UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended September 30, 2010
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-14901
CONSOL Energy Inc.
(Exact name of registrant as specified in its charter)
Delaware | 51-0337383 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1000 CONSOL Energy Drive
Canonsburg, PA 15317-6506
(724) 485-4000
(Address, including zip code, and telephone number, including area code, of registrants principal executive offices)
Indicate by check mark whether the registrant:(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller Reporting Company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
Class |
Shares outstanding as of October 25, 2010 | |
Common stock, $0.01 par value | 225,844,598 |
Page | ||||||
PART I FINANCIAL INFORMATION | ||||||
Item 1. |
Condensed Financial Statements |
|||||
Consolidated Statements of Income for the three and nine months ended September 30, 2010 and 2009 |
3 | |||||
Consolidated Balance Sheets at September 30, 2010 and December 31, 2009 |
4 | |||||
Consolidated Statement of Stockholders Equity for the nine months ended September 30, 2010 |
6 | |||||
Consolidated Statements of Cash Flows for the nine months ended September 30, 2010 and 2009 |
7 | |||||
8 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
42 | ||||
Item 3. |
88 | |||||
Item 4. |
90 | |||||
PART II OTHER INFORMATION | ||||||
Item 1. |
91 | |||||
Item 5. |
91 | |||||
Item 6. |
93 |
2
PART I
FINANCIAL INFORMATION
ITEM 1. | CONDENSED FINANCIAL STATEMENTS |
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
SalesOutside |
$ | 1,260,499 | $ | 1,022,617 | $ | 3,650,129 | $ | 3,167,002 | ||||||||
SalesGas Royalty Interests |
18,131 | 8,443 | 46,621 | 29,741 | ||||||||||||
SalesPurchased Gas |
3,524 | 1,471 | 8,280 | 4,102 | ||||||||||||
FreightOutside |
37,269 | 36,130 | 96,544 | 94,133 | ||||||||||||
Other Income |
29,870 | 25,856 | 77,126 | 88,855 | ||||||||||||
Total Revenue and Other Income |
1,349,293 | 1,094,517 | 3,878,700 | 3,383,833 | ||||||||||||
Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below) |
850,819 | 707,256 | 2,436,452 | 2,017,735 | ||||||||||||
Acquisition and Financing Fees |
337 | | 64,415 | | ||||||||||||
Gas Royalty Interests Costs |
16,408 | 6,268 | 40,133 | 23,317 | ||||||||||||
Purchased Gas Costs |
3,333 | 1,103 | 6,980 | 3,023 | ||||||||||||
Freight Expense |
37,269 | 36,130 | 96,544 | 94,133 | ||||||||||||
Selling, General and Administrative Expenses |
38,722 | 31,642 | 107,897 | 98,084 | ||||||||||||
Depreciation, Depletion and Amortization |
161,429 | 109,965 | 413,379 | 323,659 | ||||||||||||
Interest Expense |
66,430 | 7,502 | 139,613 | 22,959 | ||||||||||||
Taxes Other Than Income |
83,406 | 66,146 | 243,831 | 214,457 | ||||||||||||
Total Costs |
1,258,153 | 966,012 | 3,549,244 | 2,797,367 | ||||||||||||
Earnings Before Income Taxes |
91,140 | 128,505 | 329,456 | 586,466 | ||||||||||||
Income Taxes |
15,757 | 35,219 | 75,291 | 169,370 | ||||||||||||
Net Income |
75,383 | 93,286 | 254,165 | 417,096 | ||||||||||||
Less: Net Income Attributable to Noncontrolling Interest |
| (5,916 | ) | (11,845 | ) | (20,568 | ) | |||||||||
Net Income Attributable to CONSOL Energy Inc. Shareholders |
$ | 75,383 | $ | 87,370 | $ | 242,320 | $ | 396,528 | ||||||||
Earnings Per Share: |
||||||||||||||||
Basic |
$ | 0.33 | $ | 0.48 | $ | 1.15 | $ | 2.20 | ||||||||
Dilutive |
$ | 0.33 | $ | 0.48 | $ | 1.13 | $ | 2.17 | ||||||||
Weighted Average Number of Common Shares Outstanding: |
||||||||||||||||
Basic |
225,781,539 | 180,725,194 | 211,235,893 | 180,649,268 | ||||||||||||
Dilutive |
228,092,299 | 183,191,667 | 213,638,176 | 182,751,922 | ||||||||||||
Dividends Paid Per Share |
$ | 0.10 | $ | 0.10 | $ | 0.30 | $ | 0.30 | ||||||||
The accompanying notes are an integral part of these financial statements.
3
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited) September 30, 2010 |
December 31, 2009 | |||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and Cash Equivalents |
$ | 15,582 | $ | 65,607 | ||
Accounts and Notes Receivable: |
||||||
Trade |
225,241 | 317,460 | ||||
Other Receivables |
19,502 | 15,983 | ||||
Accounts ReceivableSecuritized |
200,000 | 50,000 | ||||
Inventories |
262,331 | 307,597 | ||||
Deferred Income Taxes |
86,489 | 73,383 | ||||
Recoverable Income Taxes |
27,907 | | ||||
Prepaid Expenses |
163,709 | 161,006 | ||||
Total Current Assets |
1,000,761 | 991,036 | ||||
Property, Plant and Equipment: |
||||||
Property, Plant and Equipment |
14,737,790 | 10,681,955 | ||||
LessAccumulated Depreciation, Depletion and Amortization |
4,747,384 | 4,557,665 | ||||
Total Property, Plant and EquipmentNet |
9,990,406 | 6,124,290 | ||||
Other Assets: |
||||||
Deferred Income Taxes |
396,347 | 425,297 | ||||
Investment in Affiliates |
92,261 | 83,533 | ||||
Other |
241,983 | 151,245 | ||||
Total Other Assets |
730,591 | 660,075 | ||||
TOTAL ASSETS |
$ | 11,721,758 | $ | 7,775,401 | ||
The accompanying notes are an integral part of these financial statements.
4
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
(Unaudited) September 30, 2010 |
December 31, 2009 |
|||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts Payable |
$ | 312,910 | $ | 269,560 | ||||
Short-Term Notes Payable |
213,900 | 472,850 | ||||||
Current Portion of Long-Term Debt |
15,917 | 45,394 | ||||||
Accrued Income Taxes |
| 27,944 | ||||||
Borrowings Under Securitization Facility |
200,000 | 50,000 | ||||||
Other Accrued Liabilities |
797,137 | 612,838 | ||||||
Total Current Liabilities |
1,539,864 | 1,478,586 | ||||||
Long-Term Debt: |
||||||||
Long-Term Debt |
3,140,764 | 363,729 | ||||||
Capital Lease Obligations |
57,291 | 59,179 | ||||||
Total Long-Term Debt |
3,198,055 | 422,908 | ||||||
Deferred Credits and Other Liabilities: |
||||||||
Postretirement Benefits Other Than Pensions |
2,686,204 | 2,679,346 | ||||||
Pneumoconiosis Benefits |
187,049 | 184,965 | ||||||
Mine Closing |
391,082 | 397,320 | ||||||
Gas Well Closing |
110,137 | 85,992 | ||||||
Workers Compensation |
159,187 | 152,486 | ||||||
Salary Retirement |
144,677 | 189,697 | ||||||
Reclamation |
70,951 | 27,105 | ||||||
Other |
136,923 | 132,517 | ||||||
Total Deferred Credits and Other Liabilities |
3,886,210 | 3,849,428 | ||||||
TOTAL LIABILITIES |
8,624,129 | 5,750,922 | ||||||
Stockholders Equity: |
||||||||
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 227,289,426 Issued and 225,802,859 Outstanding at September 30, 2010; 183,014,426 Issued and 181,086,267 Outstanding at December 31, 2009 |
2,273 | 1,830 | ||||||
Capital in Excess of Par Value |
2,159,159 | 1,033,616 | ||||||
Preferred Stock, 15,000,000 authorized, None issued and outstanding |
| | ||||||
Retained Earnings |
1,617,769 | 1,456,898 | ||||||
Accumulated Other Comprehensive Loss |
(619,755 | ) | (640,504 | ) | ||||
Common Stock in Treasury, at Cost1,486,567 Shares at September 30, 2010 and 1,928,159 Shares at December 31, 2009 |
(53,164 | ) | (66,292 | ) | ||||
Total CONSOL Energy Inc. Stockholders Equity |
3,106,282 | 1,785,548 | ||||||
Noncontrolling Interest |
(8,653 | ) | 238,931 | |||||
TOTAL EQUITY |
3,097,629 | 2,024,479 | ||||||
TOTAL LIABILITIES AND EQUITY |
$ | 11,721,758 | $ | 7,775,401 | ||||
The accompanying notes are an integral part of these financial statements.
5
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(Dollars in thousands, except per share data)
Common Stock |
Capital in Excess of Par Value |
Retained Earnings (Deficit) |
Accumulated Other Comprehensive Income (Loss) |
Common Stock in Treasury |
Total CONSOL Energy Inc. Stockholders Equity |
Non- Controlling Interest |
Total Equity |
|||||||||||||||||||||||||
Balance at December 31, 2009 |
$ | 1,830 | $ | 1,033,616 | $ | 1,456,898 | $ | (640,504 | ) | $ | (66,292 | ) | $ | 1,785,548 | $ | 238,931 | $ | 2,024,479 | ||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||
Net Income |
| | 242,320 | | | 242,320 | 11,845 | 254,165 | ||||||||||||||||||||||||
Treasury Rate Lock (Net of $37 Tax) |
| | | (64 | ) | | (64 | ) | | (64 | ) | |||||||||||||||||||||
Gas Cash Flow Hedge (Net of $3,713 Tax) |
| | | (11,052 | ) | | (11,052 | ) | 5,252 | (5,800 | ) | |||||||||||||||||||||
Actuarially Determined Long-Term Liability Adjustments (Net of $8,627 Tax) |
| | | 13,839 | | 13,839 | 5 | 13,844 | ||||||||||||||||||||||||
Purchase of CNX Gas Noncontrolling Interest |
| | | 18,026 | | 18,026 | | 18,026 | ||||||||||||||||||||||||
Comprehensive Income |
| | 242,320 | 20,749 | | 263,069 | 17,102 | 280,171 | ||||||||||||||||||||||||
Issuance of Treasury Stock |
| | (18,173 | ) | | 13,128 | (5,045 | ) | | (5,045 | ) | |||||||||||||||||||||
Issuance of Common Stock |
443 | 1,828,419 | | | | 1,828,862 | | 1,828,862 | ||||||||||||||||||||||||
Issuance of CNX Gas Stock |
| | | | | | 2,178 | 2,178 | ||||||||||||||||||||||||
Purchase of CNX Gas Noncontrolling Interest |
| (746,052 | ) | | | | (746,052 | ) | (263,008 | ) | (1,009,060 | ) | ||||||||||||||||||||
Tax Benefit From Stock-Based Compensation |
| 9,668 | | | | 9,668 | | 9,668 | ||||||||||||||||||||||||
Stock-Based Compensation Awards to CNX Gas |
| 2,126 | | | | 2,126 | (1,771 | ) | 355 | |||||||||||||||||||||||
Amortization of Stock-Based Compensation Awards |
| 31,382 | | | | 31,382 | 2,198 | 33,580 | ||||||||||||||||||||||||
Net Change in Crown Drilling Noncontrolling Interest |
| | | | | | (4,283 | ) | (4,283 | ) | ||||||||||||||||||||||
Dividends ($0.30 per share) |
| | (63,276 | ) | | | (63,276 | ) | | (63,276 | ) | |||||||||||||||||||||
Balance at September 30, 2010 |
$ | 2,273 | $ | 2,159,159 | $ | 1,617,769 | $ | (619,755 | ) | $ | (53,164 | ) | $ | 3,106,282 | $ | (8,653 | ) | $ | 3,097,629 | |||||||||||||
The accompanying notes are an integral part of these financial statements.
6
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
Nine Months Ended September 30, |
||||||||
2010 | 2009 | |||||||
Operating Activities: |
||||||||
Net Income |
$ | 254,165 | $ | 417,096 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: |
||||||||
Depreciation, Depletion and Amortization |
413,379 | 323,659 | ||||||
Stock-Based Compensation |
33,580 | 30,873 | ||||||
Gain on Sale of Assets |
(8,475 | ) | (13,033 | ) | ||||
Amortization of Mineral Leases |
3,890 | 3,444 | ||||||
Deferred Income Taxes |
3,372 | 51,507 | ||||||
Equity in Earnings of Affiliates |
(15,595 | ) | (12,488 | ) | ||||
Changes in Operating Assets: |
||||||||
Accounts and Notes Receivable |
(66,840 | ) | 115,212 | |||||
Inventories |
45,126 | (82,729 | ) | |||||
Prepaid Expenses |
(26,216 | ) | (9,826 | ) | ||||
Changes in Other Assets |
23,764 | 799 | ||||||
Changes in Operating Liabilities: |
||||||||
Accounts Payable |
63,168 | (80,546 | ) | |||||
Other Operating Liabilities |
109,371 | 5,275 | ||||||
Changes in Other Liabilities |
14,051 | (35,594 | ) | |||||
Other |
32,190 | 14,559 | ||||||
Net Cash Provided by Operating Activities |
878,930 | 728,208 | ||||||
Investing Activities: |
||||||||
Capital Expenditures |
(821,908 | ) | (689,119 | ) | ||||
Acquisition of Dominion Exploration and Production Business |
(3,474,199 | ) | | |||||
Purchase of CNX Gas Noncontrolling Interest |
(991,034 | ) | | |||||
Proceeds from Sales of Assets |
24,944 | 70,415 | ||||||
Net Investment in Equity Affiliates |
6,867 | 3,760 | ||||||
Net Cash Used in Investing Activities |
(5,255,330 | ) | (614,944 | ) | ||||
Financing Activities: |
||||||||
Payments on Short-Term Borrowings |
(258,950 | ) | (147,750 | ) | ||||
Payments on Miscellaneous Borrowings |
(8,564 | ) | (16,443 | ) | ||||
Proceeds from Securitization Facility |
150,000 | | ||||||
Proceeds from Issuance of Long-Term Notes |
2,750,000 | | ||||||
Tax Benefit from Stock-Based Compensation |
9,926 | 391 | ||||||
Dividends Paid |
(63,276 | ) | (54,207 | ) | ||||
Proceeds from Issuance of Common Stock |
1,828,862 | | ||||||
Issuance of Treasury Stock |
2,601 | 1,135 | ||||||
Debt Issuance and Financing Fees |
(84,224 | ) | | |||||
Noncontrolling Interest Member Distribution |
| (2,500 | ) | |||||
Net Cash Provided By (Used in) Financing Activities |
4,326,375 | (219,374 | ) | |||||
Net Decrease in Cash and Cash Equivalents |
(50,025 | ) | (106,110 | ) | ||||
Cash and Cash Equivalents at Beginning of Period |
65,607 | 138,512 | ||||||
Cash and Cash Equivalents at End of Period |
$ | 15,582 | $ | 32,402 | ||||
The accompanying notes are an integral part of these financial statements.
7
CONSOL ENERGY INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
NOTE 1BASIS OF PRESENTATION:
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2010 are not necessarily indicative of the results that may be expected for future periods.
The balance sheet at December 31, 2009 has been derived from the audited consolidated financial statements at that date but does not include all the notes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and related notes for the year ended December 31, 2009 included in exhibit 99.1 of CONSOL Energys Form 8-K filed on September 21, 2010.
On March 31, 2010, CONSOL Energy issued 44,275,000 shares of common stock, which generated net proceeds of $1,828,862 to fund, in part, the acquisition of the Appalachian oil and gas exploration and production business of Dominion Resources, Inc. (Dominion Acquisition). The acquisition transaction closed April 30, 2010.
Basic earnings per share are computed by dividing net income by the weighted average shares outstanding during the reporting period. Dilutive earnings per share are computed similarly to basic earnings per share except that the weighted average shares outstanding are increased to include additional shares from the effect of potential dilutive common shares outstanding during the period. The number of additional shares is calculated by assuming that restricted stock units and performance share units were converted, and outstanding stock options were exercised and that the proceeds from such activity were used to acquire shares of common stock at the average market price during the reporting period. The table below sets forth the outstanding options, unvested restricted stock units, and unvested performance stock units that have been excluded from the computation of the diluted earnings per share because their effect would be anti-dilutive:
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Anti-Dilutive Options |
819,189 | 447,333 | 819,189 | 1,650,125 | ||||||||||||
Anti-Dilutive Restricted Stock Units |
| | 1,960 | 5,344 | ||||||||||||
Anti-Dilutive Performance Stock Units |
| 36,352 | | 36,352 | ||||||||||||
819,189 | 483,685 | 821,149 | 1,691,821 | |||||||||||||
Options exercised during the three months ended September 30, 2010 and 2009 were 23,562 shares and 23,958 shares, respectively. The weighted average exercise price per share of the options exercised during the three months ended September 30, 2010 and 2009 was $16.01 and $21.76, respectively. There were 26,562 and 116,800 fully vested restricted stock awards released during the three months ended September 30, 2010 and 2009, respectively.
Options exercised during the nine months ended September 30, 2010 and 2009 were 146,555 shares and 81,045 shares, respectively. The weighted average exercise price per share of the options exercised during the nine months ended September 30, 2010 and 2009 was $17.69 and $14.66, respectively. There were 450,891 and
8
198,472 fully vested restricted stock awards released during the nine months ended September 30, 2010 and 2009, respectively.
