UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-21727 ----------- First Trust/FIDAC Mortgage Income Fund ---------------------------------------------------------- (Exact name of registrant as specified in charter) 120 East Liberty Drive, Suite 400 Wheaton, IL 60187 ---------------------------------------------------------- (Address of principal executive offices) (Zip code) W. Scott Jardine, Esq. First Trust Portfolios L.P. 120 East Liberty Drive, Suite 400 Wheaton, IL 60187 ---------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 630-765-8000 -------------- Date of fiscal year end: October 31 ------------ Date of reporting period: January 31, 2011 ------------------ Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule of Investments is attached herewith. FIRST TRUST/FIDAC MORTGAGE INCOME FUND PORTFOLIO OF INVESTMENTS (a) JANUARY 31, 2011 (UNAUDITED) PRINCIPAL STATED STATED VALUE DESCRIPTION COUPON MATURITY VALUE ________________ ___________________________________________ ____________ ____________ ________________ MORTGAGE-BACKED SECURITIES - 47.8% COLLATERALIZED MORTGAGE OBLIGATIONS - 47.8% Adjustable Rate Mortgage Trust $ 529,524 Series 2004-5, Class 1A1 (b)........... 2.94% 04/25/35 $ 492,203 Banc of America Funding Corp. 1,087,202 Series 2005-F, Class 4A1 (b)........... 3.14% 09/20/35 893,155 Banc of America Mortgage Securities 112,949 Series 2002-L, Class 1A1 (b)........... 2.78% 12/25/32 84,842 169,273 Series 2004-K, Class 4A1 (b)........... 5.24% 12/25/34 160,852 3,394,650 Series 2007-3, Class 2A3 .............. 7.00% 09/25/37 600,727 Bear Stearns Adjustable Rate Mortgage Trust 1,102,883 Series 2004-10, Class 12A3 (b)......... 2.94% 01/25/35 1,025,077 1,266,603 Series 2004-9, Class 12A3 (b).......... 3.17% 11/25/34 1,124,332 Chase Mortgage Finance Corp. 832,437 Series 2007-A3, Class 3A1 (b)...... 5.93% 12/25/37 767,897 Countrywide Alternative Loan Trust 532,190 Series 2004-14T2, Class A6 ............ 5.50% 08/25/34 538,250 176,853 Series 2004-1T1, Class A1 ............. 5.00% 02/25/34 176,717 1,679,765 Series 2005-J1, Class 2A1 ............. 5.50% 02/25/25 1,536,377 Countrywide Home Loans 365,540 Series 2004-HYB1, Class 2A (b)......... 2.89% 05/20/34 332,526 229,075 Series 2005-20, Class A7 .............. 5.25% 12/25/27 203,273 1,669,343 Series 2005-J4, Class A4 .............. 5.50% 11/25/35 1,600,249 Credit Suisse First Boston Mortgage Securities Corp. 2,706,167 Series 2004-AR2, Class 1A1 (b)......... 2.70% 03/25/34 2,205,808 First Horizon Mortgage Trust 2,101,626 Series 2005-8, Class 1A5 .............. 5.75% 02/25/36 2,092,100 GMAC Mortgage Corporation Loan Trust 400,399 Series 2004-AR1, Class 22A (b)......... 3.04% 06/25/34 352,285 GSR Mortgage Loan Trust 97,731 Series 2004-5, Class 3A2 (b)........... 4.59% 05/25/34 97,671 342,324 Series 2005-AR2, Class 5A1 (b)......... 2.87% 04/25/35 309,970 3,492,907 Series 2007-1F, Class 3A10, IO ........ 6.00% 01/25/37 403,261 Harborview Mortgage Loan Trust 318,769 Series 2004-1, Class 2A (b)............ 2.74% 04/19/34 315,707 1,315,714 Series 2004-6, Class 3A1 (b)........... 2.94% 08/19/34 1,049,396 JP Morgan Mortgage Trust 2,943,887 Series 2005-ALT1, Class 4A1 (b)........ 5.56% 10/25/35 2,587,724 JP Morgan Re-REMIC 3,378,451 Series 2009-7, Class 12A1 (b) (c)...... 6.25% 01/27/37 3,458,787 MASTR Alternative Loan Trust 706,274 Series 2004-8, Class 5A1 .............. 6.00% 09/25/34 730,395 Merrill Lynch Mortgage Investors Trust 1,725,483 Series 2005-A7, Class 2A1 (b).......... 5.31% 09/25/35 1,607,692 Morgan Stanley Mortgage Loan Trust 276,336 Series 2004-7AR, Class 2A6 (b)......... 2.60% 09/25/34 260,304 Provident Funding Mortgage Loan Trust 521,623 Series 2005-1, Class 1A1 (b)........... 2.76% 05/25/35 460,227 See Notes to Quarterly Portfolio of Investments Page 1 FIRST TRUST/FIDAC MORTGAGE INCOME FUND PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) JANUARY 31, 2011 (UNAUDITED) PRINCIPAL STATED STATED VALUE DESCRIPTION COUPON MATURITY VALUE ________________ ___________________________________________ ____________ ____________ ________________ MORTGAGE-BACKED SECURITIES - (CONTINUED) COLLATERALIZED MORTGAGE OBLIGATIONS - (CONTINUED) Residential Accredit Loans, Inc. $ 135,664 Series 2002-QS18, Class A1 ............ 5.50% 12/25/17 $ 138,625 1,269,052 Series 2004-QS2, Class CB ............. 