |
Note 5. | RETIREMENT BENEFITS PLANS |
United States pension benefit expense | Non-United States pension benefit expense | Other postretirement benefits expense | |||||||||||||||||||||
Three months ended March 31 | |||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
Service cost | $ | 31 | $ | 29 | $ | 18 | $ | 16 | $ | 2 | $ | 4 | |||||||||||
Interest cost | 39 | 40 | 18 | 22 | 6 | 9 | |||||||||||||||||
Expected return on plan assets | (66 | ) | (61 | ) | (25 | ) | (25 | ) | (1 | ) | (1 | ) | |||||||||||
Amortization | 30 | 23 | 10 | 7 | — | 2 | |||||||||||||||||
34 | 31 | 21 | 20 | 7 | 14 | ||||||||||||||||||
Settlement loss | 14 | 34 | — | — | — | — | |||||||||||||||||
Total expense | $ | 48 | $ | 65 | $ | 21 | $ | 20 | $ | 7 | $ | 14 |
Note 6. | LEGAL CONTINGENCIES |
Note 7. | INCOME TAXES |
Note 8. | EQUITY |
Eaton shareholders’ equity | Noncontrolling interests | Total equity | |||||||||
Balance at December 31, 2014 | $ | 15,786 | $ | 53 | $ | 15,839 | |||||
Net income | 466 | 1 | 467 | ||||||||
Other comprehensive loss | (634 | ) | — | (634 | ) | ||||||
Cash dividends paid and accrued | (257 | ) | — | (257 | ) | ||||||
Issuance of shares under equity-based compensation plans - net | 19 | — | 19 | ||||||||
Repurchase of shares | (170 | ) | — | (170 | ) | ||||||
Balance at March 31, 2015 | $ | 15,210 | $ | 54 | $ | 15,264 |
Currency translation and related hedging instruments | Pensions and other postretirement benefits | Cash flow hedges | Total | ||||||||||||
Balance at December 31, 2014 | $ | (1,414 | ) | $ | (1,485 | ) | $ | — | $ | (2,899 | ) | ||||
Other comprehensive (loss) income before reclassifications | (720 | ) | 51 | 1 | (668 | ) | |||||||||
Amounts reclassified from Accumulated other comprehensive loss | — | 35 | (1 | ) | 34 | ||||||||||
Net current-period Other comprehensive (loss) income | (720 | ) | 86 | — | (634 | ) | |||||||||
Balance at March 31, 2015 | $ | (2,134 | ) | $ | (1,399 | ) | $ | — | $ | (3,533 | ) |
Three months ended March 31, 2015 | Consolidated statements of income classification | ||||
Amortization of pensions and other postretirement benefits items | |||||
Actuarial loss and prior service cost | $ | (54 | ) | 1 | |
Tax benefit | 19 | ||||
Total, net of tax | (35 | ) | |||
Gains and (losses) on cash flow hedges | |||||
Currency exchange contracts | 2 | Cost of products sold | |||
Tax expense | (1 | ) | |||
Total, net of tax | 1 | ||||
Total reclassifications for the period | $ | (34 | ) |
Three months ended March 31 | |||||||
(Shares in millions) | 2015 | 2014 | |||||
Net income attributable to Eaton ordinary shareholders | $ | 466 | $ | 439 | |||
Weighted-average number of ordinary shares outstanding - diluted | 470.0 | 478.8 | |||||
Less dilutive effect of equity-based compensation | 2.1 | 3.0 | |||||
Weighted-average number of ordinary shares outstanding - basic | 467.9 | 475.8 | |||||
Net income per ordinary share | |||||||
Diluted | $ | 0.99 | $ | 0.92 | |||
Basic | 1.00 | 0.92 |
Note 9. | EQUITY-BASED COMPENSATION |
Note 10. | FAIR VALUE MEASUREMENTS |
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
March 31, 2015 | |||||||||||||||
Cash | $ | 663 | $ | 663 | $ | — | $ | — | |||||||
Short-term investments | 139 | 139 | — | — | |||||||||||
Net derivative contracts | 129 | — | 129 | — | |||||||||||
Long-term debt converted to floating interest rates by interest rate swaps - net | (122 | ) | — | (122 | ) | — | |||||||||
December 31, 2014 | |||||||||||||||