The computations for basic and dilutive earnings per share from continuing operations are as follows:
Three Months Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net income attributable to CONSOL Energy Inc. shareholders |
$ | 75,383 | $ | 87,370 | $ | 242,320 | $ | 396,528 | ||||||||
Weighted average shares of common stock outstanding: |
||||||||||||||||
Basic |
225,781,539 | 180,725,194 | 211,235,893 | 180,649,268 | ||||||||||||
Effect of stock-based compensation awards |
2,310,760 | 2,466,473 | 2,402,283 | 2,102,654 | ||||||||||||
Dilutive |
228,092,299 | 183,191,667 | 213,638,176 | 182,751,922 | ||||||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.33 | $ | 0.48 | $ | 1.15 | $ | 2.20 | ||||||||
Dilutive |
$ | 0.33 | $ | 0.48 | $ | 1.13 | $ | 2.17 | ||||||||
We have evaluated all subsequent events through the date the financial statements were issued. No material recognized or non-recognized subsequent events were identified.
NOTE 2ACQUISITIONS AND DISPOSITIONS:
In September 2010, CONSOL Energy completed a sale-leaseback of longwall shields for Enlow Fork. Cash proceeds from the sale were $14,551, which was the same as our basis in the equipment. Accordingly, no gain or loss was recognized on the transaction. The lease has been accounted for as an operating lease. The lease term is five years.
In June 2010, CONSOL Energy paid Yukon Pocahontas Coal Company $30,000 cash to acquire certain coal reserves and $20,000 cash in advanced royalty payments as per the settlement referenced in Note 11 Commitments and Contingencies.
On June 1, 2010, CONSOL Energy completed the acquisition of CNX Gas Corporation (CNX Gas) outstanding common stock for a cash payment of $966,811 pursuant to a tender offer followed by a short-form merger in which CNX Gas became a wholly owned subsidiary. All of the shares of CNX Gas that were not already owned by CONSOL Energy were acquired at a price of $38.25. CONSOL Energy previously owned approximately 83.3% of the approximately 151 million shares of CNX Gas common stock outstanding. An additional $24,223 cash payment was made to cancel previously vested CNX Gas stock options. CONSOL Energy financed the acquisition of CNX Gas shares by means of internally generated funds, borrowings under its credit facilities and proceeds from its offering of common stock.
On April 30, 2010, CONSOL Energy completed the Dominion Acquisition for a cash payment of $3,474,199, which was principally allocated to oil and gas properties, wells and well related equipment. The acquisition, which was accounted for under the Business Combination Topic of the FASB Accounting Standards Codification, includes approximately 1 trillion cubic feet equivalents (Tcfe) of net proved reserves and 1.46 million acres of oil and gas rights within the Appalachian Basin. Included in the acreage holdings are approximately 500 thousand prospective net Marcellus Shale acres located predominantly in southwestern
9
Pennsylvania and northern West Virginia. Dominion is a producer and transporter of natural gas as well as a provider of electricity and related services. The acquisition is expected to enhance CONSOL Energys position in the strategic Marcellus Shale fairway by increasing its development assets.
The following table summarizes the preliminary estimates of the fair value of identifiable assets acquired and liabilities assumed as of the date of the acquisition. CONSOL Energy continues to evaluate assets acquired and liabilities assumed which may result in adjustments to the preliminary values presented below.
Preliminary Estimates of Acquisition Date Fair Value |
||||
Assets |
||||
Current Assets: |
||||
Inventory |
$ | 301 | ||
Prepaid Expenses |
2,480 | |||
Total Current Assets |
2,781 | |||
Property, plant and equipment |
3,540,683 | |||
Total Assets |
$ | 3,543,464 | ||
Liabilities |
||||
Current Liabilities: |
||||
Other Accrued Liabilities |
$ | 24,994 | ||
Deferred Credits and Other Liabilities: |
||||
Gas Well Closing |
35,290 | |||
Postretirement Benefits Other Than Pension |
2,800 | |||
Salary Retirement |
900 | |||
Other |
5,281 | |||
Total Deferred Credits and Other Liabilities |
44,271 | |||
Total Liabilities |
$ | 69,265 | ||
Net Assets Acquired |
$ | 3,474,199 | ||
The results of operations of the acquired entities are included in CONSOL Energys Consolidated Statements of Income as of May 1, 2010. Net revenues resulting from the Dominion Acquisition that were included in CONSOL Energys operating results were $53,463 and $86,857, respectively, for the three and nine months ended September 30, 2010. Net income (loss) resulting from the Dominion Acquisition that was included in CONSOL Energys operating results was $(3,370) and $(2,518), respectively, for the three and nine months ended September 30, 2010.
The unaudited pro forma results for the periods presented below are prepared as if the transaction occurred at the beginning of each period presented. Pro forma adjustments include estimated operating results, additional interest related to the $2,750,000 of senior unsecured notes and 44,275,000 shares of common stock issued in connection with the transaction.
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Total Revenue and Other Income |
$ | 1,349,293 | $ | 1,129,826 | $ | 3,945,720 | $ | 3,506,135 | ||||||||
Earnings Before Income Taxes |
$ | 91,140 | $ | 65,064 | $ | 276,044 | $ | 397,381 | ||||||||
Net Income Attributable to CONSOL Energy Inc. Shareholders |
$ | 75,383 | $ | 42,608 | $ | 203,660 | $ | 263,526 | ||||||||
Basic Earnings Per Share |
$ | 0.33 | $ | 0.19 | $ | 0.90 | $ | 1.17 | ||||||||
Dilutive Earnings Per Share |
$ | 0.33 | $ | 0.19 | $ | 0.89 | $ | 1.16 |
10
The pro forma results are not necessarily indicative of what actually would have occurred if the Dominion Acquisition had been completed as of the beginning of each fiscal period presented, nor are they necessarily indicative of future consolidated results.
In 2010, CONSOL Energy incurred $337 and $64,415 of acquisition-related costs as a direct result of the Dominion Acquisition and purchase of CNX Gas Noncontrolling Interest in the three and nine months ended September 30, 2010, respectively. These expenses have been included within Acquisition and Financing Fees on the Consolidated Statements of Income for the period ended September 30, 2010.
In March 2010, CONSOL Energy completed the sale of Jones Fork Mining Complex as part of a litigation settlement with Kentucky Fuel Corporation. No cash proceeds were received and $10,482 of litigation settlement expense was recorded in Cost of Goods Sold and Other Operating Charges. The loss recorded was net of $8,700 related to the fair value of estimated amounts to be collected related to an override royalty on future mineable and merchantable coal extracted and sold from the property.
In August 2009, CONSOL Energy completed the lease assignment of a subsidiarys previous headquarters. Total expense related to this transaction for the three and nine months ended September 30, 2009 was $676 and $1,500, respectively, which was recognized in Cost of Goods Sold and Other Operating Charges.
In August 2009, CONSOL Energy completed a sale-leaseback of longwall shields for Bailey Mine. Cash proceeds from the sale were $16,011, which was the same as our basis in the equipment. Accordingly, no gain or loss was recognized on the transaction. The lease has been accounted for as an operating lease. The lease term is five years.
In July 2009, CONSOL Energy, through a subsidiary, leased approximately 20,000 acres having Marcellus Shale potential from NiSource Energy Ventures, LLC, a subsidiary of Columbia Energy Group, for a cash payment of $8,275 which is included in capital expenditures in Cash Used in Investing Activities on the Consolidated Statement of Cash Flows. The purchase price for the transaction was principally allocated to gas properties and related development.
In June 2009, CONSOL Energy recognized the fair value of the remaining lease payments in the amount of $11,848 in accordance with the Exit or Disposal Cost Obligations Topic of the FASB Accounting Standards Codification related to the Companys previous headquarters. This liability was recorded in Other Liabilities on the consolidated balance sheet at June 30, 2009. Total expense related to this transaction was $13,374 which was recognized in Cost of Goods Sold and Other Operating Charges. This amount included the fair value of the remaining lease payments of $11,848 as well as the removal of a related asset of $1,526. Additionally, $5,832 was recognized in Other Income for the acceleration of a deferred gain associated with the initial sale-leaseback of the premises that occurred in 2005.
11
NOTE 3COMPONENTS OF PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS NET PERIODIC BENEFIT COSTS:
Components of net periodic costs for the three and nine months ended September 30 are as follows:
Pension Benefits | Other Benefits | |||||||||||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
Service cost |
$ | 3,644 | $ | 3,193 | $ | 10,857 | $ | 9,362 | $ | 3,303 | $ | 3,163 | $ | 9,843 | $ | 9,490 | ||||||||||||||||
Interest cost |
9,311 | 8,918 | 27,908 | 26,659 | 40,725 | 37,862 | 122,091 | 113,588 | ||||||||||||||||||||||||
Expected return on plan assets |
(9,262 | ) | (9,203 | ) | (27,786 | ) | (27,518 | ) | | | | | ||||||||||||||||||||
Amortization of prior service (credits) |
(184 | ) | (277 | ) | (551 | ) | (831 | ) | (11,604 | ) | (11,604 | ) | (34,811 | ) | (34,811 | ) | ||||||||||||||||
Recognized net actuarial loss |
7,968 | 5,566 | 23,903 | 16,697 | 17,537 | 12,590 | 52,609 | 37,768 | ||||||||||||||||||||||||
Net periodic benefit cost |
$ | 11,477 | $ | 8,197 | $ | 34,331 | $ | 24,369 | $ | 49,961 | $ | 42,011 | $ | 149,732 | $ | 126,035 | ||||||||||||||||
For the nine months ended September 30, 2010, $56,286 in contributions were paid to the pension trust and to pension benefits from operating cash flows. CONSOL Energy expects to contribute to the pension trust using prudent funding methods. Currently, depending on asset values and asset returns held in the trust, we expect to contribute $71,600 to the pension trust in 2010.
CONSOL Energy does not expect to contribute to the other postemployment benefit plan in 2010. We intend to pay benefit claims as they become due. For the nine months ended September 30, 2010, $119,847 of other postemployment benefits have been paid.
The Dominion Acquisition resulted in an initial increase of $900 and $2,800 in the pension and other postretirement liabilities, respectively. The acquisition did not significantly increase net periodic benefit costs in the three or nine months ended September 30, 2010.
12
NOTE 4COMPONENTS OF COAL WORKERS PNEUMOCONIOSIS (CWP) AND WORKERS COMPENSATION NET PERIODIC BENEFIT COSTS:
Components of net periodic costs (benefits) for the three and nine months ended September 30 are as follows:
CWP | Workers Compensation | |||||||||||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
Service cost |
$ | 1,040 | $ | 1,769 | $ | 4,027 | $ | 5,306 | $ | 6,754 | $ | 7,099 | $ | 20,262 | $ | 21,296 | ||||||||||||||||
Interest cost |
2,681 | 3,014 | 8,108 | 9,041 | 2,289 | 2,191 | 6,867 | 6,573 | ||||||||||||||||||||||||
Amortization of actuarial gain |
(5,777 | ) | (5,080 | ) | (16,536 | ) | (15,239 | ) | (768 | ) | (1,050 | ) | (2,304 | ) | (3,150 | ) | ||||||||||||||||
State administrative fees and insurance bond premiums |
| | | | 2,020 | 1,586 | 6,238 | 5,138 | ||||||||||||||||||||||||
Legal and administrative costs |
750 | 675 | 2,250 | 2,025 | 785 | 850 | 2,354 | 2,551 | ||||||||||||||||||||||||
Net periodic cost (benefit) |
$ | (1,306 | ) | $ | 378 | $ | (2,151 | ) | $ | 1,133 | $ | 11,080 | $ | 10,676 | $ | 33,417 | $ | 32,408 | ||||||||||||||
The CWP liability was remeasured as of April 1, 2010 due to new legislation enacted in the Patient Protection and Affordable Care Act (PPACA). In general, the PPACA impacts CONSOL Energys liability in that future claims will be approved at a higher rate than has occurred in the past. The PPACA made two changes to the Federal Black Lung Benefits Act (FBLBA). First, it provided changes to the legal criteria used to assess and award claims by creating a legal presumption that miners are entitled to benefits if they have worked at least 15 years in coal mines and suffer from totally disabling lung disease. A coal company would have to prove that a miner did not have black lung or that the disease was not caused at his/her work. Second, it changed the law so that black lung benefits being received by miners automatically go to their dependent survivors, regardless of cause of the miners death. The impact of the new law increased CONSOL Energys CWP liability by $45,700. The law change increased expense by $2,219 and $4,438 for the three and nine months ended September 30, 2010, respectively. In conjunction with the law change, CONSOL Energy conducted an extensive experience study regarding the rate of claim incidence. Based on historical company data and available industry data, with emphasis on recent history, certain assumptions were revised at the remeasurement date. Most notably, the expected number of claims, prior to the law change, was reduced to more appropriately reflect CONSOL Energys historical experience. The assumption and remeasurement changes resulted in a decrease in the liability of $47,700. The assumption and remeasurement changes reduced expense by $3,525 and $7,050 for the three and nine months ended September 30, 2010, respectively.
The combined impact of the changes in actuarial assumptions, remeasurement and changes to the FBLBA was a net decrease of $2,000 in liability as well as Accumulated Other Comprehensive Income based on an April 1, 2010 remeasurement date. The combined impact of these changes reduced expense by $1,306 and $2,612 for the three and nine months ended September 30, 2010, respectively.
CONSOL Energy does not expect to contribute to the CWP plan in 2010. We intend to pay benefit claims as they become due. For the nine months ended September 30, 2010, $8,949 of CWP benefit claims have been paid.
CONSOL Energy does not expect to contribute to the workers compensation plan in 2010. We intend to pay benefit claims as they become due. For the nine months ended September 30, 2010, $27,367 of workers compensation benefits, state administrative fees and surety bond premiums have been paid.
13
NOTE 5INCOME TAXES:
The following is a reconciliation, stated in dollars and as a percentage of pretax income, of the U.S. statutory federal income tax rate to CONSOL Energys effective tax rate:
For the Nine Months Ended September 30, |
||||||||||||||||
2010 | 2009 | |||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||
Statutory U.S. federal income tax rate |
$ | 115,310 | 35.0 | % | $ | 205,263 | 35.0 | % | ||||||||
Excess tax depletion |
(49,852 | ) | (15.1 | ) | (52,313 | ) | (8.9 | ) | ||||||||
Effect of Domestic Production Activities Deduction |
(4,916 | ) | (1.5 | ) | (8,152 | ) | (1.4 | ) | ||||||||
Effect of Federal Tax Accrual to Tax Return Reconciling Adjustment |
3,163 | 1.0 | 598 | 0.1 | ||||||||||||
Net effect of state income taxes |
9,220 | 2.8 | 20,820 | 3.6 | ||||||||||||
Other |
2,366 | 0.7 | 3,154 | 0.5 | ||||||||||||
Income Tax Expense / Effective Rate |
$ | 75,291 | 22.9 | % | $ | 169,370 | 28.9 | % | ||||||||
The effective rate for the nine months ended September 30, 2010 and 2009 was calculated using the annual effective rate projection on recurring earnings and includes tax liabilities related to certain discrete transactions as described below.
CONSOL Energy was advised by the Canadian Revenue Agency and various provinces that its appeal of tax deficiencies paid as a result of the Agencys audit of the Canadian tax returns filed for years 1997 through 2003 had been successfully resolved. As a result of the audit settlement, the Company reflected $3,424 as a discrete reduction to foreign income tax expense in the nine months ended September 30, 2010. Accordingly, a discrete federal income tax expense of $1,445 was also recognized related to this transaction.
As a result of the Dominion Acquisition, CONSOL Energy recognized a discrete state income tax expense of $1,782 due to the impact of the acquisition on existing deferred tax assets and liabilities. Accordingly, a discrete reduction to federal income tax expense of $624 was also recognized related to this transaction.
CONSOL Energy was notified by the state of Ohio that the state had completed its audit of the Companys net operating loss (NOL) carryovers. In 2010, Ohio completed a transition from an income and franchise tax to a Commercial Activities Tax (CAT). The states audit concluded that CONSOL Energy is entitled to a credit for unused NOLs against future CAT liabilities. These NOLs were previously fully reserved. CONSOL Energy recognized a discrete reduction to state income tax expense of $2,068 related to the reversal of the previously recognized NOL allowance based on the audit settlement.
The total amounts of uncertain tax positions at September 30, 2010 and 2009 were $56,916 and $44,980, respectively. If these uncertain tax positions were recognized, approximately $15,502 and $14,657, respectively, would affect CONSOL Energys effective tax rate. There were no additions to the liability for uncertain tax positions during the nine months ended September 30, 2010 and 2009. In the next twelve month period, the Company expects to reduce its total uncertain tax positions at September 30, 2010 by $22,807 due to audit settlements and expiration of statutes of limitation.
CONSOL Energy and its subsidiaries file income tax returns in the U.S. federal, various states and Canadian tax jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2005. CONSOL Energy is currently at the appeals level of exam for its U.S. federal income tax returns for tax years 2004 and 2005. The Company anticipates that the appeal will be resolved within the next twelve months. The Company filed refund claims related to its Extraterritorial Income Exclusion that, if successfully resolved, could result in tax refunds for 2004 and 2005 of $615 and $608, respectively.
14
CONSOL Energy recognizes interest accrued related to uncertain tax positions in its interest expense. As of September 30, 2010 and 2009, the Company reported an accrued interest liability relating to uncertain tax positions of $10,578 and $7,014, respectively. The accrued interest liability includes $2,240 and $1,085 of interest expense that is reflected in the Companys Consolidated Statements of Income for the nine months ended September 30, 2010 and 2009, respectively.
CONSOL Energy recognizes penalties accrued related to uncertain tax positions in its income tax expense. As of September 30, 2010 and 2009, CONSOL Energy had no accrued liability for tax penalties.
NOTE 6INVENTORIES:
Inventory components consist of the following:
September 30, 2010 |
December 31, 2009 |
|||||||
Coal. |
$ | 115,626 | $ | 173,719 | ||||
Merchandise for resale. |
49,127 | 44,842 | ||||||
Supplies. |
97,578 | 89,036 | ||||||
Total Inventories. |
$ | 262,331 | $ | 307,597 | ||||
Merchandise for resale is valued using the last-in, first-out (LIFO) cost method. The excess of replacement cost of merchandise for resale inventories over carrying LIFO value was $17,476 and $13,696 at September 30, 2010 and December 31, 2009, respectively.