5.75% 02/25/34 1,285,898 Residential Funding Mortgage Securities I 558,091 Series 2005-S5, Class A5 .............. 5.25% 07/25/35 538,392 Sequoia Mortgage Trust 3,341,722 Series 2007-1, Class 2A1 (b)........... 5.25% 02/20/47 2,739,646 Wachovia Mortgage Loan Trust, LLC 1,251,479 Series 2006-A, Class 3A1 (b)........... 4.99% 05/20/36 1,155,906 Washington Mutual Msc Mortgage Pass-Through 883,837 Series 2004-RA1, Class 2A ............. 7.00% 03/25/34 929,095 Wells Fargo Mortgage Backed Securities Trust 761,708 Series 2005-AR16, Class 1A1 (b)........ 2.88% 10/25/35 760,482 307,200 Series 2006-16, Class A18 ............. 5.00% 11/25/36 306,806 952,889 Series 2006-9, Class 1A32 ............. 6.00% 08/25/36 952,028 343,279 Series 2006-AR10, Class 5A2 (b)........ 5.45% 07/25/36 290,810 2,091,552 Series 2007-16, Class 1A1 ............. 6.00% 12/28/37 2,202,591 1,368,233 Series 2007-8, Class 2A7 .............. 6.00% 07/25/37 1,390,124 _____________ TOTAL MORTGAGE-BACKED SECURITIES ................................... 38,158,207 (Cost $35,060,350) _____________ U.S. GOVERNMENT AGENCY MORTGAGE-BACKED SECURITIES - 72.0% COLLATERALIZED MORTGAGE OBLIGATIONS - 35.0% Federal Home Loan Mortgage Corp. 1,823,152 Series 2641, Class SC (d).............. 13.38% 07/15/33 1,950,415 852,600 Series 2676, Class IK, IO ............. 5.00% 02/15/20 7,365 11,555 Series 2716, Class CI, IO ............. 5.00% 05/15/19 3 471,693 Series 2737, Class IG, IO ............. 5.00% 08/15/27 3,401 7,598,377 Series 2807, Class SB, IO (d).......... 7.19% 11/15/33 1,064,646 1,755,214 Series 2870, Class JI, IO ............. 5.00% 10/15/27 24,840 302,243 Series 2888, Class OI, IO ............. 5.00% 01/15/27 3,825 1,140,134 Series 2921, Class IQ, IO ............. 5.00% 01/15/29 28,216 540,282 Series 2938, Class PI, IO ............. 5.00% 11/15/28 13,295 95,053 Series 2961, Class IP, IO ............. 5.50% 07/15/28 512 600,853 Series 3000, Class SU (d).............. 22.32% 04/15/35 672,740 748,321 Series 3069, Class LI, IO ............. 5.50% 08/15/32 61,760 62,381 Series 3171, Class CS (d).............. 37.73% 06/15/36 68,427 343,235 Series 3195, Class SX (d).............. 44.45% 07/15/36 491,015 3,045,599 Series 3562, Class KI, IO ............. 4.50% 11/15/22 306,712 105,002 Series 3569, Class SN (d).............. 13.35% 08/15/39 104,480 49,169 Series 3570, Class SB (d).............. 9.48% 08/15/39 49,177 2,748,078 Series 3593, Class IP, IO ............. 5.00% 06/15/36 300,590 11,617,433 Series 3619, Class EI, IO ............. 4.50% 05/15/24 1,330,049 3,026,427 Series 3702, Class SK (d).............. 13.92% 08/15/40 3,086,179 13,469,093 Series 3726, Class KI, IO ............. 3.50% 04/15/25 1,786,396 See Notes to Quarterly Portfolio of Investments Page 2 FIRST TRUST/FIDAC MORTGAGE INCOME FUND PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) JANUARY 31, 2011 (UNAUDITED) PRINCIPAL STATED STATED VALUE DESCRIPTION COUPON MATURITY VALUE ________________ ___________________________________________ ____________ ____________ ________________ U.S. GOVERNMENT AGENCY MORTGAGE-BACKED SECURITIES - (CONTINUED) COLLATERALIZED MORTGAGE OBLIGATIONS - (CONTINUED) Federal Home Loan Mortgage Corp., STRIP $ 11,076,348 Series 227, Class IO, IO .............. 5.00% 12/01/34 $ 2,310,694 5,468,434 Series 232, Class IO, IO .............. 5.00% 08/01/35 1,125,787 Federal National Mortgage Association 2,289,586 Series 2005-122, Class SN (d).......... 27.56% 01/25/36 2,793,249 425,497 Series 2005-39, Class BI, IO .......... 5.00% 06/25/28 10,212 375,885 Series 2005-91, Class SH (d)........... 22.88% 05/25/33 448,554 4,287,911 Series 2008-50, Class AI, IO .......... 5.50% 06/25/23 318,331 2,913,910 Series 2009-111, Class SB (d).......... 7.58% 04/25/35 2,855,746 7,066,205 Series 2009-56, Class PI, IO .......... 5.00% 11/25/30 197,912 6,597,643 Series 2010-103, Class ID, IO ......... 5.00% 09/25/40 1,434,857 9,816,274 Series 2010-139, Class KI, IO ......... 1.09% 12/25/40 420,588 4,431,361 Series 2010-145, Class TI, IO ......... 3.50% 12/25/20 477,805 15,256,143 Series 2010-40, Class MI, IO .......... 4.50% 08/25/24 1,352,849 Federal National Mortgage Association, STRIP 5,833,536 Series 360, Class 2, IO ............... 5.00% 08/01/35 1,187,637 Government National Mortgage Association 3,501,200 Series 2009-65, Class NJ, IO .......... 