[ X
]
|
Annual
report under Section 13 or 15(d) of the Securities Exchange Act of 1934
for the fiscal year ended June 30,
2007.
|
[
]
|
Transition
report under Section 13 or 15(d) of the Securities Exchange Act of 1934
for the transition period from to.
|
NEVADA
|
95-4756822
|
(State
or other jurisdiction of incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
PART
I
|
||
ITEM
1.
|
DESCRIPTION
OF BUSINESS
|
5
|
ITEM
2.
|
DESCRIPTION
OF PROPERTY
|
7
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
7
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
8
|
PART
II
|
||
ITEM
5.
|
MARKET
FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
SMALL BUSINESS ISSUER PURCHASES OF EQUITY SECURITIES
|
8
|
ITEM
6. ITEM 5. ITEM 6.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS
|
10
|
ITEM
7.
|
FINANCIAL
STATEMENTS
|
12
|
ITEM
8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURES
|
12
|
ITEM
8A
|
CONTROLS
AND PROCEDURES
|
12
|
PART
III
|
||
ITEM
9.
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSON;
COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
|
13
|
ITEM
10.
|
EXECUTIVE
COMPENSATION
|
14
|
ITEM
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS & MANAGEMENT
AND RELATED STOCKHOLDER MATTERS
|
15
|
ITEM 12. | CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS |
16
|
ITEM
13.
|
EXHIBITS
|
16
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
17
|
SIGNATURES
|
18
|
|
INDEX
TO EXHIBITS
|
19
|
|
FINANCIAL
STATEMENTS
|
F-1
|
ITEM
1.
|
DESCRIPTION
OF BUSINESS
|
ITEM
2.
|
DESCRIPTION
OF PROPERTY
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
MARKET FOR
COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
SMALL BUSINESS ISSUER PURCHASES OF
EQUITY SECURITIES
|
LOW
|
HIGH
|
|||
Q
1-2006
Q
2-2006
Q
3-2006
Q
4-2006
|
$
|
0.24
0.15
0.19
0.15
|
$
|
1.37
0.25
0.38
0.27
|
Q
1-2007
Q
2-2007
Q
3-2007
Q
4-2007
|
$
|
0.04
0.04
0.02
0.01
|
$
|
0.13
0.08
0.08
0.03
|
ITEM
6.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
Years ended June
30:
|
||||||||||||||||
2007
|
2006
|
Increase
|
%
|
|||||||||||||
Selling,
general and administrative costs:
|
||||||||||||||||
Aqua
Xtremes, Inc. and Encompass Holdings, Inc.
|
$ | 2,053,027 | $ | 3,646,635 | $ | (1,593,608 | ) |
(43)%
|
Years ended June
30:
|
||||||||||||||||
2007
|
2006
|
Increase
|
%
|
|||||||||||||
Research
& development expenses
|
948,245 | $ | 615,044 | $ | 333,201 |
54%
|
Years ended June
30:
|
||||||||||||||||
2007
|
2006
|
Increase
|
%
|
|||||||||||||
Write-off
of rotary engine patterns, demonstration Engines not held for sales, and
intellectual assets
|
$ | 7,717,000 | $ | - | $ |
7,717,000
|
N/A
|
Years
ended June 30:
|
||||||||||||||||
2007
|
2006
|
Decrease
|
%
|
|||||||||||||
Total
assets:
|
||||||||||||||||
Aqua
Xtremes, Inc. and Encompass Holdings, Inc.
|
$ | 865,353 | $ | 8,773,180 | $ | (7,907,827 | ) | (90)% | ||||||||
Nacio
Systems, Inc (discontinued operations).
|
$ | 9,091,714 | $ | 10,378,668 | (1,286,954 | (12)% | ||||||||||
$ | 9,957,067 | $ | 19,151,849 | (9,194,782 | ) |
ITEM
7.
|
FINANCIAL
STATEMENTS
|
ITEM
8.
|
CHANGES IN AND
DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURES
|
ITEM
8A.
|
CONTROLS
AND PROCEDURES
|
ITEM
9.
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH THE
SECTION 16 (a) OF THE EXCHANGE
ACT.
|
NAME
|
AGE
|
POSITION
|
Leslie
I. Handler
|
69
|
President,
Director
|
J.
Scott Webber
|
56
|
Chief
Executive Officer, Director
|
Larry
Cooper
|
59
|
Corporate
Secretary, Director
|
Murray
Goldenberg
|
67
|
Corporate
Treasurer, Director
|
ITEM
10.
|
EXECUTIVE
COMPENSATION
|
Name
and
Principal
Position
|
Year
|
Salary
and Consulting Fees
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Options
Awards
($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Change
in Pension Value and Nonqualified Deferred Compensation
Earnings
($)
|
All
Other Compensation
($)
|
Total
($)
|
|||||||||
Arthur
N. Robins
CEO
Emeritus
|
2007
|
$ | 180,000 | $ | 180,000 | |||||||||||||
Arthur
N. Robins
CEO
Emeritus
|
2006
|
$ | 240,000 | $ | 240,000 | |||||||||||||
Arthur
N. Robins
CEO
Emeritus
|
2005
|
$ | 100,000* | $ | 100,000 | |||||||||||||
Palaut
Management
|
2007
|
$ | 240,000 | $ | 240,000 | |||||||||||||
Palaut
Management
|
2006
|
$ | 240,000 | $ | 240,000 | |||||||||||||
J.
