UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K/A
Amendment No. 1
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the fiscal year ended December 31, 2015
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from N/A to N/A
Commission file number: 1-10140
CVB FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
California | 95-3629339 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
701 N. Haven Avenue, Suite 350 Ontario, California |
91764 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (909) 980-4030
Securities registered pursuant to Section 12(b) of the Act:
Title of Class |
Name of Each Exchange on Which Registered | |
Common Stock, no par value | NASDAQ Stock Market, LLC |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
As of June 30, 2015, the aggregate market value of the common stock held by non-affiliates of the registrant was approximately $1,735,610,715.
Number of shares of common stock of the registrant outstanding as of February 17, 2016: 106,372,382.
DOCUMENTS INCORPORATED BY REFERENCE | PART OF | |||
Definitive Proxy Statement for the Annual Meeting of Stockholders which will be filed |
Part III of Form 10-K |
This Amendment No. 1 on Form 10-K/A (Form 10-K/A) to our Annual Report on Form 10-K for the year ended December 31, 2015, initially filed with the Securities and Exchange Commission on February 29, 2016 (the Original Filing), is being filed for the sole purpose of including the Report of Independent Registered Public Accounting Firm dated February 29, 2016 within Item 8. Financial Statements and Supplementary Data, which was inadvertently omitted from the Annual Report. Except as stated above, this Form 10-K/A does not reflect events occurring after the Original Filing and does not amend, modify, update or change in any way the disclosures or any other information, including any of the financial information, contained in the Original Filing. Accordingly, this Form 10-K/A should be read in conjunction with the Original Filing.
As required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended, new certifications by our principal executive officer and principal financial officer are filed as exhibits to this Form 10-K/A.
2
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
CVB Financial Corp.
Index to Consolidated Financial Statements and Financial Statement Schedules
Page | ||||
Consolidated Financial Statements |
||||
Consolidated Balance Sheets December 31, 2015 and 2014 |
4 | |||
Consolidated Statements of Earnings and Comprehensive Income Years Ended December 31, 2015, 2014 and 2013 |
5 | |||
Consolidated Statements of Stockholders Equity Three Years Ended December 31, 2015, 2014 and 2013 |
6 | |||
Consolidated Statements of Cash Flows Years Ended December 31, 2015, 2014 and 2013 |
7 | |||
Notes to Consolidated Financial Statements |
9 | |||
Report of Independent Registered Public Accounting Firm (1) |
65 |
(1) | Included in this amendment No. 1 on Form 10-K/A (Form 10-K/A) to the Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission on February 29, 2016. This Form 10-K/A is being filed for the sole purpose of including the Report of Independent Registered Public Accounting Firm dated February 29, 2016, within Item 8. Financial Statements and Supplementary Data, which was inadvertently omitted from the Annual Report. Except as stated above, this Form 10-K/A does not reflect events occurring after the Original Filing and does not amend, modify, update, or change in any way the disclosures or any other information, including any of the financial information, contained in the Original Filing. |
All schedules are omitted because they are not applicable, not material or because the information is included in the financial statements or the notes thereto.
For information about the location of managements annual reports on internal control, our financial reporting and the audit report of KPMG LLP thereon. See Item 9A. Controls and Procedures.
3
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts)
December 31, 2015 |
December 31, 2014 |
|||||||
Assets |
||||||||
Cash and due from banks |
$ | 102,772 | $ | 95,030 | ||||
Interest-earning balances due from Federal Reserve |
3,325 | 10,738 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
106,097 | 105,768 | ||||||
|
|
|
|
|||||
Interest-earning balances due from depository institutions |
32,691 | 27,118 | ||||||
Investment securities available-for-sale, at fair value (with amortized cost of $2,337,715 at December 31, 2015, and $3,083,582 at December 31, 2014) |
2,368,646 | 3,137,158 | ||||||
Investment securities held-to-maturity (with fair value of $853,039 at December 31, 2015, and $2,177 at December 31, 2014) |
850,989 | 1,528 | ||||||
Investment in stock of Federal Home Loan Bank (FHLB) |
17,588 | 25,338 | ||||||
Loans and lease finance receivables |
4,016,937 | 3,817,067 | ||||||
Allowance for loan losses |
(59,156 | ) | (59,825 | ) | ||||
|
|
|
|
|||||
Net loans and lease finance receivables |
3,957,781 | 3,757,242 | ||||||
|
|
|
|
|||||
Premises and equipment, net |
31,382 | 33,591 | ||||||
Bank owned life insurance |
130,956 | 126,927 | ||||||
Accrued interest receivable |
22,732 | 23,194 | ||||||
Intangibles |
2,265 | 3,214 | ||||||
Goodwill |
74,244 | 74,244 | ||||||
Other real estate owned |
6,993 | 5,637 | ||||||
Income taxes |
47,251 | 31,461 | ||||||
Other assets |
21,585 | 25,500 | ||||||
|
|
|
|
|||||
Total assets |
$ | 7,671,200 | $ | 7,377,920 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 3,250,174 | $ | 2,866,365 | ||||
Interest-bearing |
2,667,086 | 2,738,293 | ||||||
|
|
|
|
|||||
Total deposits |
5,917,260 | 5,604,658 | ||||||
Customer repurchase agreements |
690,704 | 563,627 | ||||||
FHLB advances |
| 199,479 | ||||||
Other borrowings |
46,000 | 46,000 | ||||||
Accrued interest payable |
264 | 1,161 | ||||||
Deferred compensation |
11,269 | 10,291 | ||||||
Junior subordinated debentures |
25,774 | 25,774 | ||||||
Payable for securities purchased |
1,696 | | ||||||
Other liabilities |
54,834 | 48,821 | ||||||
|
|
|
|
|||||
Total liabilities |
6,747,801 | 6,499,811 | ||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Stockholders Equity |
||||||||
Common stock, authorized, 225,000,000 shares without par; issued and outstanding 106,384,982 at December 31, 2015, and 105,893,216 at December 31, 2014 |
502,571 | 495,220 | ||||||
Retained earnings |
399,919 | 351,814 | ||||||
Accumulated other comprehensive income, net of tax |
20,909 | 31,075 | ||||||
|
|
|
|
|||||
Total stockholders equity |
923,399 | 878,109 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 7,671,200 | $ | 7,377,920 | ||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
4
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(Dollars in thousands, except per share amounts)
For the Year Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Interest income: |
||||||||||||
Loans and leases, including fees |
$ | 185,663 | $ | 181,619 | $ | 179,631 | ||||||
Investment securities: |
||||||||||||
Investment securities available-for-sale |
63,190 | 68,214 | 50,211 | |||||||||
Investment securities held-to-maturity |
9,018 | 164 | 188 | |||||||||
|
|
|
|
|
|
|||||||
Total investment income |
72,208 | 68,378 | 50,399 | |||||||||
|
|
|
|
|
|
|||||||
Dividends from FHLB stock |
2,774 | 2,130 | 2,033 | |||||||||
Federal funds sold |
634 | 427 | 221 | |||||||||
Interest-earning deposits with other institutions |
234 | 349 | 489 | |||||||||
|
|
|
|
|
|
|||||||
Total interest income |
261,513 | 252,903 | 232,773 | |||||||||
|
|
|
|
|
|
|||||||
Interest expense: |
||||||||||||
Deposits |
5,266 | 4,977 | 4,887 | |||||||||
Borrowings |
2,867 | 10,991 | 10,999 | |||||||||
Junior subordinated debentures |
438 | 421 | 621 | |||||||||
|
|
|
|
|
|
|||||||
Total interest expense |
8,571 | 16,389 | 16,507 | |||||||||
|
|
|
|
|
|
|||||||
Net interest income before recapture of provision for loan losses |
252,942 | 236,514 | 216,266 | |||||||||
Recapture of provision for loan losses |
(5,600 | ) | (16,100 | ) | (16,750 | ) | ||||||
|
|
|
|
|
|
|||||||
Net interest income after recapture of provision for loan losses |
258,542 | 252,614 | 233,016 | |||||||||
|
|
|
|
|
|
|||||||
Noninterest income: |
||||||||||||
Service charges on deposit accounts |
15,567 | 15,778 | 15,923 | |||||||||
Trust and investment services |
8,642 | 8,118 | 8,071 | |||||||||
Bankcard services |
3,094 | 3,386 | 3,481 | |||||||||
BOLI income |
2,561 | 2,428 | 2,511 | |||||||||
Gain on sale of loans |
732 | 6,001 | | |||||||||
(Loss) gain on sale of securities, net |
(22 | ) | | 2,094 | ||||||||
Decrease in FDIC loss sharing asset, net |
(902 | ) | (3,591 | ) | (12,860 | ) | ||||||
Gain on OREO, net |
416 | 1,020 | 3,131 | |||||||||
Other |
3,395 | 3,272 | 2,936 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest income |
33,483 | 36,412 | 25,287 | |||||||||
|
|
|
|
|
|
|||||||
Noninterest expense: |
||||||||||||
Salaries and employee benefits |
78,878 | 77,118 | 71,015 | |||||||||
Occupancy and equipment |
14,892 | 15,264 | 14,504 | |||||||||
Professional services |
6,188 | 6,018 | 5,709 | |||||||||
Software licenses and maintenance |
3,930 | 4,464 | 4,671 | |||||||||
Promotion |
5,015 | 5,195 | 4,681 | |||||||||
(Recapture of) provision for unfunded loan commitments |
(500 | ) | (1,250 | ) | 500 | |||||||
Amortization of intangible assets |
949 | 1,137 | 1,127 | |||||||||
Debt termination expense |
13,870 | | | |||||||||
OREO expense |
443 | 307 | 856 | |||||||||
Insurance reimbursements |
| (372 | ) | (4,155 | ) | |||||||
Acquisition related expenses |
475 | 1,973 | | |||||||||
Other |
16,519 | 16,375 | 15,120 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest expense |
140,659 | 126,229 | 114,028 | |||||||||
|
|
|
|
|
|
|||||||
Earnings before income taxes |
151,366 | 162,797 | 144,275 | |||||||||
|
|
|
|
|
|
|||||||
Income taxes |
52,221 | 58,776 | 48,667 | |||||||||
|
|
|
|
|
|
|||||||
Net earnings |
$ | 99,145 | $ | 104,021 | $ | 95,608 | ||||||
|
|
|
|
|
|
|||||||
Other comprehensive income: |
||||||||||||
Unrealized (loss) gain on securities arising during the period |
$ | (17,550 | ) | $ | 69,661 | $ | (88,562 | ) | ||||
Less: Reclassification adjustment for net loss (gain) on securities included in net income |
22 | | (2,094 | ) | ||||||||
|
|
|
|
|
|
|||||||
Other comprehensive (loss) income, before tax |
(17,528 | ) | 69,661 | (90,656 | ) | |||||||
Less: Income tax benefit (expense) related to items of other comprehensive (loss) income |
7,362 | (29,256 | ) | 38,075 | ||||||||
|
|
|
|
|
|
|||||||
Other comprehensive (loss) income, net of tax |
(10,166 | ) | 40,405 | (52,581 | ) | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
$ | 88,979 | $ | 144,426 | $ | 43,027 | ||||||
|
|
|
|
|
|
|||||||
Basic earnings per common share |
$ | 0.93 | $ | 0.98 | $ | 0.91 | ||||||
Diluted earnings per common share |
$ | 0.93 | $ | 0.98 | $ | 0.91 | ||||||
Cash dividends declared per common share |
$ | 0.480 | $ | 0.400 | $ | 0.385 |
See accompanying notes to the consolidated financial statements.
5
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(Dollars and shares in thousands)
Common Shares Outstanding |
Common Stock |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total | ||||||||||||||||
Balance, January 1, 2013 |
104,890 | $ | 484,709 | $ | 235,010 | $ | 43,251 | $ | 762,970 | |||||||||||
Repurchase of common stock |
(42 | ) | (559 | ) | | | (559 | ) | ||||||||||||
Exercise of stock options |
428 | 4,517 | | | 4,517 | |||||||||||||||
Tax benefit from exercise of stock options |
| 475 | | | 475 | |||||||||||||||
Shares issued pursuant to stock-based compensation plan |
94 | 1,926 | | | 1,926 | |||||||||||||||
Cash dividends declared on common stock ($0.385 per share) |
| | (40,469 | ) | | (40,469 | ) | |||||||||||||
Net earnings |
| | 95,608 | | 95,608 | |||||||||||||||
Other comprehensive loss |
| | | (52,581 | ) | (52,581 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, December 31, 2013 |
105,370 | 491,068 | 290,149 | (9,330 | ) | 771,887 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Repurchase of common stock |
(384 | ) | (5,474 | ) | | | (5,474 | ) | ||||||||||||
Exercise of stock options |
512 | 5,522 | | | 5,522 | |||||||||||||||
Tax benefit from exercise of stock options |
| 1,116 | | | 1,116 | |||||||||||||||
Shares issued pursuant to stock-based compensation plan |
395 | 2,988 | | | 2,988 | |||||||||||||||
Cash dividends declared on common stock ($0.400 per share) |
| | (42,356 | ) | | (42,356 | ) | |||||||||||||
Net earnings |
| | 104,021 | | 104,021 | |||||||||||||||
Other comprehensive income |
| | | 40,405 | 40,405 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, December 31, 2014 |
105,893 | 495,220 | 351,814 | 31,075 | 878,109 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Repurchase of common stock |
(54 | ) | (834 | ) | | | (834 | ) | ||||||||||||
Exercise of stock options |
449 | 5,144 | | | 5,144 | |||||||||||||||
Tax benefit from exercise of stock options |
| 308 | | | 308 | |||||||||||||||
Shares issued pursuant to stock-based compensation plan |
97 | 2,733 | | | 2,733 | |||||||||||||||
Cash dividends declared on common stock ($0.480 per share) |
| | (51,040 | ) | | (51,040 | ) | |||||||||||||
Net earnings |
| | 99,145 | | 99,145 | |||||||||||||||
Other comprehensive loss |
| | | (10,166 | ) | (10,166 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, December 31, 2015 |
106,385 | $ | 502,571 | $ | 399,919 | $ | 20,909 | $ |
923,399 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
6
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
For the Year Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Cash Flows from Operating Activities |
||||||||||||
Interest and dividends received |
$ | 277,593 | $ | 263,878 | $ | 244,205 | ||||||
Service charges and other fees received |
29,604 | 34,527 | 30,494 | |||||||||
Interest paid |
(9,467 | ) | (16,067 | ) | (16,616 | ) | ||||||
Net cash paid to vendors, employees and others |
(132,499 | ) | (134,913 | ) | (93,076 | ) | ||||||
Income taxes paid |
(58,500 | ) | (58,589 | ) | (53,200 | ) | ||||||
(Payments to) proceeds from FDIC, loss share agreement |
(1,089 | ) | (1,134 | ) | 4 | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
105,642 | 87,702 | 111,811 | |||||||||
|
|
|
|
|
|
|||||||
Cash Flows from Investing Activities |
||||||||||||
Proceeds from redemption of FHLB stock |
7,750 | 10,413 | 24,320 | |||||||||
Net change in interest-earning balances from depository institutions |
(5,573 | ) | 53,687 | | ||||||||
Proceeds from sale of investment securities available-for-sale |
975 | | 99,155 | |||||||||
Proceeds from repayment of investment securities available-for-sale |
395,430 | 349,473 | 414,881 | |||||||||
Proceeds from maturity of investment securities available-for-sale |
128,709 | 75,916 | 80,546 | |||||||||
Purchases of investment securities available-for-sale |
(694,630 | ) | (805,544 | ) | (920,657 | ) | ||||||
Proceeds from repayment of investment securities held-to-maturity |
23,677 | | | |||||||||
Proceeds from maturity of investment securities held-to-maturity |
27,348 | | | |||||||||
Net increase in loan and lease finance receivables |
(189,707 | ) | (16,767 | ) | (87,276 | ) | ||||||
Proceeds from sale of loans |
3,629 | 9,668 | | |||||||||
Proceeds from sales of premises and equipment |
926 | 663 | 25 | |||||||||
Purchase of premises and equipment |
(1,869 | ) | (1,893 | ) | (2,421 | ) | ||||||
Proceeds from sales of other real estate owned |
2,587 | 5,825 | 12,971 | |||||||||
Cash acquired on purchase of American Security Bank, net of cash paid |
| 50,038 | | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(300,748 | ) | (268,521 | ) | (378,456 | ) | ||||||
|
|
|
|
|
|
|||||||
Cash Flows from Financing Activities |
||||||||||||
Net increase in other deposits |
378,321 | 291,005 | 149,271 | |||||||||
Net (decrease) increase in time deposits |
(65,719 | ) | 44,647 | (32,627 | ) | |||||||
Repayment of FHLB advances |
(200,000 | ) | | | ||||||||
Repayment of junior subordinated debentures |
| | (41,238 | ) | ||||||||
Net (decrease) increase in other borrowings |
| (23,000 | ) | 43,000 | ||||||||
Net increase (decrease) in customer repurchase agreements |
127,077 | (79,624 | ) | 170,007 | ||||||||
Cash dividends on common stock |
(48,862 | ) | (42,298 | ) | (29,939 | ) | ||||||
Repurchase of common stock |
(834 | ) | (5,474 | ) | (559 | ) | ||||||
Proceeds from exercise of stock options |
5,144 | 5,522 | 4,517 | |||||||||
Tax benefit related to exercise of stock options |
308 | 1,116 | 475 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
195,435 | 191,894 | 262,907 | |||||||||
|
|
|
|
|
|
|||||||
Net increase in cash and cash equivalents |
329 | 11,075 | (3,738 | ) | ||||||||
Cash and cash equivalents, beginning of period |
105,768 | 94,693 | 98,431 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents, end of period |
$ | 106,097 | $ | 105,768 | $ | 94,693 | ||||||
|
|
|
|
|
|
7
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
For the Year Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Reconciliation of Net Earnings to Net Cash Provided by Operating Activities |
||||||||||||
Net earnings |
$ | 99,145 | $ | 104,021 | $ | 95,608 | ||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||||||
Gain on sale of loans |
(732 | ) | (6,001 | ) | | |||||||
Loss (gain) on sale of investment securities |
22 | | (2,094 | ) | ||||||||
Loss (gain) on sale of premises and equipment, net |
177 | 66 | (14 | ) | ||||||||
Gain on sale of other real estate owned |
(384 | ) | (957 | ) | (3,048 | ) | ||||||
Amortization of capitalized prepayment penalty on borrowings |
521 | 273 | 272 | |||||||||
Increase in bank owned life insurance |
(4,029 | ) | (2,314 | ) | (2,435 | ) | ||||||
Net amortization of premiums and discounts on investment securities |
19,540 | 21,020 | 27,064 | |||||||||
Accretion of PCI discount |
(4,032 | ) | (5,825 | ) | (12,856 | ) | ||||||
Recapture of provision for loan losses |
(5,600 | ) | (16,100 | ) | (16,750 | ) | ||||||
(Recapture of) provision for unfunded loan commitments |
(500 | ) | (1,250 | ) | 500 | |||||||
Valuation adjustment on other real estate owned |
162 | 65 | 489 | |||||||||
Change in FDIC loss share asset |
902 | 3,591 | 12,860 | |||||||||
(Payments to) proceeds from FDIC, loss share agreement |
(1,089 | ) | (1,134 | ) | 4 | |||||||
Stock-based compensation |
2,733 | 2,988 | 1,926 | |||||||||
Depreciation and amortization, net |
(1,995 | ) | 559 | 2,449 | ||||||||
Change in accrued interest receivable |
462 | (419 | ) | 304 | ||||||||
Change in accrued interest payable |
(897 | ) | 5 | (382 | ) | |||||||
Change in other assets and liabilities |
1,236 | (10,886 | ) | 7,914 | ||||||||
|
|
|
|
|
|
|||||||
Total adjustments |
6,497 | (16,319 | ) | 16,203 | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
$ | 105,642 | $ | 87,702 | $ | 111,811 | ||||||
|
|
|
|
|
|
|||||||
Supplemental Disclosure of Non-cash Investing Activities |
||||||||||||
Securities purchased and not settled |
$ | 1,696 | $ | | $ | 3,533 | ||||||
Transfer of loans to other real estate owned |
$ | 3,721 | $ | 1,963 | $ | 1,492 | ||||||
Transfer of loans held for investment to loans held-for-sale |
$ | | $ | | $ | 3,667 | ||||||
Transfer of AFS securities to HTM securities |
$ | 898,598 | $ | | $ | |
See accompanying notes to the consolidated financial statements.
8
CVB FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE YEARS ENDED DECEMBER 31, 2015
1. BUSINESS
The consolidated financial statements include the accounts of CVB Financial Corp. (referred to herein on an unconsolidated basis as CVB and on a consolidated basis as we, our or the Company) and its wholly owned subsidiary: Citizens Business Bank (the Bank or CBB) after elimination of all intercompany transactions and balances. The Company has one inactive subsidiary, Chino Valley Bancorp. The Company is also the common stockholder of CVB Statutory Trust III. CVB Statutory Trust III was created in January 2006 to issue trust preferred securities in order to raise capital for the Company. In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 810, Consolidation, this trust does not meet the criteria for consolidation.
The Companys primary operations are related to traditional banking activities. This includes the acceptance of deposits and the lending and investing of money through the operations of the Bank. The Bank also provides trust and investment-related services to customers through its CitizensTrust Division. The Banks customers consist primarily of small to mid-sized businesses and individuals located in San Bernardino County, Riverside County, Los Angeles County, Orange County, San Diego County, Ventura County, Santa Barbara, and the Central Valley area of California. The Bank operates 40 Business Financial Centers, eight Commercial Banking Centers, and three trust offices. The Company opened a new Commercial Banking Center in Santa Barbara in January 2016. The Company is headquartered in the city of Ontario, California.
On October 14, 2015, we announced that we have entered into a merger agreement with County Commerce Bank, pursuant to which County Commerce Bank will merge into Citizens Business Bank when the transaction closes. County Commerce Bank is headquartered in Ventura County with four branch locations in Ventura County with total assets of approximately $250 million. This acquisition would extend our geographic footprint northward into the central coast of California. We expect to close this announced acquisition in the first quarter of 2016.
2. BASIS OF PRESENTATION
The accompanying consolidated financial statements and notes thereto have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (SEC) for Form 10-K and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America (GAAP) for financial reporting.