NOTE 7ACCOUNTS RECEIVABLE SECURITIZATION:
In April 2010, CONSOL Energy and certain of our U.S. subsidiaries amended their existing trade accounts receivable facility with financial institutions for the sale on a continuous basis of eligible trade accounts receivable. The amended facility allows CONSOL Energy to receive on a revolving basis up to $200,000, a $35,000 increase over the previous facility. The amended facility also allows for the issuance of letters of credit against the $200,000 capacity. At September 30, 2010, there were no letters of credit outstanding against the facility.
CNX Funding Corporation, a wholly owned, special purpose, bankruptcy-remote subsidiary, buys and sells eligible trade receivables generated by certain subsidiaries of CONSOL Energy. Under the receivables facility, CONSOL Energy and certain subsidiaries, irrevocably and without recourse, sell all of their eligible trade accounts receivable to CNX Funding Corporation, who in turn sells these receivables to financial institutions and their affiliates, while maintaining a subordinated interest in a portion of the pool of trade receivables. This retained interest, which is included in Accounts and Notes Receivable Trade in the Consolidated Balance Sheet, is recorded at fair value. Due to a short average collection cycle for such receivables, our collection experience history and the composition of the designated pool of trade accounts receivable that are part of this program, the fair value of our retained interest approximates the total amount of the designated pool of accounts receivable. CONSOL Energy will continue to service the sold trade receivables for the financial institutions for a fee based upon market rates for similar services.
Effective January 1, 2010, CONSOL Energy modified the reporting of the Accounts Receivable securitization facility transactions in the Consolidated Financial Statements. The modification includes reporting the pledge of collateral as Accounts Receivable Securitized and the borrowings are now classified as debt in Borrowings under Securitization Facility. Additionally, similar reclassifications of prior period data have been made to conform to the nine months ended September 30, 2010 classifications required by the Transfers and Servicing Topic of the FASB Accounting Standards Codification.
15
The cost of funds under this facility is based upon commercial paper rates, plus a charge for administrative services paid to the financial institutions. Costs associated with the receivables facility totaled $863 and $1,868 for the three and nine months ended September 30, 2010, respectively. Costs associated with the receivables facility totaled $705 and $2,474 for the three and nine months ended September 30, 2009, respectively. These costs have been recorded as financing fees which are included in Cost of Goods Sold and Other Operating Charges in the Consolidated Statements of Income. No servicing asset or liability has been recorded. The receivables facility expires in April 2012 with the underlying liquidity agreement renewing annually each April.
At September 30, 2010 and December 31, 2009, eligible accounts receivable totaled $200,000 and $151,000 respectively. There was no subordinated retained interest at September 30, 2010. There was subordinated retained interest of $101,000 at December 31, 2009. Accounts Receivable Securitization and Borrowings under Securitization Facility of $200,000 and $50,000 were recorded on the Consolidated Balance Sheet at September 30, 2010 and December 31, 2009, respectively. Also, the $150,000 increase in the accounts receivable securitization program for the nine months ended September 30, 2010 is reflected in the net cash provided by financing activities in the Consolidated Statement of Cash Flows. There was no change in the facility usage in the nine months ended September 30, 2009. In accordance with the facility agreement, the Company is able to receive proceeds based upon the eligible accounts receivable at the previous month end.
NOTE 8PROPERTY, PLANT AND EQUIPMENT:
September 30, 2010 |
December 31, 2009 |
|||||||
Coal & other plant and equipment |
$ | 5,006,253 | $ | 4,874,880 | ||||
Unproven gas properties |
2,194,227 | 271,125 | ||||||
Proven gas properties |
1,656,178 | 199,074 | ||||||
Coal properties and surface lands |
1,316,043 | 1,284,795 | ||||||
Intangible drilling cost |
1,054,100 | 913,231 | ||||||
Gas gathering equipment |
916,775 | 804,212 | ||||||
Airshafts |
652,082 | 622,068 | ||||||
Mine development |
592,476 | 573,037 | ||||||
Leased coal lands |
504,334 | 504,475 | ||||||
Coal advance mining royalties |
390,862 | 366,312 | ||||||
Gas wells and related equipment |
379,728 | 253,833 | ||||||
Other gas assets |
71,375 | 12,213 | ||||||
Gas advance royalties |
3,357 | 2,700 | ||||||
Total property, plant and equipment |
14,737,790 | 10,681,955 | ||||||
Less Accumulated depreciation, depletion and amortization |
4,747,384 | 4,557,665 | ||||||
Total Net Property, Plant and Equipment |
$ | 9,990,406 | $ | 6,124,290 | ||||
In September 2010, CONSOL Energy incurred $13,602 of expense relating to the abandonment of a portion of the Mine 84 developed underground area. This abandonment occurred due to a change in the future mine plan, in which this developed area was permanently sealed. Costs related to develop this portion of the mine were previously capitalized, therefore, depreciation, depletion and amortization was accelerated. The expenses related to the abandonment were captured in Depreciation, Depletion and Amortization on the Consolidated Income Statement, and are reflected in the Other Coal segment.
16
NOTE 9SHORT-TERM NOTES PAYABLE:
On May 7, 2010, CONSOL Energy entered into a four-year $1,500,000 senior secured credit facility, which extends through May 7, 2014. It replaced a five-year $1,000,000 senior secured facility which extended through June 2012. The new facility is secured by substantially all of the assets of CONSOL Energy and certain of its subsidiaries and collateral is shared equally and ratably with the holders of CONSOL Energy Inc. 7.875% bonds maturing in 2012. Fees and interest rate spreads are based on a ratio of financial covenant debt to twelve-month trailing earnings before interest, taxes, depreciation, depletion and amortization (EBITDA), measured quarterly. The facility includes a minimum interest coverage ratio covenant of no less than 2.00 to 1.00, measured quarterly. The interest coverage ratio was 5.80 to 1.00 at September 30, 2010. The facility includes a maximum leverage ratio covenant of not more than 4.75 to 1.00, measured quarterly. The leverage ratio was 3.73 to 1.00 at September 30, 2010. The facility also includes a senior secured leverage ratio covenant of not more than 2.50 to 1.00, measured quarterly. The senior secured leverage ratio was 0.75 to 1.00 at September 30, 2010. Affirmative and negative covenants in the facility limit our ability to dispose of assets, make investments, purchase or redeem CONSOL Energy common stock, pay dividends, merge with another corporation and amend, modify or restate the senior unsecured or secured notes. At September 30, 2010, the $1,500,000 facility had $136,000 of borrowings outstanding and $267,999 of letters of credit outstanding, leaving $1,096,001 of capacity available for borrowings and the issuance of letters of credit. The facility bore a weighted average interest rate of 3.76% as of September 30, 2010. Accrued interest of $181 and $51 is included in Other Accrued Liabilities in the Consolidated Balance Sheets at September 30, 2010 and December 31, 2009, respectively.
CNX Gas has a four-year $700,000 senior secured credit agreement effective May 7, 2010, which extends through May 6, 2014. It replaced a five-year $200,000 unsecured credit agreement that extended through October 2010. The new facility is secured by substantially all of the assets of CNX Gas and its subsidiaries. Effective June 30, 2010, the assets acquired in the Dominion Acquisition have been merged into one entity and the shares of this entity have been transferred to CNX Gas, making it a wholly-owned subsidiary of CNX Gas. The acquired assets are now pledged as collateral under the CNX Gas senior secured credit agreement. Collateral is shared equally and ratably with the holders of CONSOL Energy Inc. 7.875% bonds maturing in 2012. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Covenants in the facility limit CNX Gas ability to dispose of assets, make investments, pay dividends and merge with another corporation. The facility includes a maximum leverage ratio covenant of not more than 3.50 to 1.00, measured quarterly. The leverage ratio was 0.28 to 1.00 at September 30, 2010. The facility also includes a minimum interest coverage ratio covenant of no less than 3.00 to 1.00, measured quarterly. This ratio was 86.67 to 1.00 at September 30, 2010. At September 30, 2010, the $700,000 facility had $77,900 of borrowings outstanding and $14,913 of letters of credit outstanding, leaving $607,187 of capacity available for borrowings and the issuance of letters of credit. The facility bore a weighted average interest rate of 2.36% as of September 30, 2010. Accrued interest of $135 and $22 is included in Other Accrued Liabilities in the Consolidated Balance Sheets at September 30, 2010 and December 31, 2009, respectively.
17
NOTE 10LONG-TERM DEBT:
September 30, 2010 |
December 31, 2009 |
|||||||
Debt: |
||||||||
Senior notes due April 2017 at 8.00%, issued at par value |
$ | 1,500,000 | $ | | ||||
Senior notes due April 2020 at 8.25%, issued at par value |
1,250,000 | | ||||||
Secured notes due March 2012 at 7.875% (par value of $250,000 less unamortized discount of $293 and $447 at September 30, 2010 and December 31, 2009, respectively) |
249,707 | 249,553 | ||||||
Baltimore Port Facility revenue bonds in series due September 2025 at 5.75% |
102,865 | | ||||||
Baltimore Port Facility revenue bonds in series due December 2010 at 6.50% |
| 30,865 | ||||||
Baltimore Port Facility revenue bonds in series due October 2011 at 6.50% |
| 72,000 | ||||||
Advance royalty commitments (7.36% weighted average interest rate for September 30, 2010 and December 31, 2009) |
35,176 | 35,547 | ||||||
Note due December 2012 at 6.10% |
11,218 | 14,628 | ||||||
Other long-term notes maturing at various dates through 2031 (total value of $148 and $164 less unamortized discount of $1 and $4 at September 30, 2010 and December 31, 2009, respectively) |
147 | 160 | ||||||
3,149,113 | 402,753 | |||||||
Less amounts due in one year |
8,349 | 39,024 | ||||||
Long-Term Debt |
$ | 3,140,764 | $ | 363,729 | ||||
In September 2010, CONSOL Energy refinanced $102,865 of industrial development bonds associated with its wholly-owned CNX Marine Terminal in the Port of Baltimore, Maryland. The refunding municipal bonds issued by the Maryland Economic Development Corporation mature on September 1, 2025 and carry an interest rate of 5.75%. The previous bonds carried an interest rate of 6.50% and were due to mature in December 2010 and October 2011.
Accrued interest related to Long-Term Debt of $113,387 and $8,080 was included in Other Accrued Liabilities in the Consolidated Balance Sheets at September 30, 2010 and December 31, 2009, respectively.
NOTE 11COMMITMENTS AND CONTINGENCIES:
CONSOL Energy and its subsidiaries are subject to various lawsuits and claims with respect to such matters as personal injury, wrongful death, damage to property, exposure to hazardous substances, governmental regulations including environmental remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. Our current estimates related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of CONSOL Energy. However, it is reasonably possible that the ultimate liabilities in the future with respect to these lawsuits and claims may be material to the financial position, results of operations or cash flows of CONSOL Energy.
In 2008, the Pennsylvania Department of Conservation and Natural Resources (Commonwealth) filed a six-count Complaint in the Court of Common Pleas of Allegheny County, Pennsylvania, claiming that the Companys underground longwall mining activities caused cracks and seepage damage to the Ryerson Park Dam, thereby eliminating the Ryerson Park Lake. The Commonwealth claimed that the Company is liable for dam reconstruction costs, lake restoration costs and natural resource damages totaling $58,000. The Court stayed the proceedings in the state court, holding that the Commonwealth should pursue administrative agency review of the claim. Furthermore, the Court found that the Commonwealth could not recover natural resource damages under applicable law. The Commonwealth then filed a subsidence-damage claim with the Pennsylvania Department of Environmental Protection (DEP) and DEP reviewed the issue of whether the dam was damaged
18
by subsidence. On February 16, 2010, DEP issued its interim report, concluding that the alleged damage was subsidence related. The Commonwealth and the Company are now in the next phase of the DEP proceeding, which is the damage phase, in which DEP will determine what amount and in what form the compensatory relief should be provided. Following completion of the next procedural phase before the DEP, either party can appeal the result to the Pennsylvania Environmental Hearing Board (PEHB), which will consider the case de novo, meaning without regard to the DEPs decision, as to any finding of causation of damage and/or the amount of damages. Thereafter, either party may appeal the decision of the PEHB to the Pennsylvania Commonwealth Court, and then, as may be allowed, to the Pennsylvania Supreme Court. As to the underlying claim, the Company believes it is not responsible for the damage to the dam and that numerous grounds exist upon which to defend the claims. The Company intends to vigorously defend the case. However, it is reasonably possible that if damages were awarded to the Commonwealth, the result may be material to the financial position, results of operations, or cash flows of CONSOL Energy.
One of our subsidiaries, Fairmont Supply Company (Fairmont), which distributes industrial supplies, currently is named as a defendant in approximately 22,500 asbestos claims in state courts in Pennsylvania, Ohio, West Virginia, Maryland, Mississippi, New Jersey, Texas and Illinois. Because a very small percentage of products manufactured by third parties and supplied by Fairmont in the past may have contained asbestos and many of the pending claims are part of mass complaints filed by hundreds of plaintiffs against a hundred or more defendants, it has been difficult for Fairmont to determine how many of the cases actually involve valid claims or plaintiffs who were actually exposed to asbestos-containing products supplied by Fairmont. In addition, while Fairmont may be entitled to indemnity or contribution in certain jurisdictions from manufacturers of identified products, the availability of such indemnity or contribution is unclear at this time, and in recent years, some of the manufacturers named as defendants in these actions have sought protection from these claims under bankruptcy laws. Fairmont has no insurance coverage with respect to these asbestos cases. Past payments by Fairmont with respect to asbestos cases have not been material. Our current estimates related to these asbestos claims, individually and in the aggregate, are immaterial to the financial position, results of operations and cash flows of CONSOL Energy. However, it is reasonably possible that payments in the future with respect to pending or future asbestos cases may be material to the financial position, results of operations or cash flows of CONSOL Energy.
CONSOL Energy was notified in November 2004 by the United States Environmental Protection Agency (EPA) that it is a potentially responsible party (PRP) under Superfund legislation with respect to the Ward Transformer site in Wake County, North Carolina. At that time, the EPA also identified 38 other PRPs for the Ward Transformer site. The EPA, CONSOL Energy and two other PRPs entered into an administrative Settlement Agreement and Order of Consent, requiring those PRPs to undertake and complete a PCB soil removal action, at and in the vicinity of the Ward Transformer property. Another party joined the participating PRPs and reduced CONSOL Energys interim allocation share from 46% to 32%. In June 2008, while conducting the PCB soil excavation on the Ward property, it was determined that PCBs have migrated onto adjacent properties.
The current estimated cost of remedial action for the area that CONSOL Energy was originally named a PRP, including payment of the EPAs past and future cost, is approximately $64,000. The current estimated cost of the most likely remediation plan for the additional areas discovered is approximately $11,000. Also, in September 2008, the EPA notified CONSOL Energy and 60 other PRPs that there were additional areas of potential contamination allegedly related to the Ward Transformer Site. Current estimates of the cost or potential range of cost for this area are not yet available. There was no expense recognized in cost of goods sold and other charges in the three months ended September 30, 2010. There was $2,880 of expense recognized in cost of goods sold and other charges in the nine months ended September 30, 2010. There was $1,024 and $4,480 of expense recognized in cost of goods sold for the three and nine months ended September 30, 2009, respectively. CONSOL Energy funded $1,209 and $5,500 in the nine months ended September 30, 2010 and 2009, respectively, to an independent trust established for this remediation. The remaining liability at September 30, 2010 of $7,587 is reflected in Other Accrued Liabilities.
19
As of April 30, 2009, CONSOL Energy and the other participating PRPs had asserted CERCLA cost recovery and contribution claims against approximately 225 nonparticipating PRPs to recover a share of the costs incurred and to be incurred to conduct the removal actions at the Ward Site. CONSOL Energys portion of probable recoveries from settled claims is estimated to be $3,571. Accordingly, an asset has been included in Other Assets for these claims. We cannot predict the ultimate outcome of this Superfund site; however, it is reasonably possible that payments in the future with respect to this lawsuit may be material to the financial position, results of operations or cash flows of CONSOL Energy.
As part of conducting mining activities at the Buchanan mine, our subsidiary, Consolidation Coal Company (CCC), has to remove water from the mine. Several actions have arisen with respect to the removal of naturally accumulating and pumped water from the Buchanan Mine:
Yukon Pocahontas Coal Company, Buchanan Coal Company and Sayers-Pocahontas Coal Company (Yukon) filed an action on March 22, 2004 against CCC related to CCCs depositing of untreated water from its Buchanan Mine into the void spaces of nearby mines of one of our other subsidiaries, Island Creek Coal Company (ICCC). The plaintiffs were seeking to stop CCC from depositing any additional water in these areas, to require CCC to remove the water that is stored there along with any remaining impurities, and to recover over $3,252,000 for alleged damages to the coal and gas estates and punitive damages in the amount of $350. Plaintiffs also asserted damage claims of $150,000 against CONSOL Energy, CNX Gas Company, LLC and ICCC. The Yukon group also filed a demand for arbitration (the 2008 Arbitration) against ICCC which made similar claims relating to breach of the lease for water deposits and lost coal claims. All of the foregoing claims have been settled through a $75,000 cash payment made to the plaintiffs. The payment represented $25,000 of damages, which was recognized in the nine months ended September 30, 2010, and $50,000 for the purchase of coal reserves and an advance mining royalty on leased coal reserves.
