Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2012

Commission File Number: 1-12158

 

 

Sinopec Shanghai Petrochemical Company Limited

(Translation of registrant’s name into English)

 

 

Jinshanwei, Shanghai

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- Not Applicable

 

 

 


Table of Contents

SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED

Form 6-K

TABLE OF CONTENTS

 

     Page  

Signature Page

     3   

Supplementary Explanation to the 2011 Annual Report

     4   

2012 First Quarterly Report

     7   

 

2


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Date: May 7, 2012     By:  

/s/ Wang Zhiqing

    Name:   Wang Zhiqing
    Title:   President

 

3


Table of Contents

S Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

LOGO

(A joint stock limited company incorporated in the People’s Republic of China)

(Stock Code: 00338)

Supplementary Explanation to the 2011 Annual Report

The Company and all members of the board of directors warrant that the information contained in this announcement is truthful, accurate and complete, and jointly accept full responsibility for any false representations or misleading statements contained in, or material omissions from, this announcement.

This announcement is made pursuant to Rule 13.09(1) and (2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Hong Kong Listing Rules”).

Sinopec Shanghai Petrochemical Company Limited (the “Company”) has recently noticed the concerns from several investors that in the section “Major Events” of its 2011 annual report relating to the “Major Connected Transactions Involving Purchases and Sales of Goods and Services” (see the table below), the total raw materials purchased by the Company from China International United Petroleum & Chemicals Co., Ltd. and other related parties amounted to approximately RMB47,800 million, which exceeded the annual cap of 2011 (i.e. RMB47,300 million) on the purchases of raw materials by the Company from China Petroleum and Chemical Corporation (“Sinopec Corp.”) and its associates as considered and approved at the 2010 extraordinary general meeting of the Company held on 28 December 2010.

Unit: RMB’000

 

Type of transactions

  

Related parties

   Amount      Percentage of the
total  amount of this
type of transaction
(%)
 

Income from sales of products and services income

  

Sinopec Huadong Sales Company Limited

     36,585,798         38.29   
  

Other related parties

     16,696,923         17.44   

Purchases

  

China International United Petroleum

& Chemical Co., Ltd.

     31,569,944         39.95   
  

Other related parties

     16,238,905         20.55   

Sales commission

  

Sinopec Corp. Chemical Products

Sales Branch

     195,606         100.00   

Insurance premiums for petrochemical industry

  

Sinopec and its subsidiaries

     115,910         79.37   

Construction and installation cost

  

Sinopec and its subsidiaries

     286,023         38.17   

 

4


Table of Contents

It is hereby explained as below:

“Other related parties” stated in the above table refer to related parties of the Company as defined in Note 2 (27) to the 2011 financial statements of the Company prepared under the China Accounting Standards for Business Enterprises issued by the Ministry of Finance of the People’s Republic of China, and in Note 1 (y) to the 2011 financial statements of the Company prepared under the International Financial Reporting Standards. Such “other related parties” included, among others, the associates and jointly controlled entities of the Company (such as Shanghai Jinsen Hydrocarbon Resins Co., Ltd., BOC-SPC Gases Co., Ltd., etc.). According to the definitions of “related party” under the Listing Rules of the Shanghai Stock Exchange (the “Shanghai Listing Rules”) and of “connected person” under the Hong Kong Listing Rules, the above associates and jointly controlled entities of the Company are not related parties of the Company as defined under the Shanghai Listing Rules, and are not regarded as Sinopec Corp.’s associates as defined under the Hong Kong Listing Rules. The amounts of transactions with “Other related parties” in the above table mainly comprises those between the Company and its above associates and jointly controlled entities as well as between the Company and Sinopec Corp.’s associates.

Please refer to the following table for the amounts of continuing (routine) connected transactions set out separately between the Company and Sinopec Corp.’s associates and Non-Sinopec Corp.’s associates during 2011:

Unit: RMB’000

 

Type of transactions

  

Related parties

   Amount      Percentage of the total
amount of this type of
transaction  (%)
 

Income from sales of products and services income

  

Sinopec Huadong Sales Company Limited

     36,585,798         38.29   
  

Other Sinopec Corp.’s associates

     15,680,097         16.39   
     

 

 

    

 

 

 
  

Subtotal from Sinopec Corp. and its associates

     52,265,895         54.68   
  

Non-Sinopec Corp.’s associates

     1,016,826         1.05   

Purchases

  