Reclassification Certain amounts in the prior periods financial statements and related footnote disclosures have been reclassified to conform to the current presentation with no impact on previously reported net income or stockholders equity.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Segments The Companys operating business units have been divided into two reportable segments: (i) Business Financial and Commercial Banking Centers (Centers) and (ii) Treasury. The Business Financial and Commercial Banking Centers lines of business generally consist of loans, deposits, and fee generating products and services that the Bank offers to its clients and prospects. The other segment is Treasury, which manages the investment portfolio of the Company. The Companys remaining centralized functions and eliminations of inter-segment amounts have been aggregated and included in Other. Refer to Note 21 Business Segments of these consolidated financial statements.
9
The internal reporting of the Company considers all business units. Funds are allocated to each business unit based on its need to fund assets (use of funds) or its need to invest funds (source of funds). Net income is determined based on the actual net income of the business unit plus the allocated income or expense based on the sources and uses of funds for each business unit. Noninterest income and noninterest expense are those items directly attributable to a business unit.
Cash and cash equivalents Cash on hand, cash items in the process of collection, and amounts due from correspondent banks, the Federal Reserve Bank and interest-bearing balances due from depository institutions with initial terms of ninety days or less, are included in Cash and cash equivalents.
Investment Securities The Company classifies as held-to-maturity (HTM) those debt securities that the Company has the positive intent and ability to hold to maturity. Securities classified as trading are those securities that are bought and held principally for the purpose of selling them in the near term. All other debt and equity securities are classified as available-for-sale (AFS). Securities held-to-maturity are accounted for at cost and adjusted for amortization of premiums and accretion of discounts. Trading securities are accounted for at fair value with the unrealized gains and losses being included in current earnings. Available-for-sale securities are accounted for at fair value, with the net unrealized gains and losses, net of income tax effects, presented as a separate component of stockholders equity. Realized gains and losses on sales of securities are recognized in earnings at the time of sale and are determined on a specific-identification basis. Purchase premiums and discounts are recognized in interest income using the effective-yield method over the estimated terms of the securities. For mortgage-backed securities (MBS), the amortization or accretion is based on estimated average lives of the securities. The lives of these securities can fluctuate based on the amount of prepayments received on the underlying collateral of the securities. The Companys investment in the Federal Home Loan Bank of San Francisco (FHLB) stock is carried at cost.
At each reporting date, securities are assessed to determine whether there is an other-than-temporary impairment (OTTI). Other-than-temporary impairment on investment securities is not recognized in earnings when there are credit losses on a debt security for which management does not intend to sell and for which it is more-likely-than-not that the Company will not have to sell prior to recovery of the noncredit impairment. Otherwise, the portion of the total impairment that is attributable to the credit loss would be recorded in earnings, and the remaining difference between the debt securitys amortized cost and its fair value would be included in other comprehensive income.
During the quarter ended September 30, 2015, investment securities were transferred from the available-for-sale security portfolio to the held-to-maturity security portfolio. Transfers of securities into the held-to-maturity category from the available-for-sale category are transferred at fair value at the date of transfer. The fair value of these securities at the date of transfer was $898.6 million. The unrealized holding gain or loss at the date of transfer is retained in accumulated other comprehensive income (AOCI) and in the carrying value of the held-to-maturity securities. The net unrealized holding gain at the date of transfer was $3.9 million after-tax and will continue to be reported in AOCI and amortized over the remaining life of the securities as a yield adjustment.
Loans Held-for-Sale Loans held-for-sale include loans transferred from our held-for-investment portfolio when a decision is made to sell a loan(s) and are reported at the lower of cost or fair value. If a reduction in value is required at time of the transfer, a charge-off is recorded against the allowance for loan losses (ALLL). Normally a formal marketing strategy or plan for sale is developed at the time the decision to sell the loan(s) is made. Any subsequent decline in value or any subsequent gain on sale of the loan(s) is recorded in current earnings and reported as part of other noninterest income. Gains or losses on the sale of loans that are held-for-sale are recognized at the time of sale and determined by the difference between net sale proceeds and the net book value of the loans.
Loans and Lease Finance Receivables Loans and lease finance receivables that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal
10
balance outstanding, less deferred net loan origination fees and purchase price discounts. Purchase Credit Impaired (PCI) loans are those loans that when we acquired them were deemed to be impaired. PCI loans are included in total loans and lease finance receivables as of December 31, 2015. Refer to Note 7 Loans and Lease Finance Receivables and Allowance for Loan Losses for total loans, excluding PCI loans, by type and to Note 6 Acquired SJB Assets and FDIC Loss Sharing Asset for PCI loans by type.
In the ordinary course of business, the Company enters into commitments to extend credit to its customers. To the extent that such commitments are unfunded, the related unfunded amounts are not reflected in the accompanying consolidated financial statements.
The Company receives collateral to support loans, lease finance receivables, and commitments to extend credit for which collateral is deemed necessary. The most significant categories for which collateral is deemed necessary are real estate, principally commercial and industrial income-producing properties, Small Business Administration (SBA) loans, real estate mortgages, assets utilized in dairy & livestock and agribusiness, and various personal property assets utilized in commercial and industrial business governed by the Uniform Commercial Code.
Nonrefundable fees and direct costs associated with the origination or purchase of loans are deferred and netted against outstanding loan balances. The deferred net loan fees and costs and purchase price discounts are recognized in interest income over the loan term using the effective-yield method.
Interest on loans and lease finance receivables, excluding PCI loans, is credited to income based on the principal amounts of such loans or receivables outstanding. Loans are considered delinquent when principal or interest payments are past due 30 days or more and generally remain on accrual status between 30 and 89 days past due. Interest income is not recognized on loans and lease finance receivables when collection of interest is deemed by management to be doubtful. Loans, excluding PCI loans, on which the accrual of interest has been discontinued are designated as nonaccrual loans. In general, the accrual of interest on loans, excluding PCI loans, is discontinued when the loan becomes 90 days past due, or when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors considered in determining that the full collection of principal and interest is no longer probable include cash flow and liquidity of the borrower or property, the financial position of the guarantors and their willingness to support the loan as well as other factors, and this determination involves significant judgment. When an asset is placed on nonaccrual status, previously accrued but unpaid interest is reversed against income. Subsequent collections of cash are applied as reductions to the principal balance unless the loan is returned to accrual status. Interest is not recognized using a cash-basis method. Nonaccrual loans may be restored to accrual status when principal and interest become current and when the borrower is able to demonstrate payment performance for a sustained period, typically for six months. A nonaccrual loan may return to accrual status sooner based on other significant events or mitigating circumstances. This policy is consistently applied to all types of loans and lease finance receivables, excluding PCI loans.
Troubled Debt Restructurings Loans are reported as a Troubled Debt Restructuring (TDR) if the Company for economic or legal reasons related to the debtors financial difficulties grants a concession to the debtor that it would not otherwise consider. Types of modifications that may be considered concessions, which in turn result in a TDR include, but are not limited to, (i) a reduction of the stated interest rate for the remaining original life of the debt, (ii) an extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk, (iii) a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement, or (iv) a reduction of interest. As a result of these concessions, restructured loans are considered impaired, and the measurement of impairment is based on the Companys policy for impaired loans. In addition, the Company may provide a concession to the debtor where it offers collateral and the value of such collateral is significant in proportion to the nature of the concession requested, and it substantially reduces the Companys risk of loss. In such cases, these modifications are not considered a TDR as, in substance, no concession was made as a result of the significant additional collateral obtained.
11
When determining whether or not a loan modification is a TDR under ASC 310-40, the Company evaluates loan modification requests from borrowers experiencing financial difficulties on a case-by-case basis. Any such modifications granted are unique to the borrowers circumstances. Because of the Companys focus on the commercial lending sector, each business customer has unique attributes, which in turn means that modifications of loans to those customers are not easily categorized by type, key features, or other terms, but are evaluated individually based on all relevant facts and circumstances pertaining to the modification request and the borrowers/guarantors financial condition at the time of the request. The evaluation of whether or not a borrower is experiencing financial difficulties will include, among other relevant factors considered by the Company, a review of significant factors such as (i) whether the borrower is in default on any of its debt, (ii) whether the borrower is experiencing payment delinquency, (iii) whether the global cash flows of the borrower and the owner guarantor(s) of the borrower have diminished below what is necessary to service existing debt obligations, (iv) whether the borrowers forecasted cash flows will be insufficient to service the debt in future periods or in accordance with the contractual terms of the existing agreement through maturity, (v) whether the borrower is unable to refinance the subject debt from other financing sources with similar terms, and (vi) whether the borrower is in jeopardy as a going-concern and/or considering bankruptcy. In any case, the debtor is presumed to be experiencing financial difficulties if the Company determines it is probable the debtor will default on the original loan if the modification is not granted.
The types of loans subject to modification vary greatly, but during the subject period are concentrated in commercial and industrial loans, dairy & livestock and agricultural loans, and term loans to commercial real estate investors. Some examples of key features include payment deferrals and delays, interest rate reductions, and extensions or renewals where the contract rate may or may not be below the market rate of interest for debt with similar characteristics as those of the modified debt. The typical length of the modified terms ranges from three (3) to twelve (12) months; however, all actual modified terms will depend on the facts, circumstances and attributes of the specific borrower requesting a modification. In general, after a careful evaluation of all relevant facts and circumstances taken together, including the nature of any concession, certain modification requests will result in troubled debt restructurings while certain other modifications will not, pursuant to the criteria and judgments as discussed throughout this report. In certain cases, modification requests for delays or deferrals of principal were evaluated and determined to be exempt from TDR reporting because they constituted insignificant delays under ASC 310-40-15.
In situations where the Company has determined that the borrower is experiencing financial difficulties and is evaluating whether a concession is insignificant, and therefore does not result in a TDR, such analysis is based on an evaluation of both the amount and the timing of the restructured payments, including the following factors:
1. | Whether the amount of the restructured payments subject to delay is insignificant relative to the unpaid principal balance or collateral value of the debt and will result in an insignificant shortfall in the contractual amount due; and |
2. | The delay is insignificant relative to any of the following: |
| The frequency of payments due; |
| The debts original contractual maturity; or |
| The debts original expected duration. |
Most modified loans not classified and accounted for as a TDR were performing and paying as agreed under their original terms in the six-month period immediately preceding a request for modification. Subsequently, these modified loans have continued to perform under the modified terms and deferrals that amounted to insignificant delays, which in turn is supported by the facts and circumstances of each individual customer and loan as described above. Payment performance continues to be monitored once modifications are made. The Companys favorable experience regarding re-defaults under modified terms, or upon return of the loan to its original terms, indicates that such relief may improve ultimate collection and reduces the Companys risk of loss.
12
Impaired Loans A loan is generally considered impaired when based on current events and information it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. A loan, including a restructured loan, for which there is an insignificant delay relative to the frequency of payments due, and/or the original contractual maturity, is not considered an impaired loan. Generally, impaired loans include loans on nonaccrual status and TDRs.
The Companys policy is to record a specific valuation allowance, which is included in the allowance for loan losses, or to charge off that portion of an impaired loan that represents the impairment or shortfall amount as determined utilizing one of the three methods described in ASC 310-10-35-22. Impairment on non-collateral dependent restructured loans is measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loans carrying value. The impairment amount, if any, is generally charged off and recorded against the allowance for loan losses at the time impairment is measurable and a probable loss is determined. As a result, most of the TDRs have no specific allowance allocated because, consistent with the Companys stated practice, any impairment is typically charged off in the period in which it is identified. The Company measures impairment based on the present value of expected future cash flows discounted at the loans effective interest rate, except that as a practical expedient, the Company may also measure impairment based on an observable market price for the loan, or the value of the collateral, for collateral dependent loans. Impairment on collateral dependent restructured loans is measured by determining the amount by which our recorded investment in the impaired loan exceeds the fair value of the collateral less estimated selling costs. The fair value is generally determined by one or more appraisals of the collateral, performed by a Company-approved third-party independent appraiser. The majority of impaired loans that are collateral dependent are charged off down to their estimated fair value of the collateral (less selling costs) at each reporting date based on current appraised value.
Appraisals of the collateral for impaired collateral dependent loans are typically ordered at the time the loan is identified as showing signs of inherent weakness. These appraisals are normally updated at least annually, or more frequently, if there are concerns or indications that the value of the collateral may have changed significantly since the previous appraisal. On an exception basis, a specific valuation allowance is recorded on collateral dependent impaired loans when a current appraisal is not yet available, a recent appraisal is still under review or on single-family residential (SFR) mortgage loans if the loans are currently under review for a loan modification. Such valuation allowances are generally based on previous appraisals adjusted for current market conditions, based on preliminary appraisal values that are still being reviewed or for SFR mortgage loans under review for modification on an appraisal or indications of comparable home sales from external sources.
Charge-offs of unsecured consumer loans are recorded when the loan reaches 120 days past due or sooner as circumstances indicate. Except for the charge-offs of unsecured consumer loans, the charge-off policy is applied consistently across all portfolio segments. Impaired single-family mortgage loans that have been modified in accordance with the various government modification programs are also measured based on the present value of the expected cash flows discounted at the loans pre-modification interest rate. The Company recognizes the change in present value attributable to the passage of time as interest income on such performing SFR mortgage loans and the amount of interest income recognized to date has been insignificant.
Provision and Allowance for Loan Losses The allowance for loan losses is managements estimate of probable losses inherent in the loan and lease receivables portfolio. The allowance is increased (decreased) by the provision for losses and decreased by charge-offs when management believes the uncollectability of a loan is confirmed. Subsequent recoveries, if any, are added to the allowance. The determination of the balance in the allowance for loan losses is based on an analysis of the loan and lease finance receivables portfolio using a systematic methodology and reflects an amount that, in managements judgment, is appropriate to provide for probable loan losses inherent in the portfolio, after giving consideration to the character of the loan portfolio, current economic conditions, past loan loss experience, and such other factors that would deserve current recognition in estimating inherent loan losses.
13
There are different qualitative risks for the loans in each portfolio segment. The construction and real estate segments predominant risk characteristic is the collateral and the geographic location of the property collateralizing the loan as well as the operating cash flow for commercial real estate properties. The commercial and industrial segments predominant risk characteristics are the cash flows of the businesses we lend to, the global cash flows and liquidity of the guarantors of such losses, as well as economic and market conditions. The dairy & livestock segments predominant risk characteristics are milk and beef prices in the market as well as the cost of feed and cattle. The municipal lease segments predominant risk characteristics are the municipalitys general financial condition and tax revenues or if applicable the specific project related financial condition. The consumer, auto and other segments predominant risk characteristics are employment and income levels as they relate to consumers and cash flows of the businesses as they relate to equipment and vehicle leases to businesses. The Agribusiness segments predominant risk characteristics are the supply and demand conditions of the product, production seasonality, the scale of operations and ability to control costs, the availability and cost of water, and operator experience.
The Companys methodology is consistently applied across all portfolio segments taking into account the applicable historical loss rates and the qualitative factors applicable to each pool of loans. A key factor in the Companys methodology is the loan risk rating (Pass, Special Mention, Substandard, Doubtful and Loss). Loan risk ratings are updated as facts related to the loan or borrower become available. In addition, all term loans in excess of $1.0 million are subject to an annual internal credit review process where all factors underlying the loan, borrower and guarantors are subject to review which may result in changes to the loans risk rating. Periodically, we assess various attributes utilized in adjusting our historical loss factors to reflect our view of current economic conditions. The estimate is reviewed quarterly by the Board of Directors and management and periodically by various regulatory agencies and, as adjustments become necessary, they are reported in earnings in the periods in which they become known.
Our methodology for assessing the appropriateness of the allowance is conducted on a regular basis and considers the Banks overall loan portfolio. The Banks methodology consists of two major phases.
In the first phase, individual loans are reviewed to identify loans for impairment. Impairment is measured based on the Companys policy for impaired loans for collateral dependent loans. If the Company determines that the fair value of the collateral is less than the recorded investment in the loan, the Company either recognizes an impairment reserve as a specific allowance, or charges off the impaired balance if it is determined that such amount represents a confirmed loss. Loans determined to be impaired are excluded from the formula allowance so as not to double count the loss exposure.
The second phase is conducted by evaluating or segmenting the remainder of the loan portfolio into groups or pools of loans with similar characteristics. In this second phase, groups or pools of homogeneous loans are reviewed to determine a portfolio formula allowance. In the case of the portfolio formula allowance, homogeneous portfolios, such as small business loans, consumer loans, agricultural loans, and real estate loans, are aggregated or pooled in determining the appropriate allowance. The risk assessment process in this case emphasizes trends in the different portfolios for delinquency, loss, and other behavioral characteristics of the subject portfolio over a relevant period.
Included in this second phase is our consideration of qualitative factors, including, all known relevant internal and external factors that may affect the collectability of a loan. This includes our estimates of the amounts necessary for concentrations, economic uncertainties, the volatility of the market value of collateral, and other relevant factors. These qualitative factors are used to adjust the historical loan loss rates for each pool of loans to determine the probable loan losses inherent in the portfolio.
Periodically, we assess various attributes utilized in adjusting our historical loss factors to reflect current economic conditions. The methodology is consistently applied across all the portfolio segments taking into account the applicable historical loss rates and the qualitative factors applicable to each pool of loans.
14
During the fourth quarter of 2015 the Bank implemented an enhanced ALLL methodology and governance. These enhancements included (i) changes to the look back period, (ii) further aggregation of the loan segments, (iii) updates of the historical loss rates, (iv) updates to the qualitative factors, and (v) updates to the documentation, controls and validation of the ALLL methodology. The look back period was changed from the previous rolling 20-quarters to a through-the-cycle time frame beginning with the first quarter of 2009 through the fourth quarter of 2015. This change encompasses the time period outlined and continues to expand by one quarter until such time that the current economic cycle ends, triggered by independent evidence that a recession has begun. This change was implemented to lengthen the look back period to produce meaningful results that more appropriately reflect the level of incurred losses in the Banks loan portfolio given the current, extended credit cycle. Similarly, the Bank analyzed its various loan segments and aggregated loans with similar risk characteristics into eight (8) segments in order to capture sufficient loss observations, and to produce more reliable historical loss rates for a given segment. In addition, the Bank enhanced its calculation of loss emergence periods for each loan segment and applied them to the through-the-cycle historical loss rates. The update to the qualitative factor component of the ALLL provided for increased use of quantitative metrics and application to each of the factors utilizing a comparison of current measurements to historical results within the range of the expanded look back period. Based upon the aforementioned changes in the ALLL methodology the documentation, controls, validation and governance processes have been further enhanced to ensure that the overall ALLL process is structured, transparent and repeatable.
Purchase Credit Impaired Loans PCI loans are those loans that we acquired in the San Joaquin Bank (SJB) acquisition for which we were covered for reimbursement for a substantial portion of any future losses under the terms of the FDIC loss sharing agreement. We account for PCI loans under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (acquired impaired loan accounting) when (i) we acquire loans deemed to be impaired when there is evidence of credit deterioration since their origination and it is probable at the date of acquisition that we would be unable to collect all contractually required payments and (ii) as a general policy election for non-impaired loans that we acquire in a distressed bank acquisition. Acquired impaired loans are accounted for individually or in pools of loans based on common risk characteristics. The excess of the loans or pools scheduled contractual principal and interest payments over all cash flows expected at acquisition is the nonaccretable difference. The remaining amount, representing the excess of the loans cash flows expected to be collected over the fair value is the accretable yield (accreted into interest income over the remaining life of the loan or pool). Refer to Note 6 Acquired SJB Assets and FDIC Loss Sharing Asset for PCI loans by type at December 31, 2015.
A provision for loan losses on the PCI portfolio will be recorded if there is deterioration in the expected cash flows on PCI loans as a result of deteriorated credit quality, compared to those previously. The portion of the loss on SJB loans reimbursable from the FDIC was recorded in noninterest income as a decrease in the FDIC loss sharing asset. Decreases in expected cash flows on the acquired impaired loans as of the measurement date compared to previously estimated are recognized by recording a provision for loan losses on acquired impaired loans. Loans accounted for as part of a pool are measured based on the expected cash flows of the entire pool.
FDIC Loss Sharing Asset On October 16, 2009, the Bank acquired substantially all of the assets and assumed substantially all of the liabilities of SJB from the FDIC in an FDIC-assisted transaction. The Bank entered into a loss sharing agreement with the FDIC, whereby the FDIC covered a substantial portion of any future losses on certain acquired assets. The acquired assets subject to the loss sharing agreement are referred to collectively as covered assets during the term of the indemnification agreement. Under the terms of such loss sharing agreement, the FDIC absorbs 80% of losses and shares in 80% of loss recoveries up to $144.0 million with respect to covered assets, after a first loss amount of $26.7 million. The FDIC will reimburse the Bank for 95% of losses and share in 95% of loss recoveries in excess of $144.0 million with respect to covered assets. The loss sharing agreement covered 5 years for commercial loans and 10 years for single-family residential loans from the October 16, 2009 acquisition date and the loss recovery provisions are in effect for 8 and 10 years, respectively, for commercial and single-family residential loans from the acquisition date.
15
The FDIC loss sharing asset was initially recorded at fair value which represents the present value of the estimated cash payments from the FDIC for future losses on covered loans. The ultimate collectability of this asset was dependent upon the performance of the underlying covered loans, the passage of time and claims paid by the FDIC. The loss estimates used in calculating the FDIC loss sharing asset were determined on the same basis as the loss estimates on the related covered loans and was the present value of the cash flows the Company expected to collect from the FDIC under the loss sharing agreement. The difference between the present value and the undiscounted cash flows the Company expected to collect from the FDIC was accreted (or amortized) into noninterest income over the life of the FDIC indemnification asset. The FDIC indemnification asset was adjusted for any changes in expected cash flows based on covered loan performance. Any increases in the cash flows of covered loans over those expected reduced the FDIC indemnification asset and any decreases in the cash flows of covered loans over those acquired decreased the FDIC indemnification asset, with the remaining balance amortized on the same basis as the discount, not to exceed its remaining contract life. These increases and decreases to the FDIC indemnification asset were recorded as adjustments to noninterest income. As the loss sharing agreement for commercial loans expired on October 16, 2014, the expected reimbursement from the FDIC under the shared-loss agreements has decreased and a net payable to the FDIC was included in other liabilities December 31, 2015.
Other Real Estate Owned Other real estate owned (OREO) represents real estate acquired through foreclosure in lieu of repayment of commercial and real estate loans and is stated at fair value, less estimated costs to sell (fair value at time of foreclosure). Loan balances in excess of fair value of the real estate acquired at the date of acquisition are charged against the allowance for loan losses. Any subsequent operating expenses or income, reduction in estimated values, and gains or losses on disposition of such properties are charged to current operations. Gain recognition upon disposition of a property is dependent on the sale having met certain criteria relating to the buyers initial investment in the property sold.