CCC obtained a revision to its environmental permit to deposit water from its Buchanan Mine into void spaces of VP3, and to permit the discharge of water into the nearby Levisa River under controlled conditions. Plaintiffs in the Yukon Action along with the Town of Grundy, Virginia, Buchanan County Board of Supervisors, and others have appealed the revision. As a result of the settlement with the Yukon group, the Yukon group withdrew its appeal.
In 2006, CONSOL Energy and CCC were served with a summons in the name of the Commonwealth of Virginia with the Circuit Court of Buchanan County, Virginia regarding a special grand jury presentment in response to citizens complaints that noise resulting from the ventilation fan at the Buchanan Mine constitutes a public nuisance. CONSOL Energy and CCC deny that the operation of the ventilation fan is a public nuisance and intend to vigorously defend this proceeding. However, if the operation of the ventilation fan is ordered to be stopped, the result may be material to the financial position, results of operations or cash flows of CONSOL Energy.
South Carolina Electric & Gas Company (SCE&G), a utility, has demanded arbitration, seeking $36,000 in damages against CONSOL of Kentucky and CONSOL Energy Sales Company. SCE&G claims it suffered damages in obtaining cover coal to replace coal which was not delivered in 2008 under a coal sales agreement. The Company counterclaimed against SCE&G for $9,400 for terminating coal shipments under the sales agreement which SCE&G had agreed could be made up in 2009. A hearing on the claims is now scheduled for the week of January 31, 2011. The named CONSOL Energy defendants deny all liability and intend to vigorously defend the action filed against them. However, if damages were awarded to SCE&G, the result may be material to the financial position, results of operations or cash flows of CONSOL Energy.
In 2009, a fish kill occurred in Dunkard Creek, which is a creek with segments in both Pennsylvania and West Virginia. The fish kill was caused by the growth of golden algae in the creek, which appears to be an invasive species. Our subsidiary, CCC, discharges treated mine water into Dunkard Creek from its Blacksville No. 2 Mine
20
and from its Loveridge Mine. The discharges have levels of chlorides that cause Dunkard Creek to exceed West Virginia in-stream water quality standards. Prior to the fish kill and continuing thereafter, CCC was subject to an Agreed Order with the West Virginia Department of Environmental Protection (WVDEP) that sets forth a schedule for compliance with these in-stream chloride limits. On December 18, 2009, the West Virginia Department of Environmental Protection issued a unilateral Order that imposes additional conditions on CCCs discharges into Dunkard Creek and requires CCC to develop a plan for long-term treatment of those and other high-chloride discharges. Pursuant to the December 18, 2009 WVDEP Unilateral Order, CCC submitted a plan and schedule to WVDEP which provides for construction of a centralized advanced technology mine water treatment plant by May 31, 2013 to achieve compliance with chloride effluent limits and in-stream chloride water quality standards. The cost of the treatment plant, pipelines to convey mine water from CCCs mines to the centralized plant and a landfill for solid waste generated by the plant may reach or exceed $200,000. Additionally, CCC is currently negotiating a joint Consent Decree with the EPA and the WVDEP that is likely to include the compliance plan and schedule that was submitted to WVDEP. The December 18, 2009 WVDEP unilateral Order was replaced by another unilateral Order that became effective on April 30, 2010 and will extend until October 31, 2010, or until replaced by the joint WVDEP/EPA consent decree that is being negotiated. The Consent Decree is also likely to include civil penalties to settle alleged past violations related to chlorides without an admission of liability. The parties have not yet discussed the amount of a civil penalty. The Consent Decree will provide CCC with a schedule for orderly construction of the advanced water treatment plant and related facilities. If we are required to comply with in-stream chloride limits on an accelerated basis or if we enter into a Consent Decree that includes a civil penalty, it is reasonably possible that the liabilities or costs that could be incurred by CONSOL Energy in the future with respect to these matters may be material to the financial position, results of operations, or cash flows of CONSOL Energy.
CONSOL Energy has been named as a defendant in five putative class actions brought by alleged shareholders of CNX Gas challenging the tender offer by CONSOL Energy to acquire all of the shares of CNX Gas common stock that CONSOL Energy did not already own. The cases are: Schurr v. CONSOL Energy and others (No. 2010-2333), filed in the Court of Common Pleas of Washington County, Pennsylvania on March 29, 2010; Gummel v. CONSOL Energy (No. 5377-VCL), filed March 29, 2010 in the Delaware Court of Chancery ; Polen v. CONSOL Energy and others (No. 2010-2626), filed in the Court of Common Pleas of Washington County, Pennsylvania on April 12, 2010; Gaines v. CONSOL Energy and others (No. 5378), filed March 30, 2010 in the Delaware Court of Chancery; and Hurwitz v. CONSOL Energy and others (No. 5405), filed in the Delaware Court of Chancery on April 13, 2010. Other than the Gummel case, the suits also name CNX Gas and certain officers and directors of CONSOL Energy and CNX Gas as defendants. All five actions generally allege that CONSOL Energy has breached and/or has aided and abetted in the breach of fiduciary duties purportedly owed to CNX Gas public shareholders. Among other things, the actions seek a permanent injunction against or rescission of the proposed tender offer, damages, and attorneys fees and expenses. The Delaware Court of Chancery denied an injunction against the tender offer and CONSOL Energy acquired all of the outstanding shares of CNX Gas. The Delaware Court of Chancery certified to the Delaware Supreme Court the question of what standard should be applied to the tender offer, which would determine whether the shareholders can proceed with a damage claim. The Delaware Supreme Court declined to accept the appeal pending a final judgment. Therefore, the lawsuit will likely go through a fact discovery phase and, later, trial. CONSOL Energy believes that these actions are without merit and intends to defend them vigorously. We cannot predict the ultimate outcome of this litigation; however, if damages were awarded to plaintiffs, the result may be material to the financial position, results of operations or cash flows of CONSOL Energy.
A class action lawsuit was filed in U.S. District Court for the Southern District of Mississippi styled Comer v. CONSOL Energy, et.al. on April 21, 2006. The suit names a multitude of energy producers, chemical manufacturers, and public utilities as defendants. The action is a claim for the enhanced damages suffered in Hurricane Katrina allegedly due to global warming caused by defendants supposed contribution to greenhouse gases. The trial court dismissed the case and plaintiffs appealed. The appellate court reversed and the defendants sought rehearing en banc. Rehearing en banc was granted, but a number of judges recused themselves and there was no longer a quorum. As a result, the trial courts dismissal was reinstated. The Plaintiffs are seeking a Writ of Mandamus from the U.S. Supreme Court. Until the Supreme Court decides the appeal, it is not possible to
21
evaluate the likelihood of an unfavorable outcome or to estimate the range of potential loss. CONSOL Energy believes that the case is without merit and intends to defend it vigorously. We cannot predict the ultimate outcome, however, if damages were awarded to plaintiffs, the result may be material to the financial position, results of operations and cash flows of CONSOL Energy.
A purported class action lawsuit was filed on September 23, 2010 in U.S. District Court in Abingdon, VA styled Hale v. CNX Gas Company LLC et. al. The lawsuit alleges that the plaintiff class consists of oil and gas owners, that the Virginia Supreme Court has decided that coalbed methane (CBM) belongs to the owner of the oil and gas estate, that the Virginia Gas and Oil Act of 1990 unconstitutionally allows forced pooling of CBM, that the Act unconstitutionally provides only a 1/8 royalty to CBM owners for gas produced under the forced pooling orders, and that the Company only relied upon control of the coal estate in force pooling the CBM notwithstanding the Virginia Supreme Court decision holding that if only the coal estate is controlled, the CBM is not thereby controlled. The lawsuit seeks a judicial declaration of ownership of the CBM and that the entire net proceeds of CBM production, i.e. the 1/8 royalty and the 7/8 of net revenues since production began, be distributed to the class members. CONSOL Energy believes that the case is without merit and intends to defend it vigorously. We cannot predict the outcome, however, if damages were awarded to plaintiffs, the result may be material to the financial position, results of operations and cash flows of CONSOL Energy.
As a result of market conditions, permitting issues, new regulatory requirements and resulting changes in mining plans, the reclamation liability associated with the Fola mining operations in West Virginia has increased. Changes in mining plans have increased the quantity of material required to reclaim the disturbed area. A detailed reclamation plan has been developed and the definitive costs associated with the increased reclamation have been estimated. As a result, $28,178 of expense was recognized in the three months ended September 30, 2010 and $80,178 of expense was recognized in the nine months ended September 30, 2010.
On January 7, 2009, CNX Gas received a civil investigative demand for information and documents from the Attorney General of the Commonwealth of Virginia regarding the Companys exploration, production, transportation and sale of coalbed methane gas in Virginia. According to the request, the Attorney General is investigating whether the company may have violated the Virginia Antitrust Act. The request for information does not constitute the commencement of legal proceedings and does not make any specific allegations against the company. CNX Gas does not believe that it has violated the Virginia Antitrust Act and the company is cooperating with the Attorney Generals investigation.
The Company is a party to a case filed in 2007 captioned Earl Kennedy (and others) v. CNX Gas and CONSOL Energy in the Court of Common Pleas of Greene County, Pennsylvania. The lawsuit alleges that CNX Gas and CONSOL Energy trespassed and converted gas and other minerals allegedly belonging to the plaintiffs in connection with wells drilled by CNX Gas. The complaint, as amended, seeks injunctive relief, including having CNX Gas be removed from the property, and compensatory damages of $20,000. The suit also sought to overturn existing law as to the ownership of coalbed methane in Pennsylvania, but that claim was dismissed by the court. Both Plaintiffs and CNX Gas filed and argued motions for summary judgment; a decision on the motions has not been issued. CNX Gas believes this lawsuit to be without merit and intends to vigorously defend it. We cannot predict the ultimate outcome of this litigation; however, if damages or other relief were awarded to Plaintiffs, the result may be material to the financial position, results of operations, or cash flows of CONSOL Energy.
In April 2005, Buchanan County, Virginia (through its Board of Supervisors and Commissioner of Revenue) filed a lawsuit against CNX Gas Company LLC in the Circuit Court of the County of Buchanan for the year 2002; the county has since filed and served three substantially similar cases for years 2003, 2004 and 2005. These cases have been consolidated. The complaint alleges that CNX Gas calculation of the license tax on the basis of the wellhead value (sales price less post production costs) rather than the sales price is improper. For the period from 1999 through mid 2002, CNX Gas paid the tax on the basis of the sales price, but we have filed a
22
claim for a refund for these years. Since 2002, we have continued to pay Buchanan County taxes based on our method of calculating the taxes. This matter was settled on February 2, 2010. Under the terms of the settlement, among other things, CNX Gas agreed to pay an amount to Buchanan County, the present value of which was previously accrued for this matter, and Buchanan County agreed to certain deductions for post-production costs in the calculation of the license tax for periods after January 1, 2010, which will reduce our costs in the future.
At September 30, 2010, CONSOL Energy has provided the following financial guarantees, unconditional purchase obligations and letters of credit to certain third parties, as described by major category in the following table. These amounts represent the maximum potential total of future payments that we could be required to make under these instruments. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these financial guarantees and letters of credits are recorded as liabilities on the financial statements. CONSOL Energy management believes that these guarantees will expire without being funded, and therefore the commitments will not have a material adverse effect on financial condition.
Amount of Commitment Expiration Per Period |
||||||||||||||||||||
Total Amounts Committed |
Less Than 1 Year |
1-3 Years | 3-5 Years | Beyond 5 Years |
||||||||||||||||
Letters of Credit: |
||||||||||||||||||||
Employee-Related |
$ | 198,923 | $ | 139,885 | $ | 59,038 | $ | | $ | | ||||||||||
Environmental |
57,385 | 55,657 | 1,728 | | | |||||||||||||||
Gas |
14,913 | 14,913 | | | | |||||||||||||||
Other |
11,764 | 11,700 | 64 | | | |||||||||||||||
Total Letters of Credit |
282,985 | 222,155 | 60,830 | | | |||||||||||||||
Surety Bonds: |
||||||||||||||||||||
Employee-Related |
196,350 | 196,350 | | | | |||||||||||||||
Environmental |
371,263 | 369,440 | 1,823 | | | |||||||||||||||
Gas |
6,856 | 6,716 | 139 | | 1 | |||||||||||||||
Other |
6,092 | 5,910 | 182 | | | |||||||||||||||
Total Surety Bonds |
580,561 | 578,416 | 2,144 | | 1 | |||||||||||||||
Guarantees: |
||||||||||||||||||||
Coal |
188,868 | 138,971 | 43,748 | 1,149 | 5,000 | |||||||||||||||
Gas |
68,151 | 42,563 | 22,488 | | 3,100 | |||||||||||||||
Other |
410,428 | 75,609 | 116,551 | 79,352 | 138,916 | |||||||||||||||
Total Guarantees |
667,447 | 257,143 | 182,787 | 80,501 | 147,016 | |||||||||||||||
Total Commitments |
$ | 1,530,993 | $ | 1,057,714 | $ | 245,761 | $ | 80,501 | $ | 147,017 | ||||||||||
Employee-related financial guarantees have primarily been provided to support the United Mine Workers of Americas 1992 Benefit Plan and various state workers compensation self-insurance programs. Environmental financial guarantees have primarily been provided to support various performance bonds related to reclamation and other environmental issues. Gas financial guarantees have primarily been provided to support various performance bonds related to land usage and restorative issues. Other guarantees have been extended to support insurance policies, legal matters and various other items necessary in the normal course of business. Other guarantees have also been provided to promise the full and timely payments to lessors of mining equipment and support various other items necessary in the normal course of business.
23
CONSOL Energy and CNX Gas enter into long-term unconditional purchase obligations to procure major equipment purchases, natural gas firm transportation, gas drilling services and other operating goods and services. These purchase obligations are not recorded on the Consolidated Balance Sheet. As of September 30, 2010, the purchase obligations for each of the next five years and beyond were as follows:
Obligations Due |
Amount | |||
Less than 1 year |
$ | 173,326 | ||
1 - 3 years |
295,257 | |||
3 - 5 years |
92,117 | |||
More than 5 years |
318,960 | |||
Total Purchase Obligations |
$ | 879,660 | ||
Costs related to these purchase obligations include:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Major equipment purchases |
$ | 10,687 | $ | 8,436 | $ | 37,835 | $ | 77,488 | ||||||||
Firm transportation expense |
9,021 | 5,562 | 25,124 | 15,281 | ||||||||||||
Gas drilling obligations |
5,934 | | 6,564 | | ||||||||||||
Other |
195 | 30 | 400 | 90 | ||||||||||||
Total costs related to purchase obligations |
$ | 25,837 | $ | 14,028 | $ | 69,923 | $ | 92,859 | ||||||||
NOTE 12DERIVATIVE INSTRUMENTS:
CONSOL Energy enters into financial derivative instruments to manage our exposure to commodity price volatility. We measure each derivative instrument at fair value and record it on the balance sheet as either an asset or liability. Changes in the fair value of the derivatives are recorded currently in earnings unless special hedge accounting criteria are met. For derivatives designated as fair value hedges, the changes in fair value of both the derivative instrument and the hedged item are recorded in earnings. For derivatives designated as cash flow hedges, the effective portions of changes in fair value of the derivative are reported in Other Comprehensive Income or Loss (OCI) and reclassified into earnings in the same period or periods which the forecasted transaction affects earnings. The ineffective portions of hedges are recognized in earnings in the current period. CONSOL Energy currently utilizes only cash flow hedges that are considered highly effective.
CONSOL Energy formally assesses both at inception of the hedge and on an ongoing basis, whether each derivative is highly effective in offsetting changes in the fair values or the cash flows of the hedged item. If it is determined that a derivative is not highly effective as a hedge or if a derivative ceases to be a highly effective hedge, CONSOL Energy will discontinue hedge accounting prospectively.
CONSOL Energy is exposed to credit risk in the event of nonperformance by counterparties. The creditworthiness of counterparties is subject to continuing review. The Company has not experienced any issues of non-performance by derivative counterparties.
CONSOL Energy has entered into swap contracts for natural gas to manage the price risk associated with the forecasted natural gas revenues. The objective of these hedges is to reduce the variability of the cash flows associated with the forecasted revenues from the underlying commodity. As of September 30, 2010, the total notional amount of the Companys outstanding natural gas swap contracts was 49.6 billion cubic feet. These swap contracts are forecasted to settle through December 31, 2012 and meet the criteria for cash flow hedge accounting. During the next year, $41,687 of unrealized gain is expected to be reclassified from Other
24
Comprehensive Income and into earnings. No gains or losses have been reclassified into earnings as a result of the discontinuance of cash flow hedges.
As of September 30, 2010, CONSOL Energy did not have any outstanding coal sales options. For the three and nine months ended September 30, 2009, CONSOL Energy recognized, in Other Income on the Consolidated Statements of Income, a gain of $30 and $2,368, respectively, for the coal sales options which were not designated as hedging instruments.