Cash | $ | 781 | $ | 781 | $ | — | $ | — | |||||||
Short-term investments | 245 | 245 | — | — | |||||||||||
Net derivative contracts | 70 | — | 70 | — | |||||||||||
Long-term debt converted to floating interest rates by interest rate swaps - net | (74 | ) | — | (74 | ) | — |
Note 11. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES |
• | Hedges of the change in the fair value of a recognized fixed-rate asset or liability, or the firm commitment to acquire such an asset or liability (a fair value hedge); for these hedges, the gain or loss from the derivative financial instrument, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in income during the period of change in fair value. |
• | Hedges of the variable cash flows of a recognized variable-rate asset or liability, or the forecasted acquisition of such an asset or liability (a cash flow hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss on the hedged item is included in income. |
• | Hedges of the currency exposure related to a net investment in a foreign operation (a net investment hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss related to the net investment in the foreign operation is included in income. |
Notional amount | Other current assets | Other noncurrent assets | Other current liabilities | Other noncurrent liabilities | Type of hedge | Term | |||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Derivatives designated as hedges | |||||||||||||||||||||||
Fixed-to-floating interest rate swaps | $ | 3,440 | $ | — | $ | 122 | $ | — | $ | — | Fair value | 2 to 20 years | |||||||||||
Currency exchange contracts | 412 | 16 | — | 8 | 8 | Cash flow | 1 to 36 months | ||||||||||||||||
Commodity contracts | 1 | — | — | — | — | Cash flow | 1 to 12 months | ||||||||||||||||
Total | $ | 16 | $ | 122 | $ | 8 | $ | 8 | |||||||||||||||
Derivatives not designated as hedges | |||||||||||||||||||||||
Currency exchange contracts | $ | 4,313 | $ | 52 | $ | 45 | 1 to 12 months | ||||||||||||||||
Total | $ | 52 | $ | 45 | |||||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||
Derivatives designated as hedges | |||||||||||||||||||||||
Fixed-to-floating interest rate swaps | $ | 3,440 | $ | — | $ | 84 | $ | — | $ | 10 | Fair value | 2 to 19 years | |||||||||||
Currency exchange contracts | 432 | 8 | 1 | 5 | 3 | Cash flow | 1 to 36 months | ||||||||||||||||
Commodity contracts | 1 | — | — | — | — | Cash flow | 1 to 12 months | ||||||||||||||||
Total | $ | 8 | $ | 85 | $ | 5 | $ | 13 | |||||||||||||||
Derivatives not designated as hedges | |||||||||||||||||||||||
Currency exchange contracts | $ | 4,447 | $ | 47 | $ | 52 | 1 to 12 months | ||||||||||||||||
Total | $ | 47 | $ | 52 |
Location of gain | |||||||||||||||||
Gain recognized in | reclassified from | Gain reclassified | |||||||||||||||
other comprehensive | Accumulated other | from Accumulated other | |||||||||||||||
(loss) income | comprehensive loss | comprehensive loss | |||||||||||||||
Three months ended March 31 | Three months ended March 31 | ||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Derivatives designated as cash flow hedges | |||||||||||||||||
Currency exchange contracts | $ | 2 | $ | 2 | Cost of products sold | $ | 2 | $ | 2 |
Three months ended March 31 | ||||||||
2015 | 2014 | |||||||
Derivatives designated as fair value hedges | ||||||||
Fixed-to-floating interest rate swaps | $ | 48 | $ | 29 | ||||
Related long-term debt converted to floating interest rates by interest rate swaps | (48 | ) | (29 | ) | ||||