Premises and Equipment Premises and equipment are stated at cost, less accumulated depreciation, which is provided for in amounts sufficient to relate the cost of depreciable assets to operations over the estimated service lives of the respective asset and are computed on a straight-line basis. The ranges of useful lives of the principal classes of assets are as follows:
Bank premises |
15 39 years | |
Leasehold improvements |
Shorter of estimated economic lives of 15 years or term of the lease. | |
Computer equipment |
3 5 years | |
Furniture, fixtures and equipment |
5 7 years |
Long-lived assets are reviewed periodically for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable. The existence of impairment is based on undiscounted cash flows. To the extent impairment exists, the impairment is calculated as the difference in fair value of assets and their carrying value. The impairment loss, if any, would be recorded in noninterest expense.
Goodwill and Intangible Assets Goodwill resulting from business combinations prior to January 1, 2009, represents the excess of the purchase price over the fair value of the net assets of the businesses acquired. Goodwill resulting from business combinations after January 1, 2009, is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interest in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually, or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed.
Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheets. Based on the Companys annual impairment test, there was zero recorded impairment as of December 31, 2015.
16
Other intangible assets consist of core deposit intangible assets arising from business combinations and are amortized using an accelerated method over their estimated useful lives.
Use of Fair Value We use fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures. Investment securities available-for-sale and interest-rate swaps are financial instruments recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets on a non-recurring basis, such as impaired loans, OREO, goodwill, and other intangible assets. These non-recurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets. Further, we include in Note 20 Fair Value Information of the consolidated financial statements information about the extent to which fair value is used to measure assets and liabilities, the valuation methodologies used and its impact to earnings. Additionally, for financial instruments not recorded at fair value we disclose the estimate of their fair value.
Bank Owned Life Insurance The Company invests in Bank-Owned Life Insurance (BOLI). BOLI involves the purchasing of life insurance by the Company on a select group of employees. The Company is the owner and primary beneficiary of these policies. BOLI is recorded as an asset at the cash surrender value. Increases in the cash value of these policies, as well as insurance proceeds received, are recorded in other noninterest income and are not subject to income tax for as long as they are held for the life of the covered employee.
Income Taxes Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Future realization of deferred tax assets ultimately depends on the existence of sufficient taxable income of the appropriate character (for example, ordinary income or capital gain) within the carryback or carryforward periods available under the tax law. Based on historical and future expected taxable earnings and available strategies, the Company considers the future realization of these deferred tax assets more likely than not.
The tax effects from an uncertain tax position are recognized in the financial statements only if, based on its merits, the position is more likely than not to be sustained on audit by the taxing authorities. Interest and penalties related to uncertain tax positions are recorded as part of other operating expense.
Earnings per Common Share The Company calculates earnings per common share (EPS) using the two-class method. The two-class method requires the Company to present EPS as if all of the earnings for the period are distributed to common shareholders and any participating securities. All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends are considered participating securities. The Company grants restricted shares under the 2008 Equity Incentive Plan that qualify as participating securities. Restricted shares issued under this plan are entitled to dividends at the same rate as common stock. A reconciliation of the numerator and the denominator used in the computation of basic and diluted earnings per common share is included in Note 17 Earnings Per Share Reconciliation of these consolidated financial statements.
Stock-Based Compensation Consistent with the provisions of ASC 718, Stock Compensation, we recognize expense for the grant date fair value of stock options and restricted shares issued to employees, officers and non-employee directors over the their requisite service periods (generally the vesting period). The service periods may be subject to performance conditions.
At December 31, 2015, the Company had three stock-based employee compensation plans. The Company accounts for stock compensation using the modified prospective method. Under this method, awards that are
17
granted, modified, or settled after December 31, 2005, are measured at fair value as of the grant date with compensation costs recognized over the vesting period on a straight-lined basis. Also under this method, unvested stock awards as of January 1, 2006 are recognized over the remaining service period with no change in historical reported earnings.
The fair value of each stock option grant is estimated as of the grant date using the Black-Scholes option-pricing model. Management assumptions used at the time of grant impact the fair value of the option calculated under the Black-Scholes option-pricing model, and ultimately, the expense that will be recognized over the life of the option.
The grant date fair value of restricted stock awards is measured at the fair value of the Companys common stock as if the restricted share was vested and issued on the date of grant.
Additional information is included in Note 18 Stock Option Plans and Restricted Stock Awards of the consolidated financial statements included herein.
Derivative Financial Instruments All derivative instruments, including certain derivative instruments embedded in other contracts, are recognized on the consolidated balance sheets at fair value. For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. Changes in fair value of derivatives designated and accounted for as cash flow hedges, to the extent they are effective as hedges, are recorded in Other Comprehensive Income, net of deferred taxes, and are subsequently reclassified to earnings when the hedged transaction affects earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item.
Statement of Cash Flows Cash and cash equivalents, as reported in the statements of cash flows, include cash and due from banks, interest-bearing balances due from depository institutions and federal funds sold with original maturities of three months or less. Cash flows from loans and deposits are reported net.
CitizensTrust This division provides trust, investment and brokerage related services and asset management, as well as financial planning, estate planning, retirement planning, and business succession planning services. CitizensTrust services its clients through three offices in Southern California: Pasadena, Ontario and Newport Beach. At December 31, 2015, CitizensTrust had approximately $2.42 billion in assets under management and administration, including $1.88 billion in assets under management. The amount of these funds and the related liability have not been recorded in the accompanying consolidated balance sheets because they are not assets or liabilities of the Bank or Company, with the exception of any funds held on deposit with the Bank.
Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for loan losses. Other significant estimates which may be subject to change include fair value determinations and disclosures, impairment of investments, goodwill, loans, as well as valuation of deferred tax assets, other intangibles and OREO.
Other Contingencies In the ordinary course of business, the Company becomes involved in litigation. Based upon the Companys internal records and discussions with legal counsel, the Company records reserves as appropriate, for estimates of the probable outcome of all cases brought against the Company. Except as discussed in Note 15 Commitments and Contingencies at December 31, 2015, the Company does not have any litigation reserves and is not aware of any material pending legal action or complaints asserted against the Company.
18
Recent Accounting Pronouncements In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. The new guidance reduces the number of consolidation models from four to two as well as simplifies the FASB Accounting Standards Codification and improves GAAP by placing more of an emphasis on risk of loss when determining a controlling financial interest, reducing the frequency of the application of related party guidance when determining a controlling financial interest in a variable interest entity (VIE), and changing the consolidation conclusions for public and private companies in several industries that typically make use of VIEs. ASU 2015-02 will be effective for the first interim period within annual reporting periods beginning after December 15, 2016. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Companys consolidated financial statements.
In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period-Adjustments. ASU 2015-16 eliminates the requirement for an acquirer to retrospectively adjust the financial statement for measurement-period adjustments that occur in periods after a business combination is consummated. ASU 2015-16 will be effective for the first interim period within annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Companys consolidated financial statements.
4. BUSINESS COMBINATIONS
American Security Bank Acquisition (ASB)
On May 15, 2014, the Bank acquired all of the assets and assumed all of the liabilities of ASB for $57.0 million in cash. As a result, ASB was merged with CBB, the principal subsidiary of CVB. The Company believes this transaction serves to further expand its footprint in Southern California. At close, ASB had five branches located in the Southern California communities of: Newport Beach, Laguna Niguel, Corona, Lancaster, and Apple Valley. ASB also had two electronic branch vestibules in the High Desert area of California and a loan production office in Ontario, California. In the latter half of the third quarter of 2014, branch locations were consolidated and the two electronic banking vestibules were closed. By the end of 2014, the integration of ASB into CBB was completed. This included personnel decisions, center consolidations and system conversions.
Goodwill of $19.1 million from the acquisition represents the excess of the purchase price over the fair value of the net tangible and identified intangible assets acquired.
The total fair value of assets acquired approximated $436.4 million, which included $117.8 million in cash and cash due from banks, $44.5 million in investment securities available for sale, $1.9 million in FHLB stock, $242.7 million in loans receivable, $4.8 million in fixed assets, $2.1 million in core deposit intangible assets acquired, $1.6 million in OREO, and $1.8 million in other assets. The total fair value of liabilities assumed was $379.4 million, which included $378.4 million in deposits and $1.0 million in other liabilities. The assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of May 15, 2014. The assets acquired and liabilities assumed have been accounted for under the purchase accounting method. The final purchase price allocation was completed in the fourth quarter of 2014.
We have included the financial results of the business combination in the consolidated statement of earnings and comprehensive income beginning on the acquisition date.
For the year ended December 31, 2015 and 2014, the Company incurred non-recurring merger related expenses associated with the ASB acquisition of zero and $2.0 million, respectively.
19
5. INVESTMENT SECURITIES
The amortized cost and estimated fair value of investment securities are summarized below. The majority of securities held are publicly traded, and the estimated fair values were obtained from an independent pricing service based upon market quotes.
December 31, 2015 | ||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gain |
Gross Unrealized Holding Loss |
Fair Value |
Total Percent |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||
Government agency/GSEs |
$ | 5,752 | $ | | $ | (7 | ) | $ | 5,745 | 0.24 | % | |||||||||
Residential mortgage-backed securities |
1,788,857 | 26,001 | (1,761 | ) | 1,813,097 | 76.55 | % | |||||||||||||
CMOs/REMICs residential |
380,166 | 4,689 | (1,074 | ) | 383,781 | 16.20 | % | |||||||||||||
Municipal bonds |
157,940 | 3,036 | (3 | ) | 160,973 | 6.80 | % | |||||||||||||
Other securities |
5,000 | 50 | | 5,050 | 0.21 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total available-for-sale securities |
$ | 2,337,715 | $ | 33,776 | $ | (2,845 | ) | $ | 2,368,646 | 100.00 | % | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment securities held-to-maturity (1): |
||||||||||||||||||||
Government agency/GSEs |
$ | 293,338 | $ | 1,176 | $ | (734 | ) | $ | 293,780 | 34.47 | % | |||||||||
Residential mortgage-backed securities |
232,053 | | (1,293 | ) | 230,760 | 27.27 | % | |||||||||||||
CMO |
1,284 | 569 | | 1,853 | 0.15 | % | ||||||||||||||
Municipal bonds |
324,314 | 3,051 | (719 | ) | 326,646 | 38.11 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total held-to-maturity securities |
$ | 850,989 | $ | 4,796 | $ | (2,746) | $ | 853,039 | 100.00 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
December 31, 2014 | ||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gain |
Gross Unrealized Holding Loss |
Fair Value |
Total Percent |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||
Government agency/GSEs |
$ | 339,071 | $ | | $ | (8,228 | ) | $ | 330,843 | 10.55 | % | |||||||||
Residential mortgage-backed securities |
1,884,370 | 36,154 | (3,028 | ) | 1,917,496 | 61.12 | % | |||||||||||||
CMOs/REMICs residential |
297,318 | 7,050 | (277 | ) | 304,091 | 9.69 | % | |||||||||||||
Municipal bonds |
557,823 | 22,463 | (645 | ) | 579,641 | 18.48 | % | |||||||||||||
Other securities |
5,000 | 87 | | 5,087 | 0.16 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total available-for-sale securities |
$ | 3,083,582 | $ | 65,754 | $ | (12,178 | ) | $ | 3,137,158 | 100.00 | % | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment securities held-to-maturity (1): |
||||||||||||||||||||
CMO |
$ | 1,528 | $ | 649 | $ | | $ | 2,177 | 100.00 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total held-to-maturity securities |
$ | 1,528 | $ | 649 | $ | | $ | 2,177 | 100.00 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Securities held-to-maturity are presented in the consolidated balance sheets at amortized cost. |
During the quarter ended September 30, 2015, investment securities were transferred from the available-for-sale security portfolio to the held-to-maturity security portfolio. Transfers of securities into the held-to-maturity category from the available-for-sale category are transferred at fair value at the date of transfer. The fair value of these securities at the date of transfer was $898.6 million. The unrealized holding gain or loss at the date of transfer is retained in AOCI and in the carrying value of the held-to-maturity securities. The net unrealized holding gain at the date of transfer was $3.9 million after-tax and will continue to be reported in AOCI and amortized over the remaining life of the securities as a yield adjustment.
20
The following table provides information about the amount of interest income earned on investment securities which is fully taxable and which is exempt from regular federal income tax.
For the Year Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
(Dollars in thousands) | ||||||||||||
Investment securities available-for-sale: |
||||||||||||
Taxable |
$ | 48,854 | $ | 47,301 | $ | 28,186 | ||||||
Tax-advantaged |
14,336 | 20,913 | 22,025 | |||||||||
Investment securities held-to-maturity: |
||||||||||||
Taxable |
4,451 | 164 | 188 | |||||||||
Tax-advantaged |
4,567 | | | |||||||||
|
|
|
|
|
|
|||||||
Total interest income from investment securities |
$ | 72,208 | $ | 68,378 | $ | 50,399 | ||||||
|
|
|
|
|
|
Approximately 85% of the total investment securities portfolio at December 31, 2015 represents securities issued by the U.S government or U.S. government-sponsored enterprises, with the implied guarantee of payment of principal and interest. All non-agency available-for-sale Collateralized Mortgage Obligations (CMO)/Real Estate Mortgage Investment Conduit (REMIC) issues held are rated investment grade or better by either Standard & Poors or Moodys, as of December 31, 2015 and 2014. At December 31, 2015, the Bank had $1.5 million in CMOs backed by whole loans issued by private-label companies (non-government sponsored).
There was a $22,000 realized loss for the year ended December 31, 2015, compared to zero realized gains or losses for the year ended December 31, 2014 and $2.1 million realized gains for the year ended December 31, 2013.
The tables below show the Companys investment securities gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2015 and 2014. Management has reviewed individual securities to determine whether a decline in fair value below the amortized cost basis is other-than-temporary.
December 31, 2015 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Fair Value | Gross Unrealized Holding Losses |
Fair Value | Gross Unrealized Holding Losses |
Fair Value | Gross Unrealized Holding Losses |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||||||
Government agency/GSEs |
$ | 5,745 | $ | (7 | ) | $ | | $ | | $ | 5,745 | $ | (7 | ) | ||||||||||
Residential mortgage-backed securities |
437,699 | (1,761 | ) | | | 437,699 | (1,761 | ) | ||||||||||||||||
CMOs/REMICs residential |
171,923 | (1,074 | ) | | | 171,923 | (1,074 | ) | ||||||||||||||||
Municipal bonds |
398 | (2 | ) | 5,961 | (1 | ) | 6,359 | (3 | ) | |||||||||||||||
Other securities |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale securities |
$ | 615,765 | $ | (2,844 | ) | $ | 5,961 | $ | (1 | ) | $ | 621,726 | $ | (2,845 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Investment securities held-to-maturity: |
||||||||||||||||||||||||
Government agency/GSEs |
$ | 84,495 | $ | (734 | ) | $ | | $ | | $ | 84,495 | $ | (734 | ) | ||||||||||
Residential mortgage-backed securities |
230,760 | (1,293 | ) | | | 230,760 | (1,293 | ) | ||||||||||||||||
CMO |
| | | | | | ||||||||||||||||||
Municipal bonds |
110,119 | (719 | ) | | | 110,119 | (719 | ) | ||||||||||||||||
Other securities |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total held-to-maturity securities |
$ | 425,374 | $ | (2,746 | ) | $ | | $ | | $ | 425,374 | $ | (2,746 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
21
December 31, 2014 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Fair Value | Gross Unrealized Holding Losses |
Fair Value | Gross Unrealized Holding Losses |
Fair Value | Gross Unrealized Holding Losses |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||||||
Government agency/GSEs |
$ | 22,224 | $ | 28 | $ | 307,873 | $ | 8,200 | $ | 330,097 | $ | 8,228 | ||||||||||||
Residential mortgage-backed securities |
19,636 | 4 | 145,681 | 3,024 | 165,317 | 3,028 | ||||||||||||||||||
CMOs/REMICs residential |
| | 31,143 | 277 | 31,143 | 277 | ||||||||||||||||||
Municipal bonds |
1,953 | 23 | 24,812 | 622 | 26,765 | 645 | ||||||||||||||||||
Other securities |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale securities |
$ | 43,813 | $ | 55 | $ | 509,509 | $ | 12,123 | $ | 553,322 | $ | 12,178 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following summarizes our analysis of these securities and the unrealized losses. This assessment was based on the following factors: i) the length of the time and the extent to which the fair value has been less than amortized cost; ii) adverse condition specifically related to the security, an industry, or a geographic area and whether or not the Company expects to recover the entire amortized cost, iii) historical and implied volatility of the fair value of the security; iv) the payment structure of the security and the likelihood of the issuer being able to make payments in the future; v) failure of the issuer of the security to make scheduled interest or principal payments, vi) any changes to the rating of the security by a rating agency, and vii) recoveries or additional declines in fair value subsequent to the balance sheet date.
Government Agency & Government-Sponsored Enterprise (GSE) The government agency bonds are backed by the full faith and credit of agencies of the U.S. Government. While the Government-Sponsored Enterprise bonds are not expressly guaranteed by the U.S. Government, they are currently being supported by the U.S. Government under a conservatorship arrangement. As of December 31, 2015, approximately $215.6 million in U.S. government agency bonds were callable. These securities are bullet securities, that is, they have a defined maturity date on which the principal is paid. The contractual term of these investments provides that the Company will receive the face value of the bond at maturity which will equal the amortized cost of the bond. Interest is received throughout the life of the security. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the bonds.
Mortgage-Backed Securities (MBS) and CMOs/REMICs Most of the Companys mortgage-backed and CMOs/REMICs securities are issued by Government Agencies or Government-Sponsored Enterprises such as Ginnie Mae, Fannie Mae and Freddie Mac. These securities are collateralized or backed by the underlying residential mortgages. All mortgage-backed securities are considered to be rated investment grade with a weighted average life of approximately 4.3 years. Of the total MBS/CMO, 99.94% have the implied guarantee of U.S. Government-Sponsored Agencies and Enterprises. The remaining 0.06% are issued by banks. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the bonds. There were no credit-related OTTI recognized in earnings for the years ended December 31, 2015 and 2014.
Municipal Bonds The majority of the our municipal bonds, with maturities of approximately 8.4 years, are insured by the largest U.S. bond insurance companies. The Company diversifies its holdings by owning selections of securities from different issuers and by holding securities from geographically diversified municipal issuers, thus reducing the Companys exposure to any single adverse event. The decline in fair value is attributable to the changes in interest rates and not credit quality. Since the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized costs. These investments are not considered other than temporarily impaired at December 31, 2015.
22
On an ongoing basis, we monitor the quality of our municipal bond portfolio in light of the current financial problems exhibited by certain monoline insurance companies. Many of the securities that would not be rated without insurance are pre-refunded and/or are general obligation bonds. We continue to monitor municipalities, which includes a review of the respective municipalities audited financial statements to determine whether there are any audit or performance issues. We use outside brokers to assist us in these analyses. Based on our monitoring of the municipal marketplace, to our knowledge, none of the municipalities are exhibiting financial problems that would lead us to believe that there is an OTTI for any given security.
At December 31, 2015 and 2014, investment securities having a carrying value of approximately $2.81 billion and $3.11 billion, respectively, were pledged to secure public deposits, short and long-term borrowings, and for other purposes as required or permitted by law.
The amortized cost and fair value of debt securities at December 31, 2015, by contractual maturity, are shown in the table below. Although mortgage-backed securities and CMOs/REMICs have contractual maturities through 2043, expected maturities will differ from contractual maturities because borrowers may have the right to prepay such obligations without penalty. Mortgage-backed securities and CMOs/REMICs are included in maturity categories based upon estimated prepayment speeds.
December 31, 2015 | ||||||||||||||||
Available-for-sale | Held-to-maturity | |||||||||||||||
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
Due in one year or less |
$ | 13,758 | $ | 13,980 | $ | | $ | | ||||||||
Due after one year through five years |
1,967,040 | 1,993,960 | 153,226 | 153,004 | ||||||||||||
Due after five years through ten years |
129,268 | 130,620 | 376,604 | 376,113 | ||||||||||||
Due after ten years |
227,649 | 230,086 | 321,159 | 323,922 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment securities |
$ | 2,337,715 | $ | 2,368,646 | $ | 850,989 | $ | 853,039 | ||||||||
|
|
|
|
|
|
|
|
The investment in FHLB stock is periodically evaluated for impairment based on, among other things, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through December 31, 2015.
6. Acquired SJB ASSETS AND FDIC LOSS SHARING ASSET
FDIC Assisted Acquisition
On October 16, 2009, the Bank acquired SJB and entered into a loss sharing agreements with the FDIC that is more fully discussed in the Note 3 Summary of Significant Accounting Policies included herein. The acquisition has been accounted for under the purchase method of accounting. The assets and liabilities were recorded at their estimated fair values as of the October 16, 2009 acquisition date. The acquired loans are accounted for as PCI loans. The application of the purchase method of accounting resulted in an after-tax gain of $12.3 million which was included in 2009 earnings. The gain was the negative goodwill resulting from the acquired assets and liabilities recognized at fair value.
At December 31, 2015, the remaining discount associated with the PCI loans approximated $3.9 million. Based on the Companys regular forecast of expected cash flows from these loans, approximately $2.1 million of the related discount is expected to accrete into interest income over the remaining average lives of the respective pools, which approximates 3 years. The loss sharing agreement for commercial loans expired October 16, 2014.
23
The following table provides a summary of PCI loans and lease finance receivables by type and their credit quality indicators for the periods presented.
December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Commercial and industrial |
$ | 7,473 | $ | 14,605 | ||||
SBA |
393 | 1,110 | ||||||
Real estate: |
||||||||
Commercial real estate |
81,786 | 109,350 | ||||||
Construction |
| | ||||||
SFR mortgage |
193 | 205 | ||||||
Dairy & livestock and agribusiness |
1,429 | 4,890 | ||||||
Municipal lease finance receivables |
| | ||||||
Consumer and other loans |
2,438 | 3,336 | ||||||
|
|
|
|
|||||
Gross PCI loans |
93,712 | 133,496 | ||||||
Less: Purchase accounting discount |
(3,872 | ) | (7,129 | ) | ||||
|
|
|
|
|||||
Gross PCI loans, net of discount |
89,840 | 126,367 | ||||||
Less: Allowance for PCI loan losses |
| | ||||||
|
|
|
|
|||||
Net PCI loans |
$ | 89,840 | $ | 126,367 | ||||
|
|
|
|
Credit Quality Indicators
The following table summarizes PCI loans by internal risk ratings for the periods presented.