Scott Webber
CEO
|
2007
|
$ | 20,000** | $ | 20,000 |
Name
|
Fees
Earned or Paid in Cash
($)
|
Stock
Awards
($)
|
Options
Awards
($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Change
in Pension Value and Nonqualified Deferred Compensation
Earnings
($)
|
All
Other Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
James
F. Abel III
|
N/A | 3,000 | N/A | N/A | N/A | N/A | 3,000 | |||||||||||||||||||||
Greg K. Hoggatt
|
N/A | 9,000 | N/A | N/A | N/A | N/A | 9,000 |
Option
Awards
|
Stock
Awards
|
|||||||||||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Options
(#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock That Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights
That Have Not Vested
(#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights That Have Not Vested
($)
|
|||||||||||||||||
N/A |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
ITEM
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS & MANAGEMENT AND RELATED
STOCKHOLDER MATTERS.
|
TITLE
OF CLASS
|
NAME
AND ADDRESS OF
BENEFICIAL
OWNER
|
AMOUNT
OF
BENEFICIAL
OWNERSHIP
|
PERCENT
OF
CLASS
|
Common
Stock
|
Leslie
I. Handler
382
Running Springs Dr.
Palm
Desert, CA 92276
|
-0-
|
0%
|
Common
Stock
|
Scott
Webber
6339
Carmel Dr.
Redding
CA 96003
|
1,189,783
|
*
|
Common
Stock
|
Larry
Cooper
6339
Carmel Dr.
Redding
CA 96003
|
-0-
|
0%
|
Common
Stock
|
Murray
Goldenberg
44255
Hazel Canyon
Palm
Desert, CA 92260
|
1,750
|
*
|
Common
Stock
|
Rotary
Engines, Inc (b).
6339
Carmel Dr.
Redding
CA 96003
|
204,850,779
|
73%
|
Officers
and directors as a group [4 persons]
|
1,191,533
|
||
*
Less than one
percent
|
(a)
|
Mr.
Webber and Mr. Cooper are officers, directors and shareholders of Rotary
Engines, Inc.
|
ITEM
12.
|
THERE
WERE NO RELATED PARTY TRANSACTIONS DURING THE PERIOD COVERED BY THIS
REPORT.
|
ITEM
13.
|
EXHIBITS
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
6/30/06
|
6/30/07
|
|||||||
Audit
fees billed
|
$ | 122,126 | $ | 88,000 |
ENCOMPASS
HOLDINGS, INC.
|
|||
By:
|
/s/ J. SCOTT WEBBER | ||
President, Chief Executive Officer | |||
Signature
|
Title
|
Date
|
/s/ J. SCOTT
WEBBER
J.
Scott Webber
|
President,
Chief Executive Officer,
Director
|
October
7, 2008
|
/s/ W. LARRY
COOPER
W.
Larry Cooper
|
Chief
Financial Officer, Treasurer,
Director
|
October
7, 2008
|
EXHIBIT
|
||
NO.
|
DESCRIPTION
|
|
PLAN
OF REORGANIZATION
|
||
2.1
|
*
|
Articles
and Agreement of Merger dated July 21, 1999
|
ARTICLES
OF INCORPORATION AND BY-LAWS
|
||
3(i)
|
*
|
Articles
of Incorporation of First Colonial Ventures Ltd. dated March 25,
1985.
|
3(ii)
|
*
|
Certificate
of Amendment of First Colonial Ventures Ltd. dated August 12,
1985.
|
3(iii)
|
*
|
Certificate
of Amendment of First Colonial Ventures Ltd. dated September 3,
1985.
|
3(iv)
|
*
|
Certificate
of Amendment of First Colonial Ventures Ltd. dated February 3,
1992.
|
3(v)
|
*
|
Articles
of Incorporation of Nova Communications Ltd. dated July 21,
1999.
|
3(vi)
|
*
|
Articles
of Amendment of Nova Communications Ltd. effective June 30,
2005.
|
3(vii)
|
*
|
Articles
of Amendment of Nova Communications Ltd. effective January 27,
2006.
|
3(viii)
|
*
|
Bylaws
|
10.1
|
*
|
Asset
Acquisition Agreement dated March 28, 2006 with Rotary Engines,
Inc.
|
10.2
|
*
|
Asset
Purchase Agreement dated April 1, 2005 by and among Nacio Systems, Inc., a
Nevada corporation; Nova Communications Ltd., a Nevada corporation; and
Nacio Systems, Inc., a California corporation.