China International United Petroleum & Chemical Co., Ltd

     31,569,944         39.95   
  

Other Sinopec Corp.’s associates

     15,536,972         19.66   
     

 

 

    

 

 

 
  

Subtotal from Sinopec Corp. and its associates

     47,106,916         59.61   
  

Non-Sinopec Corp.’s associates

     701,933         0.89   

Sales commission

  

Sinopec Corp. Chemical Products

     195,606         100.00   

Insurance premiums for petrochemical industry

  

Sinopec and its subsidiaries

     115,910         79.37   

Construction and installation cost

  

Sinopec and its subsidiaries

     286,023         38.17   

 

5


Table of Contents

The audit committee of the board of directors of the Company (the “Board”) and the Board have confirmed that the amounts of continuing (routine) connected transactions of the Company incurred in 2011 did not exceed the annual caps of 2011 as considered and approved at the 2010 extraordinary general meeting of the Company. KPMG, the auditor of the Company, also issued to the Board an auditor’s letter in respect of the continuing (routine) connected transactions of the Company during 2011. For details of the letter, please refer to the section “Major Events” of the 2011 annual report of the Company.

Sinopec Shanghai Petrochemical Company Limited

Shanghai, the PRC, 27 April 2012

As at the date of this announcement, the executive Directors of the Company are Rong Guangdao, Wang Zhiqing, Wu Haijun, Li Honggen, Shi Wei and Ye Guohua; the non-executive directors of the Company are Lei Dianwu and Xiang Hanyin, and the independent non-executive directors of the Company are Shen Liqiang, Jin Mingda, Wang Yongshou and Cai Tingji.

 

6


Table of Contents

Hong Kong Exchanges and Clearing Limited and the Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

LOGO

(A joint stock limited company incorporated in the People’s Republic of China)

(Stock Code: 00338)

2012 First Quarterly Report

This report is published simultaneously in Shanghai and Hong Kong. This report is published pursuant to the Rules Governing the Listing of Stocks on Shanghai Stock Exchange in the People’s Republic of China and is made pursuant to the disclosure obligations under Rules 13.09(1) and (2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

§1 IMPORTANT MESSAGE

 

1.1 The Board of Directors (the “Board”) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the “Company”) as well as its directors, supervisors and senior management warrant that there are no false representations or misleading statements contained in, or material omissions from, this report, and severally and jointly accept full responsibility for the truthfulness, accuracy and completeness of the information contained in this report.

 

1.2 All of the Company’s directors attended the Board meeting.

 

1.3 The financial report of the Company for the three-month period ended 31 March 2012 (the “Reporting Period”) was unaudited.

 

1.4 Mr. Rong Guangdao, Chairman of the Board and the responsible person of the Company, Mr. Ye Guohua, Director and Chief Financial Officer overseeing the accounting operations and Mr. Hua Xin, Deputy Chief Financial Officer and person- in-charge of Accounting Department (accountant in charge) hereby warrant the truthfulness and completeness of the financial report contained in this quarterly report.

 

7


Table of Contents
§2 BASIC INFORMATION OF THE COMPANY

 

2.1 Major Accounting Data and Financial Indicators

 

    As at the end
of the

Reporting
Period
    As at the
end of the
previous

year
    Increase/(decrease)
as compared to the

end of the previous
year (%)
 

Total assets (RMB’000)

    35,554,256        31,110,085        14.29   

Total equity attributable to equity shareholders of the Company (RMB’000)

    17,948,961        18,112,483        –0.90   

Net asset value per share attributable to equity shareholders of the Company (RMB)

    2.493        2.516        –0.90   

 

    From the
beginning of
the year to the
end of the
Reporting
Period
    Increase/(decrease)
as compared to
the corresponding
period of the

previous year (%)
 

Net cash outflow from operating activities (RMB’000)

    –2,767,881        184.60   

Net cash outflow per share from operating activities (RMB)

    –0.384        184.60   

 

    The
Reporting
Period
    From the
beginning of
the year to

the end of
the reporting
period
    Increase/(decrease)
as compared to
the corresponding
period of the
previous year (%)
 

Net loss attributable to equity shareholders of the Company (RMB’000)

    –190,122        –190,122        –120.86   

Basic loss per share (RMB)

    –0.026        –0.026        –120.86   

Basic loss per share excluding non-recurring items (RMB)

    –0.026        –0.026        –120.60   

Diluted loss per share (RMB)