December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Pass |
$ | 24,210 | $ | 26,706 | ||||
Watch list |
52,191 | 77,371 | ||||||
Special mention |
11,142 | 8,203 | ||||||
Substandard |
6,169 | 21,216 | ||||||
Doubtful & loss |
| | ||||||
|
|
|
|
|||||
Total PCI gross loans |
$ | 93,712 | $ | 133,496 | ||||
|
|
|
|
Allowance for Loan Losses
The Companys Credit Management Division is responsible for regularly reviewing the ALLL methodology for PCI loans. The ALLL for PCI loans is determined separately from total loans, and is based on expectations of future cash flows from the underlying pools of loans or individual loans in accordance with ASC 310-30, as more fully discussed in Note 3 Summary of Significant Accounting Policies, included herein. As of December 31, 2015 and 2014, there were no allowances for loan losses recorded for PCI loans.
24
FDIC Loss Sharing (Liability) Asset
The following table summarizes the activity related to the FDIC loss sharing (liability) asset for the periods presented.
For the Year Ended December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Balance, beginning of period |
$ | 299 | $ | 4,764 | ||||
FDIC share of additional losses, net of recoveries |
(902 | ) | 342 | |||||
Cash paid to FDIC, net |
1,089 | 1,134 | ||||||
Net amortization (1) |
| (3,932 | ) | |||||
Other reductions, net |
(715 | ) | (2,009 | ) | ||||
|
|
|
|
|||||
Balance, end of period |
$ | (229 | ) | $ | 299 | |||
|
|
|
|
(1) | Net amortization included accelerated amortization as a result of loans being paid off in full, sold, or transferred to OREO. |
Through December 31, 2015, the Bank has submitted claims to the FDIC for net losses on PCI loans totaling $120.1 million.
7. LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR LOAN LOSSES
The following table provides a summary of total loans and lease finance receivables, excluding PCI loans, by type.
December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Commercial and industrial |
$ | 434,099 | $ | 390,011 | ||||
SBA |
106,867 | 134,265 | ||||||
Real estate: |
||||||||
Commercial real estate |
2,643,184 | 2,487,803 | ||||||
Construction |
68,563 | 55,173 | ||||||
SFR mortgage |
233,754 | 205,124 | ||||||
Dairy & livestock and agribusiness |
305,509 | 279,173 | ||||||
Municipal lease finance receivables |
74,135 | 77,834 | ||||||
Consumer and other loans |
69,278 | 69,884 | ||||||
|
|
|
|
|||||
Gross loans, excluding PCI loans |
3,935,389 | 3,699,267 | ||||||
Less: Deferred loan fees, net |
(8,292 | ) | (8,567 | ) | ||||
|
|
|
|
|||||
Gross loans, excluding PCI loans, net of deferred loan fees |
3,927,097 | 3,690,700 | ||||||
Less: Allowance for loan losses |
(59,156 | ) | (59,825 | ) | ||||
|
|
|
|
|||||
Net loans, excluding PCI loans |
3,867,941 | 3,630,875 | ||||||
|
|
|
|
|||||
PCI Loans |
93,712 | 133,496 | ||||||
Discount on PCI loans |
(3,872 | ) | (7,129 | ) | ||||
|
|
|
|
|||||
PCI loans, net |
89,840 | 126,367 | ||||||
|
|
|
|
|||||
Total loans and lease finance receivables |
$ | 3,957,781 | $ | 3,757,242 | ||||
|
|
|
|
25
As of December 31, 2015, 67.16% of the total gross loan portfolio (excluding PCI loans) consisted of commercial real estate loans and 1.74% of the total loan portfolio consisted of construction loans. Substantially all of the Companys real estate loans and construction loans are secured by real properties located in California. As of December 31, 2015, $173.0 million, or 6.54% of the total commercial real estate loans included loans secured by farmland, compared to $165.6 million, or 6.66%, at December 31, 2014. The loans secured by farmland included $128.4 million for loans secured by dairy & livestock land and $44.6 million for loans secured by agricultural land at December 31, 2015, compared to $144.1 million for loans secured by dairy & livestock land and $21.5 million for loans secured by agricultural land at December 31, 2014. As of December 31, 2015, dairy & livestock and agribusiness loans of $305.5 million was comprised of $287.0 million for dairy & livestock loans and $18.5 million for agribusiness loans, compared to $268.1 million for dairy & livestock loans and $11.1 million for agribusiness loans at December 31, 2014.
At December 31, 2015, the Company held approximately $1.97 billion of total fixed rate loans, including PCI loans.
At December 31, 2015 and 2014, loans totaling $2.91 billion and $2.78 billion, respectively, were pledged to secure the borrowings and available lines of credit from the FHLB and the Federal Reserve Bank.
There were no outstanding loans held-for-sale as of December 31, 2015 and 2014.
Credit Quality Indicators
Central to our credit risk management is our loan risk rating system. The originating credit officer assigns each loan an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by credit management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration in a borrowers financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.
Loans are risk rated into the following categories (Credit Quality Indicators): Pass, Pass Watch List, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:
Pass These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.
Pass Watch List Pass Watch list loans usually require more than normal management attention. Loans that qualify for the Pass Watch List may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.
Special Mention Loans assigned to this category are currently protected but are weak. Although concerns exist, the Company is currently protected and loss is unlikely. Such loans have potential weaknesses that may, if not checked or corrected, weaken the asset or inadequately protect the Companys credit position at some future date.
Substandard Loans classified as substandard include poor liquidity, high leverage, and erratic earnings or losses. The primary source of repayment is no longer realistic, and asset or collateral liquidation may be the only source of repayment. Substandard loans are marginal and require continuing and close supervision by credit management. Substandard loans have the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.
Doubtful Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added provision that the weaknesses make collection or the liquidation, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to the advantage and strengthening of the assets, their classifications as losses are deferred until their more exact status may be determined.
26
Loss Loans classified as loss are considered uncollectible and of such little value that their continuance as active assets of the Company is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be achieved in the future.
The following table summarizes each type of loans, excluding PCI loans, according to our internal risk ratings for the periods presented.
December 31, 2015 | ||||||||||||||||||||||||
Pass | Watch List | Special Mention |
Substandard | Doubtful & Loss |
Total | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Commercial and industrial |
$ | 299,436 | $ | 99,215 | $ | 33,000 | $ | 2,403 | $ | 45 | $ | 434,099 | ||||||||||||
SBA |
65,827 | 21,614 | 13,169 | 4,854 | 1,403 | 106,867 | ||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||
Owner occupied |
638,026 | 134,088 | 54,758 | 11,481 | | 838,353 | ||||||||||||||||||
Non-owner occupied |
1,545,688 | 195,927 | 26,170 | 37,046 | | 1,804,831 | ||||||||||||||||||
Construction |
||||||||||||||||||||||||
Speculative |
31,999 | 6,187 | | 7,651 | | 45,837 | ||||||||||||||||||
Non-speculative |
22,726 | | | | | 22,726 | ||||||||||||||||||
SFR mortgage |
209,518 | 17,689 | 3,556 | 2,991 | | 233,754 | ||||||||||||||||||
Dairy & livestock and agribusiness |
131,026 | 154,621 | 19,862 | | | 305,509 | ||||||||||||||||||
Municipal lease finance receivables |
44,805 | 24,389 | 4,941 | | | 74,135 | ||||||||||||||||||
Consumer and other loans |
53,027 | 11,817 | 1,618 | 2,708 | 108 | 69,278 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross loans, excluding PCI loans |
$ | 3,042,078 | $ | 665,547 | $ | 157,074 | $ | 69,134 | $ | 1,556 | $ | 3,935,389 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 | ||||||||||||||||||||||||
Pass | Watch List | Special Mention |
Substandard | Doubtful & Loss |
Total | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Commercial and industrial |
$ | 234,029 | $ | 105,904 | $ | 33,795 | $ | 16,031 | $ | 252 | $ | 390,011 | ||||||||||||
SBA |
84,769 | 24,124 | 15,858 | 7,920 | 1,594 | 134,265 | ||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||
Owner occupied |
552,072 | 159,908 | 46,248 | 32,139 | | 790,367 | ||||||||||||||||||
Non-owner occupied |
1,347,006 | 241,809 | 56,353 | 52,268 | | 1,697,436 | ||||||||||||||||||
Construction |
||||||||||||||||||||||||
Speculative |
28,310 | 613 | | 7,651 | | 36,574 | ||||||||||||||||||
Non-speculative |
18,071 | 528 | | | | 18,599 | ||||||||||||||||||
SFR mortgage |
174,311 | 20,218 | 2,442 | 8,153 | | 205,124 | ||||||||||||||||||
Dairy & livestock and agribusiness |
174,783 | 85,660 | 8,612 | 10,015 | 103 | 279,173 | ||||||||||||||||||
Municipal lease finance receivables |
35,463 | 22,349 | 20,022 | | | 77,834 | ||||||||||||||||||
Consumer and other loans |
62,904 | 2,233 | 1,789 | 2,763 | 195 | 69,884 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross loans, excluding PCI loans |
$ | 2,711,718 | $ | 663,346 | $ | 185,119 | $ | 136,940 | $ | 2,144 | $ | 3,699,267 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
27
Allowance for Loan Losses
The Companys Credit Management Division is responsible for regularly reviewing the ALLL methodology, including loss factors and economic risk factors. The Banks Director Loan Committee provides Board oversight of the ALLL process and approves the ALLL methodology on a quarterly basis.
Our methodology for assessing the appropriateness of the allowance is conducted on a regular basis and considers the Banks overall loan portfolio. Refer to Note 3 Summary of Significant Accounting Policies for a more detailed discussion concerning the allowance for loan losses.
Management believes that the ALLL was appropriate at December 31, 2015 and 2014. No assurance can be given that economic conditions which adversely affect the Companys service areas or other circumstances will not be reflected in increased provisions for loan losses in the future.
The following tables present the balance and activity related to the allowance for loan losses for held-for-investment loans, excluding PCI loans, by portfolio segment for the periods presented.
For the Year Ended December 31, 2015 | ||||||||||||||||||||
Ending Balance December 31, 2014 |
Charge-offs | Recoveries | (Recapture of) Provision for Loan Losses (1) |
Ending Balance December 31, 2015 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial and industrial |
$ | 7,074 | $ | (411 | ) | $ | 319 | $ | 1,606 | $ | 8,588 | |||||||||
SBA |
2,557 | (37 | ) | 41 | (1,568 | ) | 993 | |||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
33,373 | (117 | ) | 4,330 | (591 | ) | 36,995 | |||||||||||||
Construction |
988 | | 581 | 820 | 2,389 | |||||||||||||||
SFR mortgage |
2,344 | (215 | ) | 186 | (212 | ) | 2,103 | |||||||||||||
Dairy & livestock and agribusiness |
5,479 | | 407 | 143 | 6,029 | |||||||||||||||
Municipal lease finance receivables |
1,412 | | | (259 | ) | 1,153 | ||||||||||||||
Consumer and other loans |
1,262 | (229 | ) | 76 | (203 | ) | 906 | |||||||||||||
Unallocated (1) |
5,336 | | | (5,336 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total allowance for loan losses |
$ | 59,825 | $ | (1,009 | ) | $ | 5,940 | $ | (5,600 | ) | $ | 59,156 | ||||||||
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2014 | ||||||||||||||||||||
Ending Balance December 31, 2013 |
Charge-offs | Recoveries | (Recapture of) Provision for Loan Losses |
Ending Balance December 31, 2014 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial and industrial |
$ | 8,502 | $ | (888 | ) | $ | 873 | $ | (1,413 | ) | $ | 7,074 | ||||||||
SBA |
2,332 | (50 | ) | 114 | 161 | 2,557 | ||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
39,402 | (353 | ) | 140 | (5,816 | ) | 33,373 | |||||||||||||
Construction |
1,305 | | 885 | (1,202 | ) | 988 | ||||||||||||||
SFR mortgage |
2,718 | | 401 | (775 | ) | 2,344 | ||||||||||||||
Dairy & livestock and agribusiness |
11,728 | (1,061 | ) | 492 | (5,680 | ) | 5,479 | |||||||||||||
Municipal lease finance receivables |
2,335 | | | (923 | ) | 1,412 | ||||||||||||||
Consumer and other loans |
960 | (17 | ) | 154 | 165 | 1,262 | ||||||||||||||
Unallocated (1) |
5,953 | | | (617 | ) | 5,336 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total allowance for loan losses |
$ | 75,235 | $ | (2,369 | ) | $ | 3,059 | $ | (16,100 | ) | $ | 59,825 | ||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Based upon changes to our ALLL methodology, as described earlier in this document, beginning with the fourth quarter of 2015 and coinciding with the implementation of the new ALLL methodology, the Banks previous unallocated reserve was absorbed into the qualitative component of the allowance. |
28
For the Year Ended December 31, 2013 | ||||||||||||||||||||
Ending Balance December 31, 2012 |
Charge-offs | Recoveries | (Recapture of) Provision for Loan Losses |
Ending Balance December 31, 2013 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial and industrial |
$ | 8,901 | $ | (2,491 | ) | $ | 544 | $ | 1,548 | $ | 8,502 | |||||||||
SBA |
2,751 | | 215 | (634 | ) | 2,332 | ||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
47,457 | | 402 | (8,457 | ) | 39,402 | ||||||||||||||
Construction |
2,291 | | 703 | (1,689 | ) | 1,305 | ||||||||||||||
SFR mortgage |
3,448 | (252 | ) | 367 | (845 | ) | 2,718 | |||||||||||||
Dairy & livestock and agribusiness |
18,696 | | 109 | (7,077 | ) | 11,728 | ||||||||||||||
Municipal lease finance receivables |
1,588 | | | 747 | 2,335 | |||||||||||||||
Consumer and other loans |
1,170 | (108 | ) | 55 | (157 | ) | 960 | |||||||||||||
Unallocated |
6,139 | | | (186 | ) | 5,953 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total allowance for loan losses |
$ | 92,441 | $ | (2,851 | ) | $ | 2,395 | $ | (16,750 | ) | $ | 75,235 | ||||||||
|
|
|
|
|
|
|
|
|
|
The following tables present the recorded investment in loans held-for-investment, excluding PCI loans, and the related allowance for loan losses by portfolio segment, based on the Companys methodology for determining the allowance for loan losses for the periods presented.
December 31, 2015 | ||||||||||||||||
Recorded Investment in Loans | Allowance for Loan Losses | |||||||||||||||
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
Commercial and industrial |
$ | 1,643 | $ | 432,456 | $ | 626 | $ | 7,962 | ||||||||
SBA |
3,248 | 103,619 | 10 | 983 | ||||||||||||
Real estate: |
||||||||||||||||
Commercial real estate |
40,293 | 2,602,891 | | 36,995 | ||||||||||||
Construction |
7,651 | 60,912 | 13 | 2,376 | ||||||||||||
SFR mortgage |
6,253 | 227,501 | 20 | 2,083 | ||||||||||||
Dairy & livestock and agribusiness |
3,685 | 301,824 | | 6,029 | ||||||||||||
Municipal lease finance receivables |
| 74,135 | | 1,153 | ||||||||||||
Consumer and other loans |
933 | 68,345 | | 906 | ||||||||||||
Unallocated |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 63,706 | $ | 3,871,683 | $ | 669 | $ | 58,487 | ||||||||
|
|
|
|
|
|
|
|
29
December 31, 2014 | ||||||||||||||||
Recorded Investment in Loans | Allowance for Loan Losses | |||||||||||||||
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
Commercial and industrial |
$ | 3,020 | $ | 386,991 | $ | 615 | $ | 6,459 | ||||||||
SBA |
3,180 | 131,085 | 296 | 2,261 | ||||||||||||
Real estate: |
||||||||||||||||
Commercial real estate |
48,011 | 2,439,792 | 154 | 33,219 | ||||||||||||
Construction |
7,651 | 47,522 | | 988 | ||||||||||||
SFR mortgage |
6,979 | 198,145 | 35 | 2,309 | ||||||||||||
Dairy & livestock and agribusiness |
15,796 | 263,377 | | 5,479 | ||||||||||||
Municipal lease finance receivables |
| 77,834 | | 1,412 | ||||||||||||
Consumer and other loans |
1,155 | 58,749 | 449 | 813 | ||||||||||||
Unallocated |
| 9,980 | | 5,336 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 85,792 | $ | 3,613,475 | $ | 1,549 | $ | 58,276 | ||||||||
|
|
|
|
|
|
|
|
Past Due and Nonperforming Loans
We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Banks Credit Management Division is in charge of monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the allowance for loan losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 Summary of Significant Accounting Policies for additional discussion concerning the Banks policy for past due and nonperforming loans.
A loan is reported as a TDR when the Bank grants a concession(s) to a borrower experiencing financial difficulties that the Bank would not otherwise consider. Examples of such concessions include a reduction in the interest rate, deferral of principal or accrued interest, extending the payment due dates or loan maturity date(s), or providing a lower interest rate than would be normally available for new debt of similar risk. As a result of these concessions, restructured loans are classified as impaired. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loans carrying value. These impairment reserves are recognized as a specific component to be provided for in the allowance for loan losses.
Generally, when loans are identified as impaired they are moved to our Special Assets Department. When we identify a loan as impaired, we measure the loan for potential impairment using discounted cash flows, unless the loan is determined to be collateral dependent. In these cases, we use the current fair value of collateral, less selling costs. Generally, the determination of fair value is established through obtaining external appraisals of the collateral.
30
The following tables present the recorded investment in, and the aging of, past due and nonaccrual loans, excluding PCI loans, by type of loans for the periods presented.
December 31, 2015 | ||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Total Past Due and Accruing |
Nonaccrual (1) | Current | Total Loans and Financing Receivables |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Commercial and industrial |
$ | | $ | | $ | | $ | 704 | $ | 433,395 | $ | 434,099 | ||||||||||||
SBA |
| | | 2,567 | 104,300 | 106,867 | ||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||
Owner occupied |
| | | 4,174 | 834,179 | 838,353 | ||||||||||||||||||
Non-owner occupied |
354 | | 354 | 10,367 | 1,794,110 | 1,804,831 | ||||||||||||||||||
Construction |
||||||||||||||||||||||||
Speculative (2) |
| | | | 45,837 | 45,837 | ||||||||||||||||||
Non-speculative |
| | | | 22,726 | 22,726 | ||||||||||||||||||
SFR mortgage |
1,082 | | 1,082 | 2,688 | 229,984 | 233,754 | ||||||||||||||||||
Dairy & livestock and agribusiness |
| | | | 305,509 | 305,509 | ||||||||||||||||||
Municipal lease finance receivables |
| | | | 74,135 | 74,135 | ||||||||||||||||||
Consumer and other loans |
| | | 519 | 68,759 | 69,278 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross loans, excluding PCI Loans |
$ | 1,436 | $ | | $ | 1,436 | $ | 21,019 | $ | 3,912,934 | $ | 3,935,389 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | As of December 31, 2015, $7.9 million of nonaccruing loans were current, $456,000 were 30-59 days past due, $9.1 million were 60-89 days past due and $3.5 million were 90+ days past due. |
(2) | Speculative construction loans are generally for properties where there is no identified buyer or renter. |
December 31, 2014 | ||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Total Past Due and Accruing |
Nonaccrual (1) | Current | Total Loans and Financing Receivables |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Commercial and industrial |
$ | 943 | $ | 35 | $ | 978 | $ | 2,308 | $ | 386,725 | $ | 390,011 | ||||||||||||
SBA |
75 | | 75 | 2,481 | 131,709 | 134,265 | ||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||
Owner occupied |
36 | 86 | 122 | 4,072 | 786,173 | 790,367 | ||||||||||||||||||
Non-owner occupied |
| | | 19,246 | 1,678,190 | 1,697,436 | ||||||||||||||||||
Construction |
||||||||||||||||||||||||
Speculative (2) |
| | | | 36,574 | 36,574 | ||||||||||||||||||
Non-speculative |
| | | | 18,599 | 18,599 | ||||||||||||||||||
SFR mortgage |
425 | | 425 | 3,240 | 201,459 | 205,124 | ||||||||||||||||||
Dairy & livestock and agribusiness |
| | | 103 | 279,070 | 279,173 | ||||||||||||||||||
Municipal lease finance receivables |
| | | | 77,834 | 77,834 | ||||||||||||||||||
Consumer and other loans |
64 | 17 | 81 | 736 | 69,067 | 69,884 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross loans, excluding PCI Loans |
$ | 1,543 | $ | 138 | $ | 1,681 | $ | 32,186 | $ | 3,665,400 | $ | 3,699,267 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | As of December 31, 2014, $20.1 million of nonaccruing loans were current, $3.7 million were 30-59 days past due, $8.5 million were 90+ days. |
(2) | Speculative construction loans are generally for properties where there is no identified buyer or renter. |
31
Impaired Loans
At December 31, 2015, the Company had impaired loans, excluding PCI loans, of $63.7 million. Of this amount, there was $14.5 million of nonaccrual commercial real estate loans, $2.7 million of nonaccrual SFR mortgage loans, $2.6 million of nonaccrual SBA loans, $704,000 of nonaccrual commercial and industrial loans, and $519,000 of nonaccrual consumer and other loans. These impaired loans included $55.3 million of loans whose terms were modified in a troubled debt restructuring, of which $12.6 million are classified as nonaccrual. The remaining balance of $42.7 million consisted of 34 loans performing according to the restructured terms. The impaired loans had a specific allowance of $669,000 at December 31, 2015. At December 31, 2014, the Company had classified as impaired, loans, excluding PCI loans, with a balance of $85.8 million with a related allowance of $1.5 million.
The following tables present information for held-for-investment loans, excluding PCI loans, individually evaluated for impairment by type of loans, as and for the periods presented.