$ | — | $ | — |
Note 12. | INVENTORY |
March 31, 2015 | December 31, 2014 | ||||||
Raw materials | $ | 1,088 | $ | 924 | |||
Work-in-process | 295 | 422 | |||||
Finished goods | 1,161 | 1,201 | |||||
Inventory at FIFO | 2,544 | 2,547 | |||||
Excess of FIFO over LIFO cost | (120 | ) | (119 | ) | |||
Total inventory | $ | 2,424 | $ | 2,428 |
Note 13. | BUSINESS SEGMENT INFORMATION |
Three months ended March 31 | |||||||
2015 | 2014 | ||||||
Net sales | |||||||
Electrical Products | $ | 1,691 | $ | 1,726 | |||
Electrical Systems and Services | 1,448 | 1,524 | |||||
Hydraulics | 665 | 782 | |||||
Aerospace | 464 | 464 | |||||
Vehicle | 955 | 996 | |||||
Total net sales | $ | 5,223 | $ | 5,492 | |||
Segment operating profit | |||||||
Electrical Products | $ | 260 | $ | 250 | |||
Electrical Systems and Services | 186 | 169 | |||||
Hydraulics | 66 | 108 | |||||
Aerospace | 77 | 62 | |||||
Vehicle | 164 | 151 | |||||
Total segment operating profit | 753 | 740 | |||||
Corporate | |||||||
Amortization of intangible assets | (102 | ) | (110 | ) | |||
Interest expense - net | (57 | ) | (62 | ) | |||
Pension and other postretirement benefits expense | (28 | ) | (51 | ) | |||
Other corporate expense - net | (61 | ) | (64 | ) | |||
Income before income taxes | 505 | 453 | |||||
Income tax expense | 38 | 12 | |||||
Net income | 467 | 441 | |||||
Less net income for noncontrolling interests | (1 | ) | (2 | ) | |||
Net income attributable to Eaton ordinary shareholders | $ | 466 | $ | 439 |
Note 14. | CONDENSED CONSOLIDATING FINANCIAL STATEMENTS |
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2015 | |||||||||||||||||||||||
Eaton Corporation plc | Eaton Corporation | Guarantors | Other subsidiaries | Consolidating adjustments | Total | ||||||||||||||||||
Net sales | $ | — | $ | 1,702 | $ | 1,696 | $ | 3,116 | $ | (1,291 | ) | $ | 5,223 | ||||||||||
Cost of products sold | — | 1,310 | 1,295 | 2,277 | (1,289 | ) | 3,593 | ||||||||||||||||
Selling and administrative expense | 2 | 377 | 176 | 360 | — | 915 | |||||||||||||||||
Research and development expense | — | 71 | 45 | 42 | — | 158 | |||||||||||||||||
Interest expense (income) - net | — | 54 | 6 | (5 | ) | 2 | 57 | ||||||||||||||||
Other (income) loss - net | — | (5 | ) | (1 | ) | 1 | — | (5 | ) | ||||||||||||||
Equity in earnings of subsidiaries, net of tax | (545 | ) | (211 | ) | (713 | ) | (129 | ) | 1,598 | — | |||||||||||||
Intercompany expense (income) - net | 77 | (41 | ) | 271 | (307 | ) | — | — | |||||||||||||||
Income before income taxes | 466 | 147 | 617 | 877 | (1,602 | ) | 505 | ||||||||||||||||
Income tax (benefit) expense | — | (22 | ) | 21 | 41 | (2 | ) | 38 | |||||||||||||||
Net income | 466 | 169 | 596 | 836 | (1,600 | ) | 467 | ||||||||||||||||
Less net income for noncontrolling interests | — | — | — | (1 | ) | — | (1 | ) | |||||||||||||||
Net income attributable to Eaton ordinary shareholders | $ | 466 | $ | 169 | $ | 596 | $ | 835 | $ | (1,600 | ) | $ | 466 | ||||||||||
Other comprehensive (loss) income | $ | (634 | ) | $ | 46 | $ | (620 | ) | $ | (746 | ) | $ | 1,320 | $ | (634 | ) | |||||||
Total comprehensive (loss) income attributable to Eaton ordinary shareholders | $ | (168 | ) | $ | 215 | $ | (24 | ) | $ | 89 | $ | (280 | ) | $ | (168 | ) |
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2014 | |||||||||||||||||||||||
Eaton Corporation plc | Eaton Corporation | Guarantors | Other subsidiaries | Consolidating adjustments | Total | ||||||||||||||||||