The fair value of CONSOL Energys derivative instruments at September 30, 2010 is as follows:
Derivatives As of September 30, 2010 |
||||||||
Balance Sheet Location |
Fair Value |
|||||||
Derivative designated as hedging instruments |
||||||||
Natural Gas Price Swaps |
Prepaid Expense | $ | 68,649 | |||||
Natural Gas Price Swaps |
Other Assets | 39,372 | ||||||
Total derivatives designated as hedging instruments |
$ | 108,021 | ||||||
The effect of derivative instruments on the Consolidated Statements of Income for the three months ended September 30, 2010 is as follows:
Derivative in Cash Flow Hedging Relationship |
Amount of Gain Recognized in OCI on Derivative 2010 |
Location of Gain Reclassified from Accumulated OCI into Income |
Amount of Gain Reclassified from Accumulated OCI into Income 2010 |
Location of (Loss) Recognized in Income on Derivative |
Amount of (Loss) Recognized in Income on Derivative 2010 |
|||||||||||||||
Natural Gas Price Swaps |
$ | 43,367 | Outside Sales | $ | 40,711 | Outside Sales | $ | (98 | ) | |||||||||||
Total |
$ | 43,367 | $ | 40,711 | $ | (98 | ) | |||||||||||||
The effect of derivative instruments on the Consolidated Statements of Income for the nine months ended September 30, 2010 is as follows:
Derivative in Cash Flow Hedging Relationship |
Amount of Gain Recognized in OCI on Derivative 2010 |
Location of Gain Reclassified from Accumulated OCI into Income |
Amount of Gain Reclassified from Accumulated OCI into Income 2010 |
Location of Gain Recognized in Income on Derivative |
Amount of Gain Recognized in Income on Derivative 2010 |
|||||||||||||||
Natural Gas Price Swaps |
$ | 132,895 | Outside Sales | $ | 138,645 | Outside Sales | $ | 50 | ||||||||||||
Total |
$ | 132,895 | $ | 138,645 | $ | 50 | ||||||||||||||
25
The fair value of CONSOL Energys derivative instruments at December 31, 2009 is as follows:
Derivatives As of December 31, 2009 |
||||||||
Balance Sheet Location |
Fair Value |
|||||||
Derivative designated as hedging instruments |
||||||||
Natural Gas Price Swaps |
Prepaid Expense | $ | 99,265 | |||||
Natural Gas Price Swaps |
Other Assets | 18,218 | ||||||
Total derivatives designated as hedging instruments |
$ | 117,483 | ||||||
The effect of derivative instruments on the Consolidated Statements of Income for the three months ended September 30, 2009 is as follows:
Derivative in Cash Flow Hedging Relationship |
Amount of Gain Recognized in OCI on Derivative 2009 |
Location of Gain Reclassified from Accumulated OCI into Income |
Amount of Gain Reclassified from Accumulated OCI into Income 2009 |
Location of (Loss) Recognized in Income on Derivative |
Amount of (Loss) Recognized in Income on Derivative 2009 |
|||||||||||||||
Natural Gas Price Swaps |
$ | 27,907 | Outside Sales | $ | 68,804 | Outside Sales | $ | (63 | ) | |||||||||||
Total |
$ | 27,907 | $ | 68,804 | $ | (63 | ) | |||||||||||||
The effect of derivative instruments on the Consolidated Statements of Income for the nine months ended September 30, 2009 is as follows:
Derivative in Cash Flow Hedging Relationship |
Amount of Gain Recognized in OCI on Derivative 2009 |
Location of Gain Reclassified from Accumulated OCI into Income |
Amount of Gain Reclassified from Accumulated OCI into Income 2009 |
Location of (Loss) Recognized in Income on Derivative |
Amount of (Loss) Recognized in Income on Derivative 2009 |
|||||||||||||||
Natural Gas Price Swaps |
$ | 137,247 | Outside Sales | $ | 185,542 | Outside Sales | $ | (932 | ) | |||||||||||
Total |
$ | 137,247 | $ | 185,542 | $ | (932 | ) | |||||||||||||
NOTE 13OTHER COMPREHENSIVE LOSS:
Total comprehensive income (loss), net of tax, for the nine months ended September 30, 2010 is as follows:
Treasury Rate Lock |
Change in Fair Value of Cash Flow Hedges |
Adjustments for Actuarially Determined Liabilities |
Adjustments for Non- controlling Interest |
Accumulated Other Comprehensive Loss |
||||||||||||||||
Balance at December 31, 2009 |
$ | 180 | $ | 71,378 | $ | (699,293 | ) | $ | (12,769 | ) | $ | (640,504 | ) | |||||||
Net increase in value of cash flow hedges |
| 132,895 | | (12,500 | ) | 120,395 | ||||||||||||||
Reclassification of cash flow hedges from other comprehensive income to earnings |
| (138,695 | ) | | 7,248 | (131,447 | ) | |||||||||||||
Elimination of noncontrolling interest from purchase of CNX Gas |
| | | 18,026 | 18,026 | |||||||||||||||
Current period change |
(64 | ) | | 13,844 | (5 | ) | 13,775 | |||||||||||||
Balance at September 30, 2010 |
$ | 116 | $ | 65,578 | $ | (685,449 | ) | $ | | $ | (619,755 | ) | ||||||||
26
NOTE 14FAIR VALUE OF FINANCIAL INSTRUMENTS:
The financial instruments measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at September 30, 2010 | ||||||||||||
Description |
Quoted Prices in Active Markets for Identical Liabilities (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
Gas Cash Flow Hedges |
$ | | $ | 108,021 | $ | |
The following methods and assumptions were used to estimate the fair value for which the fair value option was not elected:
Cash and cash equivalents: The carrying amount reported in the balance sheets for cash and cash equivalents approximates its fair value due to the short-term maturity of these instruments.
Short-term notes payable: The carrying amount reported in the balance sheets for short-term notes payable approximates its fair value due to the short-term maturity of these instruments.
Borrowings under Securitization Facility: The carrying amount reported in the balance sheets for borrowings under the securitization facility approximates its fair value due to the short-term maturity of these instruments.
Long-term debt: The fair values of long-term debt are estimated using discounted cash flow analyses, based on current market rates for instruments with similar cash flows.
The carrying amounts and fair values of financial instruments for which the fair value option was not elected are as follows:
September 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|||||||||||||
Cash and cash equivalents |
$ | 15,582 | $ | 15,582 | $ | 65,607 | $ | 65,607 | ||||||||
Short-term notes payable |
$ | (213,900 | ) | $ | (213,900 | ) | $ | (472,850 | ) | $ | (472,850 | ) | ||||
Borrowings under Securitization Facility |
$ | (200,000 | ) | $ | (200,000 | ) | $ | (50,000 | ) | $ | (50,000 | ) | ||||
Long-term debt |
$ | (3,149,113 | ) | $ | (3,397,373 | ) | $ | (402,753 | ) | $ | (420,056 | ) |
27
NOTE 15SEGMENT INFORMATION:
CONSOL Energy has two principal business units: Coal and Gas. The principal activities of the Coal unit are mining, preparation and marketing of steam coal, sold primarily to power generators, and metallurgical coal, sold to metal and coke producers. The Coal unit includes four reportable segments. These reportable segments are Steam, Low Volatile Metallurgical, High Volatile Metallurgical and Other Coal. Each of these reportable segments includes a number of operating segments (mines or type of coal sold). For the nine months ended September 30, 2010, the Steam aggregated segment includes the following mines: Bailey, Blacksville #2, Buchanan steam, Emery, Enlow Fork, Fola Complex, Loveridge, McElroy, Miller Creek Complex, Robinson Run and Shoemaker. For the nine months ended September 30, 2010, the Low Volatile Metallurgical aggregated segment includes the Buchanan mine. For the nine months ended September 30, 2010, the High Volatile Metallurgical aggregated segment includes: Bailey, Enlow Fork, Fola Complex and Emery coal sales. The Other Coal segment includes our purchased coal activities, idled mine activities, as well as various other activities assigned to the coal segment but not allocated to each individual mine. The principal activity of the Gas unit is to produce pipeline quality methane gas for sale primarily to gas wholesalers. The Gas unit includes four reportable segments. These reportable segments are Coalbed Methane, Marcellus, Conventional and Other Gas. The Other Gas segment includes our purchased gas activities as well as various other activities assigned to the gas segment but not allocated to each individual well type. CONSOL Energys All Other segment includes terminal services, river and dock services, industrial supply services and other business activities, including rentals of buildings and flight operations. Intersegment sales have been recorded at amounts approximating market. Operating profit for each segment is based on sales less identifiable operating and non-operating expenses. Certain reclassifications of 2009 segment information have been made to conform to the 2010 presentation. These reclassifications include changes to the Coal operating segments and the addition of the Gas operating segments.
28
Industry segment results for three months ended September 30, 2010 are:
Steam | Low Volatile Metallurgical |
High Volatile Metallurgical |
Other Coal |
Total Coal | Coalbed Methane |
Marcellus Shale |
Conventional Gas |
Other Gas |
Total Gas |
All Other |
Corporate, Adjustments & Eliminations |
Consolidated | ||||||||||||||||||||||||||||||||||||||||
Salesoutside |
$ | 740,611 | $ | 215,394 | $ | 22,208 | $ | 3,338 | $ | 981,551 | $ | 140,801 | $ | 15,224 | $ | 45,212 | $ | 2,365 | $ | 203,602 | $ | 75,346 | $ | | $ | 1,260,499 | ||||||||||||||||||||||||||
SalesPurchased Gas |
| | | | | | | | 3,524 | 3,524 | | | 3,524 | |||||||||||||||||||||||||||||||||||||||
SalesGas Royalty Interests |
| | | | | | | | 18,131 | 18,131 | | | 18,131 | |||||||||||||||||||||||||||||||||||||||
Freightoutside |
| | | 37,269 | 37,269 | | | | | | | | 37,269 | |||||||||||||||||||||||||||||||||||||||
Intersegment transfers |
| | | | | | | | 851 | 851 | 42,359 | (43,210 | ) | | ||||||||||||||||||||||||||||||||||||||
Total Sales and Freight |
$ | 740,611 | $ | 215,394 | $ | 22,208 | $ | 40,607 | $ | 1,018,820 | $ | 140,801 | $ | 15,224 | $ | 45,212 | $ | 24,871 | $ | 226,108 | $ | 117,705 | $ | (43,210 | ) | $ | 1,319,423 | |||||||||||||||||||||||||
Earnings (Loss) Before Income Taxes |
$ | 85,085 | $ | 135,171 | $ | 11,599 | $ | (113,272 | ) | $ | 118,583 | $ | 59,257 | $ | 2,332 | $ | (2,420 | ) | $ | (23,646 | ) | $ | 35,523 | $ | 8,853 | $ | (71,819 | ) | $ | 91,140 | (A) | |||||||||||||||||||||
Segment assets |
$ | 4,948,966 | $ | 5,868,941 | $ | 324,638 | $ | 579,213 | $ | 11,721,758 | (B) | |||||||||||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization |
$ | 98,101 | $ | 58,909 | $ | 4,419 | $ | | $ | 161,429 | ||||||||||||||||||||||||||||||||||||||||||
Capital expenditures |
$ | 132,847 | $ | 102,235 | $ | 7,735 | $ | | $ | 242,817 | ||||||||||||||||||||||||||||||||||||||||||
(A) | Includes equity in earnings of unconsolidated affiliates of $4,142, $785 and $1,976 for Coal, Gas and All Other, respectively. |
(B) | Includes investments in unconsolidated equity affiliates of $20,472, $24,651 and $47,138 for Coal, Gas and All Other, respectively. |
29
Industry segment results for three months ended September 30, 2009 are:
Steam | Low Volatile Metallurgical |
High Volatile Metallurgical |
Other Coal |
Total Coal |
Coalbed Methane |
Marcellus Shale |
Conventional Gas |
Other Gas |
Total Gas | All Other |
Corporate, Adjustments & Eliminations |
Consolidated | ||||||||||||||||||||||||||||||||||||||||
Salesoutside |
$ | 737,061 | $ | 63,184 | $ | | $ | 163 | $ | 800,408 | $ | 142,231 | $ | 9,269 | $ | 1,617 | $ | 1,219 | $ | 154,336 | $ | 67,873 | $ | | $ | 1,022,617 | ||||||||||||||||||||||||||
SalesPurchased Gas |
| | | | | | | | 1,471 | 1,471 | | | 1,471 | |||||||||||||||||||||||||||||||||||||||
SalesGas Royalty Interests |
| | | | | | | | 8,443 | 8,443 | | | 8,443 | |||||||||||||||||||||||||||||||||||||||
Freightoutside |
| | | 36,130 | 36,130 | | | | | | | | 36,130 | |||||||||||||||||||||||||||||||||||||||
Intersegment transfers |
| | | | | | | | 449 | 449 | 37,607 | (38,056 | ) | | ||||||||||||||||||||||||||||||||||||||
Total Sales and Freight |
$ | 737,061 | $ | 63,184 | $ | | $ | 36,293 | $ | 836,538 | $ | 142,231 | $ | 9,269 | $ | 1,617 | $ | 11,582 | $ | 164,699 | $ | 105,480 | $ | (38,056 | ) | $ | 1,068,661 | |||||||||||||||||||||||||
Earnings (Loss) Before Income Taxes |
$ | 141,127 | $ | 28,465 | $ | (26 | ) | $ | (96,935 | ) | $ | 72,631 | $ | 67,946 | $ | 2,809 | $ | (985 | ) | $ | (12,018 | ) | $ | 57,752 | $ | 5,332 | $ | (7,210 | ) | $ | 128,505 | (C) | ||||||||||||||||||||
Segment assets |
$ | 4,607,877 | $ | 2,137,337 | $ | 323,230 | $ | 415,493 | $ | 7,483,937 | (D) | |||||||||||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization |
$ | 73,960 | $ | 30,879 | $ | 5,126 | $ | | $ | 109,965 | ||||||||||||||||||||||||||||||||||||||||||
Capital expenditures |
$ | 140,518 | $ | 49,288 | $ | 2,894 | $ | | $ | 192,700 | ||||||||||||||||||||||||||||||||||||||||||
(C) | Includes equity in earnings of unconsolidated affiliates of $1,552, $93 and $4,043 for Coal, Gas and All Other, respectively. |
(D) | Includes investments in unconsolidated equity affiliates of $11,502, $24,604 and $45,618 for Coal, Gas and All Other, respectively. |
30
Industry segment results for nine months ended September 30, 2010 are:
Steam | Low Volatile Metallurgical |
High Volatile Metallurgical |
Other Coal |
Total Coal |
Coalbed Methane |
Marcellus Shale |
Conventional Gas |
Other Gas |
Total Gas | All Other |
Corporate, Adjustments & Eliminations |
Consolidated | ||||||||||||||||||||||||||||||||||||||||
Salesoutside |
$ | 2,202,931 | $ | 490,996 | $ | 135,230 | $ | 32,498 | $ | 2,861,655 | $ | 451,149 | $ | 33,606 | $ | 77,782 | $ | 5,641 | $ | 568,178 | $ | 220,296 | $ | | $ | 3,650,129 | ||||||||||||||||||||||||||
SalesPurchased Gas |
| | | | | | | | 8,280 | 8,280 | | | 8,280 | |||||||||||||||||||||||||||||||||||||||
SalesGas Royalty Interests |
| | | | | | | | 46,621 | 46,621 | | | 46,621 | |||||||||||||||||||||||||||||||||||||||
Freightoutside |
| | | 96,544 | 96,544 | | | | | | | | 96,544 | |||||||||||||||||||||||||||||||||||||||
Intersegment transfers |
| | | | | | | | 2,413 | 2,413 | 129,529 | (131,942 | ) | | ||||||||||||||||||||||||||||||||||||||
Total Sales and Freight |
$ | 2,202,931 | $ | 490,996 | $ | 135,230 | $ | 129,042 | $ | 2,958,199 | $ | 451,149 | $ | 33,606 | $ | 77,782 | $ | 62,955 | $ | 625,492 | $ | 349,825 | $ | (131,942 | ) | $ | 3,801,574 | |||||||||||||||||||||||||
Earnings (Loss) Before Income Taxes |
$ | 379,559 | $ | 268,547 | $ | 70,563 | $ | (369,501 | ) | $ | 349,168 | $ | 211,179 | $ | 4,694 | $ | 824 | $ | (53,296 | ) | $ | 163,401 | $ | 18,477 | $ | (201,590 | ) | $ | 329,456 | (E) | ||||||||||||||||||||||
Segment assets |
$ | 4,948,966 | $ | 5,868,941 | $ | 324,638 | $ | 579,213 | $ | 11,721,758 | (F) | |||||||||||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization |
$ | 259,849 | $ | 139,954 | $ | 13,576 | $ | | $ | 413,379 | ||||||||||||||||||||||||||||||||||||||||||
Capital expenditures |
$ | 517,515 | $ | 3,766,694 | $ | 11,898 | $ | | $ | 4,296,107 | ||||||||||||||||||||||||||||||||||||||||||
(E) | Includes equity in earnings of unconsolidated affiliates of $10,570, $60 and $4,965 for Coal, Gas and All Other, respectively. |
(F) | Includes investments in unconsolidated equity affiliates of $20,472, $24,651 and $47,138 for Coal, Gas and All Other, respectively. |
31
Industry segment results for nine months ended September 30, 2009 are:
Steam | Low Volatile Metallurgical |
High Volatile Metallurgical |
Other Coal |
Total Coal |
Coalbed Methane |
Marcellus Shale |
Conventional Gas |
Other Gas |
Total Gas | All Other |
Corporate, Adjustments & Eliminations |
Consolidated | ||||||||||||||||||||||||||||||||||||||||
Salesoutside |
$ | 2,331,653 | $ | 147,953 | $ | | $ | 21,904 | $ | 2,501,510 | $ | 443,420 | $ | 14,552 | $ | 6,050 | $ | 2,978 | $ | 467,000 | $ | 198,492 | $ | | $ | 3,167,002 | ||||||||||||||||||||||||||
SalesPurchased Gas |
| | | | | | | | 4,102 | 4,102 | | | 4,102 | |||||||||||||||||||||||||||||||||||||||
SalesGas Royalty Interests |
| | | | | | | | 29,741 | 29,741 | | | 29,741 | |||||||||||||||||||||||||||||||||||||||
Freightoutside |
| | | 94,133 | 94,133 | | | | | | | | 94,133 | |||||||||||||||||||||||||||||||||||||||
Intersegment transfers |
| | | | | | | | 991 | 991 | 112,790 | (113,781 | ) | | ||||||||||||||||||||||||||||||||||||||
Total Sales and Freight |
$ | 2,331,653 | $ | 147,953 | $ | | $ | 116,037 | $ | 2,595,643 | $ | 443,420 | $ | 14,552 | $ | 6,050 | $ | 37,812 | $ | 501,834 | $ | 311,282 | $ | (113,781 | ) | $ | 3,294,978 | |||||||||||||||||||||||||
Earnings (Loss) Before Income Taxes |
$ | 628,834 | $ | 36,462 | $ | (26 | ) | $ | (259,950 | ) | $ | 405,320 | $ | 227,983 | $ | 2,958 | $ | (689 | ) | $ | (29,859 | ) | $ | 200,393 | $ | 13,539 | $ | (32,786 | ) | $ | 586,466 | (G) | ||||||||||||||||||||
Segment assets |
$ | 4,607,877 | $ | 2,137,337 | $ | 323,230 | $ | 415,493 | $ | 7,483,937 | (H) | |||||||||||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization |
$ | 229,750 | $ | 78,581 | $ | 15,328 | $ | | $ | 323,659 | ||||||||||||||||||||||||||||||||||||||||||
Capital expenditures |
$ | 413,414 | $ | 263,051 | $ | 12,654 | $ | | $ | 689,119 | ||||||||||||||||||||||||||||||||||||||||||
(G) | Includes equity in earnings of unconsolidated affiliates of $4,026, $650 and $7,812 for Coal, Gas and All Other, respectively. |
(H) | Includes investments in unconsolidated equity affiliates of $11,502, $24,604 and $45,618 for Coal, Gas and All Other, respectively. |
32
Reconciliation of Segment Information to Consolidated Amounts:
Earnings Before Income Taxes:
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Segment Earnings Before Income Taxes for total reportable business segments |
$ | 154,106 | $ | 130,383 | $ | 512,569 | $ | 605,713 | ||||||||
Segment Earnings Before Income Taxes for all other businesses |
8,853 | 5,332 | 18,477 | 13,539 | ||||||||||||
Interest income (expense), net and other non-operating activity (I) |
(69,819 | ) | (7,210 | ) | (139,092 | ) | (22,396 | ) | ||||||||
Acquisition and Financing Fees (I) |
(334 | ) | | (61,084 | ) | | ||||||||||
Fees for disposing non-core assets (I) |
(1,788 | ) | | (1,788 | ) | | ||||||||||
Operating lease cease-use |
122 | | 374 | (7,543 | ) | |||||||||||
Corporate Restructuring (I) |
| | | (2,847 | ) | |||||||||||
Earnings Before Income Taxes |
$ | 91,140 | $ | 128,505 | $ | 329,456 | $ | 586,466 | ||||||||
Total Assets: | September 30, | |||||||
2010 | 2009 | |||||||
Segment assets for total reportable business segments |
$ | 10,817,907 | $ | 6,745,214 | ||||
Segment assets for all other businesses |
324,638 | 323,230 | ||||||
Items excluded from segment assets: |
||||||||
Cash and other investments (I) |
14,996 | 31,943 | ||||||
Recoverable income taxes |
27,907 | 2,643 | ||||||
Deferred tax assets |
482,836 | 380,125 | ||||||
Bond issuance costs |
53,474 | 782 | ||||||
Total Consolidated Assets |
$ | 11,721,758 | $ | 7,483,937 | ||||
(I) | Excludes amounts specifically related to the gas segment. |
NOTE 16GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION:
The payment obligations under the $250,000, 7.875% per annum notes due March 1, 2012, the $1,500,000, 8.00% per annum notes due April 1, 2017, and the $1,250,000, 8.25% per annum notes due April 1, 2020 issued by CONSOL Energy are jointly and severally, and also fully and unconditionally guaranteed by several subsidiaries of CONSOL Energy. In accordance with positions established by the Securities and Exchange Commission (SEC), the following financial information sets forth separate financial information with respect to the parent, CNX Gas Guarantor (a guarantor subsidiary), the remaining guarantor subsidiaries and the non-guarantor subsidiaries. The principal elimination entries include investments in subsidiaries and certain intercompany balances and transactions. CONSOL Energy, the parent, and a guarantor subsidiary manage several assets and liabilities of all other wholly owned subsidiaries. These include, for example, deferred tax assets, cash and other post-employment liabilities. These assets and liabilities are reflected as parent company or guarantor company amounts for purposes of this presentation.
