x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
Nevada
|
37-1454128
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
3160
Pinebrook Road; Park City, UT 84098
|
(435)
645-2000
|
(Address of
principal executive offices)
|
(Registrant's
telephone number)
|
Class
|
Outstanding as of November 13, 2008
|
Common
Stock, $.01 par value
|
9,434,903
|
1
|
||||
Consolidated Condensed Statements of Operations for the Three Months Ended September 30, 2008 and 2007 (Unaudited) |
2
|
|||
Consolidated Condensed Statements of Cash Flows for the Three Months Ended September 30, 2008 and 2007 (Unaudited) |
3
|
|||
Notes to Consolidated Condensed Financial Statements |
4
|
|||
9
|
||||
18
|
||||
19
|
||||
20
|
||||
20
|
||||
20
|
||||
20
|
||||
20
|
||||
20
|
||||
21
|
||||
Exhibit
31
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
Exhibit
32
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
|||
Assets
|
September 30, 2008 (unaudited)
|
June 30, 2008
|
||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 321,873 | $ | 865,563 | ||||
Restricted
cash
|
-
|
1,940,000 | ||||||
Receivables,
net of allowance of $68,000 at September 30, 2008 and June 30,
2008
|
795,803 | 1,004,815 | ||||||
Unbilled
receivables
|
77,052 | 116,362 | ||||||
Prepaid
expenses and other current assets
|
68,416 | 56,438 | ||||||
Total
current assets
|
1,263,144 | 3,983,178 | ||||||
Property
and equipment, net
|
452,405 | 494,459 | ||||||
Other
assets:
|
||||||||
Equity
method investment
|
2,569,981 | - | ||||||
Deposits
and other assets
|
122,391 | 47,667 | ||||||
Capitalized
software costs, net
|
567,870 | 660,436 | ||||||
Total
other assets
|
3,260,242 | 708,103 | ||||||
Total
assets
|
$ | 4,975,791 | $ | 5,185,740 | ||||
Liabilities
and Stockholders'
Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 468,191 | $ | 427,582 | ||||
Accrued
liabilities
|
421,160 | 410,396 | ||||||
Deferred
revenue
|
256,933 | 480,269 | ||||||
Current
portion of capital lease obligations
|
141,731 | 143,532 | ||||||
Line
of credit
|
700,000 | - | ||||||
Note
payable - related party
|
2,199,000 | - | ||||||
Note
payable
|
- | 1,940,000 | ||||||
Total
current liabilities
|
4,187,015 | 3,401,779 | ||||||
Long-term
liabilities
|
||||||||
Capital
lease obligations, less current portion
|
166,553 | 200,446 | ||||||
Total
liabilities
|
4,353,568 | 3,602,225 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, $0.01 par value, 30,000,000 shares authorized; 612,535 and 605,036
shares of Series A Convertible Preferred issued and outstanding at
September 30, 2008 and June 30, 2008, respectively
|
6,125 | 6,050 | ||||||
Common
stock, $0.01 par value, 50,000,000 shares authorized; 9,432,373 and
9,217,539 issued and outstanding at September 30, 2008 and June 30, 2008,
respectively
|
94,324 | 92,176 | ||||||
Additional
paid-in capital
|
27,066,569 | 26,467,700 | ||||||
Subscriptions
receivable
|
(352,500 | ) | - | |||||
Accumulated
deficit
|
(26,192,295 | ) | (24,982,411 | ) | ||||
Total
stockholders' equity
|
622,223 | 1,583,515 | ||||||
Total
liabilities and stockholders' equity
|
$ | 4,975,791 | $ | 5,185,740 |
Three
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Revenues:
|
||||||||
Subscriptions
|
$ | 58,104 | $ | 85,917 | ||||
Maintenance
|
288,632 | 378,806 | ||||||
Professional
services and other revenue
|
145,302 | 126,472 | ||||||
Software
licenses
|
38,240 | 263,069 | ||||||
Total
revenues
|
530,278 | 854,264 | ||||||
Operating
expenses:
|
||||||||
Cost
of services and product support
|
580,544 | 579,854 | ||||||
Sales
and marketing
|
300,472 | 419,301 | ||||||
General
and administrative
|
415,241 | 621,539 | ||||||
Depreciation
and amortization
|
135,563 | 111,969 | ||||||
Total
operating expenses
|
1,431,820 | 1,732,663 | ||||||
Loss
from operations
|
(901,542 | ) | (878,399 | ) | ||||
Other
income (expense):
|
||||||||
Income
from patent activities