As of and For the Year Ended December 31, 2015 |
||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
$ | 1,017 | $ | 1,894 | $ | | $ | 1,122 | $ | 38 | ||||||||||
SBA |
3,207 | 3,877 | | 3,333 | 51 | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||
Owner occupied |
6,252 | 7,445 | | 6,718 | 97 | |||||||||||||||
Non-owner occupied |
34,041 | 37,177 | | 34,639 | 1,787 | |||||||||||||||
Construction |
||||||||||||||||||||
Speculative |
| | | | | |||||||||||||||
Non-speculative |
| | | | | |||||||||||||||
SFR mortgage |
5,665 | 6,453 | | 5,771 | 109 | |||||||||||||||
Dairy & livestock and agribusiness |
3,685 | 3,684 | | 3,687 | 177 | |||||||||||||||
Municipal lease finance receivables |
| | | | | |||||||||||||||
Consumer and other loans |
890 | 1,454 | | 922 | 17 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
54,757 | 61,984 | | 56,192 | 2,276 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
With a related allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
626 | 695 | 626 | 637 | | |||||||||||||||
SBA |
41 | 47 | 10 | 45 | | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||
Owner occupied |
| | | | | |||||||||||||||
Non-owner occupied |
| | | | | |||||||||||||||
Construction |
||||||||||||||||||||
Speculative |
7,651 | 7,651 | 13 | 7,651 | 388 | |||||||||||||||
Non-speculative |
| | | | | |||||||||||||||
SFR mortgage |
588 | 640 | 20 | 607 | 12 | |||||||||||||||
Dairy & livestock and agribusiness |
| | | | | |||||||||||||||
Municipal lease finance receivables |
| | | | | |||||||||||||||
Consumer and other loans |
43 | 45 | | 45 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
8,949 | 9,078 | 669 | 8,985 | 400 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | 63,706 | $ | 71,062 | $ | 669 | $ | 65,177 | $ | 2,676 | ||||||||||
|
|
|
|
|
|
|
|
|
|
32
As of and For the Year Ended December 31, 2014 |
||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
$ | 2,391 | $ | 3,624 | $ | | $ | 2,487 | $ | 41 | ||||||||||
SBA |
1,853 | 2,197 | | 1,886 | 53 | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||
Owner occupied |
16,961 | 18,166 | | 18,027 | 938 | |||||||||||||||
Non-owner occupied |
30,068 | 38,156 | | 30,133 | 723 | |||||||||||||||
Construction |
||||||||||||||||||||
Speculative |
7,651 | 7,651 | | 7,651 | 310 | |||||||||||||||
Non-speculative |
| | | | | |||||||||||||||
SFR mortgage |
6,512 | 7,493 | | 6,566 | 110 | |||||||||||||||
Dairy & livestock and agribusiness |
15,796 | 17,587 | | 19,060 | 1,057 | |||||||||||||||
Municipal lease finance receivables |
| | | | | |||||||||||||||
Consumer and other loans |
673 | 1,094 | | 623 | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
81,905 | 95,968 | | 86,433 | 3,234 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
With a related allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
629 | 698 | 615 | 552 | | |||||||||||||||
SBA |
1,327 | 1,591 | 296 | 714 | | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||
Owner occupied |
| | | | | |||||||||||||||
Non-owner occupied |
982 | 1,278 | 154 | 573 | | |||||||||||||||
Construction |
||||||||||||||||||||
Speculative |
| | | | | |||||||||||||||
Non-speculative |
| | | | | |||||||||||||||
SFR mortgage |
467 | 484 | 35 | 474 | | |||||||||||||||
Dairy & livestock and agribusiness |
| | | | | |||||||||||||||
Municipal lease finance receivables |
| | | | | |||||||||||||||
Consumer and other loans |
482 | 508 | 449 | 285 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
3,887 | 4,559 | 1,549 | 2,598 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | 85,792 | $ | 100,527 | $ | 1,549 | $ | 89,031 | $ | 3,234 | ||||||||||
|
|
|
|
|
|
|
|
|
|
33
As of and For the Year Ended December 31, 2013 |
||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
$ | 3,055 | $ | 3,843 | $ | | $ | 3,248 | $ | 66 | ||||||||||
SBA |
1,613 | 2,084 | | 1,717 | | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||
Owner occupied |
13,041 | 14,133 | | 13,463 | 548 | |||||||||||||||
Non-owner occupied |
20,399 | 26,155 | | 21,313 | 817 | |||||||||||||||
Construction |
||||||||||||||||||||
Speculative |
17,617 | 18,408 | | 18,043 | 310 | |||||||||||||||
Non-speculative |
9,201 | 9,201 | | 9,217 | 572 | |||||||||||||||
SFR mortgage |
10,919 | 12,516 | | 10,408 | 103 | |||||||||||||||
Dairy & livestock and agribusiness |
17,702 | 17,702 | | 19,205 | 434 | |||||||||||||||
Municipal lease finance receivables |
| | | | | |||||||||||||||
Consumer and other loans |
385 | 445 | | 389 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
93,932 | 104,487 | | 97,003 | 2,850 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
With a related allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
293 | 301 | 293 | 305 | | |||||||||||||||
SBA |
72 | 78 | 72 | 81 | | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||
Owner occupied |
| | | | | |||||||||||||||
Non-owner occupied |
| | | | | |||||||||||||||
Construction |
||||||||||||||||||||
Speculative |
| | | | | |||||||||||||||
Non-speculative |
| | | | | |||||||||||||||
SFR mortgage |
486 | 489 | 103 | 479 | | |||||||||||||||
Dairy & livestock and agribusiness |
12,110 | 12,783 | 2,702 | 13,377 | 209 | |||||||||||||||
Municipal lease finance receivables |
| | | | | |||||||||||||||
Consumer and other loans |
16 | 19 | 4 | 18 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
12,977 | 13,670 | 3,174 | 14,260 | 209 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | 106,909 | $ | 118,157 | $ | 3,174 | $ | 111,263 | $ | 3,059 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The Company recognizes the charge-off of the impairment allowance on impaired loans in the period in which a loss is identified for collateral dependent loans. Therefore, the majority of the nonaccrual loans as of December 31, 2015 and 2014 have already been written down to the estimated net realizable value. The impaired loans with a related allowance recorded are on nonaccrual loans where a charge-off is not yet processed, on nonaccrual SFR loans where there is a potential modification in process, or on smaller balance non-collateral dependent loans.
Reserve for Unfunded Loan Commitments
The allowance for off-balance sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance sheet loan commitments at the same time it evaluates credit risk associated with the loan and lease portfolio. The Company recorded a recapture of the reserve for unfunded loan commitments of $500,000 for the year ended
34
December 31, 2015, compared with a recapture of provision for unfunded loan commitments of $1.3 million for the year ended December 31, 2014 and a provision for unfunded loan commitments of $500,000 for the year ended December 31, 2013. As of December 31, 2015 and December 31, 2014, the balance in this reserve was $7.2 million and $7.7 million, respectively, and was included in other liabilities.
Troubled Debt Restructurings
Loans that are reported as TDRs are considered impaired and charge-off amounts are taken on an individual loan basis, as deemed appropriate. The majority of restructured loans are loans for which the terms of repayment have been renegotiated, resulting in a reduction in interest rate or deferral of principal. Refer to Note 3 Summary of Significant Accounting Policies, Troubled Debt Restructurings, included herein.
As of December 31, 2015, there were $55.3 million of loans classified as a TDR, of which $12.6 million were nonperforming and $42.7 million were performing. TDRs on accrual status are comprised of loans that were accruing interest at the time of restructuring or have demonstrated repayment performance in compliance with the restructured terms for a sustained period and for which the Company anticipates full repayment of both principal and interest. At December 31, 2015, performing TDRs were comprised of 13 commercial real estate loans of $25.8 million, one construction loan of $7.7 million, two dairy & livestock and agribusiness loans of $3.7 million, 11 SFR mortgage loans of $3.6 million, five commercial and industrial loans of $939,000, one consumer loan of $414,000 and one SBA loan of $681,000. There were no loans removed from TDR classification for the years ended December 31, 2015 and 2014.
The majority of TDRs have no specific allowance allocated as any impairment amount is normally charged off at the time a probable loss is determined. We have allocated $607,000 and $726,000 of specific allowance to TDRs as of December 31, 2015 and December 31, 2014, respectively.
The following table provides a summary of the activity related to TDRs for the periods presented.
For the Year Ended December 31, | ||||||||
2015 | 2014 (1) | |||||||
(Dollars in thousands) | ||||||||
Performing TDRs: |
||||||||
Beginning balance |
$ | 53,589 | $ | 66,955 | ||||
New modifications |
3,689 | 462 | ||||||
Payoffs and payments, net |
(15,235 | ) | (14,527 | ) | ||||
TDRs returned to accrual status |
644 | 699 | ||||||
TDRs placed on nonaccrual status |
| | ||||||
|
|
|
|
|||||
Ending balance |
$ | 42,687 | $ | 53,589 | ||||
|
|
|
|
|||||
Nonperforming TDRs: |
||||||||
Beginning balance |
$ | 20,285 | $ | 25,119 | ||||
New modifications |
661 | 4,372 | ||||||
Charge-offs |
| (1,061 | ) | |||||
Transfer to OREO |
(842 | ) | | |||||
Payoffs and payments, net |
(6,838 | ) | (7,446 | ) | ||||
TDRs returned to accrual status |
(644 | ) | (699 | ) | ||||
TDRs placed on nonaccrual status |
| | ||||||
|
|
|
|
|||||
Ending balance |
$ | 12,622 | $ | 20,285 | ||||
|
|
|
|
|||||
Total TDRs |
$ | 55,309 | $ | 73,874 | ||||
|
|
|
|
(1) | New modifications for the year ended December 31, 2014 included six TDRs acquired from ASB. |
35
The following tables summarize loans modified as troubled debt restructurings for the periods presented.
Modifications (1)
For the Year Ended December 31, 2015 | ||||||||||||||||||||
Number of Loans |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
Outstanding Recorded Investment at December 31, 2015 |
Financial Effect Resulting From Modifications (2) |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial and industrial: |
||||||||||||||||||||
Interest rate reduction |
| $ | | $ | | $ | | $ | | |||||||||||
Change in amortization period or maturity |
1 | 203 | 203 | 203 | 203 | |||||||||||||||
SBA: |
||||||||||||||||||||
Interest rate reduction |
| | | | | |||||||||||||||
Change in amortization period or maturity |
1 | 330 | 330 | 320 | | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Owner occupied |
||||||||||||||||||||
Interest rate reduction |
| | | | | |||||||||||||||
Change in amortization period or maturity |
2 | 823 | 823 | 821 | | |||||||||||||||
Non-owner occupied |
||||||||||||||||||||
Interest rate reduction |
1 | 2,376 | 2,376 | 2,316 | | |||||||||||||||
Change in amortization period or maturity |
1 | 280 | 280 | 280 | | |||||||||||||||
SFR mortgage: |
||||||||||||||||||||
Interest rate reduction |
1 | 322 | 322 | 326 | | |||||||||||||||
Change in amortization period or maturity |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans |
7 | $ | 4,334 | $ | 4,334 | $ | 4,266 | $ | 203 | |||||||||||
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2014 | ||||||||||||||||||||
Number of Loans |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
Outstanding Recorded Investment at December 31, 2014 |
Financial Effect Resulting From Modifications (2) |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial and industrial: |
||||||||||||||||||||
Interest rate reduction (3) (4) |
3 | $ | 553 | $ | 553 | $ | 522 | $ | 185 | |||||||||||
Change in amortization period or maturity |
| | | | | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Owner occupied |
||||||||||||||||||||
Interest rate reduction (3) |
1 | 199 | 199 | 187 | | |||||||||||||||
Change in amortization period or maturity |
| | | | | |||||||||||||||
Non-owner occupied |
||||||||||||||||||||
Interest rate reduction (3) |
3 | 3,573 | 3,573 | 3,469 | | |||||||||||||||
Change in amortization period or maturity |
| | | | | |||||||||||||||
Dairy & livestock and agribusiness: |
||||||||||||||||||||
Interest rate reduction |
| | | | | |||||||||||||||
Change in amortization period or maturity |
| | | | | |||||||||||||||
Consumer: |
||||||||||||||||||||
Interest rate reduction (4) |
1 | 421 | 421 | 419 | | |||||||||||||||
Change in amortization period or maturity |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans |
8 | $ | 4,746 | $ | 4,746 | $ | 4,597 | $ | 185 | |||||||||||
|
|
|
|
|
|
|
|
|
|
36
For the Year Ended December 31, 2013 | ||||||||||||||||||||
Number of Loans |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
Outstanding Recorded Investment at December 31, 2013 |
Financial Effect Resulting From Modifications (2) |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial and industrial: |
||||||||||||||||||||
Interest rate reduction |
| $ | | $ | | $ | | $ | | |||||||||||
Change in amortization period or maturity |
4 | 621 | 621 | 570 | 95 | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Owner occupied |
||||||||||||||||||||
Interest rate reduction |
| | | | | |||||||||||||||
Change in amortization period or maturity |
1 | 168 | 168 | 138 | | |||||||||||||||
Non-owner occupied |
||||||||||||||||||||
Interest rate reduction |
| | | | | |||||||||||||||
Change in amortization period or maturity |
| | | | | |||||||||||||||
Construction: |
||||||||||||||||||||
Speculative |
||||||||||||||||||||
Interest rate reduction |
| | | | | |||||||||||||||
Change in amortization period or maturity |
| | | | | |||||||||||||||
SFR mortgage: |
||||||||||||||||||||
Interest rate reduction |
3 | 1,365 | 1,365 | 1,349 | | |||||||||||||||
Change in amortization period or maturity |
| | | | | |||||||||||||||
Dairy & livestock and agribusiness: |
||||||||||||||||||||
Interest rate reduction |
| | | | | |||||||||||||||
Change in amortization period or maturity |
10 | 26,915 | 26,915 | 22,662 | 149 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans |
18 | $ | 29,069 | $ | 29,069 | $ | 24,719 | $ | 244 | |||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | The tables above exclude modified loans that were paid off prior to the end of the period. |
(2) | Financial effects resulting from modifications represent charge-offs and specific allowance recorded at modification date. |
(3) | New modifications for the year ended December 31, 2014 included six TDRs acquired from ASB. |
(4) | New modifications for the year ended December 31, 2014 included three TDRs that include both an interest rate reduction and a maturity extension. |
As of December 31, 2015, 2014 and 2013, there were no loans that were previously modified as a troubled debt restructuring within the previous 12 months that subsequently defaulted during each of the years ended December 31, 2015, 2014 and 2013, respectively.
37
8. OTHER REAL ESTATE OWNED
The following table summarizes the activity related to total OREO for the periods presented.
For the Year Ended December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Balance, beginning of period |
$ | 5,637 | $ | 6,979 | ||||
Additions |
3,721 | 3,591 | ||||||
Dispositions |
(2,203 | ) | (4,868 | ) | ||||
Valuation adjustments |
(162 | ) | (65 | ) | ||||
|
|
|
|
|||||
Balance, end of period |
$ | 6,993 | $ | 5,637 | ||||
|
|
|
|
9. GOODWILL AND OTHER INTANGIBLE ASSETS
The following table presents the changes in the carrying amount of goodwill for the periods presented.
As of and for the Year Ended December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Balance, beginning of period |
$ | 74,244 | $ | 55,097 | ||||
Addition from the ASB acquisition |
| 19,147 | ||||||
|
|
|
|
|||||
Balance, end of period |
$ | 74,244 | $ | 74,244 | ||||
|
|
|
|
The following summarizes activity of amortizable core deposit intangible (CDI) assets for the for the periods presented.
As of and For the Year Ended December 31, | ||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||
Gross CDI Amount |
Accumulated Amortization |
Net CDI Amount |
Gross CDI Amount |
Accumulated Amortization |
Net CDI Amount |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Balance of intangible assets, beginning of period |
$ | 34,089 | $ | (30,875 | ) | $ | 3,214 | $ | 31,999 | $ | (29,738 | ) | $ | 2,261 | ||||||||||
Additions due to acquisitions |
| 2,090 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Balance of intangible assets, end of period |
$ | 34,089 | $ | (31,824 | ) | $ | 2,265 | $ | 34,089 | $ | (30,875 | ) | $ | 3,214 | ||||||||||
|
|
|
|
|||||||||||||||||||||
Aggregate amortization expense: |
||||||||||||||||||||||||
For year ended December 31, |
$ | 949 | $ | 1,137 | ||||||||||||||||||||
Estimated Amortization Expense: |
||||||||||||||||||||||||
For the year ending December 31, 2016 |
$ | 737 | ||||||||||||||||||||||
For the year ending December 31, 2017 |
631 | |||||||||||||||||||||||
For the year ending December 31, 2018 |
562 | |||||||||||||||||||||||
For the year ending December 31, 2019 |
335 | |||||||||||||||||||||||
Thereafter |
|
At December 31, 2015 the weighted average remaining life of intangible assets is approximately 1.2 years.
38
10. PREMISES AND EQUIPMENT
Premises and equipment were comprised of the following for the periods presented.
As of December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Land |
$ | 8,425 | $ | 8,425 | ||||
Bank premises |
48,251 | 48,481 | ||||||
Furniture and equipment |
36,265 | 39,272 | ||||||
|
|
|
|
|||||
Premises and equipment, gross |
92,941 | 96,178 | ||||||
Accumulated depreciation and amortization |
(61,559 | ) | (62,587 | ) | ||||
|
|
|
|
|||||
Premises and equipment, net |
$ | 31,382 | $ | 33,591 | ||||
|
|
|
|
Leases
The Company leases land and buildings under operating leases for varying periods extending to 2026, at which time the Company can exercise options that could extend certain leases through 2036. The future minimum annual rental payments required for leases that have initial or remaining noncancelable lease terms in excess of one year as of December 31, 2015, excluding property taxes and insurance, are as follows:
Year: |
As of December 31, 2015 | |||
(Dollars in thousands) | ||||
2016 |
$ | 5,307 | ||
2017 |
4,905 | |||
2018 |
3,500 | |||
2019 |
2,213 | |||
2020 |
1,232 | |||
Thereafter |
1,435 | |||
|
|
|||
Total |
$ | 18,592 | ||
|
|
Total rental expense for the Company was approximately $5.5 million, $5.7 million and $5.5 million for the years ended December 31, 2015, 2014 and 2013, respectively.
11. OTHER ASSETS
Other assets were comprised of the following for the periods presented.
As of December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Prepaid expenses |
$ | 4,104 | $ | 4,109 | ||||
Interest rate swaps |
9,344 | 10,080 | ||||||
Other assets |
8,137 | 11,311 | ||||||
|
|
|
|
|||||
Total |
$ | 21,585 | $ | 25,500 | ||||
|
|
|
|
39
12. INCOME TAXES
Income tax expense consists of the following.
For the Year Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
(Dollars in thousands) | ||||||||||||
Current provision: |
||||||||||||
Federal |
$ | 40,021 | $ | 38,957 | $ | 38,881 | ||||||
State |
17,040 | 15,968 | 13,996 | |||||||||
|
|
|
|
|
|
|||||||
57,061 | 54,925 | 52,877 | ||||||||||
|
|
|
|
|
|
|||||||
Deferred provision/(benefit): |
||||||||||||
Federal |
(3,443 | ) | 2,534 | (3,260 | ) | |||||||
State |
(1,397 | ) | 1,317 | (950 | ) | |||||||
|
|
|
|
|
|
|||||||
(4,840 | ) | 3,851 | (4,210 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 52,221 | $ | 58,776 | $ | 48,667 | ||||||
|
|
|
|
|
|
Income tax asset consists of the following.
As of December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Current: |
||||||||
Federal |
$ | 7,414 | $ | 4,522 | ||||
State |
2,998 | 4,437 | ||||||
|
|
|
|
|||||
10,402 | 8,959 | |||||||
|
|
|
|
|||||
Deferred: |
||||||||
Federal |
28,799 | 18,304 | ||||||
State |
8,050 | 4,198 | ||||||
|
|
|
|
|||||
36,849 | 22,502 | |||||||
|
|
|
|
|||||
Total |
$ | 47,251 | $ | 31,461 | ||||
|
|
|
|
40
The components of the net deferred tax asset are as follows.
As of December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Federal |
||||||||
Deferred tax assets: |
||||||||
Bad debt and credit loss deduction |
$ | 23,180 | $ | 23,805 | ||||
Depreciation |
121 | | ||||||
Net operating loss carryforward |
562 | 672 | ||||||
Deferred compensation |
3,642 | 3,300 | ||||||
Other intangibles |
| 5 | ||||||
PCI loans |
10,572 | 23,667 | ||||||
FDIC loss sharing asset |
210 | | ||||||
California franchise tax |
2,613 | 3,461 | ||||||
Other, net |
3,897 | 6,140 | ||||||
|
|
|
|
|||||
Gross deferred tax asset |
44,797 | 61,050 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Depreciation |
| 4,019 | ||||||
Intangibles acquisitions |
868 | 1,858 | ||||||
FDIC loss sharing asset |
| 13,831 | ||||||
FHLB Stock |
2,747 | 3,913 | ||||||
Deferred income |
2,745 | 2,430 | ||||||
Unrealized gain on investment securities, net |
9,638 | 16,695 | ||||||
|
|
|
|
|||||
Gross deferred tax liability |
15,998 | 42,746 | ||||||
|
|
|
|
|||||
Net deferred tax asset federal |
$ | 28,799 | $ | 18,304 | ||||
|
|
|
|
|||||
State |
||||||||
Deferred tax assets: |
||||||||
Bad debt and credit loss deduction |
$ | 7,172 | $ | 6,014 | ||||
Depreciation |
440 | | ||||||
Net operating loss carryforward |
| 34 | ||||||
Deferred compensation |
1,127 | 1,030 | ||||||
Other intangibles |
| 668 | ||||||
PCI loans |
3,242 | | ||||||
FDIC loss sharing asset |
97 | 6,498 | ||||||
Other, net |
1,206 | 1,911 | ||||||
|
|
|
|
|||||
Gross deferred tax asset |
13,284 | 16,155 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Depreciation |
| 589 | ||||||
Intangibles acquisitions |
269 | | ||||||
PCI loans |
| 4,389 | ||||||
FHLB Stock |
851 | 797 | ||||||
Deferred income |
762 | 374 | ||||||
Unrealized gain on investment securities, net |
3,352 | 5,808 | ||||||
|
|
|
|
|||||
Gross deferred tax liability |
5,234 | 11,957 | ||||||
|
|
|
|
|||||
Net deferred tax asset state |
$ | 8,050 | $ | 4,198 | ||||
|
|
|
|
41
A reconciliation of the statutory income tax rate to the consolidated effective income tax rate follows.