33
Income Statement for the three months ended September 30, 2010 (unaudited):
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | |||||||||||||||||||
SalesOutside |
$ | | $ | 204,454 | $ | 1,010,530 | $ | 47,981 | $ | (2,446 | ) | 1,260,499 | ||||||||||||
SalesPurchased Gas |
| 3,524 | | | | 3,524 | ||||||||||||||||||
SalesGas Royalty Interests |
| 18,131 | | | | 18,131 | ||||||||||||||||||
FreightOutside |
| | 37,269 | | | 37,269 | ||||||||||||||||||
Other Income (including equity earnings) . |
121,067 | 1,642 | 18,548 | 8,455 | (119,842 | ) | 29,870 | |||||||||||||||||
Total Revenue and Other Income |
121,067 | 227,751 | 1,066,347 | 56,436 | (122,308 | ) | 1,349,293 | |||||||||||||||||
Cost of Goods Sold and Other Operating Charges |
25,292 | 76,093 | 682,488 | 4,228 | 62,718 | 850,819 | ||||||||||||||||||
Purchased Gas Costs |
| 3,333 | | | | 3,333 | ||||||||||||||||||
Acquisition and Financing Fees |
333 | 2 | 2 | | | 337 | ||||||||||||||||||
Gas Royalty Interests Costs |
| 16,424 | | | (16 | ) | 16,408 | |||||||||||||||||
Related Party Activity |
(11,119 | ) | | (2,901 | ) | 43,601 | (29,581 | ) | | |||||||||||||||
Freight Expense |
| | 37,269 | | | 37,269 | ||||||||||||||||||
Selling, General and Administrative Expense |
| 25,375 | 34,230 | 342 | (21,225 | ) | 38,722 | |||||||||||||||||
Depreciation, Depletion and Amortization |
2,548 | 58,909 | 99,310 | 662 | | 161,429 | ||||||||||||||||||
Interest Expense |
61,789 | 2,154 | 2,574 | 6 | (93 | ) | 66,430 | |||||||||||||||||
Taxes Other Than Income |
2,352 | 10,031 | 70,366 | 657 | | 83,406 | ||||||||||||||||||
Total Costs |
81,195 | 192,321 | 923,338 | 49,496 | 11,803 | 1,258,153 | ||||||||||||||||||
Earnings (Loss) Before Income Taxes |
39,872 | 35,430 | 143,009 | 6,940 | (134,111 | ) | 91,140 | |||||||||||||||||
Income Tax Expense (Benefit) |
(35,511 | ) | 14,097 | 34,545 | 2,626 | | 15,757 | |||||||||||||||||
Net Income (Loss) |
75,383 | 21,333 | 108,464 | 4,314 | (134,111 | ) | 75,383 | |||||||||||||||||
Less: Net Income Attributable to Noncontrolling Interest |
| | | | | | ||||||||||||||||||
Net Income (Loss) Attributable to CONSOL Energy Inc. Shareholders |
$ | 75,383 | $ | 21,333 | $ | 108,464 | $ | 4,314 | $ | (134,111 | ) | 75,383 | ||||||||||||
34
Balance Sheet at September 30, 2010 (unaudited):
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | |||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Current Assets: |
||||||||||||||||||||||||
Cash and Cash Equivalents |
$ | 9,558 | $ | 1,145 | $ | 3,355 | $ | 1,524 | $ | | $ | 15,582 | ||||||||||||
Accounts and Notes Receivable: |
||||||||||||||||||||||||
Trade |
| 54,948 | 618 | 169,675 | | 225,241 | ||||||||||||||||||
Securitized |
200,000 | | | | | 200,000 | ||||||||||||||||||
Other |
759 | 6,996 | 7,383 | 4,364 | | 19,502 | ||||||||||||||||||
Inventories |
1 | 4,113 | 209,090 | 49,127 | | 262,331 | ||||||||||||||||||
Recoverable Income Taxes |
18,306 | 9,601 | | | | 27,907 | ||||||||||||||||||
Deferred Income Taxes |
109,347 | (22,858 | ) | | | | 86,489 | |||||||||||||||||
Prepaid Expenses |
31,744 | 75,416 | 48,325 | 8,224 | | 163,709 | ||||||||||||||||||
Total Current Assets |
369,715 | 129,361 | 268,771 | 232,914 | | 1,000,761 | ||||||||||||||||||
Property, Plant and Equipment: |
||||||||||||||||||||||||
Property, Plant and Equipment |
164,619 | 6,229,104 | 8,318,213 | 25,854 | | 14,737,790 | ||||||||||||||||||
Less-Accumulated Depreciation, Depletion and Amortization |
91,236 | 576,970 | 4,061,603 | 17,575 | | 4,747,384 | ||||||||||||||||||
Property, Plant and Equipment-Net |
73,383 | 5,652,134 | 4,256,610 | 8,279 | | 9,990,406 | ||||||||||||||||||
Other Assets: |
||||||||||||||||||||||||
Deferred Income Taxes |
778,705 | (382,358 | ) | | | | 396,347 | |||||||||||||||||
Investment in Affiliates |
8,021,305 | 24,651 | 949,267 | 9,891 | (8,912,853 | ) | 92,261 | |||||||||||||||||
Other |
144,150 | 49,290 | 37,599 | 10,944 | | 241,983 | ||||||||||||||||||
Total Other Assets |
8,944,160 | (308,417 | ) | 986,866 | 20,835 | (8,912,853 | ) | 730,591 | ||||||||||||||||
Total Assets |
$ | 9,387,258 | $ | 5,473,078 | $ | 5,512,247 | $ | 262,028 | $ | (8,912,853 | ) | $ | 11,721,758 | |||||||||||
Liabilities and Stockholders Equity: |
||||||||||||||||||||||||
Current Liabilities: |
||||||||||||||||||||||||
Accounts Payable |
$ | 98,199 | $ | 106,431 | $ | 95,351 | $ | 12,929 | $ | | $ | 312,910 | ||||||||||||
Accounts Payable (Recoverable)Related Parties |
2,282,789 | (9,879 | ) | (2,408,476 | ) | 135,566 | | | ||||||||||||||||
Short-Term Notes Payable |
136,000 | 77,900 | | | | 213,900 | ||||||||||||||||||
Current Portion Long-Term Debt |
689 | 9,443 | 5,260 | 525 | | 15,917 | ||||||||||||||||||
Borrowings under Securitization Facility |
200,000 | | | | | 200,000 | ||||||||||||||||||
Other Accrued Liabilities |
337,655 | 64,202 | 386,006 | 9,274 | | 797,137 | ||||||||||||||||||
Total Current Liabilities |
3,055,332 | 248,097 | (1,921,859 | ) | 158,294 | | 1,539,864 | |||||||||||||||||
Long-Term Debt: |
3,000,503 | 60,004 | 136,769 | 779 | | 3,198,055 | ||||||||||||||||||
Deferred Credits and Other Liabilities |
||||||||||||||||||||||||
Postretirement Benefits Other Than Pensions |
| 7,141 | 2,679,063 | | | 2,686,204 | ||||||||||||||||||
Pneumoconiosis |
| | 187,049 | | | 187,049 | ||||||||||||||||||
Mine Closing |
| | 391,082 | | | 391,082 | ||||||||||||||||||
Gas Well Closing |
| 39,727 | 70,410 | | | 110,137 | ||||||||||||||||||
Workers Compensation |
| | 159,149 | 38 | | 159,187 | ||||||||||||||||||
Salary Retirement |
144,677 | | | | | 144,677 | ||||||||||||||||||
Reclamation |
| | 70,951 | | | 70,951 | ||||||||||||||||||
Other |
80,464 | 41,949 | 14,499 | 11 | | 136,923 | ||||||||||||||||||
Total Deferred Credits and Other Liabilities |
225,141 | 88,817 | 3,572,203 | 49 | | 3,886,210 | ||||||||||||||||||
Total CONSOL Energy Inc. Stockholders Equity |
3,106,282 | 5,084,813 | 3,716,481 | 102,906 | (8,904,200 | ) | 3,106,282 | |||||||||||||||||
Noncontrolling Interest |
| (8,653 | ) | 8,653 | | (8,653 | ) | (8,653 | ) | |||||||||||||||
Total Liabilities and Stockholders Equity |
$ | 9,387,258 | $ | 5,473,078 | $ | 5,512,247 | $ | 262,028 | $ | (8,912,853 | ) | $ | 11,721,758 | |||||||||||
35
Income Statement for the three months ended September 30, 2009 (unaudited):
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | |||||||||||||||||||
SalesOutside |
$ | | $ | 154,784 | $ | 819,117 | $ | 49,541 | $ | (825 | ) | $ | 1,022,617 | |||||||||||
SalesPurchased Gas |
| 1,471 | | | | 1,471 | ||||||||||||||||||
SalesGas Royalty Interests |
| 8,443 | | | | 8,443 | ||||||||||||||||||
FreightOutside |
| | 36,130 | | | 36,130 | ||||||||||||||||||
Other Income (including equity earnings) |
102,002 | 955 | 25,433 | 5,386 | (107,920 | ) | 25,856 | |||||||||||||||||
Total Revenue and Other Income |
102,002 | 165,653 | 880,680 | 54,927 | (108,745 | ) | 1,094,517 | |||||||||||||||||
Cost of Goods Sold and Other Operating Charges |
15,872 | 27,952 | 540,251 | 48,663 | 74,518 | 707,256 | ||||||||||||||||||
Purchased Gas Costs |
| 1,103 | | | | 1,103 | ||||||||||||||||||
Gas Royalty Interests Costs |
| 6,279 | | | (11 | ) | 6,268 | |||||||||||||||||
Related Party Activity |
3,331 | | 34,123 | 325 | (37,779 | ) | | |||||||||||||||||
Freight Expense |
| | 36,130 | | | 36,130 | ||||||||||||||||||
Selling, General and Administrative Expense |
| 37,600 | 29,523 | 311 | (35,792 | ) | 31,642 | |||||||||||||||||
Depreciation, Depletion and Amortization |
3,511 | 30,879 | 74,919 | 656 | | 109,965 | ||||||||||||||||||
Interest Expense |
2,939 | 1,865 | 2,783 | 3 | (88 | ) | 7,502 | |||||||||||||||||
Taxes Other Than Income |
1,484 | 2,549 | 61,458 | 655 | | 66,146 | ||||||||||||||||||
Total Costs |
27,137 | 108,227 | 779,187 | 50,613 | 848 | 966,012 | ||||||||||||||||||
Earnings (Loss) Before Income Taxes |
74,865 | 57,426 | 101,493 | 4,314 | (109,593 | ) | 128,505 | |||||||||||||||||
Income Tax Expense (Benefit) |
(12,505 | ) | 22,194 | 23,898 | 1,632 | | 35,219 | |||||||||||||||||
Net Income (Loss) |
87,370 | 35,232 | 77,595 | 2,682 | (109,593 | ) | 93,286 | |||||||||||||||||
Less: Net Income Attributable to Noncontrolling Interest |
| 238 | (238 | ) | | (5,916 | ) | (5,916 | ) | |||||||||||||||
Net Income (Loss) Attributable to CONSOL Energy Inc. Shareholders |
$ | 87,370 | $ | 35,470 | $ | 77,357 | $ | 2,682 | $ | (115,509 | ) | $ | 87,370 | |||||||||||
36
Balance Sheet at December 31, 2009:
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | |||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Current Assets: |
||||||||||||||||||||||||
Cash and Cash Equivalents |
$ | 59,549 | $ | 1,124 | $ | 3,764 | $ | 1,170 | $ | | $ | 65,607 | ||||||||||||
Accounts and Notes Receivable: |
||||||||||||||||||||||||
Trade |
| 43,421 | 113 | 273,926 | | 317,460 | ||||||||||||||||||
Securitized |
50,000 | | | | | 50,000 | ||||||||||||||||||
Other |
4,781 | 975 | 3,281 | 6,946 | | 15,983 | ||||||||||||||||||
Inventories |
| | 262,755 | 44,842 | | 307,597 | ||||||||||||||||||
Recoverable Income Taxes |
| | | | | | ||||||||||||||||||
Deferred Income Taxes |
108,254 | (34,871 | ) | | | | 73,383 | |||||||||||||||||
Prepaid Expenses |
18,979 | 103,094 | 36,767 | 2,166 | | 161,006 | ||||||||||||||||||
Total Current Assets |
241,563 | 113,743 | 306,680 | 329,050 | | 991,036 | ||||||||||||||||||
Property, Plant and Equipment: |
||||||||||||||||||||||||
Property, Plant and Equipment |
162,145 | 2,409,751 | 8,082,159 | 27,900 | | 10,681,955 | ||||||||||||||||||
Less-Accumulated Depreciation, Depletion and Amortization |
82,733 | 433,201 | 4,022,295 | 19,436 | | 4,557,665 | ||||||||||||||||||
Property, Plant and Equipment-Net |
79,412 | 1,976,550 | 4,059,864 | 8,464 | | 6,124,290 | ||||||||||||||||||
Other Assets: |
||||||||||||||||||||||||
Deferred Income Taxes |
759,790 | (334,493 | ) | | | | 425,297 | |||||||||||||||||
Investment in Affiliates |
4,399,823 | 24,591 | 797,269 | 3,921 | (5,142,071 | ) | 83,533 | |||||||||||||||||
Other |
84,736 | 21,627 | 33,216 | 11,666 | | 151,245 | ||||||||||||||||||
Total Other Assets |
5,244,349 | (288,275 | ) | 830,485 | 15,587 | (5,142,071 | ) | 660,075 | ||||||||||||||||
Total Assets |
$ | 5,565,324 | $ | 1,802,018 | $ | 5,197,029 | $ | 353,101 | $ | (5,142,071 | ) | $ | 7,775,401 | |||||||||||
Liabilities and Stockholders Equity: |
||||||||||||||||||||||||
Current Liabilities: |
||||||||||||||||||||||||
Accounts Payable |
$ | 93,876 | $ | 53,516 | $ | 114,872 | $ | 7,296 | $ | | $ | 269,560 | ||||||||||||
Accounts Payable (Recoverable)-Related Parties |
2,117,616 | 5,171 | (2,378,119 | ) | 255,332 | | | |||||||||||||||||
Short-Term Notes Payable |
415,000 | 57,850 | | | | 472,850 | ||||||||||||||||||
Current Portion Long-Term Debt |
501 | 8,616 | 35,853 | 424 | | 45,394 | ||||||||||||||||||
Accrued Income Taxes |
27,944 | 31,765 | (31,765 | ) | | | 27,944 | |||||||||||||||||
Borrowings under Securitization Facility |
50,000 | | | | | 50,000 | ||||||||||||||||||
Other Accrued Liabilities |
546,066 | 25,455 | 34,569 | 6,748 | | 612,838 | ||||||||||||||||||
Total Current Liabilities |
3,251,003 | 182,373 | (2,224,590 | ) | 269,800 | | 1,478,586 | |||||||||||||||||
Long-Term Debt: |
250,255 | 65,690 | 106,369 | 594 | | 422,908 | ||||||||||||||||||
Deferred Credits and Other Liabilities |
||||||||||||||||||||||||
Postretirement Benefits Other Than Pensions |
| 3,642 | 2,675,704 | | | 2,679,346 | ||||||||||||||||||
Pneumoconiosis |
| | 184,965 | | | 184,965 | ||||||||||||||||||
Mine Closing |
| | 397,320 | | | 397,320 | ||||||||||||||||||
Gas Well Closing |
| 8,312 | 77,680 | | | 85,992 | ||||||||||||||||||
Workers Compensation |
| | 152,486 | | | 152,486 | ||||||||||||||||||
Salary Retirement |
189,697 | | | | | 189,697 | ||||||||||||||||||
Reclamation |
| | 27,105 | | | 27,105 | ||||||||||||||||||
Other |