Net sales | $ | — | $ | 1,667 | $ | 1,641 | $ | 3,291 | $ | (1,107 | ) | $ | 5,492 | ||||||||||
Cost of products sold | — | 1,342 | 1,218 | 2,392 | (1,094 | ) | 3,858 | ||||||||||||||||
Selling and administrative expense | 2 | 361 | 200 | 399 | — | 962 | |||||||||||||||||
Research and development expense | — | 60 | 50 | 52 | — | 162 | |||||||||||||||||
Interest expense (income) - net | — | 59 | 7 | (6 | ) | 2 | 62 | ||||||||||||||||
Other expense (income) - net | — | 5 | 3 | (13 | ) | — | (5 | ) | |||||||||||||||
Equity in (earnings) loss of subsidiaries, net of tax | (469 | ) | 7 | (491 | ) | 45 | 908 | — | |||||||||||||||
Intercompany expense (income) - net | 28 | (70 | ) | 132 | (90 | ) | — | — | |||||||||||||||
Income (loss) before income taxes | 439 | (97 | ) | 522 | 512 | (923 | ) | 453 | |||||||||||||||
Income tax (benefit) expense | — | (14 | ) | (7 | ) | 38 | (5 | ) | 12 | ||||||||||||||
Net income (loss) | 439 | (83 | ) | 529 | 474 | (918 | ) | 441 | |||||||||||||||
Less net income for noncontrolling interests | — | — | — | (2 | ) | — | (2 | ) | |||||||||||||||
Net income (loss) attributable to Eaton ordinary shareholders | $ | 439 | $ | (83 | ) | $ | 529 | $ | 472 | $ | (918 | ) | $ | 439 | |||||||||
Other comprehensive income (loss) | $ | 3 | $ | 30 | $ | 25 | $ | (46 | ) | $ | (9 | ) | $ | 3 | |||||||||
Total comprehensive income (loss) attributable to Eaton ordinary shareholders | $ | 442 | $ | (53 | ) | $ | 554 | $ | 426 | $ | (927 | ) | $ | 442 |
CONDENSED CONSOLIDATING BALANCE SHEETS MARCH 31, 2015 | |||||||||||||||||||||||
Eaton Corporation plc | Eaton Corporation | Guarantors | Other subsidiaries | Consolidating adjustments | Total | ||||||||||||||||||
Assets | |||||||||||||||||||||||
Current assets | |||||||||||||||||||||||
Cash | $ | 7 | $ | 36 | $ | 257 | $ | 363 | $ | — | $ | 663 | |||||||||||
Short-term investments | — | — | 1 | 138 | — | 139 | |||||||||||||||||
Accounts receivable - net | — | 557 | 1,013 | 2,163 | — | 3,733 | |||||||||||||||||
Intercompany accounts receivable | 4 | 557 | 3,835 | 3,390 | (7,786 | ) | — | ||||||||||||||||
Inventory | — | 384 | 668 | 1,425 | (53 | ) | 2,424 | ||||||||||||||||
Deferred income taxes | — | 355 | 134 | 87 | — | 576 | |||||||||||||||||
Prepaid expenses and other current assets | — | 122 | 41 | 248 | (6 | ) | 405 | ||||||||||||||||
Total current assets | 11 | 2,011 | 5,949 | 7,814 | (7,845 | ) | 7,940 | ||||||||||||||||
Property, plant and equipment - net | — | 966 | 747 | 1,921 | — | 3,634 | |||||||||||||||||
Other noncurrent assets | |||||||||||||||||||||||
Goodwill | — | 1,355 | 6,256 | 5,937 | — | 13,548 | |||||||||||||||||
Other intangible assets | — | 192 | 3,764 | 2,361 | — | 6,317 | |||||||||||||||||
Deferred income taxes | — | 892 | 2 | 145 | (819 | ) | 220 | ||||||||||||||||
Investment in subsidiaries | 26,508 | 12,410 | 57,827 | 9,184 | (105,929 | ) | — | ||||||||||||||||
Intercompany loans receivable | — | 7,766 | 2,112 | 41,301 | (51,179 | ) | — | ||||||||||||||||
Other assets | — | 583 | 132 | 322 | — | 1,037 | |||||||||||||||||
Total assets | $ | 26,519 | $ | 26,175 | $ | 76,789 | $ | 68,985 | $ | (165,772 | ) | $ | 32,696 | ||||||||||
Liabilities and shareholders’ equity | |||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||
Short-term debt | $ | — | $ | 250 | $ | — | $ | 17 | $ | — | $ | 267 | |||||||||||
Current portion of long-term debt | — | 701 | 542 | 1 | — | 1,244 | |||||||||||||||||