|
10.3
|
*
|
Agreement
with Wankel AG effective December 31, 2005.
|
21
|
SUBSIDIARIES
|
|
CERTIFICATIONS
|
||
31.1
|
Rule
15d-14(a) certifications
|
|
31.2
|
Rule
15d-14(a) certifications
|
|
32.1
|
Section
1350 certifications
|
|
32.2
|
Section
1350
certifications
|
*
|
Incorporated
herein by reference from filings previously made by the
Company
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Financial Statements:
|
|
Balance
sheets
|
F-3
- F-4
|
Statements
of operations
|
F-5
|
Statements
of stockholders’ equity (deficit)
|
F-6
- F-7
|
Statements
of cash flows
|
F-8
|
Notes
to consolidated financial statements
|
F-9
- F-30
|
June
30
|
||||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 91,299 | $ | 42,062 | ||||
Receivable
from related party
|
5,793 | - | ||||||
Prepaid expenses
|
131,380 | 225,916 | ||||||
Net current assets of discontinued operations
|
308,479 | 619,565 | ||||||
Total current assets
|
536,951 | 887,543 | ||||||
Property
& equipment:
|
||||||||
Equipment
|
751,554 | 751,554 | ||||||
Less accumulated depreciation & amortization
|
(151,322 | ) | - | |||||
600,232 | 751,554 | |||||||
Rotary engine patterns not yet used on operations
|
- | 3,240,000 | ||||||
Net property & equipment of discontinued operations
|
8,433,989 | 9,338,711 | ||||||
Net property & equipment
|
9,034,221 | 13,330,265 | ||||||
Other
assets:
|
||||||||
Demonstration rotary engines not held for sale
|
- | 2,310,000 | ||||||
Rotary engine intellectual assets
|
- | 2,167,000 | ||||||
Other assets
|
36,649 | 36,649 | ||||||
Net
other assets of discontinued operations
|
349,246 | 420,392 | ||||||
Total other assets
|
385,895 | 4,934,041 | ||||||
$ | 9,957,067 | $ | 19,151,849 |
June
30
|
||||||||
2007
|
2006
|
|||||||
LIABILITIES & STOCKHOLDERS’
EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 724,044 | $ | 499,477 | ||||
Accrued
payroll & payroll related liabilities
|
256,439 | 276,078 | ||||||
Income
taxes payable
|
7,000 | 7,000 | ||||||
Payable
to related party
|
- | 15,578 | ||||||
Accrued
interest
|
135,755 | 68,607 | ||||||
Other
accrued liabilities
|
312,128 | 335,500 | ||||||
Accrued
management fees to related party
|
420,000 | 180,000 | ||||||
Loans
payable
|
240,595 | 95,000 | ||||||
Notes
payable & accrued interest subject to conversion
|
||||||||
into
an indeterminable number of shares of common stock
|
27,964 | 71,660 | ||||||
Derivative
liabilities
|
541 | 6,371 | ||||||
Long-term
obligations due within one year
|
- | 2,960,000 | ||||||
Net
current liabilities of discontinued operations
|
5,313,243 | 4,510,073 | ||||||
Total
current liabilities
|
7,437,709 | 9,025,344 | ||||||
Long-term
debt to related parties
|
- | 50,000 | ||||||
Long-term
obligations
|
3,547,138 | 1,700,000 | ||||||
Accrued
interest
|
176,404 | 71,847 | ||||||
Long-term
obligations of discontinued operations
|
64,870 | 211,313 | ||||||
Minority
interest
|
1,276,003 | 5,306,746 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock; $.001 par value; authorized 200,000 shares:
|
||||||||
Series
A - 100,000 shares designated, issued & outstanding
|
100 | 100 | ||||||
Series
B - 100,000 shares designated, issued & outstanding
|
100 | 100 | ||||||
Common
stock; $.001 par value; authorized 500,000,000
shares;
outstanding ---270,534,750 shares in 2007
|
||||||||
(28,820,035
shares in 2006)
|
270,535 | 28,820 | ||||||
Convertible
promissory note & accrued interest
|
118,279 | 107,140 | ||||||
Additional
paid-in capital
|
38,705,209 | 34,810,660 | ||||||
Retained
deficit
|
(37,279,992 | ) | (31,996,196 | ) | ||||
Deficit
accumulated during the development stage
|
(4,359,288 | ) | (164,025 | ) | ||||
Total
stockholders’ equity
|
(2,545,057 | ) | 2,786,599 | |||||
$ | 9,957,067 | $ | 19,151,849 |
Years
ended June 30
|
Cumulative
activity during development stage
April
1, 2006
Through
June
30, 2007
|
|||||||||||
2007
|
2006
|
|||||||||||
Operating
expenses:
|
||||||||||||
Selling,
general & administrative