For the Year Ended December 31, | ||||||||||||||||||||||||
2015 | 2014 | 2013 | ||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Federal income tax at statutory rate |
$ | 52,978 | 35.0 | % | $ | 56,979 | 35.0 | % | $ | 50,496 | 35.0 | % | ||||||||||||
State franchise taxes, net of federal benefit |
10,457 | 6.9 | % | 11,233 | 6.9 | % | 8,734 | 6.1 | % | |||||||||||||||
Tax-exempt income |
(7,619 | ) | (5.0 | %) | (8,622 | ) | (5.3 | %) | (10,189 | ) | (7.1 | %) | ||||||||||||
Tax credits |
(1,014 | ) | (0.7 | %) | (1,014 | ) | (0.6 | %) | (940 | ) | (0.7 | %) | ||||||||||||
Other, net |
(2,581 | ) | (1.7 | %) | 200 | 0.1 | % | 566 | 0.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Provision for income taxes |
$ | 52,221 | 34.5 | % | $ | 58,776 | 36.1 | % | $ | 48,667 | 33.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The change in unrecognized tax benefits in 2015 and 2014 follows.
For the Year Ended December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Balance, beginning of period |
$ | 3,016 | $ | 3,016 | ||||
Additions for tax positions related to prior years |
| | ||||||
Reductions due to lapse of statue of limitations |
(156 | ) | | |||||
Settlement with tax authorities |
(1,185 | ) | | |||||
|
|
|
|
|||||
Balance, end of period |
$ | 1,675 | $ | 3,016 | ||||
|
|
|
|
The total amount of unrecognized tax benefits at December 31, 2015 of $1.7 million would, if recognized, affect the effective tax rate. The amount accrued for payment of interest as of December 31, 2015 was $196,000. The Company records interest and penalties related to uncertain tax positions as part of other operating expense. We do not expect the total amount of unrecognized tax benefits to significantly increase or decrease within the next twelve months.
The Company is subject to federal income tax and franchise tax of the state of California. Our federal income tax returns for the years ended December 31, 2009 through 2015 are open to audit by the federal authorities and our California state tax returns for the years ended December 31, 2006 through 2015 are open to audit by state authorities.
13. DEPOSITS
The composition of deposits is summarized below.
As of December 31, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Noninterest-bearing deposits |
||||||||||||||||
Demand deposits |
$ | 3,250,174 | 54.9 | % | $ | 2,866,365 | 51.1 | % | ||||||||
Interest-bearing deposits |
||||||||||||||||
Savings deposits |
1,956,598 | 33.1 | % | 1,962,086 | 35.0 | % | ||||||||||
Time deposits |
710,488 | 12.0 | % | 776,207 | 13.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total deposits |
$ | 5,917,260 | 100.0 | % | $ | 5,604,658 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
Time deposits with balances of $250,000 or more amounted to approximately $418.0 million and $438.3 million at December 31, 2015 and 2014, respectively. Interest expense on such deposits amounted to approximately $787,000, $667,000 and $657,000, for the years ended December 31, 2015, 2014 and 2013, respectively.
42
At December 31, 2015, the scheduled maturities of time certificates of deposit are as follows.
Year of maturity: |
December 31, 2015 | |||
(Dollars in thousands) | ||||
2016 |
$ | 684,549 | ||
2017 |
9,754 | |||
2018 |
1,470 | |||
2019 |
1,591 | |||
2020 and thereafter |
13,124 | |||
|
|
|||
Total |
$ | 710,488 | ||
|
|
At December 31, 2015, the Company had a single public depositor with certificates of deposit balances of approximately $280.1 million. These certificates mature January through March 2016.
14. BORROWINGS
Customer Repurchase Agreements
In November 2006, the Bank began a repurchase agreement product with its customers. This product, known as Citizens Sweep Manager, sells the Banks securities overnight to its customers under an agreement to repurchase them the next day. As of December 31, 2015 and 2014, total funds borrowed under these agreements were $690.7 million and $563.6 million, respectively, with a weighted average interest rate of 0.24% for both years.
Federal Home Loan Bank Advances
On February 23, 2015 we repaid our last outstanding FHLB advance which carried a fixed interest rate of 4.52%. At December 31, 2014, FHLB advances were $199.5 million.
At December 31, 2015, $2.91 billion of loans and $2.81 billion of investment securities, at carrying value, were pledged to secure public deposits, short and long-term borrowings, and for other purposes as required or permitted by law.
The Bank incurred prepayment penalties on borrowings of $13.9 million in 2015, compared to zero for 2014 and 2013.
Other Borrowings
At December 31, 2015, the Bank had $46.0 million in short-term borrowings with the FHLB at a cost of 28 basis points, compared to $46.0 million at a cost of 10 basis points at December 31, 2014.
Junior Subordinated Debentures
On January 31, 2006, CVB Statutory Trust III completed a $25,000,000 offering of Trust Preferred Securities and used the gross proceeds from the offering and other cash totaling $25,774,000 to purchase a like amount of junior subordinated debentures of the Company. The junior subordinated debentures were issued concurrent with the issuance of the Trust Preferred Securities. The interest on junior subordinated debentures, paid by the Company to CVB Statutory Trust III, represents the sole revenues of CVB Statutory Trust III and the sole source of dividend distributions to the holders of the Trust Preferred Securities. The Company has fully and conditionally guaranteed all of CVB Statutory Trust IIIs obligations under the Trust Preferred Securities. The Company has the right, assuming no default has occurred, to defer payments of interest on the junior subordinated debenture at any time for a period not to exceed 20 consecutive quarters. The Trust Preferred
43
Securities will mature on March 15, 2036, but became callable in part or in total on March 15, 2011 by CVB Statutory Trust III. The Trust Preferred Securities have a variable per annum rate equal to LIBOR (as defined in the indenture dated as of January 31, 2006 (Indenture) between the Company and U.S. Bank National Association, as debenture trustee) plus 1.38% (the Variable Rate). As of December 31, 2015, these securities continue to be outstanding.
15. COMMITMENTS AND CONTINGENCIES
Commitments
At December 31, 2015 and 2014, the Bank had commitments to extend credit of approximately $744.0 million and $694.4 million, respectively, and obligations under letters of credit of $35.1 million and $34.6 million, respectively. Commitments to extend credit are agreements to lend to customers, provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Commitments are generally variable rate, and many of these commitments are expected to expire without being drawn upon. As such, the total commitment amounts do not necessarily represent future cash requirements. The Bank uses the same credit underwriting policies in granting or accepting such commitments or contingent obligations as it does for on-balance-sheet instruments, which consist of evaluating customers creditworthiness individually. The Bank had a reserve for unfunded loan commitments of $7.2 million as of December 31, 2015 and $7.7 million as of December 31, 2014 included in other liabilities.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the financial performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing or purchase arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. When deemed necessary, the Bank holds appropriate collateral supporting those commitments. Management does not anticipate any material losses as a result of these transactions.
At December 31, 2015, the Bank has available lines of credit totaling $3.23 billion from correspondent banks, FHLB and Federal Reserve Bank of which $2.84 billion were secured.
Other Contingencies
Certain lawsuits and claims arising in the ordinary course of business have been filed or are pending against us or our affiliates, including but not limited to actions involving employment, wage-hour and labor law claims, lender liability claims, trust and estate administration claims, and consumer and privacy claims, some of which may be styled as class action or representative cases. Where appropriate, we establish reserves in accordance with FASB guidance over loss contingencies (ASC 450). The outcome of litigation and other legal and regulatory matters is inherently uncertain, however, and it is possible that one or more of the legal or regulatory matters currently pending or threatened could have a material adverse effect on our liquidity, consolidated financial position, and/or results of operations. As of December 31, 2015, the Company does not have any litigation reserves.
The Company is involved in the following legal actions and complaints which we currently believe could be material to us.
A purported shareholder class action complaint was filed against the Company on August 23, 2010, in an action captioned Lloyd v. CVB Financial Corp., et al., Case No. CV 10-06256- MMM, in the United States District Court for the Central District of California. Along with the Company, Christopher D. Myers (our President and Chief Executive Officer) and Edward J. Biebrich, Jr. (our former Chief Financial Officer) were also named as defendants. On September 14, 2010, a second purported shareholder class action complaint was
44
filed against the Company, in an action originally captioned Englund v. CVB Financial Corp., et al., Case No. CV 10-06815-RGK, in the United States District Court for the Central District of California. The Englund complaint named the same defendants as the Lloyd complaint and made allegations substantially similar to those included in the Lloyd complaint. On January 21, 2011, the District Court consolidated the two actions for all purposes under the Lloyd action, now captioned as Case No. CV 10-06256-MMM (PJWx). At the same time, the District Court also appointed the Jacksonville Police and Fire Pension Fund (the Jacksonville Fund) as lead plaintiff in the consolidated action and approved the Jacksonville Funds selection of lead counsel for the plaintiffs in the consolidated action.
On March 7, 2011, the Jacksonville Fund filed a consolidated complaint naming the same defendants and alleging violations by all defendants of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and violations by the individual defendants of Section 20(a) of the Exchange Act. The consolidated complaint alleges that defendants, among other things, misrepresented and failed to disclose conditions adversely affecting the Company throughout the purported class period, which is alleged to be between October 21, 2009 and August 9, 2010. Specifically, defendants are alleged to have violated applicable accounting rules and to have made misrepresentations in connection with the Companys allowance for loan loss methodology, loan underwriting guidelines, methodology for grading loans, and the process for making provisions for loan losses. The consolidated complaint sought compensatory damages and other relief in favor of the purported class.
Following the filing by each side of various motions and briefs, and a hearing on August 29, 2011, the District Court issued a ruling on January 12, 2012, granting defendants motion to dismiss the consolidated complaint, but the ruling provided the plaintiffs with leave to file an amended complaint within 45 days of the date of the order. On February 27, 2012, the plaintiffs filed a first amended complaint against the same defendants, and, following filings by both sides and another hearing on June 4, 2012, the District Court issued a ruling on August 21, 2012, granting defendants motion to dismiss the first amended complaint, but providing the plaintiffs with leave to file another amended complaint within 30 days of this ruling. On September 20, 2012, the plaintiffs filed a second amended complaint against the same defendants, the Company filed its third motion to dismiss on October 25, 2012, and following another hearing on February 25, 2013, the District Court issued an order dismissing the plaintiffs complaint for the third time on May 9, 2013, which became a final, appealable order on September 30, 2013.
On October 24, 2013, the plaintiffs filed a notice of appeal of the District Courts final order of dismissal with the U.S. Court of Appeals for the Ninth Circuit. Following the filing of appellate briefs by the respective parties, the Court of Appeals conducted a hearing and oral argument in the case on December 10, 2015. On February 1, 2016, subsequent to the end of the reporting period covered by this Form 10-K, the Court of Appeals issued its decision in the case. This decision affirmed the district courts decision in part, reversed it in part and remanded the case for further proceedings in the District Court. Upon remand to the District Court, we expect to undertake discovery and motion practice with respect to the remaining claims of the plaintiffs which survived the appeal.
The Company intends to continue to vigorously contest and defend the plaintiffs allegations with respect to the remaining claims in this case.
On February 28, 2011, a purported and related shareholder derivative complaint was filed in an action captioned Sanderson v. Borba, et al., Case No. CIVRS1102119, in California State Superior Court in San Bernardino County. The complaint named as defendants the members of our board of directors and also referred to unnamed defendants allegedly responsible for the conduct alleged. The Company was included as a nominal defendant. The complaint alleged breaches of fiduciary duties, abuse of control, gross mismanagement and corporate waste. Specifically, the complaint alleged, among other things, that defendants engaged in accounting manipulations in order to falsely portray the Companys financial results in connection with its commercial real estate loan portfolio. Plaintiff sought compensatory and exemplary damages to be paid by the defendants and awarded to the Company, as well as other relief.
45
On June 20, 2011, defendants filed a demurrer requesting dismissal of the derivative complaint. Following the filing by each side of additional motions, over the succeeding four year period, the parties filed repeated notices to postpone the Courts hearing on the defendants demurrer, pending resolution of the consolidated federal securities shareholder class action complaint. However, on January 18, 2016, subsequent to the end of the reporting period covered by this Form 10-K, the Court signed a Minute Order agreeing to the parties joint stipulation to dismiss the shareholder derivative action complaint without prejudice.
A former employee and service manager filed a complaint against the Company, on December 29, 2014, in an action entitled Glenda Morgan v. Citizens Business Bank, et al., Case No. BC568004, in the Superior Court for Los Angeles County, individually and on behalf of the Companys branch-based employees and managers who are classified as exempt under California and federal employment laws. The case is styled as a putative class action lawsuit and alleges, among other things, that (i) the Company misclassified certain employees and managers as exempt employees, (ii) the Company violated Californias wage and hour, overtime, meal break and rest break rules and regulations, (iii) certain employees did not receive proper expense reimbursements, (iv) the Company did not maintain accurate and complete payroll records, and (v) the Company engaged in unfair business practices. On February 11, 2015, the same law firm representing Morgan filed a second complaint, entitled Jessica Osuna v. Citizens Business Bank, et al., Case No. CIVDS1501781, in the Superior Court for San Bernardino County, alleging wage and hour claims on behalf of the Companys non-exempt hourly employees. On April 6, 2015, these two cases were consolidated in a first amended complaint under the rubric of the Morgan case in Los Angeles County Superior Court. The first amended complaint seeks class certification, the appointment of the plaintiffs as class representatives, and an unspecified amount of damages and penalties.
On May 11, 2015, the Company filed its answer to the first amended complaint denying all allegations regarding the plaintiffs claims and asserting various defenses. The parties are currently engaged in discovery, and briefing by the parties in connection with the class certification motion is not expected to commence until at least the summer of 2016. The Company intends to vigorously contest both (x) the allegations that the case should be certified as one or more class or representative actions as well as (y) the substantive merits of any consolidated lawsuit in the event that it is permitted to proceed.
We establish accruals for specific legal proceedings when it is considered probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Our accruals for loss contingencies are reviewed quarterly and adjusted as additional information becomes available. We disclose the amount accrued if material or if such disclosure is necessary for our financial statements to not be misleading. If a loss is not both probable and reasonably estimable, or if an exposure to loss exists in excess of the amount previously accrued, we assess whether there is at least a reasonable possibility that a loss, or additional loss, may have been incurred, and we adjust our disclosures accordingly. Because the outcomes of the federal securities class action appeal and the consolidated wage-hour class action case summarized above are uncertain, we cannot predict any range of loss or even if any loss is probable related to these two actions. We do not presently believe that the ultimate resolution of any of the foregoing matters will have a material adverse effect on the Companys results of operations, financial condition, or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on our results of operations, financial condition, or cash flows.
16. EMPLOYEE BENEFIT PLANS
Deferred Compensation Plans
As of December 31, 2015, the Company has various deferred compensation plans, and severance arrangements it assumed through the acquisition of other banks in prior years. These plans require the Company to make periodic payments to former employees upon retirement, upon a change in control, and in certain instances, to beneficiaries of former employees upon death. Payments made by the Company under these
46
agreements totaled approximately $751,000, $866,000 and $881,000 for each of the years ended December 31, 2015, 2014 and 2013, respectively. The total expense recorded by the Company for these deferred compensation agreements was approximately $600,000, $544,000 and $561,000 for each of the years ended December 31, 2015, 2014 and 2013, respectively.
On December 22, 2006, the Company approved a deferred compensation plan for its President and Chief Executive Officer, Christopher D. Myers. Under the plan, which became effective on January 1, 2007, Mr. Myers may defer up to 75% of his base salary and up to 100% of his bonus for each calendar year in which the Plan is effective. The Company has the discretion to make additional contributions to the Plan for the benefit of Mr. Myers. No discretionary payments were made by the Company during the years ended December 31, 2015, 2014 and 2013.
On March 31, 2007, the Company approved the Executive Non-qualified Excess Plan, a deferred compensation plan for certain management employees to provide a means by which they may elect to defer receipt of compensation in order to provide retirement benefits. The plan is intended to be unfunded and primarily serve the purpose of providing deferred compensation benefits for a select group of employees. The Bank, however, does fund the cost of these plans through the purchase of life insurance policies, which are recorded in other assets of the consolidated balance sheets. The amounts funded by employees totaled $2.5 million as of December 31, 2015.
401(k) and Profit Sharing Plan
The Bank sponsors a 401(k) and profit-sharing plan for the benefit of its employees. Employees are eligible to participate in the plan immediately upon hire. Employees may make contributions to the plan under the plans 401(k) component. The Bank contributes 3%, non-matching, to the plan to comply with ERISAs safe harbor provisions. The Bank may make additional contributions under the plans profit-sharing component, subject to certain limitations. The Banks total contributions are determined by the Board of Directors and amounted to approximately $2.8 million in 2015, $3.1 million in 2014 and $2.7 million in 2013.
17. EARNINGS PER SHARE RECONCILIATION
Basic earnings per common share are computed by dividing income allocated to common stockholders by the weighted-average number of common shares outstanding during each period. The computation of diluted earnings per common share considers the number of tax-effected shares issuable upon the assumed exercise of outstanding common stock options. Antidilutive common shares are not included in the calculation of diluted earnings per common share. For the years ended December 31, 2015, 2014 and 2013, shares deemed to be antidilutive, and thus excluded from the computation of earnings per common share were 238,000, 213,000 and 744,000 million, respectively.
47
The table below shows earnings per common share and diluted earnings per common share, and reconciles the numerator and denominator of both earnings per common share calculations.
For the Year Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
(In thousands, except per share amounts) | ||||||||||||
Earnings per common share: |
||||||||||||
Net earnings |
$ | 99,145 | $ | 104,021 | $ | 95,608 | ||||||
Less: Net earnings allocated to restricted stock |
515 | 544 | 298 | |||||||||
|
|
|
|
|
|
|||||||
Net earnings allocated to common shareholders |
$ | 98,630 | $ | 103,477 | $ | 95,310 | ||||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding |
105,715 | 105,239 | 104,729 | |||||||||
Basic earnings per common share |
$ | 0.93 | $ | 0.98 | $ | 0.91 | ||||||
|
|
|
|
|
|
|||||||
Diluted earnings per common share: |
||||||||||||
Net income allocated to common shareholders |
$ | 98,630 | $ | 103,477 | $ | 95,310 | ||||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding |
105,715 | 105,239 | 104,729 | |||||||||
Incremental shares from assumed exercise of outstanding options |
477 | 520 | 397 | |||||||||
|
|
|
|
|
|
|||||||
Diluted weighted average shares outstanding |
106,192 | 105,759 | 105,126 | |||||||||
Diluted earnings per common share |
$ | 0.93 | $ | 0.98 | $ | 0.91 | ||||||
|
|
|
|
|
|
18. STOCK OPTION PLANS AND RESTRICTED STOCK AWARDS
In May 2008, the shareholders approved the 2008 Equity Incentive Plan which authorizes the issuance of up to 3,949,891 shares of Company common stock for grants of stock options and restricted stock to employees, officers, consultants and directors of the Company and its subsidiaries, and expires in 2018. The plan authorizes the issuance of incentive and non-qualified stock options, as well as, restricted stock awards. The 2008 Equity Incentive Plan replaced the 2000 Stock Option Plan. No further grants will be made under the 2000 Stock Option Plan, but shares may continue to be issued under such plan pursuant to grants previously made. As of December 31, 2015, we have 166,710 outstanding options under our 2000 Stock Option Plan.
Stock Options
The Company expensed $549,000, $876,000 and $850,000, for the years ended December 31, 2015, 2014 and 2013, respectively.
The estimated fair value of the options granted during 2015 and prior years was calculated using the Black-Scholes options pricing model. There were 83,000, 169,000 and 45,000 options granted during 2015, 2014 and 2013, respectively. The options will vest, in equal installments, over a five-year period. The fair value of each stock option granted in 2015, 2014 and 2013, was estimated on the date of grant using the following weighted-average assumptions.
For the Year Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Dividend yield |
2.5 | % | 2.6 | % | 2.9 | % | ||||||
Volatility |
47.7 | % | 50.3 | % | 50.5 | % | ||||||
Risk-free interest rate |
1.5 | % | 1.5 | % | 1.2 | % | ||||||
Expected life |
6.1 years | 6.3 years | 6.6 years | |||||||||
Weighted average grant date fair value |
$ | 5.83 | $ | 5.70 | $ | 4.68 |
The expected volatility is solely based on the daily historical stock price volatility over the expected option life. The expected life of options granted is derived from the output of the option valuation model and represents
48
the period of time an optionee will hold an option before exercising it. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury five-year constant maturity yield curve in effect at the time of the grant. The Company estimates its forfeiture rates based on its historical experience. The forfeiture rate for 2015 was 6.0%.
The following table presents option activity under the Companys stock option plans as of and for the year ended December 31, 2015.
Number of Stock Options Outstanding |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value |
|||||||||||||
(In thousands) | (In years) | (In thousands) | ||||||||||||||
Outstanding at January 1, 2015 |
1,688 | $ | 10.92 | |||||||||||||
Granted |
83 | 16.00 | ||||||||||||||
Exercised |
(449 | ) | 11.45 | |||||||||||||
Forfeited or expired |
(34 | ) | 13.11 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at December 31, 2015 |
1,288 | $ | 11.00 | 4.63 | $ | 7,629 | ||||||||||
|
|
|
|
|||||||||||||
Vested or expected to vest at December 31, 2015 |
1,251 | $ | 10.93 | 4.55 | $ | 7,502 | ||||||||||
Exercisable at December 31, 2015 |
984 | $ | 10.04 | 3.64 | $ | 6,774 |
The total intrinsic value of options exercised during the years ended December 31, 2015, 2014 and 2013 was $2.1 million, $2.5 million and $1.4 million, respectively.
As of December 31, 2015, there was a total of $1.1 million in unrecognized compensation cost related to nonvested options granted under the Plan. That cost is expected to be recognized over a weighted-average period of approximately 3.1 years. The total fair value of options vested was $524,000, $841,000 and $918,000 during 2015, 2014 and 2013, respectively. Cash received from stock option exercises was $5.1 million, $5.5 million and $4.5 million, in 2015, 2014 and 2013, respectively.
At December 31, 2015, options for the purchase of 1,288,438 shares of the Companys common stock were outstanding under the above plans, of which options to purchase 984,238 shares were exercisable at prices ranging from $7.68 to $16.97.
The Company has a policy of issuing new shares to satisfy share option exercises.
Restricted Stock
Under the 2008 Equity Incentive Plan, the Company granted 97,000, 400,000 and 100,000 restricted stock awards during 2015, 2014 and 2013 respectively. The weighted average grant date fair value of restricted stock awards granted in 2015, 2014 and 2013 was $16.07 per share, $14.78 per share and $13.25 per share, respectively. These awards will vest, in equal installments, over a five-year period.