    –0.026        –0.026        –120.86   

Return on net assets (weighted average) (%)

    –1.054        –1.054       
 
Decreased by 6.014
percentage points
  
  

Return on net assets based on net loss excluding non-recurring items (weighted average) (%)

    –1.048        –1.048       
 
Decreased by 6.038
percentage points
  
  

 

8


Table of Contents

Non-recurring items and amount:

RMB’000

 

Item

   Amount  

Net gain on disposal of non-current assets

     1,149   

Employee reduction expenses

     –2,510   

Government grants recorded in profit and loss (except for government grants under the State’s unified standards on quota and amount entitlements and closely related to corporate business)

     1,356   

Income from external entrusted loans

     529   

Other non-operating income and expenses other than those mentioned above

     –3,632   

Income tax effect

     2,259   

Effect attributable to minority interests (after tax)

     –336   
  

 

 

 

Total

     –1,185   
  

 

 

 

 

2.2 Total Number of Shareholders as at the End of the Reporting Period and Shareholding of the Top Ten Shareholders of Shares in Circulation

Unit: Share

 

Total number of shareholders as at the end of the Reporting Period

  

     109,629   

Shareholding of the top ten shareholders of shares in circulation

 

Name of shareholders (in full)

   Number of shares
in circulation
held as at the end
of the Reporting
Period
     Type of shares  

HKSCC (Nominees) Ltd.

     2,294,284,101        
 
Overseas listed
foreign shares
  
  

China Construction Bank – CIFM China

Advantage Fund (中國建設銀行-上投摩根中國優勢 證券投資基金)

     69,836,385        
 
RMB-denominated
ordinary shares
  
  

ICBC – SWS MU New Economics Mixed Fund

(中國工商銀行-申萬菱信新經濟混合型證券 投資基金)

     20,818,257        

 

RMB-denominated

ordinary shares

  

  

China Life Insurance Company Limited – Bonus – Individual Bonus – 005L – FH002 Shanghai (中國人 壽保險股份有限公司-分紅-個人分紅-005L-FH002 滬)

     14,166,204        
 
RMB-denominated
ordinary shares
  
  

China Life Insurance Company Limited – Traditional – Ordinary Insurance Product – 005L – CT001 Shanghai (中國人壽保險股份有限公司-傳統-普通保險 產品-005L-CT001滬)

     12,408,194        
 
RMB-denominated
ordinary shares
  
  

IP KOW

     5,432,000        
 
Overseas listed
foreign shares
  
  

Agricultural Bank of China Limited – New China Selected Growth Stock Fund (中國農業銀行股份有限 公司-新華優選成長股票型證券投資基金)

     4,518,720        
 
RMB-denominated
ordinary shares
  
  

Industrial and Commercial Bank of China Limited – Harvest Theme New Power Stock Fund (中國工商銀行 股份有限公司-嘉實主題新動力股票型證券投資基金

     3,367,193      

 

 

RMB-denominated

ordinary shares

  

  

China Merchants Bank Co., Limited – Fortis Haitong Surging Return Mixed Type Fund (招商銀行股份有限 公司-海富通強化回報混合型證券投資基金)

     3,029,933        
 
RMB-denominated
ordinary shares
  
  

Zhang Xinming

     2,976,068        
 
RMB-denominated
ordinary shares
  
  

 

9


Table of Contents
§3 MAJOR EVENTS

 

3.1 Description of Substantial Changes in Financial Report Items and Financial Indicators of the Company

RMB’000

 

Item

   As at
31 March
2012
     As at
31 December
2011
     Increase/
(decrease)
amount
     Change
(%)
    

Major reason for change

Inventories

     9,354,831         5,582,425         3,772,406         67.58      

The purchase of crude oil at the end of the Reporting Period increased, and the price of raw materials increased significantly during the Reporting Period.

Total current assets

     13,755,649         9,665,814         4,089,835         42.31      

Balance of inventories at the end of the Reporting Period increased significantly.

Short-term loans

     9,331,599         5,512,074         3,819,525         69.29      

The Company borrowed short-term loans to replenish the working capital during the Reporting Period.

Total current liabilities

     16,755,302         12,271,832         4,483,470         36.53      

Balance of loans and borrowings at the end of the Reporting Period increased significantly.