|
- | 200,000 | ||||||
Loss
on equity method investment
|
(197,205 | ) | - | |||||
Interest
(expense) income
|
(22,741 | ) | 23,675 | |||||
Loss
before income taxes
|
(1,121,488 | ) | (654,724 | ) | ||||
(Provision)
benefit for income taxes
|
- | - | ||||||
Net
loss
|
(1,121,488 | ) | (654,724 | ) | ||||
Dividends
on preferred stock
|
(88,396 | ) | (82,492 | ) | ||||
Net
loss applicable to common shareholders
|
$ | (1,209,884 | ) | $ | (737,216 | ) | ||
Weighted
average shares, basic and diluted
|
9,303,000 | 9,022,000 | ||||||
Basic
and diluted loss per share
|
$ | (0.13 | ) | $ | (0.08 | ) |
Three
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (1,121,488 | ) | $ | (654,724 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
135,563 | 111,969 | ||||||
Bad
debt expense
|
- | 30,042 | ||||||
Stock
issued for services and expenses
|
20,000 | 40,000 | ||||||
Loss
on equity method investment
|
197,205 | - | ||||||
Decrease
(increase) in:
|
||||||||
Trade
Receivables
|
209,012 | (501,368 | ) | |||||
Unbilled
receivables
|
39,310 | (4,394 | ) | |||||
Prepaids
and other assets
|
(86,702 | ) | (26,784 | ) | ||||
(Decrease)
increase in:
|
||||||||
Accounts
payable
|
40,610 | 238,502 | ||||||
Accrued
liabilities
|
(2,643 | ) | (27,482 | ) | ||||
Deferred
revenue
|
(223,336 | ) | (256,550 | ) | ||||
Net
cash used in operating activities
|
(792,469 | ) | (1,050,789 | ) | ||||
Cash
Flows From Investing Activities:
|
||||||||
Purchase
of equity method investment
|
(2,767,186 | ) | - | |||||
Proceeds
from sale of patent
|
- | 200,000 | ||||||
Purchase
of property and equipment
|
(943 | ) | (274,102 | ) | ||||
Release
of restricted cash
|
1,940,000 | - | ||||||
Capitalization
of software costs
|
- | (62,598 | ) | |||||
Net
cash used in investing activities
|
(828,129 | ) | (136,700 | ) | ||||
Cash
Flows From Financing Activities:
|
||||||||
Net increase in lines of credit
|
700,000 | - | ||||||
Offering costs associated with issuance of stock
|
- | (24,125 | ) | |||||
Proceeds from issuance of stock
|
153,602 | - | ||||||
Receipt of subscription receivable
|
- | 106,374 | ||||||
Proceeds from issuance of notes payable
|
2,199,000 | - | ||||||
Payments on notes payable and capital leases
|
(1,975,694 | ) | (19,097 | ) | ||||
Net
cash provided by financing activities
|
1,076,908 | 63,152 | ||||||
Net
decrease in cash
|
(543,690 | ) | (1,124,337 | ) | ||||
Cash
and cash equivalents at beginning of period
|
865,563 | 3,273,424 | ||||||
Cash
and cash equivalents at end of period
|
$ | 321,873 | $ | 2,149,087 | ||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Cash paid for income taxes
|
$ | - | $ | - | ||||
Cash paid for interest
|
$ | 33,637 | $ | 42,581 | ||||
Supplemental
Disclosure of Non-Cash Investing and Financing Activities:
|
||||||||
Dividends accrued on preferred stock
|
$ | 88,396 | $ | 82,492 | ||||
Dividends paid with preferred stock
|
$ | 74,990 | $ | - |
Options and Warrants
Outstanding
at September 30, 2008
|
Options
and Warrants Exercisable
at September 30, 2008
|
||||||||||||||||||||
Range
of exercise prices
|
Number
Outstanding
at September
30, 2008
|
Weighted
average
remaining
contractual
life (years)
|
Weighted
average
exercise
price
|
Number
Exercisable
at September 30, 2008
|
Weighted
average
exercise
price
|
||||||||||||||||
$ | 1.50 - $2.76 | 95,250 | 2.44 | $ | 2.54 | 95,250 | $ | 2.54 | |||||||||||||
$ | 3.30 - $4.00 | 922,193 | 2.65 | 3.71 | 922,193 | 3.71 | |||||||||||||||
1,017,963 | 2.63 | $ | 3.60 | 1,017,963 | $ | 3.60 |
September
30, 2008 (Unaudited)
|
June
30, 2008
|
|||||||
Computer
equipment
|
$ | 573,067 | $ | 572,123 | ||||
Furniture
and equipment
|
307,278 | 307,278 | ||||||
Leasehold
improvements
|
135,968 | 135,968 | ||||||
1,016,313 | 1,015,369 | |||||||
Less
accumulated depreciation and amortization
|
(563,908 | ) | (520,910 | ) | ||||
$ | 452,405 | $ | 494,459 |