5.50% 07/20/39 489,166 5,474,782 Series 2010-115, Class IQ, IO ......... 4.50% 11/20/38 1,085,166 _____________ 27,862,596 _____________ PASS-THROUGH SECURITIES - 37.0% Federal Home Loan Mortgage Corp. 2,741,950 Pool A94738 ........................... 4.50% 11/01/40 2,802,787 1,498,373 Pool K36017 ........................... 5.00% 09/01/47 1,558,960 Federal National Mortgage Association 3,879,030 Pool 256182 ........................... 6.00% 03/01/36 4,190,911 3,788,087 Pool 256328 (e)........................ 6.50% 07/01/36 4,182,792 4,311,440 Pool 831145 ........................... 6.00% 12/01/35 4,720,737 4,488,429 Pool 843971 (e)........................ 6.00% 11/01/35 4,949,595 2,265,653 Pool 872303 (e)........................ 6.00% 05/01/36 2,468,702 4,307,100 Pool 880203 (e)........................ 6.00% 02/01/36 4,650,706 _____________ 29,525,190 _____________ TOTAL U.S. GOVERNMENT AGENCY MORTGAGE-BACKED SECURITIES ............ 57,387,786 (Cost $53,910,491) _____________ TOTAL INVESTMENTS - 119.8% ......................................... 95,545,993 (Cost $88,970,841) (f) See Notes to Quarterly Portfolio of Investments Page 3 FIRST TRUST/FIDAC MORTGAGE INCOME FUND PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) JANUARY 31, 2011 (UNAUDITED) PRINCIPAL VALUE DESCRIPTION AMOUNT _______________ ____________________________________________________________________ ______________ REVERSE REPURCHASE AGREEMENTS - (20.2%) $ (16,117,000) With UBS Securities 0.31% dated 01/31/11, to be repurchased at $16,117,139 on 02/01/11 ............................................ $(16,117,000) NET OTHER ASSETS AND LIABILITIES - 0.4% ............................ 346,751 _____________ NET ASSETS - 100.0% ................................................ $ 79,775,744 ============= __________________________________ (a) All percentages shown in the Portfolio of Investments are based on net assets. (b) Floating rate security. The interest rate shown reflects the rate in effect at January 31, 2011. (c) The Fund may invest in restricted securities. This security is restricted and cannot be offered for public sale without first being registered under the Securities Act of 1933, as amended. Prior to registration, restricted securities may only be resold in transactions exempt from registration. The Fund does not have the right to demand that this security be registered. This security is valued according to the valuation procedures as stated in the Portfolio Valuation footnote (Note A) and is not expressed as a discount to the carrying value of a comparable unrestricted security. This security was acquired on September 9, 2009, has a current carrying cost of $3,228,889, a carrying value per share of $1.02 and represents 4.34% of net assets. (d) Inverse floating rate instrument. The interest rate shown reflects the rate in effect at January 31, 2011. (e) This security or a portion of this security is segregated as collateral for reverse repurchase agreements. (f) Aggregate cost for financial reporting purposes, which approximates the aggregate cost for federal income tax purposes. As of January 31, 2011, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $9,949,607 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $3,374,455. IO Interest-Only Security - Principal amount shown represents par value on which interest payments are based. STRIP Separate Trading of Registered Interest and Principal of Securities __________________________________ VALUATION INPUTS A summary of the inputs used to value the Fund's investments as of January 31, 2011 is as follows (see Note A - Portfolio Valuation in the Notes to Quarterly Portfolio of Investments): LEVEL 2 LEVEL 3 TOTAL LEVEL 1 SIGNIFICANT SIGNIFICANT VALUE AT QUOTED OBSERVABLE UNOBSERVABLE ------------- 1/31/2011 PRICES INPUTS INPUTS ______________ ____________ ______________ ______________ Mortgage-Backed Securities.................... $ 38,158,207 $ -- $ 38,158,207 $ -- U.S. Government Agency Mortgage-Backed Securities: -- Collateralized Mortgage Obligations...... 27,862,596 -- 27,862,596 -- Pass-through Securities.................. 