Compensation cost is recognized over the requisite service period, which is five years, and amounted to $2.2 million, $2.1 million and $1.1 million during the years ended December 31, 2015, 2014 and 2013, respectively. Total unrecognized compensation cost related to restricted stock awards was $5.5 million at December 31, 2015.
49
The table below summarizes activity related to the Companys non-vested restricted shares for the year ended December 31, 2015.
Shares (In thousands) |
Weighted Average Fair Value |
|||||||
Nonvested at January 1, 2015 |
570 | $ | 13.81 | |||||
Granted |
97 | 16.07 | ||||||
Vested |
(157 | ) | 12.81 | |||||
Forfeited |
(4 | ) | 14.94 | |||||
|
|
|
|
|||||
Nonvested at December 31, 2015 |
506 | $ | 14.55 | |||||
|
|
|
|
Under the 2008 Equity Incentive Plan, 843,392 shares of common stock were available for the granting of future options and restricted stock awards as of December 31, 2015.
19. REGULATORY MATTERS
The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking regulatory agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct, material effect on the Companys and the Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgment by the regulators about components, risk-weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
Effective January 1, 2015, the Company and the Bank became subject to a new regulatory capital measure called common equity Tier 1 to risk-weighted assets which was implemented as a result of the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital and common equity Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. Management believes that, as of December 31, 2015 and 2014, the Company and the Bank meet all capital adequacy requirements to which they are subject.
As of December 31, 2015 and 2014, the most recent notifications from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage (tangible Tier 1 capital divided by average total assets) ratios as set forth in the table below must be maintained. There are no conditions or events since said notification that management believes have changed the Banks category.
50
As of December 31, 2015 and 2014, the Company had $25.0 million of trust-preferred securities, which were included in Tier 1 capital for regulatory purposes, respectively. The following table summarizes regulatory capital amounts and ratios for the Company and the Bank as of December 31, 2015 and 2014.
Actual | For Capital Adequacy Purposes |
To Be Well Capitalized under Prompt Corrective Action Provisions |
||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
As of December 31, 2015: |
||||||||||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets) |
||||||||||||||||||||||||||||||||
Company |
$ | 914,972 | 18.23 | % | $ | 401,532 | ³ | 8.00 | % | N/A | ||||||||||||||||||||||
Bank |
$ | 905,563 | 18.06 | % | $ | 401,053 | ³ | 8.00 | % | $ | 501,316 | ³ | 10.00 | % | ||||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets) |
||||||||||||||||||||||||||||||||
Company |
$ | 852,189 | 16.98 | % | $ | 301,149 | ³ | 6.00 | % | N/A | ||||||||||||||||||||||
Bank |
$ | 842,854 | 16.81 | % | $ | 300,790 | ³ | 6.00 | % | $ | 401,053 | ³ | 8.00 | % | ||||||||||||||||||
Common equity Tier 1 capital ratio |
||||||||||||||||||||||||||||||||
Company |
$ | 827,547 | 16.49 | % | $ | 225,861 | ³ | 4.50 | % | N/A | ||||||||||||||||||||||
Bank |
$ | 842,854 | 16.81 | % | $ | 225,592 | ³ | 4.50 | % | $ | 325,856 | ³ | 6.50 | % | ||||||||||||||||||
Tier 1 Capital (to Average-Assets) |
||||||||||||||||||||||||||||||||
Company |
$ | 852,189 | 11.22 | % | $ | 303,794 | ³ | 4.00 | % | N/A | ||||||||||||||||||||||
Bank |
$ | 842,854 | 11.11 | % | $ | 303,527 | ³ | 4.00 | % | $ | 379,409 | ³ | 5.00 | % | ||||||||||||||||||
As of December 31, 2014: |
||||||||||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets) |
||||||||||||||||||||||||||||||||
Company |
$ | 853,147 | 18.24 | % | $ | 374,144 | ³ | 8.00 | % | N/A | ||||||||||||||||||||||
Bank |
$ | 845,951 | 18.11 | % | $ | 373,758 | ³ | 8.00 | % | $ | 467,197 | ³ | 10.00 | % | ||||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets) |
||||||||||||||||||||||||||||||||
Company |
$ | 794,576 | 16.99 | % | $ | 187,072 | ³ | 4.00 | % | N/A | ||||||||||||||||||||||
Bank |
$ | 787,439 | 16.85 | % | $ | 186,879 | ³ | 4.00 | % | $ | 280,318 | ³ | 6.00 | % | ||||||||||||||||||
Tier 1 Capital (to Average-Assets) |
||||||||||||||||||||||||||||||||
Company |
$ | 794,576 | 10.86 | % | $ | 292,615 | ³ | 4.00 | % | N/A | ||||||||||||||||||||||
Bank |
$ | 787,439 | 10.77 | % | $ | 292,392 | ³ | 4.00 | % | $ | 365,490 | ³ | 5.00 | % |
In addition, California Banking Law limits the amount of dividends a bank can pay without obtaining prior approval from bank regulators. Under this law, the Bank could, as of December 31, 2015, declare and pay additional dividends of approximately $152.5 million.
20. FAIR VALUE INFORMATION
Fair Value Hierarchy
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
The following disclosure provides the fair value information for financial assets and liabilities as of December 31, 2015. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2 and Level 3).
| Level 1 includes assets and liabilities that have an active market that provides an objective quoted value for each unit. Here the active market quoted value is used to measure the fair value. Level 1 has the most objective measurement of fair value. Level 2 is less objective and Level 3 is the least objective (most subjective) in estimating fair value. |
51
| Level 2 assets and liabilities are ones where there is no active market in the same assets, but where there are parallel markets or alternative means to estimate fair value using observable information inputs such as the value placed on similar assets or liability that were recently traded. |
| Level 3 fair values are based on information from the entity that reports these values in their financial statements. Such data are referred to as unobservable, in that the valuations are not based on data available to parties outside the entity. |
Observable and unobservable inputs are the key elements that separate the levels in the fair value hierarchy. Inputs here refer explicitly to the types of information used to obtain the fair value of the asset or liability.
Observable inputs include data sources and market prices available and visible outside of the entity. While there will continue to be judgments required when an active market price is not available, these inputs are external to the entity and observable outside the entity; they are consequently considered more objective than internal unobservable inputs used for Level 3 fair value.
Unobservable inputs are data and analyses that are developed within the entity to assess the fair value, such as management estimates of future benefits from use of assets.
There were no transfers in and out of Level 1 and Level 2 during the years ended December 31, 2015 and 2014.
Determination of Fair Value
The following is a description of valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial instruments not recorded at fair value.
Cash and Cash Equivalents The carrying amount of cash and cash equivalents is considered to approximate fair value due to the liquidity of these instruments.
Interest-Bearing Balances Due from Depository Institutions The carrying value of due from depository institutions is considered to approximate fair value due to the short-term nature of these deposits.
FHLB Stock The carrying amount of FHLB stock approximates fair value, as the stock may be sold back to the FHLB at carrying value.
Investment Securities Available-for-Sale Investment securities available-for-sale are generally valued based upon quotes obtained from an independent third-party pricing service, which uses evaluated pricing applications and model processes. Observable market inputs, such as, benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data are considered as part of the evaluation. The inputs are related directly to the security being evaluated, or indirectly to a similarly situated security. Market assumptions and market data are utilized in the valuation models. The Company reviews the market prices provided by the third-party pricing service for reasonableness based on the Companys understanding of the market place and credit issues related to the securities. The Company has not made any adjustments to the market quotes provided by them and, accordingly, the Company categorized its investment portfolio within Level 2 of the fair value hierarchy.
Investment Securities HeldtoMaturity Investment securities held-to-maturity are generally valued based upon quotes obtained from an independent third-party pricing service, which uses evaluated pricing applications and model processes. Observable market inputs, such as, benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data are considered as part of the evaluation. The inputs are related directly to the security being evaluated, or indirectly
52
to a similarly situated security. Market assumptions and market data are utilized in the valuation models. The Company reviews the market prices provided by the third-party pricing service for reasonableness based on the Companys understanding of the market place and credit issues related to the securities. The Company has not made any adjustments to the market quotes provided by them and, accordingly, the Company categorized its investment portfolio within Level 2 of the fair value hierarchy. The held-to-maturity CMO investment is valued based upon quotes obtained from an independent third-party pricing service. The Company categorized its held-to-maturity CMO investment as Level 3.
Loans The carrying amount of loans and lease finance receivables is their contractual amounts outstanding, reduced by deferred net loan origination fees, purchase price discounts and the allocable portion of the allowance for loan losses.
The fair value of loans, other than loans on nonaccrual status, was estimated by discounting the remaining contractual cash flows using the estimated current rate at which similar loans would be made to borrowers with similar credit risk characteristics and for the same remaining maturities, reduced by deferred net loan origination fees and the allocable portion of the allowance for loan losses. Accordingly, in determining the estimated current rate for discounting purposes, no adjustment has been made for any change in borrowers specific credit risks since the origination or purchase of such loans. Rather, the allocable portion of the allowance for loan losses and the purchase price discounts are considered to provide for such changes in estimating fair value. As a result, this fair is not necessarily the value which would be derived using an exit price. These loans are included within Level 3 of the fair value hierarchy.
Impaired loans and OREO are generally measured using the fair value of the underlying collateral, which is determined based on the most recent appraisal information received, less costs to sell. Appraised values may be adjusted based on factors such as the changes in market conditions from the time of valuation or discounted cash flows of the property. As such, these loans and OREO fall within Level 3 of the fair value hierarchy.
The majority of our commitments to extend credit carry current market interest rates if converted to loans. Because these commitments are generally unassignable by either the borrower or us, they only have value to the borrower and us. The estimated fair value approximates the recorded deferred fee amounts and is excluded from the following table because it is not material.
Swaps The fair value of the interest rate swap contracts are provided by our counterparty using a system that constructs a yield curve based on cash LIBOR rates, Eurodollar futures contracts, and 3-year through 30-year swap rates. The yield curve determines the valuations of the interest rate swaps. Accordingly, each swap is categorized as a Level 2 valuation.
Deposits & Borrowings The amounts payable to depositors for demand, savings, and money market accounts, and short-term borrowings are considered to approximate fair value. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value of long-term borrowings and junior subordinated debentures is estimated using the rates currently offered for borrowings of similar remaining maturities. Interest-bearing deposits and borrowings are included within Level 2 of the fair value hierarchy.
53
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented.
Carrying Value at December 31, 2015 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
Description of assets |
||||||||||||||||
Investment securities AFS: |
||||||||||||||||
Government agency/GSEs |
$ | 5,745 | $ | | $ | 5,745 | $ | | ||||||||
Residential mortgage-backed securities |
1,813,097 | | 1,813,097 | | ||||||||||||
CMOs/REMICs residential |
383,781 | | 383,781 | | ||||||||||||
Municipal bonds |
160,973 | | 160,973 | | ||||||||||||
Other securities |
5,050 | | 5,050 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment securities AFS |
2,368,646 | | 2,368,646 | | ||||||||||||
Interest rate swaps |
9,344 | | 9,344 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 2,377,990 | $ | | $ | 2,377,990 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Description of liability |
||||||||||||||||
Interest rate swaps |
$ | 9,344 | $ | | $ | 9,344 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 9,344 | $ | | $ | 9,344 | $ | | ||||||||
|
|
|
|
|
|
|
|
Carrying Value at December 31, 2014 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
Description of assets |
||||||||||||||||
Investment securities AFS: |
||||||||||||||||
Government agency/GSEs |
$ | 330,843 | $ | | $ | 330,843 | $ | | ||||||||
Residential mortgage-backed securities |
1,917,496 | | 1,917,496 | | ||||||||||||
CMOs/REMICs residential |
304,091 | | 304,091 | | ||||||||||||
Municipal bonds |
579,641 | | 579,641 | | ||||||||||||
Other securities |
5,087 | | 5,087 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment securities AFS |
3,137,158 | | 3,137,158 | | ||||||||||||
Interest rate swaps |
10,080 | | 10,080 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 3,147,238 | $ | | $ | 3,147,238 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Description of liability |
||||||||||||||||
Interest rate swaps |
$ | 10,080 | $ | | $ | 10,080 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 10,080 | $ | | $ | 10,080 | $ | | ||||||||
|
|
|
|
|
|
|
|
54
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a non-recurring basis that were held on the balance sheet at December 31, 2015 and 2014, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.
Carrying Value at December 31, 2015 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Losses For the Year Ended December 31, 2015 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Description of assets |
||||||||||||||||||||
Impaired loans, excluding PCI Loans: |
||||||||||||||||||||
Commercial and industrial |
$ | 228 | $ | | $ | | $ | 228 | $ | 228 | ||||||||||
SBA |
41 | | | 41 | 15 | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
| | | | | |||||||||||||||
Construction |
7,651 | | | 7,651 | 13 | |||||||||||||||
SFR mortgage |
588 | | | 588 | 20 | |||||||||||||||
Dairy & livestock and agribusiness |
| | | | | |||||||||||||||
Consumer and other loans |
258 | | | 258 | 101 | |||||||||||||||
Other real estate owned |
948 | | | 948 | 162 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 9,714 | $ | | $ | | $ | 9,714 | $ | 539 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Carrying Value at December 31, 2014 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Losses For the Year Ended December 31, 2014 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Description of assets |
||||||||||||||||||||
Impaired loans, excluding PCI Loans: |
||||||||||||||||||||
Commercial and industrial |
$ | 1,911 | $ | | $ | | $ | 1,911 | $ | 771 | ||||||||||
SBA |
1,327 | | | 1,327 | 296 | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
2,500 | | | 2,500 | 271 | |||||||||||||||
Construction |
| | | | | |||||||||||||||
SFR mortgage |
| | | | | |||||||||||||||
Dairy & livestock and agribusiness |
103 | | | 103 | 1,061 | |||||||||||||||
Consumer and other loans |
482 | | | 482 | 447 | |||||||||||||||
Other real estate owned |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 6,323 | $ | | $ | | $ | 6,323 | $ | 2,846 | ||||||||||
|
|
|
|
|
|
|
|
|
|
55
Fair Value of Financial Instruments
The following disclosure presents estimated fair value of financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of December 31, 2015 and 2014, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
December 31, 2015 | ||||||||||||||||||||
Carrying Amount |
Estimated Fair Value | |||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets |
||||||||||||||||||||
Total cash and cash equivalents |
$ | 106,097 | $ | 106,097 | $ | | $ | | $ | 106,097 | ||||||||||
Interest-earning balances due from depository institutions |
32,691 | | 32,691 | | 32,691 | |||||||||||||||
FHLB stock |
17,588 | | 17,588 | | 17,588 | |||||||||||||||
Investment securities available-for-sale |
2,368,646 | | 2,368,646 | | 2,368,646 | |||||||||||||||
Investment securities held-to-maturity |
850,989 | | 851,186 | 1,853 | 853,039 | |||||||||||||||
Total loans, net of allowance for loan losses |
3,957,781 | | | 3,971,329 | 3,971,329 | |||||||||||||||
Swaps |
9,344 | | 9,344 | | 9,344 | |||||||||||||||
Liabilities |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Noninterest-bearing |
$ | 3,250,174 | 3,250,174 | $ | | $ | | $ | 3,250,174 | |||||||||||
Interest-bearing |
2,667,086 | | 2,666,186 | | 2,666,186 | |||||||||||||||
Borrowings |
736,704 | | 736,575 | | 736,575 | |||||||||||||||
Junior subordinated debentures |
25,774 | | 27,210 | | 27,210 | |||||||||||||||
Swaps |
9,344 | | 9,344 | | 9,344 |
December 31, 2014 | ||||||||||||||||||||
Carrying Amount |
Estimated Fair Value | |||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets |
||||||||||||||||||||
Total cash and cash equivalents |
$ | 105,768 | $ | 105,768 | $ | | $ | | $ | 105,768 | ||||||||||
Interest-earning balances due from depository institutions |
27,118 | | 27,118 | | 27,118 | |||||||||||||||
FHLB stock |
25,338 | | 25,338 | | 25,338 | |||||||||||||||
Investment securities available-for-sale |
3,137,158 | | 3,137,158 | | 3,137,158 | |||||||||||||||
Investment securities held-to-maturity |
1,528 | | | 2,177 | 2,177 | |||||||||||||||
Total loans, net of allowance for loan losses |
3,757,242 | | | 3,794,454 | 3,794,454 | |||||||||||||||
Swaps |
10,080 | | 10,080 | | 10,080 | |||||||||||||||
Liabilities |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Noninterest-bearing |
$ | 2,866,365 | $ | 2,866,365 | $ | | $ | | $ | 2,866,365 | ||||||||||
Interest-bearing |
2,738,293 | | 2,739,221 | | 2,739,221 | |||||||||||||||
Borrowings |
809,106 | | 822,607 | | 822,607 | |||||||||||||||
Junior subordinated debentures |
25,774 | | 26,005 | | 26,005 | |||||||||||||||
Swaps |
10,080 | | 10,080 | | 10,080 |
56
The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2015 and 2014. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.
21. BUSINESS SEGMENTS
The Company has identified two principal reportable segments: Business Financial and Commercial Banking Centers (Centers) and the Treasury Department. The Bank has 40 Business Financial Centers and eight Commercial Banking Centers organized in geographic regions, which are the focal points for customer sales and services. The Company utilizes an internal reporting system to measure the performance of various operating segments within the Bank which is the basis for determining the Banks reportable segments. The chief operating decision maker (currently our CEO) regularly reviews the financial information of these segments in deciding how to allocate resources and to assess performance. Centers are considered one operating segment as their products and services are similar and are sold to similar types of customers, have similar production and distribution processes, have similar economic characteristics, and have similar reporting and organizational structures. The Treasury Departments primary focus is managing the Banks investments, liquidity and interest rate risk. Information related to the Companys remaining operating segments, which include construction lending, dairy & livestock and agribusiness lending, leasing, CitizensTrust, and centralized functions have been aggregated and included in Other. In addition, the Company allocates internal funds transfer pricing to the segments using a methodology that charges users of funds interest expense and credits providers of funds interest income with the net effect of this allocation being recorded in administration.
The following tables represent the selected financial information for these two business segments. GAAP does not have an authoritative body of knowledge regarding the management accounting used in presenting segment financial information. The accounting policies for each of the business units is the same as those policies identified for the consolidated Company and disclosed in Note 3 Summary of Significant Accounting Policies, included herein. The income numbers represent the actual income and expenses of each business unit. In addition, each segment has allocated income and expenses based on managements internal reporting system, which allows management to determine the performance of each of its business units. Loan fees included in the Centers category are the actual loan fees paid to the Company by its customers. These fees are eliminated and deferred in the Other category, resulting in deferred loan fees for the condensed consolidated financial statements. All income and expense items not directly associated with the two business segments are grouped in the Other category. Future changes in the Companys management structure or reporting methodologies may result in changes in the measurement of operating segment results.
57
The following tables present the operating results and other key financial measures for the individual operating segments for the periods presented.
For the Year Ended December 31, 2015 | ||||||||||||||||||||
Centers | Treasury | Other | Eliminations | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Interest income, including loan fees |
$ | 143,577 | $ | 75,914 | $ | 42,022 | $ | | $ | 261,513 | ||||||||||
Credit for funds provided (1) |
34,876 | | 52,193 | (87,069 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest income |
178,453 | 75,914 | 94,215 | (87,069 | ) | 261,513 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest expense |
6,584 | 1,611 | 376 | | 8,571 | |||||||||||||||
Charge for funds used (1) |
4,236 | 62,137 | 20,696 | (87,069 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest expense |
10,820 | 63,748 | 21,072 | (87,069 | ) | 8,571 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
167,633 | 12,166 | 73,143 | | 252,942 | |||||||||||||||
Recapture of provision for loan losses |
| | (5,600 | ) | | (5,600 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after recapture of provision for loan losses |
167,633 | 12,166 | 78,743 | | 258,542 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Noninterest income |
20,677 | (22 | ) | 12,828 | | 33,483 | ||||||||||||||
Noninterest expense |
48,568 | 859 | 77,362 | | 126,789 | |||||||||||||||
Debt termination expense |
| 13,870 | | | 13,870 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment pre-tax profit (loss) |
$ | 139,742 | $ | (2,585 | ) | $ | 14,209 | $ | | $ | 151,366 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment assets as of December 31, 2015 |
$ | 6,458,711 | $ | 3,345,060 | $ | 804,258 | $ | (2,936,829 | ) | $ | 7,671,200 | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Credit for funds provided and charges for funds used are eliminated in the condensed consolidated presentation. |
For the Year Ended December 31, 2014 | ||||||||||||||||||||
Centers | Treasury | Other | Eliminations | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Interest income, including loan fees |
$ | 139,061 | $ | 71,369 | $ | 42,473 | $ | | $ | 252,903 | ||||||||||
Credit for funds provided (1) |
31,188 | | 46,770 | (77,958 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest income |
170,249 | 71,369 | 89,243 | (77,958 | ) | 252,903 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest expense |
6,494 | 9,590 | 305 | | 16,389 | |||||||||||||||
Charge for funds used (1) |
3,823 | 54,885 | 19,250 | (77,958 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest expense |
10,317 | 64,475 | 19,555 | (77,958 | ) | 16,389 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
159,932 | 6,894 | 69,688 | | 236,514 | |||||||||||||||
Recapture of provision for loan losses |
| | (16,100 | ) | | (16,100 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after recapture of provision for loan losses |
159,932 | 6,894 | 85,788 | | 252,614 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Noninterest income |
20,513 | | 15,899 | | 36,412 | |||||||||||||||
Noninterest expense |
47,493 | 784 | 77,952 | | 126,229 | |||||||||||||||
Debt termination expense |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment pre-tax profit |
$ | 132,952 | $ | 6,110 | $ | 23,735 | $ | | $ | 162,797 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment assets as of December 31, 2014 |
$ | 6,002,390 | $ | 3,268,551 | $ | 757,093 | $ | (2,650,114 | ) | $ | 7,377,920 | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Credit for funds provided and charges for funds used are eliminated in the condensed consolidated presentation. |
58
For the Year Ended December 31, 2013 | ||||||||||||||||||||
Centers | Treasury | Other | Eliminations | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Interest income, including loan fees |
$ | 139,369 | $ | 53,234 | $ | 40,170 | $ | | $ | 232,773 | ||||||||||
Credit for funds provided (1) |
26,754 | | 41,987 | (68,741 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest income |
166,123 | 53,234 | 82,157 | (68,741 | ) | 232,773 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest expense |
6,137 | 9,700 | 670 | | 16,507 | |||||||||||||||
Charge for funds used (1) |
3,193 | 45,269 | 20,279 | (68,741 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest expense |
9,330 | 54,969 | 20,949 | (68,741 | ) | 16,507 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
156,793 | (1,735 | ) | 61,208 | | 216,266 | ||||||||||||||
Recapture of provision for loan losses |
| | (16,750 | ) | | (16,750 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after recapture of provision for loan losses |
156,793 | (1,735 | ) | 77,958 | | 233,016 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Noninterest income |
20,733 | 2,094 | 2,460 | | 25,287 | |||||||||||||||
Noninterest expense |
45,268 | 714 | 68,046 | | 114,028 | |||||||||||||||
Debt termination expense |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment pre-tax profit (loss) |
$ | 132,258 | $ | (355 | ) | $ | 12,372 | $ | | $ | 144,275 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment assets as of December 31, 2013 |
$ | 5,405,939 | $ | 2,866,760 | $ | 710,844 | $ | (2,318,576) | $ | 6,664,967 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Credit for funds provided and charges for funds used are eliminated in the condensed consolidated presentation. |
22. DERIVATIVE FINANCIAL INSTRUMENTS
The Bank is exposed to certain risks relating to its ongoing business operations and utilizes interest rate swap agreements (swaps) as part of its asset/liability management strategy to help manage its interest rate risk position. As of December 31, 2015, the Bank has entered into 77 interest-rate swap agreements with customers. The Bank then entered into identical offsetting swaps with a counterparty bank. The swap agreements are not designated as hedging instruments. The purpose of entering into offsetting derivatives not designated as a hedging instrument is to provide the Bank a variable-rate loan receivable and to provide the customer the financial effects of a fixed-rate loan without creating significant volatility in the Banks earnings.