|
$ | 2,053,027 | $ | 3,646,635 | $ | 50,456 | ||||||
Research
& development
|
948,245 | 615,044 | 772,791 | |||||||||
Write-off
of rotary engine patterns, demonstration
Engines
not held for sales, and intellectual assets
|
7,717,000 | - | 7,717,000 | |||||||||
Total
operating expenses
|
10,718,272 | 4,261,679 | (8,540,247 | ) | ||||||||
Net
operating loss
|
(10,718,272 | ) | (4,261,679 | ) | (8,540,247 | ) | ||||||
Other
Income (expenses):
|
||||||||||||
Change
in fair value of derivative liabilities
|
4,217 | (24,471 | ) | - | ||||||||
Loss
on disposal of property & equipment
|
- | (1,277 | ) | - | ||||||||
Interest
expense
|
(479,238 | ) | (204,314 | ) | - | |||||||
Total
other expenses
|
(475,021 | ) | (230,062 | ) | - | |||||||
Net
loss from continuing operations before minority interest in
net
loss & provision for income taxes
|
(11,193,293 | ) | (4,491,741 | ) | (8,540,247 | ) | ||||||
Minority
in net loss of subsidiary
|
4,030,743 | 150,216 | 4,180,959 | |||||||||
Provision
for income taxes
|
(800 | ) | (4,600 | ) | - | |||||||
Net
loss from continuing operations
|
(7,163,350 | ) | (4,346,125 | ) | (4,359,288 | ) | ||||||
Discontinued
operations- net loss from discontinued operations
|
(2,315,709 | ) | (343,520 | ) | - | |||||||
Net
loss
|
$ | (9,479,059 | ) | $ | (4,689,645 | ) | $ | (4,359,288 | ) | |||
Net
loss per common share:
|
||||||||||||
Continuing
operations
|
$ | (.08 | ) | $ | (.33 | ) | (.06 | ) | ||||
Discontinued
operations
|
$ | (.02 | ) | $ | (.03 | ) | $ | - |
Preferred
stock
|
Common
stock
|
|||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
Balance
at July 1, 2005
|
200,000 | $ | 200 | 6,001,332 | 6,001 | |||||||||||
Common
stock issued
|
- | - | 9,896,613 | 9,897 | ||||||||||||
Common
stock issued for cash
|
- | - | 400,000 | 400 | ||||||||||||
Common
stock issued upon
conversion
of notes payable & accrued interest
|
- | - | 2,119,089 | 2,119 | ||||||||||||
Common
stock issued in exchange
for
accrued liabilities
|
- | - | 363,100 | 363 | ||||||||||||
Common
stock issued in exchange
for
accrued payroll to officer
|
- | - | 500,000 | 500 | ||||||||||||
Common
stock issued in exchange for services
|
- | - | 5,387,761 | 5,388 | ||||||||||||
Common
stock to be issued in exchange
For
debt and accrued interest of subsidiary
|
- | - | 4,102,140 | 4,102 | ||||||||||||
Common
stock issued for purchase of software
|
- | - | 50,000 | 50 | ||||||||||||
Accrued
interest on convertible promissory note
|
- | - | - | - | ||||||||||||
Net
loss
|
- | - | - | - | ||||||||||||
Balance
at June 30, 2006
|
200,000 | 200 | 28,820,035 | 28,820 | ||||||||||||
Common
stock issued for cash
|
- | - | 12,666,667 | 12,667 | ||||||||||||
Common
stock issued upon conversion
of notes payable & accrued interest
|
- | - | 220,650,779 | 220,651 | ||||||||||||
Common stock issued upon
conversion
of notes payable & accrued interest to related parties
|
- | - | 1,800,595 | 1,800 | ||||||||||||
Common
stock issued in exchange for services
|
- | - | 5,146,674 | 5,147 | ||||||||||||
Common
stock issued to directors for services
|
- | - | 200,000 | 200 | ||||||||||||
Common
stock issued to an employee for services
|
- | - | 50,000 | 50 | ||||||||||||
Common
stock issued to stockholder for services
|
- | - | 1,000,000 | 1,000 | ||||||||||||
Common
stock issued in exchange for accrued payroll of subsidiary
|
- | - | 200,000 | 200 | ||||||||||||
Accrued
interest on convertible promissory note
|
- | - | - | - | ||||||||||||
Net
loss
|
- | - | - | - | ||||||||||||
Balance
at June 30, 2007
|
200,000 | $ | 200 | 270,534,750 | $ | 270,535 |
Common
stock
to
be
issued
|
Convertible
promissory
note
&
accrued
interest
|
Additional
paid-in
capital
|
Retained
deficit
|
Deficit
accumulated
during
development
stage
|
Total
stockholders’
equity
(deficit)
|
|||||||||||||||||
$ | 8,703,927 | $ | 101,140 | $ | 22,809,499 | $ | (27,470,576 | ) | $ | 4,150,191 | ||||||||||||