88,821 | 35,101 | 8,595 | | | 132,517 | ||||||||||||||||||
Total Deferred Credits and Other Liabilities |
278,518 | 47,055 | 3,523,855 | | | 3,849,428 | ||||||||||||||||||
Total CONSOL Energy Inc. Stockholders Equity |
1,785,548 | 1,511,270 | 3,787,025 | 82,707 | (5,381,002 | ) | 1,785,548 | |||||||||||||||||
Noncontrolling Interest |
| (4,370 | ) | 4,370 | | 238,931 | 238,931 | |||||||||||||||||
Total Liabilities and Stockholders Equity |
$ | 5,565,324 | $ | 1,802,018 | $ | 5,197,029 | $ | 353,101 | $ | (5,142,071 | ) | $ | 7,775,401 | |||||||||||
37
Income Statement for the Nine Months Ended September 30, 2010 (unaudited):
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | |||||||||||||||||||
SalesOutside |
$ | | $ | 570,591 | $ | 2,939,338 | $ | 145,151 | $ | (4,951 | ) | $ | 3,650,129 | |||||||||||
SalesPurchased Gas |
| 8,280 | | | | 8,280 | ||||||||||||||||||
SalesGas Royalty Interests |
| 46,621 | | | | 46,621 | ||||||||||||||||||
FreightOutside |
| | 96,544 | | | 96,544 | ||||||||||||||||||
Other Income (including equity earnings) |
399,464 | 3,066 | 41,033 | 22,704 | (389,141 | ) | 77,126 | |||||||||||||||||
Total Revenue and Other Income |
399,464 | 628,558 | 3,076,915 | 167,855 | (394,092 | ) | 3,878,700 | |||||||||||||||||
Cost of Goods Sold and Other Operating Charges |
68,014 | 184,209 | 1,996,159 | 7,255 | 180,815 | 2,436,452 | ||||||||||||||||||
Purchased Gas Costs |
| 6,980 | | | | 6,980 | ||||||||||||||||||
Acquisition and Financing Fees |
61,083 | 3,330 | 2 | | | 64,415 | ||||||||||||||||||
Gas Royalty Interests Costs |
| 40,182 | | | (49 | ) | 40,133 | |||||||||||||||||
Related Party Activity |
(12,357 | ) | | (7,766 | ) | 132,933 | (112,810 | ) | | |||||||||||||||
Freight Expense |
| | 96,544 | | | 96,544 | ||||||||||||||||||
Selling, General and Administrative Expense |
| 63,067 | 95,595 | 982 | (51,747 | ) | 107,897 | |||||||||||||||||
Depreciation, Depletion and Amortization |
8,377 | 139,954 | 263,046 | 2,002 | | 413,379 | ||||||||||||||||||
Interest Expense |
125,787 | 6,177 | 7,909 | 16 | (276 | ) | 139,613 | |||||||||||||||||
Taxes Other Than Income |
7,755 | 21,534 | 212,404 | 2,138 | | 243,831 | ||||||||||||||||||
Total Costs |
258,659 | 465,433 | 2,663,893 | 145,326 | 15,933 | 3,549,244 | ||||||||||||||||||
Earnings (Loss) Before Income Taxes |
140,805 | 163,125 | 413,022 | 22,529 | (410,025 | ) | 329,456 | |||||||||||||||||
Income Tax Expense (Benefit) |
(101,515 | ) | 62,672 | 105,611 | 8,523 | | 75,291 | |||||||||||||||||
Net Income (Loss) |
242,320 | 100,453 | 307,411 | 14,006 | (410,025 | ) | 254,165 | |||||||||||||||||
Less: Net Income Attributable to Noncontrolling Interest |
| | | | (11,845 | ) | (11,845 | ) | ||||||||||||||||
Net Income (Loss) Attributable to CONSOL Energy Inc. Shareholders |
$ | 242,320 | $ | 100,453 | $ | 307,411 | $ | 14,006 | $ | (421,870 | ) | $ | 242,320 | |||||||||||
38
Income Statement for the Nine Months Ended September 30, 2009 (unaudited):
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | |||||||||||||||||||
SalesOutside |
$ | | $ | 467,987 | $ | 2,556,568 | $ | 144,707 | $ | (2,260 | ) | $ | 3,167,002 | |||||||||||
SalesPurchased Gas |
| 4,102 | | | | 4,102 | ||||||||||||||||||
SalesGas Royalty Interests |
| 29,741 | | | | 29,741 | ||||||||||||||||||
FreightOutside |
| | 94,133 | | | 94,133 | ||||||||||||||||||
Other Income (including equity earnings) |
456,966 | 3,815 | 64,402 | 17,017 | (453,345 | ) | 88,855 | |||||||||||||||||
Total Revenue and Other Income |
456,966 | 505,645 | 2,715,103 | 161,724 | (455,605 | ) | 3,383,833 | |||||||||||||||||
Cost of Goods Sold and Other Operating Charges |
63,211 | 114,925 | 1,521,788 | 140,498 | 177,313 | 2,017,735 | ||||||||||||||||||
Purchased Gas Costs |
| 3,023 | | | | 3,023 | ||||||||||||||||||
Gas Royalty Interests Costs |
| 23,350 | | | (33 | ) | 23,317 | |||||||||||||||||
Related Party Activity |
6,850 | | 95,569 | 1,112 | (103,531 | ) | | |||||||||||||||||
Freight Expense |
| | 94,133 | | | 94,133 | ||||||||||||||||||
Selling, General and Administrative Expense |
| 72,216 | 88,088 | 977 | (63,197 | ) | 98,084 | |||||||||||||||||
Depreciation, Depletion and Amortization |
10,138 | 78,581 | 234,812 | 1,982 | (1,854 | ) | 323,659 | |||||||||||||||||
Interest Expense |
9,911 | 5,753 | 7,546 | 11 | (262 | ) | 22,959 | |||||||||||||||||
Taxes Other Than Income |
4,900 | 8,488 | 199,066 | 2,003 | | 214,457 | ||||||||||||||||||
Total Costs |
95,010 | 306,336 | 2,241,002 | 146,583 | 8,436 | 2,797,367 | ||||||||||||||||||
Earnings (Loss) Before Income Taxes |
361,956 | 199,309 | 474,101 | 15,141 | (464,041 | ) | 586,466 | |||||||||||||||||
Income Tax Expense (Benefit) |
(34,572 | ) | 76,780 | 121,434 | 5,728 | | 169,370 | |||||||||||||||||
Net Income (Loss) |
396,528 | 122,529 | 352,667 | 9,413 | (464,041 | ) | 417,096 | |||||||||||||||||
Less: Net Income Attributable to Noncontrolling Interest |
| 822 | (822 | ) | | (20,568 | ) | (20,568 | ) | |||||||||||||||
Net Income (Loss) Attributable to CONSOL Energy Inc. Shareholders |
$ | 396,528 | $ | 123,351 | $ | 351,845 | $ | 9,413 | $ | (484,609 | ) | $ | 396,528 | |||||||||||
39
Cash Flow for the Nine Months Ended September 30, 2010 (unaudited):
Parent | CNX Gas Guarantor |
Guarantor | Non- Guarantor |
Elimination | Consolidated | |||||||||||||||||||
Net Cash (Used In) Provided by Operating Activities |
$ | (3,373,370 | ) | $ | 267,894 | $ | 3,983,670 | $ | 736 | $ | | $ | 878,930 | |||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||||||
Capital Expenditures |
$ | | $ | (292,495 | ) | $ | (529,413 | ) | $ | | $ | | $ | (821,908 | ) | |||||||||
Investment in Equity Affiliates |
| | 6,867 | | | 6,867 | ||||||||||||||||||
Acquisition of Dominion |
| | (3,474,199 | ) | | | (3,474,199 | ) | ||||||||||||||||
Purchase of CNX Gas Noncontrolling Interest |
(991,034 | ) | | | | | (991,034 | ) | ||||||||||||||||
Other Investing Activities |
| 48 | 24,896 | | | 24,944 | ||||||||||||||||||
Net Cash Used in Investing Activities |
$ | (991,034 | ) | $ | (292,447 | ) | $ | (3,971,849 | ) | $ | | $ | | $ | (5,255,330 | ) | ||||||||
Cash Flows from Financial Activities: |
||||||||||||||||||||||||
Dividends Paid |
$ | (63,276 | ) | $ | | $ | | $ | | $ | | $ | (63,276 | ) | ||||||||||
Proceeds from Short Term Borrowing |
(279,000 | ) | 20,050 | | | | (258,950 | ) | ||||||||||||||||
Proceeds on Securitization Facility |
150,000 | | | | | 150,000 | ||||||||||||||||||
Proceeds from Long Term Notes |
2,750,000 | | | | | 2,750,000 | ||||||||||||||||||
Proceeds from Issuance of Common Stock |
1,828,862 | | | | | 1,828,862 | ||||||||||||||||||
Debt Issuance and Financing Fees |
(84,224 | ) | | | | | (84,224 | ) | ||||||||||||||||
Other Financing Activities |
12,051 | 4,524 | (12,230 | ) | (382 | ) | | 3,963 | ||||||||||||||||
Net Cash Provided by (Used in) Financing Activities |
$ | 4,314,413 | $ | 24,574 | $ | (12,230 | ) | $ | (382 | ) | $ | | $ | 4,326,375 | ||||||||||
40
Cash Flow for the Nine Months Ended September 30, 2009 (unaudited):
Parent | CNX Gas Guarantor |
Guarantor | Non- Guarantor |
Elimination | Consolidated | |||||||||||||||||||
Net Cash Provided by (Used in) Operating Activities |
$ | 93,787 | $ | 279,460 | $ | 357,001 | $ | (2,040 | ) | $ | | $ | 728,208 | |||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||||||
Capital Expenditures |
$ | | $ | (273,019 | ) | $ | (416,100 | ) | $ | | $ | | $ | (689,119 | ) | |||||||||
Investment in Equity Affiliates |
| 1,250 | 2,510 | | | 3,760 | ||||||||||||||||||
Other Investing Activities |
| 275 | 70,140 | | | 70,415 | ||||||||||||||||||
Net Cash Used in Investing Activities |
$ | | $ | (271,494 | ) | $ | (343,450 | ) | $ | | $ | | $ | (614,944 | ) | |||||||||
Cash Flows from Financial Activities: |
||||||||||||||||||||||||
Dividends Paid |
$ | (54,207 | ) | $ | | $ | | $ | | $ | | $ | (54,207 | ) | ||||||||||
Proceeds from (Payments on) Short Term Borrowing |
(148,100 | ) | 350 | | | | (147,750 | ) | ||||||||||||||||
Other Financing Activities |
1,144 | (9,274 | ) | (8,926 | ) | (361 | ) | | (17,417 | ) | ||||||||||||||
Net Cash Used in Financing Activities |
$ | (201,163 | ) | $ | (8,924 | ) | $ | (8,926 | ) | $ | (361 | ) | $ | | $ | (219,374 | ) | |||||||
NOTE 17RECENT ACCOUNTING PRONOUNCEMENTS:
In April 2010, the Financial Accounting Standards Board issued an update to the Extractive Activities Oil and Gas Topic of the FASB Accounting Standards Codification which is intended to revise definitions due to SEC Release No. 33-8995, Modernization of Oil and Gas Reporting. We believe adoption of this new guidance will not have a material impact on CONSOL Energys financial statements.
41
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
General
Global demand for U.S. metallurgical coal continues to be strong due to worldwide recovery in blast furnace production. U.S. steel mill utilization is currently at 67%, down slightly from 73% six months ago. Through September, global blast furnace iron production is up approximately 19% over 2009 levels and steel mill capacity utilization is currently at 74% in Europe and 85% in China. In the global market, steel demand for the balance of 2010 through 2011 is expected to remain near current levels in Europe and North America due to uncertainty in the global economy. Forecasts for the rate of growth of the Chinese economy remain close to 10% for 2010 and 8.5% for 2011. Given the continued projected growth in the Chinese economy, the shortage of high quality metallurgical coal and relatively low steel inventories, we anticipate metallurgical coal markets will remain strong through 2011.
The thermal coal outlook continues to improve, due to declining inventories and increasing industrial activity. Inventories at utilities in our major market area (Mid Atlantic and South Atlantic markets) are lower than in other regions of the U.S. with inventories at some plants below 30 days of burn as of the end of September. Demand for Northern Appalachian coal continues to be strong, bolstered by both domestic demand and exports to China. Exports of thermal coal are expected to remain strong over the longer term driven by economic growth in developing countries like China, Brazil and India and shifting of traditional coal supplies to meet these growth demands. Regulatory pressures in Central Appalachia continue to increase mining costs and reduce coal supply as permits become increasingly more difficult to obtain. CONSOL Energy estimates that annual production from Central Appalachia will decline another 40 million tons by 2015. The issues in Central Appalachia combined with a general economic recovery are expected to increase coal sales opportunities and expand market share for CONSOL Energy in both the short and long term. CONSOL Energys low cost Northern Appalachian mining operations are well positioned to replace production declines in Central Appalachia.
The U.S. natural gas industry continues to face concerns of oversupply, which are holding down gas prices. The supply of natural gas remains very strong due to the success of new shale plays and drilling in these plays to meet drilling commitments. On a positive note, natural gas demand has recovered to pre-recession levels and there are increasing signs of improvement in the gas markets. The summer 2010 cooling season has helped slow storage build compared to 2009 levels. Industrial demand for gas has grown slowly but steadily through 2010. In addition to increases in demand, there have been supply responses to the current price environment. Canadian gas imports have decreased and the expected wave of Liquefied natural gas (LNG) imports has failed to materialize. We expect drilling activity in the shale plays to slow somewhat beginning in late-2011 and beyond as companies adjust their drilling plans in response to the price environment.