Total liabilities

     17,328,112         12,727,501         4,600,611         36.15      

 

10


Table of Contents

RMB’000

 

Item

   For the three-month
period ended

31 March
     Increase/
decrease
amount
     Change
(%)
    

Major reason for change

   2012      2011           

Operating profit (“–” represents loss)

     –243,210         1,199,671         –1,442,881         –120.27      

Profit before income tax (“–” represents loss)

     –250,471         1,193,146         –1,443,617         –120.99      

Net profit for the period (“–” represents loss)

     –183,614         914,778         –1,098,392         –120.07      

Gross profit of sales decreased during the Reporting Period.

Net profit attributable to equity shareholders of the Company (“–” represents loss)

     –190,122         911,610         –1,101,732         –120.86      

Financial expenses

     37,376         7,825         29,551         377.65      

Interest on loans and borrowings increased.

Impairment losses (“–” represents reversals)

     –1,560         184,726         –186,286         –100.84      

Provision for diminution in value of inventories decreased significantly during the Reporting Period.

Investment income

     32,012         97,471         –65,459         –67.16      

Net profit of associates decreased during the Reporting Period.

Income tax expense

     –66,857         278,368         –345,225         –124.02      

Operating results decreased substantially.

 

11


Table of Contents
3.2 Warning and Explanation on Projection of a Possible Loss or Material Year-on-year Change in Operating Results from the Beginning of the Year to the End of the Next Reporting Period

Since 2012, international crude oil prices have remained at a high level, resulting in a significant increase in the production costs of the Company and its subsidiaries (the “Group”). In addition, domestic prices of refined oil products were not adjusted in an adequate and timely manner during the Reporting Period. The market for petrochemical products remained weak despite a slight pickup, together with intensified competition within the industry. Thereby the Group recorded net loss attributable to equity shareholders of the Company for the first quarter of 2012. The Company forecasted that the Group’s net profit attributable to equity shareholders of the Company for the six-month period ending 30 June 2012 would have a substantial decrease as compared to the corresponding period of the previous year.

 

3.3 Implementation of Dividend Policy during the Reporting Period

The 2011 profit distribution plan was considered and approved at the fifth meeting of the seventh session of the Board held on 29 March 2012. Based on the total share capital of 7.2 billion shares as at 31 December 2011, a dividend of RMB0.50 (tax inclusive) per 10 shares shall be distributed subject to the approval by the 2011 annual general meeting of the Company.

 

12


Table of Contents
§4 APPENDIx

 

4.1 Consolidated Balance Sheet (Unaudited)

As at 31 March 2012

Unit: RMB’000

 

Item

   31 March 2012      31 December 2011  
     (Unaudited)      (Audited)  

Current assets:

     

Cash at bank and on hand

     294,343         91,346   

Bills receivable

     2,792,761         3,131,579   

Accounts receivable

     711,093         609,906   

Prepayments

     430,455         43,160   

Other receivables

     63,522         46,994   

Inventories

     9,354,831         5,582,425   

Other current assets

     108,644         160,404   
  

 

 

    

 

 

 

Total current assets

     13,755,649         9,665,814   
  

 

 

    

 

 

 

Non-current assets:

     

Long-term equity investments

     3,125,778         3,101,305   

Investment properties

     449,242         452,555   

Fixed assets

     12,247,801         12,659,332   

Construction in progress

     4,593,256         3,882,992   

Intangible assets

     511,316         519,198   

Long-term deferred expenses

     275,498         306,052   

Deferred tax assets

     595,716         522,837   
  

 

 

    

 

 

 

Total non-current assets

     21,798,607         21,444,271   
  

 

 

    

 

 

 

Total assets

     35,554,256         31,110,085   
  

 

 

    

 

 

 

 

13


Table of Contents

Consolidated Balance Sheet (Unaudited) (Cont’d)

As at 31 March 2012

 

Unit: RMB’000

 

Item

   31 March 2012      31 December 2011  
     (Unaudited)      (Audited)  

Current liabilities:

     

Short-term loans

     9,331,599         5,512,074   

Bills payable

     —           15,688   

Accounts payable

     5,335,270         4,650,007   

Advances from customers

     575,951         706,835   

Employee benefits payable

     62,650         46,140   

Taxes payable

     629,910         507,938   

Interest payable

     24,440         9,442   

Dividends payable

     21,734         22,599   

Other payables

     773,748         801,109   
  

 

 

    

 

 

 

Total current liabilities

     16,755,302         12,271,832   
  

 

 

    

 

 

 

Non-current liabilities:

     

Long-term loans

     256,340         160,050   

Other non-current liabilities

     316,470         295,619   
  

 