29,525,190 -- 29,525,190 -- ______________ ____________ ______________ ______________ TOTAL INVESTMENTS............................. $ 95,545,993 $ -- $ 95,545,993 $ -- ============== ============ ============== ============== See Notes to Quarterly Portfolio of Investments Page 4 FIRST TRUST/FIDAC MORTGAGE INCOME FUND PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) JANUARY 31, 2011 (UNAUDITED) The following table presents the activity of the Fund's investments measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period presented. INVESTMENTS AT FAIR VALUE USING CHANGE IN NET SIGNIFICANT BALANCE AS UNREALIZED BALANCE AS UNOBSERVABLE OF OCTOBER 31, TRANSFERS IN NET REALIZED APPRECIATION NET PURCHASES OF JANUARY 31, INPUTS (LEVEL 3) 2010 (OUT) OF LEVEL 3 GAINS (LOSSES) (DEPRECIATION) (SALES) 2011 ____________________________________________________________________________________________________________________________________ Mortgage-Backed Securities $ 3,747,608 $ (3,458,787) $ 1,289 $ (261,110) $ (29,000) $ - ______________________________________________________________________________________________________________ TOTAL INVESTMENTS $ 3,747,608 $ (3,458,787) $ 1,289 $ (261,110) $ (29,000) $ - ============================================================================================================== See Notes to Quarterly Portfolio of Investments Page 5 NOTES TO QUARTERLY PORTFOLIO OF INVESTMENTS FIRST TRUST/FIDAC MORTGAGE INCOME FUND JANUARY 31, 2011 (UNAUDITED) VALUATION AND INVESTMENT PRACTICES A. PORTFOLIO VALUATION: The net asset value ("NAV") of the Common Shares of the First Trust/FIDAC Mortgage Income Fund (the "Fund") is determined daily, as of the close of regular trading on the NYSE, normally 4:00 p.m. Eastern time, on each day the NYSE is open for trading. If the NYSE closes early on a valuation day, the NAV is determined as of that time. Domestic debt securities and foreign securities are priced using data reflecting the earlier closing of the principal markets for those securities. The NAV per Common Share is calculated by dividing the value of all assets of the Fund (including accrued interest and dividends), less all liabilities (including accrued expenses, dividends declared but unpaid and any borrowings of the Fund), by the total number of Common Shares outstanding. The Fund's investments are valued daily in accordance with valuation procedures adopted by the Fund's Board of Trustees, and in accordance with provisions of the Investment Company Act of 1940, as amended (the "1940 Act"). Securities for which market quotations are readily available are valued using the last reported sale price on the business day as of which such value is being determined. If no sales are reported on such business day (as in the case of some securities traded over-the-counter), the last reported bid price is used, except that certain U.S. Government securities are valued at the mean between the last reported bid and asked prices. Mortgage-backed securities ("MBS") and other debt securities not traded in an organized market are valued on the basis of valuations provided by dealers who make markets in such securities or by an independent pricing service approved by the Fund's Board of Trustees, which may use the following valuation inputs when available: 1) benchmark yields; 2) reported trades; 3) broker/dealer quotes; 4) issuer spreads; 5) benchmark securities; 6) bids and offers; and 7) reference data including market research publications. Debt securities having a remaining maturity of sixty days or less when purchased are valued at cost adjusted for amortization of premiums and accretion of discounts. In the event that market quotations are not readily available, the pricing service or dealer does not provide a valuation, or the valuations received are deemed unreliable, the Fund's Board of Trustees has designated First Trust Advisors L.P. ("First Trust") to use a fair value method to value the Fund's securities. Additionally, if events occur after the close of the principal markets for certain securities (e.g., domestic debt and foreign securities) that could materially affect the Fund's NAV, First Trust may use a fair value method to value the Fund's securities. The use of fair value pricing is governed by valuation procedures adopted by the Fund's Board of Trustees, and in accordance with the provisions of the 1940 Act. As a general principle, the fair value of a security is