Accounts payable | — | 493 | 343 | 1,133 | — | 1,969 | |||||||||||||||||
Intercompany accounts payable | 59 | 4,022 | 2,706 | 999 | (7,786 | ) | — | ||||||||||||||||
Accrued compensation | — | 32 | 44 | 206 | — | 282 | |||||||||||||||||
Other current liabilities | 7 | 712 | 302 | 907 | (24 | ) | 1,904 | ||||||||||||||||
Total current liabilities | 66 | 6,210 | 3,937 | 3,263 | (7,810 | ) | 5,666 | ||||||||||||||||
Noncurrent liabilities | |||||||||||||||||||||||
Long-term debt | — | 7,122 | 687 | 18 | 2 | 7,829 | |||||||||||||||||
Pension liabilities | — | 586 | 138 | 806 | — | 1,530 | |||||||||||||||||
Other postretirement benefits liabilities | — | 280 | 135 | 91 | — | 506 | |||||||||||||||||
Deferred income taxes | — | 14 | 1,165 | 521 | (819 | ) | 881 | ||||||||||||||||
Intercompany loans payable | 11,243 | 2,768 | 36,310 | 858 | (51,179 | ) | — | ||||||||||||||||
Other noncurrent liabilities | — | 420 | 181 | 419 | — | 1,020 | |||||||||||||||||
Total noncurrent liabilities | 11,243 | 11,190 | 38,616 | 2,713 | (51,996 | ) | 11,766 | ||||||||||||||||
Shareholders’ equity | |||||||||||||||||||||||
Eaton shareholders' equity | 15,210 | 8,775 | 34,236 | 62,963 | (105,974 | ) | 15,210 | ||||||||||||||||
Noncontrolling interests | — | — | — | 46 | 8 | 54 | |||||||||||||||||
Total equity | 15,210 | 8,775 | 34,236 | 63,009 | (105,966 | ) | 15,264 | ||||||||||||||||
Total liabilities and equity | $ | 26,519 | $ | 26,175 | $ | 76,789 | $ | 68,985 | $ | (165,772 | ) | $ | 32,696 |
CONDENSED CONSOLIDATING BALANCE SHEETS DECEMBER 31, 2014 | |||||||||||||||||||||||
Eaton Corporation plc | Eaton Corporation | Guarantors | Other subsidiaries | Consolidating adjustments | Total | ||||||||||||||||||
Assets | |||||||||||||||||||||||
Current assets | |||||||||||||||||||||||
Cash | $ | 1 | $ | 173 | $ | 13 | $ | 594 | $ | — | $ | 781 | |||||||||||
Short-term investments | — | — | 1 | 244 | — | 245 | |||||||||||||||||
Accounts receivable - net | — | 500 | 955 | 2,212 | — | 3,667 | |||||||||||||||||
Intercompany accounts receivable | 2 | 759 | 3,820 | 4,101 | (8,682 | ) | — | ||||||||||||||||
Inventory | — | 397 | 637 | 1,445 | (51 | ) | 2,428 | ||||||||||||||||
Deferred income taxes | — | 368 | 132 | 93 | — | 593 | |||||||||||||||||
Prepaid expenses and other current assets | — | 96 | 39 | 247 | 4 | 386 | |||||||||||||||||
Total current assets | 3 | 2,293 | 5,597 | 8,936 | (8,729 | ) | 8,100 | ||||||||||||||||
Property, plant and equipment - net | — | 972 | 756 | 2,022 | — | 3,750 | |||||||||||||||||
Other noncurrent assets | |||||||||||||||||||||||
Goodwill | — | 1,355 | 6,256 | 6,282 | — | 13,893 | |||||||||||||||||
Other intangible assets | — | 196 | 3,811 | 2,549 | — | 6,556 | |||||||||||||||||
Deferred income taxes | — | 889 | 10 | 137 | (808 | ) | 228 | ||||||||||||||||
Investment in subsidiaries | 26,612 | 12,179 | 58,687 | 9,145 | (106,623 | ) | — | ||||||||||||||||
Intercompany loans receivable | — | 7,542 | 2,249 | 40,635 | (50,426 | ) | — | ||||||||||||||||
Other assets | — | 533 | 141 | 328 | — | 1,002 | |||||||||||||||||
Total assets | $ | 26,615 | $ | 25,959 | $ | 77,507 | $ | 70,034 | $ | (166,586 | ) | $ | 33,529 | ||||||||||
Liabilities and shareholders’ equity | |||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||
Short-term debt | $ | — | $ | — | $ | — | $ | 2 | $ | — | $ | 2 | |||||||||||
Current portion of long-term debt | — | 702 | 304 | 2 | — | 1,008 | |||||||||||||||||
Accounts payable | — |