(8,703,927 | ) | - | 8,694,030 | - | - | |||||||||||||||||
- | - | 4,000 | - | 4,400 | ||||||||||||||||||
- | - | 307,715 | - | 309,834 | ||||||||||||||||||
- | - | 70,626 | - | 70,989 | ||||||||||||||||||
- | - | 99,500 | - | 100,000 | ||||||||||||||||||
- | - | 2,000,512 | - | 2,005,900 | ||||||||||||||||||
- | - | 816,328 | - | 820,430 | ||||||||||||||||||
- | - | 8,450 | - | 8,500 | ||||||||||||||||||
- | 6,000 | - | - | 6,000 | ||||||||||||||||||
- | - | - | (4,525,620 | ) | (164,025 | ) | (4,689,645 | ) | ||||||||||||||
- | 107,140 | 34,810,660 | (31,996,196 | ) | (164,025 | ) | 2,786,599 | |||||||||||||||
- | - | 327,333 | - | 340,000 | ||||||||||||||||||
- | - | 3,268,533 | - | 3,489,184 | ||||||||||||||||||
61,159 | 62,959 | |||||||||||||||||||||
- | - | 191,974 | - | 197,121 | ||||||||||||||||||
11,800 | 12,000 | |||||||||||||||||||||
2,950 | 3,000 | |||||||||||||||||||||
- | - | 19,000 | - | 20,000 | ||||||||||||||||||
- | - | 11.800 | - | 12,000 | ||||||||||||||||||
- | 11,139 | - | - | 11,139 | ||||||||||||||||||
- | - | - | (5,283,796 | ) | (4,195,263 | ) | (9,479,059 | ) | ||||||||||||||
$ | - | $ | 118,279 | $ | 38,705,209 | $ | (37,279,992 | ) | $ | (4,359,288 | ) | $ | (2,545,057 | ) |
Years
ended June 30
|
Cumulative
activity during development stage
April
1, 2006
Through
|
|||||||||||
2007
|
2006
|
June
30, 2007
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
loss
|
$ | (9,479,059 | ) | $ | (4,689,645 | ) | $ | (4,359,288 | ) | |||
Net
loss from discontinued operations
|
$ | 2,315,709 | $ | 343,520 | -- | |||||||
Adjustments
to reconcile net loss to net cash provided
by (used in) operating activities:
|
||||||||||||
Depreciation
|
151,322 | - | 149,000 | |||||||||
Common
stock issued for services
|
212,121 | 2,005,900 | ||||||||||
Common
stock issued to stockholder for services
|
20,000 | - | 20,000 | |||||||||
Notes
payable issued for settlement expenses
|
188,095 | - | ||||||||||
Change
in fair value of derivative liabilities
|
(4,217 | ) | 24,471 | -- | ||||||||
Write
down of rotary engine patterns, demostration engines not held
for sale, and intellectual assets
|
7,717,000 | - | 7,717,000 | |||||||||
Loss
on disposal of property & equipment
|
- | 1,277 | -- | |||||||||
Provision
for income taxes
|
- | 4,600 | -- | |||||||||
Minority
interest in net loss
|
(4,030,743 | ) | (150,216 | ) | (4,180,959 | ) | ||||||
Changes
in assets & liabilities:
|
||||||||||||
Prepaid
expenses
|
94,536 | (190,297 | ) | |||||||||
Other
assets
|
- | 27,570 | ||||||||||
Accounts
payable
|
965,438 | 1,573,447 | 10,837 | |||||||||
Accrued
liabilities
|
(77,068 | ) | (534,960 | ) | 29,475 | |||||||
(1,926,866 | ) | (1,584,333 | ) | (613,935 | ) | |||||||
Net
cash provided by (used in) discontinued operating
activities
|
(76,810 | ) | 457,818 | -- | ||||||||
Cash
flows from investing activities:
|
-- | |||||||||||
Net
advances received from (paid on behalf of) related
parties
|
(21,371 | ) | 75,181 | -- | ||||||||
Other
assets
|
- | (33,649 | ) | -- | ||||||||
(21,371 | ) | 41,532 | -- | |||||||||
Net
cash used in discontinued investing activities
|
(183,504 | ) | (525,021 | ) | -- | |||||||
Cash
flows from financing activities:
|
||||||||||||
Borrowing
under loans payable
|
75,000 | 95,000 | -- | |||||||||
Borrowings
under convertible notes payable
|
- | 40,000 | -- | |||||||||
Principal
repayment of notes payable
|
(102,500 | ) | - | -- | ||||||||
Principal
repayment of notes payable to related parties
|
- | (101,510 | ) | - | ||||||||
Borrowings
from long-term obligations
|
2,045,000 | 1,700,000 | 620,957 | |||||||||
Proceeds
from sale of common stock
|
340,000 | 4,400 | - | |||||||||
2,357,500 | 1,737,890 | 620,957 | ||||||||||
Net
cash used in discontinued financing activities
|
(99,712 | ) | (94,922 | ) | - | |||||||
Net
increase in cash
|
49,237 | 32,964 | 7,022 | |||||||||
Cash
at beginning of year
|
42,062 | 9,098 | - | |||||||||
Cash
at end of year
|
$ | 91,299 | $ | 42,062 | 7,022 |
1.