the amount which the Fund might reasonably expect to receive for the security upon its current sale. However, in light of the judgment involved in fair valuations, there can be no assurance that a fair value assigned to a particular security will be the amount which the Fund might be able to receive upon its current sale. Fair valuation of a security is based on the consideration of all available information, including, but not limited to, the following: 1) the fundamental business data relating to the issuer; 2) an evaluation of the forces which influence the market in which these securities are purchased and sold; 3) the type, size and cost of security; 4) the financial statements of the issuer; 5) the credit quality and cash flow of the issuer, based on the Sub-Advisor's or external analysis; 6) the information as to any transactions in or offers for the security; 7) the price and extent of public trading in similar securities (or equity securities) of the issuer/borrower, or comparable companies; 8) the coupon payments; 9) the quality, value and salability of collateral, if any, securing the security; 10) the business prospects of the issuer, including any ability to obtain money or resources from a parent or affiliate and an assessment of the issuer's management; 11) the prospects for the issuer's industry, and multiples (of earnings and/or cash flows) being paid for similar businesses in that industry; and 12) other relevant factors. Page 6 NOTES TO QUARTERLY PORTFOLIO OF INVESTMENTS - (CONTINUED) FIRST TRUST/FIDAC MORTGAGE INCOME FUND JANUARY 31, 2011 (UNAUDITED) The Fund is subject to fair value accounting standards that define fair value, establish the framework for measuring fair value and provide a three-level hierarchy for fair valuation based upon the inputs to the valuation as of the measurement date. The three levels of the fair value hierarchy are as follows: o Level 1 - Level 1 inputs are quoted prices in active markets for identical securities. An active market is a market in which transactions for the security occur with sufficient frequency and volume to provide pricing information on an ongoing basis. o Level 2 - Level 2 inputs are observable inputs, either directly or indirectly, and include the following: o Quoted prices for similar securities in active markets. o Quoted prices for identical or similar securities in markets that are non-active. A non-active market is a market where there are few transactions for the security, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly. o Inputs other than quoted prices that are observable for the security (for example, interest rates and yield curves observable at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates). o Inputs that are derived principally from or corroborated by observable market data by correlation or other means. o Level 3 - Level 3 inputs are unobservable inputs. Unobservable inputs may reflect the reporting entity's own assumptions about the assumptions that market participants would use in pricing the security. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. A summary of the inputs used to value the Fund's investments as of January 31, 2011, is included with the Fund's Portfolio of Investments. B. SECURITIES TRANSACTIONS: Securities transactions are recorded as of the trade date. Realized gains and losses from securities transactions are recorded on the identified cost basis. Securities purchased or sold on a when-issued, delayed-delivery or forward purchase commitment basis may have extended settlement periods. The value of the security so purchased is subject to market fluctuations during this period. The Fund maintains liquid assets with a current value at least equal to the amount of its when-issued, delayed-delivery or forward purchase commitments until payment is made. At January 31, 2011, the Fund had no when-issued, delayed-delivery or forward purchase commitments. C. REVERSE REPURCHASE AGREEMENTS: Reverse repurchase agreements are utilized as leverage for the Fund. A reverse repurchase agreement, although structured as a sale and repurchase obligation, acts as a financing under which Fund assets are pledged as collateral to secure a short-term loan. Generally, the other party to the agreement makes the loan in an amount equal to a percentage