The structure of the swaps is as follows. The Bank enters into a swap with its customers to allow them to convert variable rate loans to fixed rate loans, and at the same time, the Bank enters into a swap with the counterparty bank to allow the Bank to pass on the interest-rate risk associated with fixed rate loans. The net effect of the transaction allows the Bank to receive interest on the loan from the customer at a variable rate based on LIBOR plus a spread. The changes in the fair value of the swaps primarily offset each other and therefore should not have a significant impact on the Companys results of operations, although the Company does incur credit and counterparty risk with respect to performance on the swap agreements by the Banks customer and counterparty, respectively. Our interest rate swap derivatives are subject to a master netting arrangement with one counterparty bank. None of our derivative assets and liabilities are offset in the balance sheet.
We believe our risk of loss associated with our counterparty borrowers related to interest rate swaps is mitigated as the loans with swaps are underwritten to take into account potential additional exposure, although there can be no assurances in this regard since the performance of our swaps is subject to market and counterparty risk.
59
Balance Sheet Classification of Derivative Financial Instruments
As of December 31, 2015 and 2014, the total notional amount of the Companys swaps was $189.0 million and $197.4 million, respectively. The location of the asset and liability, and their respective fair values are summarized in the tables below.
December 31, 2015 | ||||||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||||||
Balance Sheet Location |
Fair Value | Balance Sheet Location |
Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||
Interest rate swaps |
Other assets | $ | 9,344 | Other liabilities | $ | 9,344 | ||||||||||
|
|
|
|
|||||||||||||
Total derivatives |
$ | 9,344 | $ | 9,344 | ||||||||||||
|
|
|
|
|||||||||||||
December 31, 2014 | ||||||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||||||
Balance Sheet Location |
Fair Value | Balance Sheet Location |
Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||
Interest rate swaps |
Other assets | $ | 10,080 | Other liabilities | $ | 10,080 | ||||||||||
|
|
|
|
|||||||||||||
Total derivatives |
$ | 10,080 | $ | 10,080 | ||||||||||||
|
|
|
|
The Effect of Derivative Financial Instruments on the Consolidated Statements of Earnings
The following table summarizes the effect of derivative financial instruments on the consolidated statements of earnings for the periods presented.
Derivatives Not Designated as Hedging Instruments |
Location of Gain Recognized in Income on Derivative Instruments |
Amount of Gain Recognized in Income on Derivative Instruments |
||||||||||||
For the Year Ended December 31, | ||||||||||||||
2015 | 2014 | 2013 | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Interest rate swaps |
Other income | $ | 333 | $ | 133 | $ | | |||||||
|
|
|
|
|
|
|||||||||
Total |
$ | 333 | $ | 133 | $ | | ||||||||
|
|
|
|
|
|
60
23. OTHER COMPREHENSIVE INCOME (LOSS)
The tables below provide a summary of the components of OCI for the periods presented.
For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2015 | 2014 | 2013 | ||||||||||||||||||||||||||||||||||
Before-tax | Tax effect | After-tax | Before-tax | Tax effect | After-tax | Before-tax | Tax effect | After-tax | ||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Investment securities: |
||||||||||||||||||||||||||||||||||||
Net change in fair value recorded in accumulated OCI |
$ | (22,667 | ) | $ | (9,519 | ) | $ | (13,148 | ) | $ | 69,661 | $ | 29,256 | $ | 40,405 | $ | (88,562 | ) | $ | (37,196 | ) | $ | (51,366 | ) | ||||||||||||
Cumulative-effect adjustment for unrealized gains on securities transferred from available-for-sale to held-to-maturity |
6,690 | 2,808 | 3,882 | | | | | | | |||||||||||||||||||||||||||
Amortization of unrealized gains on securities transferred from available-for-sale to held-to-maturity |
(1,573 | ) | (660 | ) | (913 | ) | | | | | | | ||||||||||||||||||||||||
Net realized loss (gain) reclassified into earnings |
22 | 9 | 13 | | | | (2,094 | ) | (879 | ) | (1,215 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net change |
$ | (17,528 | ) | $ | (7,362 | ) | $ | (10,166 | ) | $ | 69,661 | $ | 29,256 | $ | 40,405 | $ | (90,656 | ) | $ | (38,075 | ) | $ | (52,581 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides a summary of the change in accumulated other comprehensive income for the periods presented.
Investment Securities |
||||
(Dollars in thousands) | ||||
Balance, January 1, 2014 |
$ | (9,330 | ) | |
Net change in fair value recorded in accumulated OCI |
40,405 | |||
Net realized loss reclassified into earnings |
| |||
|
|
|||
Balance, December 31, 2014 |
$ | 31,075 | ||
|
|
|||
Net change in fair value recorded in accumulated OCI |
(10,179 | ) | ||
Net realized loss reclassified into earnings |
13 | |||
|
|
|||
Balance, December 31, 2015 |
$ | 20,909 | ||
|
|
61
24. BALANCE SHEET OFFSETTING
Assets and liabilities relating to certain financial instruments, including, derivatives and securities sold under repurchase agreements (repurchase agreements), may be eligible for offset in the consolidated balance sheets as permitted under accounting guidance. As noted above, our interest rate swap derivatives are subject to a master netting arrangement with one counterparty bank. Our interest rate swap derivatives require the Company to pledge investment securities as collateral based on certain risk thresholds. Investment securities that have been pledged by the Company to the counterparty bank continue to be reported in the Companys consolidated balance sheets unless the Company defaults. We offer a repurchase agreement product to our customers, which include master netting agreements that allow for the netting of collateral positions. This product, known as Citizens Sweep Manager, sells certain of our securities overnight to our customers under an agreement to repurchase them the next day. The repurchase agreements are not offset in the consolidated balances.
Gross Amounts Recognized in the Consolidated Balance Sheets |
Gross Amounts offset in the Consolidated Balance Sheets |
Net Amounts of Assets Presented in the Consolidated Balance Sheets |
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|||||||||||||||||||||
Financial Instruments |
Collateral Pledged |
Net Amount | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
December 31, 2015 |
||||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | 9,344 | $ | | $ | | $ | 9,344 | $ | | $ | 9,344 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 9,344 | $ | | $ | | $ | 9,344 | $ | | $ | 9,344 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Financial liabilities: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | 9,348 | $ | (4 | ) | $ | 9,344 | $ | 4 | $ | (16,572 | ) | $ | (7,224 | ) | |||||||||
Repurchase agreements |
690,704 | | 690,704 | | (721,102 | ) | (30,398 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 700,052 | $ | (4 | ) | $ | 700,048 | $ | 4 | $ | (737,674 | ) | $ | (37,622 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2014 |
||||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | 10,080 | $ | | $ | | $ | 10,080 | $ | | $ | 10,080 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 10,080 | $ | | $ | | $ | 10,080 | $ | | $ | 10,080 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Financial liabilities: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | 10,200 | $ | (120 | ) | $ | 10,080 | $ | 120 | $ | (16,734 | ) | $ | (6,534 | ) | |||||||||
Repurchase agreements |
563,627 | | 563,627 | | (624,578 | ) | (60,951 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 573,827 | $ | (120 | ) | $ | 573,707 | $ | 120 | $ | (641,312 | ) | $ | (67,485 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
62
25. CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
The following tables provide the parent company only condensed balance sheets, condensed statements of earnings and condensed statements of cash flows for the periods presented.
CVB FINANCIAL CORP.
CONDENSED BALANCE SHEETS
As of December 31, | ||||||||
2015 | 2014 | |||||||
(Dollars in thousands) | ||||||||
Assets |
||||||||
Investment in subsidiaries |
$ | 939,064 | $ | 895,972 | ||||
Other assets, net |
23,642 | 19,069 | ||||||
|
|
|
|
|||||
Total assets |
$ | 962,706 | $ | 915,041 | ||||
|
|
|
|
|||||
Liabilities |
$ | 39,307 | $ | 36,932 | ||||
Stockholders equity |
923,399 | 878,109 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 962,706 | $ | 915,041 | ||||
|
|
|
|
CVB FINANCIAL CORP.
CONDENSED STATEMENTS OF EARNINGS
For the Year Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
(Dollars in thousands) | ||||||||||||
Excess in net earnings of subsidiaries |
$ | 53,259 | $ | 66,119 | $ | 33,149 | ||||||
Dividends from the Bank |
49,000 | 41,000 | 63,000 | |||||||||
Other expense, net |
(3,114 | ) | (3,098 | ) | (541 | ) | ||||||
|
|
|
|
|
|
|||||||
Net earnings |
$ | 99,145 | $ | 104,021 | $ | 95,608 | ||||||
|
|
|
|
|
|
63
CVB FINANCIAL CORP.
CONDENSED STATEMENTS OF CASH FLOWS
For the Year Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
(Dollars in thousands) | ||||||||||||
Cash Flows from Operating Activities |
||||||||||||
Net earnings |
$ | 99,145 | $ | 104,021 | $ | 95,608 | ||||||
|
|
|
|
|
|
|||||||
Adjustments to reconcile net earnings to cash used in operating activities: |
||||||||||||
Earnings of subsidiaries |
(102,259 | ) | (107,119 | ) | (96,149 | ) | ||||||
Tax settlement received from the Bank |
1,233 | 1,812 | 1,903 | |||||||||
Stock-based compensation |
2,733 | 2,988 | 1,926 | |||||||||
Other operating activities, net |
(2,180 | ) | (3,080 | ) | 241 | |||||||
|
|
|
|
|
|
|||||||
Total adjustments |
(100,473 | ) | (105,399 | ) | (92,079 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by operating activities |
(1,328 | ) | (1,378 | ) | 3,529 | |||||||
|
|
|
|
|
|
|||||||
Cash Flows from Investing Activities |
||||||||||||
Dividends received from the Bank |
49,000 | 41,000 | 63,000 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by investing activities |
49,000 | 41,000 | 63,000 | |||||||||
|
|
|
|
|
|
|||||||
Cash Flows from Financing Activities |
||||||||||||
Repayment of junior subordinated debentures |
| | (41,238 | ) | ||||||||
Cash dividends on common stock |
(48,862 | ) | (42,298 | ) | (29,939 | ) | ||||||
Proceeds from exercise of stock options |
5,144 | 5,522 | 4,517 | |||||||||
Tax benefit related to exercise of stock options |
308 | 1,116 | 475 | |||||||||
Repurchase of common stock |
(834 | ) | (5,474 | ) | (559 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash used in financing activities |
(44,244 | ) | (41,134 | ) | (66,744 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
3,428 | (1,512 | ) | (215 | ) | |||||||
Cash and cash equivalents, beginning of period |
13,532 | 15,044 | 15,259 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents, end of period |
$ | 16,960 | $ | 13,532 | $ | 15,044 | ||||||
|
|
|
|
|
|
26. QUARTERLY FINANCIAL DATA (UNAUDITED)
The following table sets forth our unaudited, quarterly results for the periods indicated.
For the Three Months Ended | ||||||||||||||||
December 31, | September 30, | June 30, | March 31, | |||||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||||||
2015 |
||||||||||||||||
Net interest income |
$ | 63,258 | $ | 65,917 | $ | 62,758 | $ | 61,009 | ||||||||
Recapture of provision for loan losses |
(1,100 | ) | (2,500 | ) | (2,000 | ) | | |||||||||
Net earnings |
28,613 | 27,886 | 26,813 | 15,833 | ||||||||||||
Basic earnings per common share |
0.27 | 0.26 | 0.25 | 0.15 | ||||||||||||
Diluted earnings per common share |
0.27 | 0.26 | 0.25 | 0.15 | ||||||||||||
2014 |
||||||||||||||||
Net interest income |
$ | 61,175 | $ | 61,238 | $ | 57,159 | $ | 56,942 | ||||||||
Recapture of provision for loan losses |
| (1,000 | ) | (7,600 | ) | (7,500 | ) | |||||||||
Net earnings |
25,581 | 24,295 | 25,484 | 28,661 | ||||||||||||
Basic earnings per common share |
0.24 | 0.23 | 0.24 | 0.27 | ||||||||||||
Diluted earnings per common share |
0.24 | 0.23 | 0.24 | 0.27 |
64
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
CVB Financial Corp.:
We have audited the accompanying consolidated balance sheets of CVB Financial Corp. and subsidiaries (the Company) as of December 31, 2015 and 2014, and the related consolidated statements of earnings and comprehensive income, stockholders equity, and cash flows for each of the years in the three year period ended December 31, 2015. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CVB Financial Corp. and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the years in the three year period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), CVB Financial Corp. and subsidiaries internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 29, 2016 expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
/s/ KPMG LLP
Los Angeles, California
February 29, 2016
65
PART IV
ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
Financial Statements
(a) | (1) All Financial Statements |
Reference is made to the Index to Financial Statements on page 3 for a list of financial statements filed as part of this Form 10-K/A. This Form 10-K/A is being filed for the sole purpose of including the Report of Independent Registered Public Accounting Firm dated February 29, 2016, within Item 8. Financial Statements and Supplementary Data, which was inadvertently omitted from the Annual Report. Except as stated above, this Form 10-K/A does not reflect events occurring after the Original Filing and does not amend, modify, update, or change in any way the disclosures or any other information, including any of the financial information, contained in the Original Filing.
(2) Financial Statement Schedules |
Reference is made to the Index to Financial Statements on page 3 for the listing of supplementary financial statement schedules required by this item. This Form 10-K/A is being filed for the sole purpose of including the Report of Independent Registered Public Accounting Firm dated February 29, 2016, within Item 8. Financial Statements and Supplementary Data, which was inadvertently omitted from the Annual Report. Except as stated above, this Form 10-K/A does not reflect events occurring after the Original Filing and does not amend, modify, update, or change in any way the disclosures or any other information, including any of the financial information, contained in the Original Filing.
(3) Exhibits |
The listing of exhibits required by this item is set forth in the Index to Exhibits on page 68 of this Form 10-K/A.
(b) | Exhibits |
See Index to Exhibits on page 68 of this Form 10-K/A.
(c) | Financial Statement Schedules |
There are no financial statement schedules required by Regulation S-X that have been excluded from the annual report to shareholders.
66
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 24th day of March 2016.
CVB FINANCIAL CORP. | ||
By: | /s/ Christopher D. Myers | |
Christopher D. Myers | ||
President and Chief Executive Officer |
67
Exhibit No. |
||
2.1 | Purchase and Assumption Agreement Whole Bank All Deposits, among the Federal Deposit Insurance Corporation, receiver of San Joaquin Bank, Bakersfield, California, the Federal Deposit Insurance Corporation and Citizens Business Bank, dated as of October 16, 2009, and related addendum. (1) | |
3.1 | Articles of Incorporation of CVB Financial Corp., as amended (2) | |
3.2 | Bylaws of CVB Financial Corp., as amended (3) | |
4.1 | Form of CVB Financial Corp.s Common Stock certificate (4) | |
10.1(a) | Employment Agreement by and among Christopher D. Myers, CVB Financial Corp. and Citizens Business Bank, dated February 4, 2014 (5) | |
10.1(b) | Restricted Stock Agreement by and between CVB Financial Corp. and Christopher D. Myers dated June 1, 2006 (6) | |
10.1(c) | Deferred Compensation Plan for Christopher D. Myers, effective January 1, 2007 (7) | |
10.2 | CVB Financial Corp. 401(k) & Profit Sharing Plan, as amended (8) | |
10.3 | Form of Indemnification Agreement (9) | |
10.4 | CVB Financial Corp. 2000 Stock Option Plan (10) | |
10.5(a) | CVB Financial Corp. 2008 Equity Incentive Plan (11) | |
10.5(b) | CVB Financial Corp. Amendment No. 1 to the 2008 Equity Incentive Plan (12) | |
10.5(c) | CVB Financial Corp. Amendment No. 2 to the 2008 Equity Incentive Plan (13) | |
10.5(d) | CVB Financial Corp. Amendment No. 3 to the 2008 Equity Incentive Plan(14) | |
10.5(e) | Form of Stock Option Agreement pursuant to the 2008 Equity Compensation Plan (15) | |
10.5(f) | Form of Restricted Stock Agreement pursuant to the 2008 Equity Compensation Plan (16) | |
10.6 | The Executive Non Qualified Excess Plan(SM) Plan Document effective February 21, 2007 (17) | |
10.7(a) | Offer letter for Richard C. Thomas, dated November 24, 2010 (18) | |
10.7(b) | Severance Compensation Agreement for Richard C. Thomas, dated January 1, 2012 (19) | |
10.8(a) | Offer letter for David A. Brager, dated November 17, 2010 (20) | |
10.8(b) | Severance Compensation Agreement for David A. Brager, dated January 1, 2012 (21) | |
10.9(a) | Offer letter for James F. Dowd, dated May 16, 2008 (22) | |
10.9(b) | Severance Compensation Agreement for James F. Dowd, dated January 1, 2012 (23) | |
10.10(a) | Offer letter for David C. Harvey, dated December 7, 2009 (24) |
68
10.10(b) | Severance Compensation Agreement for David C. Harvey, dated January 1, 2012 (25) | |
10.11 | CVB Financial Corp. 2015 Executive Incentive Plan (26) | |
12 | Statements regarding computation of ratios(8) | |
21 | Subsidiaries of the Company(8) | |
23 | Consent of KPMG LLP(8) | |
31.1 | Certification of Christopher D. Myers pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Richard C. Thomas pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Christopher D. Myers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Richard C. Thomas pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
| Indicates a management contract or compensation plan. |
* | Except as noted below, Form 8-A12G, Form 8-K, Form 10-Q, Form 10-K and Form DEF 14A identified in the exhibit index have SEC file number 001-10140. |
D | We have entered into the following trust preferred security issuances and agree to furnish a copy to the SEC upon request: |
(a) | Indenture by and between CVB Financial Corp. and U.S. Bank, National Association, as Trustee, dated as of January 31, 2006 (CVB Statutory Trust III). |
(1) | Incorporated herein by reference to Exhibit 2.1 to our Current Report on Form 8-K filed with the SEC on October 20, 2009. |
(2) | Incorporated herein by reference to Exhibit 3.1 to our Form 10-Q filed with the SEC on August 9, 2010. |
(3) | Incorporated herein by reference to Exhibits 3.2(A) and 3.2(B) to our Annual Report on Form 10-K filed with the SEC on February 27, 2009. |
(4) | Incorporated herein by reference to Exhibit 4.1 to our Form 8-A12G filed with the SEC on June 11, 2001. |
(5) | Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on February 6, 2014. |
(6) | Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on June 7, 2006. |
(7) | Incorporated herein by reference to Exhibit 10.23 to our Annual Report on Form 10-K filed with the SEC on March 1, 2007. |
(8) | Incorporated herein by reference to our Annual Report on Form 10-K filed with the SEC on February 29, 2016. |
(9) | Incorporated herein by reference to Exhibit 10.13 to our Annual Report on Form 10-K for the fiscal year ended December 31, 1988, which is incorporated herein by this reference. |
(10) | Incorporated herein by reference to Exhibit 99.1 to our Registration Statement on Form S-8 filed with the SEC on July 12, 2000, Commission file number 333-41198. |
(11) | Incorporated herein by reference to Annex A to our Definitive Proxy Statement on Form DEF 14A filed with the SEC on April 16, 2008. |
(12) | Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on September 22, 2009 |
(13) | Incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on November 24, 2009. |
(14) | Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on February 6, 2014. |
(15) | Incorporated herein by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on May 23, 2008. |
69
(16) | Incorporated herein by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on May 23, 2008. |
(17) | Incorporated herein by reference to Exhibit 10.26 to our Annual Report on Form 10-K filed with the SEC on March 1, 2007. |
(18) | Incorporated herein by reference to Exhibit 10.10(A) to our Annual Report on Form 10-K filed with the SEC on February 29, 2012. |
(19) | Incorporated herein by reference to Exhibit 10.10(B) to our Annual Report on Form 10-K filed with the SEC on February 29, 2012. |
(20) | Incorporated herein by reference to Exhibit 10.13(A) to our Annual Report on Form 10-K filed with the SEC on February 29, 2012. |
(21) | Incorporated herein by reference to Exhibit 10.13 (B) to our Annual Report on Form 10-K filed with the SEC on February 29, 2012. |
(22) | Incorporated herein by reference to Exhibit 10.15(A) to our Annual Report on Form 10-K filed with the SEC on February 27, 2009. |
(23) | Incorporated herein by reference to Exhibit 10.14(B) to our Annual Report on Form 10-K filed with the SEC on February 29, 2012. |
(24) | Incorporated herein by reference to Exhibit 10.21(A) to our Annual Report on Form 10-K filed with the SEC on March 4, 2010. |
(25) | Incorporated herein by reference to Exhibit 10.15(B) to our Annual Report on Form 10-K filed with the SEC on February 29, 2012. |
(26) | Incorporated herein by reference to Annex A to our Definitive Proxy Statement on Form DEF 14A filed with the SEC on April 3, 2015. |
70