|
Business & summary
of significant accounting
policies
|
1.
|
Business & summary
of significant accounting policies
(continued)
|
1.
|
Business & summary
of significant accounting policies
(continued)
|
1.
|
Business & summary
of significant accounting policies
(continued)
|
2.
|
Operations
|
3.
|
Cash
flow information
|
2007
|
2006
|
Cumulative
activity during development stage
April
1, 2006
Through
June
30, 2007
|
||||||||||
Common
stock issued upon conversion of debt &
accrued interest
|
$ | 3,502,143 | $ | 309,834 | - | |||||||
Common
stock issued in exchange for accrued liabilities
|
$ | 12,000 | $ | 70,989 | - | |||||||
Common stock issued to director in
exchange for debt
|
$ | 50,000 | $ | - | - | |||||||
Equipment,
rotary engine patterns not yet used in operations, demonstration
rotary engines not held for sale, and intellectual assets
acquired in exchange for common stock of subsidiary
|
$ | - | $ | 8,417,000 | $ | 8,417,000 | ||||||
Common stock issued in exchange
for accrued payroll to officer
|
$ | - | $ | 100,000 | - | |||||||
Common stock issued in exchange
for long-term debt & accrued interest of
subsidiary
|
$ | - | $ | 820,430 | - | |||||||
Common
stock issued & note receivable exchanged for computer
software
|
$ | - | $ | 146,000 | - |
4.
|
Other accrued
liabilities
|
2007
|
2006
|
|||||||
Professional
& management fees
|
$
|
309,128
|
$
|
327,500
|
||||
Customer
deposit
|
3,000
|
8,000
|
||||||
Other
accrued liabilities
|
$
|
312,128
|
$
|
335,500
|
5.
|
Loans
payable
|
2007
|
2006
|
|||||||
Payable
to Nacio Investment Group, LLC; interest accrues at 8% per
annum; secured by all leasehold improvements and other assets.
|
$
|
829,191
|
$
|
829,191
|
||||
Promissory
note payable to Envision Capital, LLC; interest accrues at 6% per annum;
principal and interest was due on December 31, 2006;
unsecured.
|
105,000
|
95,000
|
||||||
Payable
to Brian Sly and Company; due in weekly payments of $2,500 including
interest at 18% per annum; unsecured
|
135,595
|
-
|
||||||
Loans
payable
|
$
|
1,069,786
|
$
|
924,191
|
6.
|
Notes payable &
accrued interest subject to conversion into an indeterminable number of
shares of common stock
|
2007
|
2006
|
|||||||
$20,000
notes payable and accrued interest to an individual; interest
accrues at 20% per annum; principal and interest are due
on April 19, 2007; unsecured
|
$
|
21,000
|
$
|
24,800
|
6.
|
Notes payable &
accrued interest subject to conversion into an indeterminable number of
shares of common stock
(continued)
|
2007
|
2006
|
|||||||
$5,000
note payable and accrued interest to an individual; interest
accrues at 20% per annum; principal and interest are
due on April 27, 2007; unsecured
|
5,250
|
6,178
|
||||||
$10,000
note payable and accrued interest to an individual; interest
accrues at 20% per annum; principal and interest are
due on May 20, 2007; unsecured
|
10,500
|
12,214
|
||||||
$10,000
note payable and accrued interest to an individual; interest
accrues at 20% per annum; principal and interest are
due on August 17, 2007; unsecured
|
10,500
|
11,753
|
||||||
Note
payable to Golden Gate Investors, Inc.
|
-
|
45,000
|
||||||
47,250
|
99,945
|
|||||||
Less
derivative value of embedded variable conversion feature on
date of issuance of note
|
(19,286)
|
(28,285)
|
||||||
Notes
payable & accrued interest subject to conversion into an
indeterminable number of shares of common stock
|
$
|
27,964
|
$
|
71,660
|
7.
|
Long-term
obligations
|
2007
|
2006
|
|||||||
Convertible
note payable to AJW Offshore, Ltd.; interest
accrues at 8% per annum; principal and interest
due November 29, 2008; secured by substantially all of the assets of
Encompass.
|
$
|
424,102
|
$
|
540,000
|
||||
Convertible
note payable to AJW Partners, LLC; interest
accrues at 8% per annum; principal and interest
due November 29, 2008; secured by substantially all of the assets of
Encompass.
|
95,585
|
119,000
|
||||||
Convertible
note payable to AJW Qualified Partners, LLC; interest
accrues at 8% per annum; principal and interest due
November 29, 2008; secured by substantially all of the assets of
Encompass.
|
255,756
|
326,000
|
7.
|
Long-term obligations
(continued)
|
2007
|
2006
|
||||||
Convertible
note payable to New Millennium Capital Partners II, LLC; interest
accrues at 8% per annum; principal and interest due November
29, 2008; secured by substantially all of
the assets of Encompass.