 

    

 

 

 

Total non-current liabilities

     572,810         455,669   
  

 

 

    

 

 

 

Total liabilities

     17,328,112         12,727,501   
  

 

 

    

 

 

 

Shareholders’ equity:

     

Share capital

     7,200,000         7,200,000   

Capital reserve

     2,914,763         2,914,763   

Specific reserve

     48,377         21,777   

Surplus reserve

     5,151,770         5,151,770   

Retained earnings

     2,634,051         2,824,173   
  

 

 

    

 

 

 

Total equity attributable to equity shareholders of the Company

     17,948,961         18,112,483   
  

 

 

    

 

 

 

Minority interests

     277,183         270,101   
  

 

 

    

 

 

 

Total equity

     18,226,144         18,382,584   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

     35,554,256         31,110,085   
  

 

 

    

 

 

 

 

14


Table of Contents

Balance Sheet (Unaudited)

As at 31 March 2012

Unit: RMB’000

 

Item

   31 March 2012      31 December 2011  
     (Unaudited)      (Audited)  

Current assets:

     

Cash at bank and on hand

     239,191         61,057   

Bills receivable

     2,664,402         2,941,248   

Accounts receivable

     351,429         538,149   

Prepayments

     424,867         51,583   

Other receivables

     23,194         10,592   

Inventories

     8,965,242         5,281,885   

Other current assets

     23,168         55,921   
  

 

 

    

 

 

 

Total current assets

     12,691,493         8,940,435   
  

 

 

    

 

 

 

Non-current assets:

     

Long-term equity investments

     4,126,279         4,105,694   

Investment properties

     449,242         452,555   

Fixed assets

     11,753,603         12,136,472   

Construction in progress

     4,522,486         3,812,222   

Intangible assets

     416,129         419,387   

Long-term deferred expenses

     275,498         306,052   

Deferred tax assets

     595,423         522,544   
  

 

 

    

 

 

 

Total non-current assets

     22,138,660         21,754,926   
  

 

 

    

 

 

 

Total assets

     34,830,153         30,695,361   
  

 

 

    

 

 

 

 

15


Table of Contents

Balance Sheet (Unaudited) (Cont’d)

As at 31 March 2012

 

Unit: RMB’000

 

Item

   31 March 2012      31 December 2011  
     (Unaudited)      (Audited)  

Current liabilities:

     

Short-term loans

     9,332,899         5,526,574   

Bills payable

     —           15,688   

Accounts payable

     4,831,677         4,377,765   

Advances from customers

     536,394         674,368   

Employee benefits payable

     57,992         41,506   

Taxes payable

     623,334         481,854   

Interest payable

     24,440         9,434   

Dividends payable

     21,655         22,599   

Other payables

     1,177,615         1,256,888   

Non-current liabilities due within one year

     45,000         45,000   
  

 

 

    

 

 

 

Total current liabilities

     16,651,006         12,451,676   
  

 

 

    

 

 

 

Non-current liabilities:

     

Long-term loans

     225,000         135,000   

Other non-current liabilities

     316,470         295,619   
  

 

 

    

 

 

 

Total non-current liabilities

     541,470         430,619   
  

 

 

    

 

 

 

Total liabilities

     17,192,476         12,882,295   
  

 

 

    

 

 

 

Shareholders’ equity:

     

Share capital

     7,200,000         7,200,000   

Capital reserve

     2,914,763         2,914,763   

Specific reserve

     38,025         14,272   

Surplus reserve

     5,151,770         5,151,770   

Retained earnings

     2,333,119         2,532,261   
  

 

 

    

 

 

 

Total equity

     17,637,677         17,813,066   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

     34,830,153         30,695,361   
  

 

 

    

 

 

 

 

16


Table of Contents
4.2 Consolidated Income Statement (Unaudited)

For the three-month period ended 31 March 2012

Unit: RMB’000

 

Item

             2012      2011  
             (Unaudited)      (Unaudited)  

Operating income

     23,550,221         24,633,858   

Less:

 

Operating costs

     21,649,053         20,882,563   
  Business taxes and surcharges      1,429,399         1,612,892   
  Selling and distribution expenses      164,565         164,120   
  General and administrative expenses      546,610         679,532   
  Financial expenses      37,376         7,825   
  Impairment losses (“–” represents reversals)      –1,560         184,726   

Add:

 