of the market value of the pledged collateral. At the maturity of the reverse repurchase agreement, the loan will be repaid and the collateral will correspondingly be received back to the Fund. While used as collateral, the assets continue to pay principal and interest which are for the benefit of the Fund. Information for the period ended January 31, 2011: Maximum amount outstanding during the period $21,844,000 Average amount outstanding during the period* $16,623,043 Average Common Shares outstanding during the period 4,056,945 Average debt per Common Share outstanding during the period $4.10 * The average amount outstanding during the period was calculated by adding the borrowings at the end of each day and dividing the sum by the number of days in the period ended January 31, 2011. During the period ended January 31, 2011, interest rates ranged from 0.20% to 0.38%, with a weighted average interest rate of 0.28%, on borrowings by the Fund under reverse repurchase agreements, which had interest expense that aggregated $11,772. Page 7 NOTES TO QUARTERLY PORTFOLIO OF INVESTMENTS - (CONTINUED) FIRST TRUST/FIDAC MORTGAGE INCOME FUND JANUARY 31, 2011 (UNAUDITED) D. INVERSE FLOATING-RATE SECURITIES: An inverse floating-rate security is one where the coupon is inversely indexed to a short-term floating interest rate multiplied by a specific factor. As the floating rate rises, the coupon is reduced. Conversely, as the floating rate declines, the coupon is increased. The price of these securities may be more volatile than the price of a comparable fixed-rate security. These instruments are typically used to enhance the yield of the portfolio. These securities, if held in the Fund, are identified on the Portfolio of Investments. E. STRIPPED MORTGAGE-BACKED SECURITIES: Stripped Mortgage-Backed Securities are created by segregating the cash flows from underlying mortgage loans or mortgage securities to create two or more new securities, each with a specified percentage of the underlying security's principal or interest payments. Mortgage securities may be partially stripped so that each investor class receives some interest and some principal. When securities are completely stripped, however, all of the interest is distributed to holders of one type of security known as an interest only or IO security and all of the principal is distributed to holders of another type of security known as a principal only or PO security. These securities, if held in the Fund, are identified on the Portfolio of Investments. F. INTEREST-ONLY SECURITIES: An interest-only security ("IO Security") is the interest-only portion of an MBS that receives some or all of the interest portion of the underlying MBS and little or no principal. A reference principal value called a notional value is used to calculate the amount of interest due to the IO Security. IO securities are sold at a deep discount to their notional principal amount. Generally speaking, when interest rates are falling and prepayment rates are increasing, the value of an IO Security will fall. Conversely, when interest rates are rising and prepayment rates are decreasing, generally the value of an IO Security will rise. These securities, if held in the Fund, are identified on the Portfolio of Investments. Page 8 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) First Trust/FIDAC Mortgage Income Fund ------------------------------------------------------------------ By (Signature and Title)* /s/ James A. Bowen ----------------------------------------------------- James A. Bowen, Chairman of the Board, President and Chief Executive Officer (principal executive officer) Date March 23, 2011 ------------------------ Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ James A. Bowen ----------------------------------------------------- James A. Bowen, Chairman of the Board, President and Chief Executive Officer (principal executive officer) Date March 23, 2011 ------------------------ By (Signature and Title)* /s/ Mark R. Bradley ----------------------------------------------------- Mark R. Bradley, Treasurer, Chief Financial Officer and Chief Accounting Officer (principal financial officer) Date March 23, 2011 ------------------------ * Print the name and title of each signing officer under his or her signature.