|
10,743
|
15,000
|
|||||
Convertible
note payable to AJW Offshore, Ltd; interest accrues at
8% per annum; principal and interest due January 17, 2009; secured
by substantially all of the assets of Encompass.
|
378,000
|
378,000
|
|||||
Convertible
note payable to AJW Partners, LLC; interest accrues at
8% per annum; principal and interest due January 17, 2009; secured
by substantially all of the assets of Encompass.
|
83,300
|
83,300
|
|||||
Convertible
note payable to AJW Qualified Partners, LLC; interest
accrues at 8% per annum; principal and interest due January
17, 2009; secured by substantially all of the assets of
Encompass.
|
228,200
|
228,200
|
|||||
Convertible
note payable to New Millennium Capital Partners II, LLC; interest
accrues at 8% per annum; principal and interest due January
17, 2009; secured by substantially all of the assets of
Encompass.
|
10,500
|
10,500
|
|||||
Convertible
note payable to AJW Offshore, Ltd; interest accrues at
8% per annum; principal and interest due August 11, 2009; secured
by substantially all of the assets of Encompass.
|
432,000
|
-
|
|||||
Convertible
note payable to AJW Partners, LLC; interest accrues at
8% per annum; principal and interest due August 11, 2009; secured
by substantially all of the assets of Encompass.
|
95,200
|
-
|
|||||
Convertible
note payable to AJW Qualified Partners, LLC; interest
accrues at 8% per annum; principal and interest due August
11, 2009; secured by substantially all of the assets of
Encompass.
|
260,800
|
-
|
|||||
Convertible
note payable to New Millennium Capital Partners II, LLC; interest
accrues at 8% per annum; principal and interest dueAugust
11, 2009; secured by substantially all of the assets of
Encompass.
|
12,000
|
-
|
|||||
Convertible
note payable to AJW Offshore, Ltd; interest accrues at
8% per annum; principal and interest due October 31, 2009; secured
by substantially all of the assets of Encompass.
|
156,000
|
-
|
|||||
Convertible
note payable to AJW Partners, LLC; interest accrues at
8% per annum; principal and interest due October 31, 2009; secured
by substantially all of the assets of Encompass.
|
23,400
|
-
|
Convertible
note payable to AJW Qualified Partners, LLC;
interest
accrues at 8% per annum; principal and interest due October 31, 2009;
secured by substantially all of the assets of Encompass.
|
78,000
|
-
|
||||||
Convertible
note payable to New Millennium Capital Partners II, LLC; interest
accrues at 8% per annum; principal and interest due October
31,2009; secured by substantially all of the assets of
Encompass.
|
2,600
|
-
|
||||||
Convertible
note payable to AJW Offshore, Ltd; interest accrues at
8% per annum; principal and interest due February 12, 2010; secured
by substantially all of the assets of Encompass.
|
336,000
|
-
|
||||||
Convertible
note payable to AJW Partners, LLC; interest accrues at
8% per annum; principal and interest due February 12, 2010; secured
by substantially all of the assets of Encompass.
|
11,000
|
-
|
||||||
Convertible
note payable to AJW Qualified Partners, LLC; interest
accrues at 8% per annum; principal and interest due February 12, 2010;
secured by substantially all of the assets of
Encompass.
|
48,000
|
-
|
||||||
Convertible
note payable to New Millennium Capital Partners II, LLC; interest
accrues at 8% per annum; principal and interest due February
12, 2010; secured by substantially all of the assets of
Encompass.
|
5,000
|
-
|
||||||
Convertible
note payable to AJW Offshore, Ltd; interest accrues at
8% per annum; principal and interest due April 10, 2010; secured
by substantially all of the assets of Encompass.
|
212,000
|
-
|
||||||
Convertible
note payable to AJW Partners, LLC; interest accrues at
8% per annum; principal and interest due April 10, 2010; secured
by substantially all of the assets of Encompass.
|
13,250
|
-
|
||||||
Convertible
note payable to AJW Qualified Partners, LLC; interest
accrues at 8% per annum; principal and interest due April 10, 2010;
secured by substantially all of the assets of
Encompass.
|
31,800
|
-
|
||||||
Convertible
note payable to New Millennium Capital Partners II, LLC; interest
accrues at 8% per annum; principal and interest due April
10, 2010; secured by substantially all of the assets of
Encompass.
|
7,950
|
-
|
||||||
Convertible
note payable to AJW Partners, LLC; interest accrues at
8% per annum; principal and interest due June 11, 2010; secured
by substantially all of the assets of Encompass.
|
29,480
|
-
|
||||||
Convertible
note payable to AJW Master Fund, Ltd.; interest
accrues at 8% per annum; principal and interest due June 11, 2010; secured
by substantially all of the assets of Encompass.
|
301,835
|
-
|
||||||
Convertible
note payable to New Millennium Capital Partners II, LLC; interest
accrues at 8% per annum; principal and interest due June
11, 2010; secured by substantially all of the assets of
Encompass.
|
3,685
|
-
|
||||||
|
||||||||
Note
payable to Rotary Engine, Inc
|
-
|
-2,960,000
|
7.