Investment income

     32,012         97,471   
 

Including: Income from investment in associates and jointly controlled enterprises

     25,878         97,471   

Operating profit (“–” represents loss)

     –243,210         1,199,671   

Add:

 

Non-operating income

     4,997         4,259   

Less:

 

Non-operating expenses

     12,258         10,784   
 

Including: Losses from disposal of non-current assets

     4,989         3,708   

Profit before income tax (“–” represents loss)

     –250,471         1,193,146   

Less: Income tax expense

     –66,857         278,368   

Net profit for the period (“–” represents loss)

     –183,614         914,778   

Attributable to:

 

Equity shareholders of the Company (“–” represents loss)

     –190,122         911,610   
   

Minority shareholders

     6,508         3,168   

Earnings per share:

     

Basic and diluted earnings per share (“–” represents loss) (RMB)

     –0.026         0.127   

Other comprehensive income

     —           —     
      

 

 

    

 

 

 

Total comprehensive income (“–” represents loss)

     –183,614         914,778   
      

 

 

    

 

 

 

Attributable to:

 

Equity shareholders of the Company (“–” represents loss)

     –190,122         911,610   
   

Minority shareholders

     6,508         3,168   

 

17


Table of Contents

Income Statement (Unaudited)

For the three-month period ended 31 March 2012

Unit: RMB’000

 

Item

   2012      2011  
     (Unaudited)      (Unaudited)  

Operating income

     20,171,979         20,698,979   

Less: Operating costs

     18,338,832         16,995,596   

Business taxes and surcharges

     1,428,324         1,610,848   

Selling and distribution expenses

     141,623         141,622   

General and administrative expenses

     510,376         646,787   

Financial expenses

     37,569         14,276   

Impairment losses (“–” represents reversals)

     –100         184,726   

Add: Investment income

     20,585         83,236   

Including: Income from investment in associates and jointly controlled enterprises

     20,585         83,236   

Operating profit (“–” represents loss)

     –264,060         1,188,360   

Add: Non-operating income

     4,295         3,933   

Less: Non-operating expenses

     12,256         10,784   

Including: Losses from disposal of non-current assets

     4,989         3,708   

Profit before income tax (“–” represents loss)

     –272,021         1,181,509   

Less: Income tax expense

     –72,879         274,848   

Net profit for the period (“–” represents loss)

     –199,142         906,661   

Other comprehensive income

     —           —     
  

 

 

    

 

 

 

Total comprehensive income (“–” represents loss)

     –199,142         906,661   
  

 

 

    

 

 

 

 

18


Table of Contents
4.3 Consolidated Cash Flow Statement (Unaudited)

For the three-month period ended 31 March 2012

Unit: RMB’000

 

Item

   2012      2011  
     (Unaudited)      (Unaudited)  

Cash flows from operating activities:

     

Cash received from sale of goods and rendering of services

     27,749,310         27,822,950   

Refund of taxes

     12,941         —     

Other cash received relating to operating activities

     25,844         1,439   
  

 

 

    

 

 

 

Sub-total of cash inflows

     27,788,095         27,824,389   
  

 

 

    

 

 

 

Cash paid for goods and services

     –28,261,164         –25,404,298   

Cash paid to and for employees

     –533,349         –442,190   

Cash paid for all types of taxes

     –1,605,283         –2,822,231   

Other cash paid relating to operating activities

     –156,180         –128,214   
  

 

 

    

 

 

 

Sub-total of cash outflows

     –30,555,976         –28,796,933   
  

 

 

    

 

 

 

Net cash outflow from operating activities

     –2,767,881         –972,544   
  

 

 

    

 

 

 

Cash flows from investing activities:

     

Cash received from disposal of investments

     16,000         14,000   

Cash received from investment income

     2,841         —     

Net cash received from disposal of fixed assets

     1,258         —     

Cash received relating to other investing activities

     27,541         18,575   
  

 

 

    

 

 

 

Sub-total of cash inflows

     47,640         32,575   
  

 

 

    

 

 

 

Cash paid for acquisition of fixed assets and other long-term assets

     –928,471         –316,377   

Cash paid for disposal of fixed assets

     —           –150   
  

 

 

    

 

 

 

Sub-total of cash outflows

     –928,471         –316,527   
  

 

 

    

 

 

 

Net cash outflow from investing activities

     –880,831         –283,952   
  

 

 

    

 

 

 

 

19


Table of Contents

Consolidated Cash Flow Statement (Unaudited) (Cont’d)