September
30, 2008 (Unaudited)
|
June
30, 2008
|
|||||||
Capitalized
software costs
|
$ | 2,174,305 | $ | 2,174,305 | ||||
Less
accumulated amortization
|
(1,606,435 | ) | (1,513,869 | ) | ||||
$ | 567,870 | $ | 660,436 |
Company Accrued liabilities consist of the following as of: | ||||||||
September
30, 2008 (Unaudited)
|
June
30, 2008
|
|||||||
Accrued
compensation
|
$ | 145,211 | $ | 157,470 | ||||
Other
accrued liabilities
|
90,298 | 58,468 | ||||||
Preferred
dividends payable
|
88,828 | 75,422 | ||||||
Accrued
stock compensation
|
84,784 | 89,456 | ||||||
Accrued
board compensation
|
7,500 | 20,000 | ||||||
Accrued
legal fees
|
4,539 | 9,580 | ||||||
$ | 421,160 | $ | 410,396 |
·
|
The
Company currently has 6 active software implementations in process as of
September 30, 2008.
|
·
|
The
Company is currently in the process of acquiring and merging with
Prescient Applied Intelligence, Inc. (OTCBB: PPID) and believes the
resultant merger will significantly increase its scale and access to both
suppliers and leading industry
retailers.
|
·
|
Deferred
income tax assets and related valuation
allowances
|
·
|
Revenue
Recognition
|
·
|
Stock-Based
Compensation
|
·
|
Capitalization
of Software Development Costs
|
·
|
Impairment
and Useful Lives of Long-Lived
Assets
|
1.
|
Subscription
revenues are recognized ratably over the contractual term, for one or more
years. These fees are generally collected in advance of the
services being performed and the revenue is recognized ratably over the
respective months, as services are
provided.
|
2.
|
Maintenance
and support services that are sold with the initial license fee are
recorded as deferred revenue and recognized ratably over the initial
service period. Revenues from maintenance and other support
services provided after the initial period are generally paid in advance
and are recorded as deferred revenue and recognized on a straight-line
basis over the term of the
agreements.
|
3.
|
Professional
services revenues are recognized in the period that the service is
provided or in the period such services are accepted by the customer if
acceptance is required by
agreement.
|
4.
|
License
fees revenue from the sale of software licenses is recognized upon
delivery of the software unless specific delivery terms provide
otherwise. If not recognized upon delivery, revenue is
recognized upon meeting specified conditions, such as, meeting customer
acceptance criteria. In no event is revenue recognized if
significant Company obligations remain outstanding. Customer
payments are typically received in part upon signing of license
agreements, with the remaining payments received in installments pursuant
to the terms and conditions of the agreement. Until revenue
recognition requirements are met, the cash payments received are treated
as deferred revenue.
|
Cash
and Cash Equivalents:
|
Aggregate
Fair
Value
|
Weighted
Average Interest Rate
|
||||||
Cash
|
$ | 321,873 | 1.50 | % | ||||
Money
market funds
|
- | - | ||||||
Certificates
of deposit
|
- | - | ||||||
Total
cash and cash equivalents
|
$ | 321,873 |
(a)
|
Evaluation
of disclosure controls and
procedures.
|
(b)
|
Changes
in internal controls over financial
reporting.
|
Exhibit
31.1
|
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbannes-Oxley Act of 2002. | |
Exhibit
31.2
|
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbannes-Oxley Act of 2002. | |
Exhibit 32.1 | Certification of Principal Executive and Principal Financial Officer pursuant to 18 U.S.C. Section 1350. |
Date: November
14, 2008
|
PARK
CITY GROUP, INC
|
|
By /s/ Randall K. Fields | ||
Randall
K. Fields, Chief Executive Officer, Chairman and Director (Principal
Executive Officer)
|
||
Date: November
14, 2008
|
By /s/ John R. Merrill | |
|
John
R. Merrill,
Chief
Financial Officer and Treasurer (Principal Financial and Accounting
Officer)
|