|
Long-term
obligations (continued)
|
2007
|
2006
|
|||||||
3,547,136
|
4,660,000
|
|||||||
Less
long-term obligations within one year
|
(-)
|
(2,960,000)
|
||||||
Long-term
obligations
|
$
|
3,547,136
|
$
|
1,700,000
|
2007
|
2006
|
|||||||
Claims
allowed under Plan of Reorganization of NACIO:
|
||||||||
Claims
allowed under Plan of Reorganization of NACIO; due in sixty equal monthly
payments, plus interest at variable rates; with final payment due on May
15, 2008
|
$ | 988,565 | $ | 988,565 | ||||
Capital
lease obligation payable to Direct Capital Corporation; monthly payments
of $1,651 through April 2008; secured by certain equipment
|
13,200 | 30,831 | ||||||
Capital
lease obligations payable to General Electric Capital Corporation; monthly
payments aggregate $9,366 through May 2009; secured by certain
equipment.
|
152,135 | 5,583 | ||||||
1,153,900 | 1,024,979 | |||||||
Less
long-term obligations due within one year
|
(1,089,030 | ) | (813,666 | ) | ||||
Long-term
obligations of discontinued operations due in year ended June 30,
2009
|
$ | 64,870 | $ | 211,313 |
7.
|
Long-term obligations
(continued)
|
Years
ending June 30:
|
||||
2008
|
$
|
126,894
|
||
2009
|
69,560
|
|||
Total
minimum lease payments
|
196,454
|
|||
Less
amount representing interest
|
(31,119
|
)
|
||
Present
value of minimum lease payments of discontinued operations
|
$
|
165,335
|
8.
|
Convertible
promissory note & accrued
interest
|
9.
|
Lease
commitments
|
Years
ending June 30:
|
||||
2008
|
456,000 | |||
2009
|
456,000 | |||
2010
|
456,000 | |||
2011
|
38,000 | |||
$ | 1,406,000 |
10.
|
Contingencies
and litigation
|
11.
|
Preferred
stock
|
12.
|
Common
stock
|
13.
|
Warrants
|
Shares
|
Weighted
average exercise price
|
Shares
exercisable
|
Weighted
average exercise price
|
|||||||||||||
Outstanding
at July 1, 2005
|
- | $ | - | - | $ | - | ||||||||||
Granted
|
3,129,380 | $ | .50 | 3,129,380 | $ | .50 | ||||||||||
Outstanding
at June 30, 2006
|
3,129,380 | $ | .50 | 3,129,380 | $ | .50 | ||||||||||
Granted
|
51,358,095 | $ | .06 | 51,358,095 | $ | .06 | ||||||||||
Outstanding
at June 30, 2007
|
54,487,475 | $ | .08 | 54,487,475 | $ | .08 |
Warrants
outstanding
|
Warrants
exercisable
|
||||
Weighted
average
|
|||||
Range
of prices
|
Shares
|
Remaining
Life
|
Exercise
price
|
Shares
|
Weighted
Average
Exercise
Price
|
$.002
- $.07
|
50,000,000
|
6
yrs; 7 mon
|
$.04
|
50,000,000
|
$.04
|
$.25
- $.75
|
4,487,475
|
3
yrs; 10 mon
|
$.47
|
4,487,475
|
$.47
|
$.002
- $.75
|
54,487,475
|
$.08
|
54,487,475
|
$.08
|
14.
|
Income
taxes
|
2007
|
2006
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carryovers
|
$
|
11,176,116
|
$
|
8,058,306
|
||||
Allowance
for uncollectible accounts
|
82,896
|
29,736
|
14.
|
Income taxes
(continued)
|
2007
|
2006
|
|||||||
$ | 11,259,012 | $ | 8,088,042 | |||||
Valuation
allowance for deferred tax assets
|
(11,259,012 | ) | (8,088,042 | ) | ||||
Net
deferred income taxes
|
$ | - | $ | - |
2007
|
2006
|
|||||||
State
of California -
|
||||||||
Currently
payable
|
$
|
1,600
|
$
|
5,400
|
2007
|
2006
|
|||||||
Continuing
operations
|
$
|
800
|
$
|
4,600
|
||||
Discontinued
operations
|
800
|
800
|
||||||
$
|
1,600
|
$
|
5,400
|
2007
|
2006
|
|||||||
Tax
at statutory rates
|
$ | (3,222,880 | ) | $ | (1,643,717 | ) | ||
Differences
resulting from:
|
||||||||
State
tax, net of Federal tax benefit
|
1,056 | 3,564 | ||||||
Non-deductible
and other items
|
52,454 | 342,117 | ||||||
Change
in deferred tax valuation allowance
|
3,170,970 | 1,303,436 | ||||||
Provision
for income taxes
|
$ | 1,600 | $ | 5,400 |
15.
|
Other related party
transactions
|
16.
|
Discontinued
operations
|
17.
|
Recently issued
pronouncements
|