For the three-month period ended 31 March 2012

 

Unit: RMB’000

 

Item

   2012      2011  
     (Unaudited)      (Unaudited)  

Cash flows from financing activities:

     

Cash received from borrowings

     12,761,471         9,716,363   
  

 

 

    

 

 

 

Sub-total of cash inflows

     12,761,471         9,716,363   
  

 

 

    

 

 

 

Cash repayments of borrowings

     –8,819,302         –8,241,089   

Cash paid for dividends, profits distribution and interest

     –90,495         –48,151   
  

 

 

    

 

 

 

Sub-total of cash outflows

     –8,909,797         –8,289,240   
  

 

 

    

 

 

 

Net cash inflow from financing activities

     3,851,674         1,427,123   
  

 

 

    

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

     35         –129   
  

 

 

    

 

 

 

Net increase in cash and cash equivalents

     202,997         170,498   
  

 

 

    

 

 

 

Add: Cash and cash equivalents at the beginning of the period

     91,346         100,110   

Cash and cash equivalents at the end of the period

     294,343         270,608   

 

20


Table of Contents

Cash Flow Statement (Unaudited)

For the three-month period ended 31 March 2012

Unit: RMB’000

 

Item

   2012      2011  
     (Unaudited)      (Unaudited)  

Cash flows from operating activities:

     

Cash received from sale of goods and rendering of services

     23,911,709         23,181,368   

Other cash received relating to operating activities

     25,142         780   
  

 

 

    

 

 

 

Sub-total of cash inflows

     23,936,851         23,182,148   
  

 

 

    

 

 

 

Cash paid for goods and services

     –24,499,738         –20,902,020   

Cash paid to and for employees

     –498,309         –409,248   

Cash paid for all types of taxes

     –1,551,045         –2,751,532   

Other cash paid relating to operating activities

     –139,390         –93,971   
  

 

 

    

 

 

 

Sub-total of cash outflows

     –26,688,482         –24,156,771   
  

 

 

    

 

 

 

Net cash outflow from operating activities

     –2,751,631         –974,623   
  

 

 

    

 

 

 

Cash flows from investing activities:

     

Net cash received from disposal of fixed assets

     1,256         —     

Cash received relating to other investing activities

     24,991         15,914   
  

 

 

    

 

 

 

Sub-total of cash inflows

     26,247         15,914   
  

 

 

    

 

 

 

Cash paid for acquisition of fixed assets and other long-term assets

     –922,336         –313,395   

Cash paid for disposal of fixed assets

     —           –150   
  

 

 

    

 

 

 

Sub-total of cash outflows

     –922,336         –313,545   
  

 

 

    

 

 

 

Net cash outflow from investing activities

     –896,089         –297,631   
  

 

 

    

 

 

 

 

21


Table of Contents

Cash Flow Statement (Unaudited) (Cont’d)

For the three-month period ended 31 March 2012

 

Unit: RMB’000

 

Item

   2012      2011  
     (Unaudited)      (Unaudited)  

Cash flows from financing activities:

     

Cash received from borrowings

     12,731,280         9,679,763   
  

 

 

    

 

 

 

Sub-total of cash inflows

     12,731,280         9,679,763   
  

 

 

    

 

 

 

Cash repayments of borrowings

     –8,818,060         –8,240,101   

Cash paid for dividends, profits distribution and interest

     –87,402         –47,516   
  

 

 

    

 

 

 

Sub-total of cash outflows

     –8,905,462         –8,287,617   
  

 

 

    

 

 

 

Net cash inflow from financing activities

     3,825,818         1,392,146   
  

 

 

    

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

     36         –109   
  

 

 

    

 

 

 

Net increase in cash and cash equivalents

     178,134         119,783   
  

 

 

    

 

 

 

Add: Cash and cash equivalents at the beginning of the period

     61,057         89,224   

Cash and cash equivalents at the end of the period

     239,191         209,007   

 

By Order of the Board

Rong Guangdao

Chairman

Shanghai, the PRC, 27 April 2012

As at the date of this report, the executive directors of the Company are Rong Guangdao, Wang Zhiqing, Wu Haijun, Li Honggen, Shi Wei and Ye Guohua; the non-executive directors of the Company are Lei Dianwu and Xiang Hanyin, and the independent non-executive directors of the Company are Shen Liqiang, Jin Mingda, Wang Yongshou and Cai Tingji.

 

22