Because of the rapidly changing regulatory environment in which CONSOL Energy operates, several factors may impact the cost of our coal and gas production in the future. The impacts of these changes cannot be determined with certainty at this time. Situations that may impact our costs include the following items:
| On April 5, 2010, there was an explosion at Massey Energy Companys Upper Big Branch Mine. As a result of this incident, it is likely that new legislation and regulations will be enacted seeking to improve the safety of underground coal mining operations. Further, it is likely that regulatory authorities will more strictly enforce existing laws and regulations. It is also likely that they will increase the number of inspections at certain coal mines. New safety requirements and enhanced enforcement efforts typically increase the costs of our coal mining operations, which would impact our margins and results of operations. |
42
| On September 23, 2010, the Mine Safety and Health Administration (MSHA) published an emergency temporary standard that revises the existing federal standard for the incombustible content of combined coal dust, rock dust and other dust in coal mines. Rock dust is pulverized stone used to cover coal dust and render it inert. Effective rock dust application can prevent coal dust explosions and can reduce the severity of methane explosions. The emergency temporary standard requires mine operators to increase the incombustible content of the combined coal dust, rock dust, and other dust in all accessible areas of underground coal mines to at least 80%. This is an increase from the pre-existing standard of 65%, except for return air courses where the pre-existing standard was already 80%. Mine operators must comply with the standard for newly mined areas by October 7, 2010, and all other areas of the mine by November 22, 2010. To meet these compliance dates, MSHA encouraged mine operators to immediately begin rock dusting all other areas, starting with those that pose the greatest risk to miners: for example, areas near the active faces and areas that contain possible ignition sources, such as conveyer belt drives and belt entries. The new standard will increase costs due to additional rock-dusting materials, additional equipment and additional labor that will be necessary to comply with the new standard. |
| Enactment of laws or passage of regulations by the federal government, individual states or other countries regarding emissions from combustion of fossil fuels or establishing renewable energy standards could result in decreased consumption of coal and gas and switching to other energy technologies for electricity. It is likely that some form of legislation addressing global climate change or establishing renewable energy standards, or both, will be enacted in the future, however, at this time it is not possible to determine the impact of potential legislation on our operations or financial condition. Whether or not climate change legislation is enacted, the U.S. Environmental Protection Agency (EPA) has found that carbon dioxide may reasonably be anticipated to endanger public health or welfare (an endangerment finding) under the Clean Air Act and is proposing regulations that would restrict carbon dioxide emissions from certain sources; however, the EPAs endangerment finding and its authority to adopt such regulations is being challenged in the courts. The level of impact will depend on numerous factors including the specific requirements imposed by legislation, the timing of legislation, time period for compliance, and the timing and commercial development of technologies associated with carbon capture and sequestration. Ultimately, the impact of possible legislation on our business will depend on the degree to which electricity generators are forced to reduce their consumption of coal or gas, install expensive technologies for carbon capture and sequestration, or switch to alternative energy sources. CONSOL Energy believes that if climate change legislation is passed, gas will be impacted to a lesser degree than coal and the Company has made strategic investment decisions to change its portfolio of assets to increase the contribution of gas to the Companys business. In fact, over the short term, CONSOL Energy expects gas to be the preferred fuel source for new power plants. Over the long term, CONSOL Energy believes that with the development of new technologies for carbon capture and sequestration, both coal and gas will continue to be used as clean and competitive fuel sources for electric generation. |
| On April 1, 2010, the Environmental Protection Agency (EPA) issued detailed guidance to its regional offices to provide clarification of EPAs expectations regarding EPA review of permits necessary for coal mining activities in the states of Kentucky, West Virginia, Pennsylvania, Virginia, Ohio and Tennessee. The guidance pertains to the EPAs review of proposed surface water discharge (NPDES) permits under Section 402 of the Clean Water Act, proposed permits for filling waters of the United States under Section 404 of the Clean Water Act, and the National Environmental Policy Act (NEPA) review of projects covered by NEPA. In the guidance, the EPA creates a number of presumptions and instructs the regional offices to object to permits if the presumptions are implicated. One presumption is that conductivity levels above 500 microSiemens per centimeter in streams below coal mining operations are harmful to aquatic insects and therefore violate state water quality standards. The 500 microSiemens presumption is at least three times lower than the conductivity level that results from using the EPAs standard protocol for determining toxicity to aquatic life. Conductivity is a measurement of the concentration of ionized materials in water. If this presumption is strictly applied, |
43
it will take longer to obtain NPDES permits and valley fill permits for mining operations, or permit applications may be denied. The guidance has been challenged by the National Mining Association and by the State of West Virginia in separate lawsuits. It is too early to determine the impact of this policy if it remains in effect, but it could materially adversely affect our operations and results of operations. |
| Under existing Mine Health and Safety Administration regulations, the installation of higher strength seals to isolate abandoned areas or previously sealed areas of the mine are required. The increase in strength of seals was required to better protect the active sections of the underground mines from explosions, fires, or other situations that may occur within the sealed areas. CONSOL Energy has been replacing existing seals with the higher strength seals over the past two years. We currently estimate approximately 510 seals remaining that need to be replaced over the next two years. The cost of these seals is expensed as incurred. |
| As described more fully in Note 11Commitments and Contingencies in Item I, Condensed Consolidated Financial Statements of this Form 10-Q, Consolidation Coal Company (CCC) has submitted to the West Virginia Department of Environmental Protection (WVDEP) a plan and schedule which provides for construction of a centralized advanced technology mine water treatment plant by May 31, 2013 to achieve compliance with chloride effluent limits and in-stream chloride water quality standards in tributaries to the Monongahela River. The cost of the treatment plant, pipelines to convey water from CCCs mines to the centralized plant and a landfill for solid waste generated by the plant may reach or exceed $200 million between now and May 2013. Additionally, CCC is currently negotiating a joint Consent Decree with the EPA and the WVDEP that is likely to include the compliance plan and schedule that was submitted to the WVDEP. The Consent Decree is also likely to include civil penalties to settle alleged past violations related to chlorides without an admission of liability. The parties have not yet discussed the amount of a civil penalty. The Consent Decree will provide CCC with a schedule for orderly construction of the advanced water treatment plant and related facilities. |
| Health care reform legislation included a revision to coal workers pneumoconiosis (CWP) regulations which will enable claimants to more easily qualify for a benefit. The legislation also allows for a five-year look back on claims to determine if a previously denied claim will now become eligible. The new legislation impacted CONSOL Energys CWP liability by approximately $46 million, as described more fully in Note 4Components of Coal Workers Pneumoconiosis (CWP) and Workers Compensation Net Periodic Benefit Costs. |
| On June 29, 2010, EPA included methane emissions from underground coal mines as sources of greenhouse gases subject to the mandatory greenhouse gas reporting regulations that were adopted on October 30, 2009. Under the rule for underground coal mines, any facility that is subject to quarterly sampling for methane of mine ventilation systems by the Mine Safety and Health Administration (MSHA) must begin monitoring methane emissions on January 1, 2011. Reports of methane emissions (and for methane destruction by combustioncarbon dioxide emissions) for 2011 are due to EPA on March 31, 2012. At present the regulations only require monitoring and reporting of the amounts of these emissions from underground coal mines. There are presently no capture or control requirements in the regulations. However, these monitoring and reporting regulations may lead to additional regulation of these emissions from underground coal mines. |
| On June 16, 2010, a coalition of environmental groups filed a petition for rulemaking with the EPA asking the EPA to list coal mines as a category of sources that emit air pollution that may reasonably be anticipated to endanger public health or welfare (an endangerment finding) and to establish standards of performance for emissions of methane, particulate matter, volatile organic compounds and nitrogen oxides from new and modified coal mines. The EPA has 180 days to act on the petition. If the EPA makes an endangerment finding or if it agrees to establish performance standards for methane and other emissions from coal mines, the costs of producing coal could increase significantly making coal less competitive as a source of energy. It is too early to know how the EPA will respond to the petition, but regulation of emissions from coal mines could materially adversely affect our operations and results of operations. |
44
| In June 2010, the EPA published a proposed rule to regulate coal combustion residuals (coal combustion ash and combustion residuals captured by pollution control devices) under the Resource Conservation and Recovery Act (RCRA). The EPA is co-proposing two regulatory options. The first option is to reverse the EPAs 1993 and 2000 determinations which concluded that coal combustion residuals should not be regulated as hazardous wastes and instead regulate them as hazardous wastes under Subtitle C of RCRA. The second proposal is to regulate coal combustion residuals under subtitled D of RCRA as non-hazardous wastes. Under either option, disposal of coal combustion residuals will be regulated under RCRA. Regulation as hazardous wastes is likely to be very expensive and regulation as non-hazardous wastes is likely to be more costly than current disposal practices regulated under state laws. In either case it is likely that the regulations will result in increased costs for electricity generated at coal fired facilities making coal fired electricity generation less competitive. |
| The EPA has announced that it will conduct a comprehensive study of the potential adverse impact that hydraulic fracturing may have on water quality and public health. Hydraulic fracturing is a way of producing gas from tight rock formations such as the Barnett and Marcellus shales. The study is the result of identification of the need for such a study in the Fiscal Year 2010 budget report of the U. S. House of Representatives Appropriation Conference Committee. The EPA plans to initiate the study in January 2011 and have the initial study results available by late 2012. It is too early to predict what actions, if any, will result from the study. |
| In July 2010, financial reform legislation was signed into law. The legislation is designed to prevent financial institutions from gouging consumers on mortgages, credit cards, and other financial products and to provide the government with the tools to avoid further corporate bailouts. The legislation establishes a bureau within the Federal Reserve to protect consumers in the financial markets, creates a body of regulators to monitor the financial system, imposes transparency and accountability standards on complicated financial securities such as derivatives, grants shareholders a nonbinding vote on executive compensation, and provides the government with the power to take over businesses whose failure would damage the economy. The impacts of the legislation on CONSOL Energy may include less availability and higher costs of additional credit and borrowing capacity, increased scrutiny of corporate governance, and added reporting requirements. |
Although these items primarily impact CONSOL Energys coal business, management continues to believe our coal business will be successful in developing economic solutions to address these matters. Our coal business is also expected to continue to generate expanding margins due to:
| Our low-volatile business with our Buchanan coal mine; |
| Our high-volatile metallurgical coal business, where we are selling Northern Appalachian coal to Asian and Brazilian steelmakers at expanded margins; and |
| Lower thermal coal stockpiles. |
We believe that coal will continue to provide the base load of the nations energy needs. Through our efforts during the last 10 years to improve our operating efficiencies at our major coal production sites we believe we are well positioned to continue to provide our customers with low cost, high-British thermal units (btus) coal that we expect will generate returns to our shareholders.
In September 2010, CONSOL Energy refinanced approximately $103 million of industrial development bonds associated with its wholly-owned CNX Marine Terminal in the Port of Baltimore, Maryland. The refunding municipal bonds issued by the Maryland Economic Development Corporation mature on September 1, 2025 and carry an interest rate of 5.75%. The previous bonds carried an interest rate of 6.50% and were due to mature in December 2010 and October 2011.
45
Results of Operations
Three Months Ended September 30, 2010 Compared with Three Months Ended September 30, 2009
Net Income Attributable to CONSOL Energy
CONSOL Energy reported net income attributable to CONSOL Energy shareholders of $75.4 million, or $0.33 per diluted share for the three months ended September 30, 2010. Net income attributable to CONSOL Energy shareholders was $87.4 million, or $0.48 per diluted share, for the three months ended September 30, 2009. See below for a detailed explanation by segment of the variance incurred in the period-to-period comparison.
The coal segment includes steam coal, high volatile metallurgical coal, low volatile metallurgical coal and other coal. The steam coal aggregated segment includes Bailey, Blacksville #2, Buchanan steam, Emery, Enlow Fork, Fola Complex, Loveridge, McElroy, Miller Creek Complex, Robinson Run and Shoemaker. The aggregate high volatile coal segment includes Bailey, Enlow Fork, Fola Complex and Emery coal sales. The aggregate low volatile coal segment includes the Buchanan mine. The other coal segment includes our purchased coal activities, idled mine activities, as well as various other activities assigned to the coal segment but not allocated to each individual mine.
The average sales price and total costs for all active coal operations was as follows:
Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Average Sales Price per ton sold |
$ | 63.71 | $ | 58.85 | $ | 4.86 | 8.3 | % | ||||||||
Average Costs per ton sold |
48.88 | 46.49 | 2.39 | 5.1 | % | |||||||||||
Margin |
$ | 14.83 | $ | 12.36 | $ | 2.47 | 20.0 | % | ||||||||
The gas segment includes coalbed methane (CBM), conventional, Marcellus and other gas. The segments are determined based on activities from target strata. The other gas segment includes royalty interest activities, purchased gas activities and other activities assigned to the gas segment but not allocated to each individual component.
The average sales price and total costs for all active gas operations was as follows:
Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Average Sales Price per thousand cubic feet sold |
$ | 5.72 | $ | 6.25 | $ | (0.53 | ) | (8.5 | )% | |||||||
Average Costs per thousand cubic feet sold |
4.08 | 3.44 | 0.64 | 18.6 | % | |||||||||||
Margin |
$ | 1.64 | $ | 2.81 | $ | (1.17 | ) | (41.6 | )% | |||||||
The other segment includes industrial supplies activity, terminal, river and dock service activity, income taxes and other business activities not assigned to the coal or gas segment.
46
TOTAL COAL SEGMENT ANALYSIS for the three months ended September 30, 2010 compared to the three months ended September 30, 2009:
The coal segment contributed $118 million of earnings before income tax in the three months ended September 30, 2010 compared to $72 million in the 2009 period. Variances by the individual coal segments are discussed below.
For the Three Months Ended September 30, 2010 |
Difference to Three Months Ended September 30, 2009 |
|||||||||||||||||||||||||||||||||||||||
Steam Coal |
High Vol Met Coal |
Low Vol Met Coal |
Other Coal |
Total Coal |
Steam Coal |
High Vol Met Coal |
Low Vol Met Coal |
Other Coal |
Total Coal |
|||||||||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||||||||||
Produced Coal |
$ | 741 | $ | 22 | $ | 215 | $ | 3 | $ | 981 | $ | 4 | $ | 22 | $ | 152 | $ | 3 | $ | 181 | ||||||||||||||||||||
Purchased Coal |
| | | 1 | 1 | | | | 1 | 1 | ||||||||||||||||||||||||||||||
Total Outside Sales |
741 | 22 | 215 | 4 | 982 | 4 | 22 | 152 | 4 | 182 | ||||||||||||||||||||||||||||||
Freight Revenue |
| | | 37 | 37 | | | | 1 | 1 | ||||||||||||||||||||||||||||||
Other Income |
1 | 3 | | 18 | 22 | (1 | ) | 3 | | 8 | 10 | |||||||||||||||||||||||||||||
Total Revenue and Other Income |
742 | 25 | 215 | 59 | 1,041 | 3 | 25 | 152 | 13 | 193 | ||||||||||||||||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||||||||||||||||||
Total operating costs |
502 | 10 | 62 | 53 | 627 | 49 | 10 | 35 | (8 | ) | 86 | |||||||||||||||||||||||||||||
Total provisions |
51 | 1 | 7 | 39 | 98 | 5 | 1 | 4 | 21 | 31 | ||||||||||||||||||||||||||||||
Total administrative & other costs |
34 | | 5 | 24 | 63 | (2 | ) | | 3 | 4 | 5 | |||||||||||||||||||||||||||||
Depreciation, depletion and amortization |
70 | 2 | 6 | 20 | 98 | 7 | 2 | 3 | 12 | 24 | ||||||||||||||||||||||||||||||
Total Costs and Expenses |
657 | 13 | 80 | 136 | 886 | 59 | 13 | 45 | 29 | 146 | ||||||||||||||||||||||||||||||
Freight Expense |
| | | 37 | 37 | | | | 1 | 1 | ||||||||||||||||||||||||||||||
Total Cost |
657 | 13 | 80 | 173 | 923 | 59 | 13 | 45 | 30 | 147 | ||||||||||||||||||||||||||||||
Earnings Before Income Taxes |
$ | 85 | $ | 12 | $ | 135 | $ | (114 | ) | $ | 118 | $ | (56 | ) | $ | 12 | $ | 107 | $ | (17 | ) | $ | 46 | |||||||||||||||||
STEAM COAL SEGMENT
The steam coal segment contributed $85 million to total company earnings before income tax in the three months ended September 30, 2010 compared to $141 million in the three months ended September 30, 2009.
Steam coal revenue was $741 million in the three months ended September 30, 2010 compared to $737 million in the three months ended September 30, 2009. The $4 million increase was attributable to higher tons sold, partially offset by lower average sales prices received in the period-to-period comparison.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Steam Tons Sold (in millions) |
13.7 | 12.9 | 0.8 | 6.2 | % | |||||||||||
Average Sales Price Per Steam Ton Sold |
$ | 54.02 | $ | 57.05 | $ | (3.03 | ) | (5.3 | )% |
Higher steam tons sold was primarily due to the Shoemaker mine restarting production early in 2010 after being idled throughout the 2009 period. The mine was idled in order to complete the replacement of the track haulage system to a more efficient belt haulage system. Higher steam tons sold was also attributable to a draw down of approximately 0.8 million tons of inventory in the three months ended September 30, 2010 compared to a draw down of approximately 0.1 million tons of inventory in the three months ended September 30, 2009. Produced steam coal inventory was 2.1 million tons at September 30, 2010 compared to 2.8 million tons at
47
September 30, 2009. The increased steam tons sold were offset, in part, by 340 thousand tons of steam coal tons sold on the high volatile (vol) metallurgical coal market at approximately $11.36 per ton higher sales price. The steam coal average sales price is lower in the 2010 period as a result of higher average sales price mines, such as Bailey and Enlow Fork, selling coal in the high vol metallurgical coal market. This impacted the steam coal segment due to the proportionately lower tons sold from the higher sales price mines included in this segment, leaving more tons sold from lower sales price mines. This has negatively impacted the average sales price in the steam coal segment, but has positively contributed to total company revenue.
Other income attributable to the steam coal segment represents earnings from our equity affiliates that operate steam coal mines. The equity in earnings of affiliates is insignificant to the total segment activity.
Operating costs are made up of labor, supplies, maintenance, subsidence, taxes other than income and preparation plant charges related to the extraction and sale of coal. These costs are reviewed regularly by management and are considered to be the direct responsibility of mine management. Operating costs related to the steam coal segment were $502 million in the three months ended September 30, 2010 compared to $453 million in the three months ended September 30, 2009. Operating costs related to the steam coal segment have increased primarily due to higher average costs per ton sold and higher volumes sold.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Steam Tons Sold (in millions) |
13.7 | 12.9 | 0.8 | 6.2 | % | |||||||||||
Average Operating Costs Per Steam Ton Sold |
$ | 36.58 | $ | 34.99 | $ | 1.59 | 4.5 | % |
Higher average operating costs per unit for steam coal tons sold is primarily related to the following items:
| Steam coal unit costs are higher in the 2010 period as a result of lower cost mines, such as Bailey and Enlow Fork, selling coal in the high volatile met market. This impacted the steam segment due to the proportionately lower tons sold from the lower cost mines included in this segment, leaving more tons sold from higher cost mines. This has negatively impacted unit costs on the steam coal segment. |
| Power charges have increased due to higher rates charged by electric power companies in the period-to-period comparison. |
| Health and retirement costs related to the active hourly work force have increased due to higher contributions to the multiemployer 1974 pension trust that is required under the National Bituminous Coal Wage Agreement. The contribution rate increased from $4.25 per hour worked by members of the United Mine Workers Union of America (UMWA) in the three months ended September 30, 2009 to $5.00 per hour in the three months ended September 30, 2010. Contributions to the multiemployer plan are expensed as incurred. These costs have also increased in the period-to-period comparison due to higher medical costs for the active hourly work force. |
These increases in unit costs were offset, in part, by the following:
| Average operating costs per steam ton sold decreased due to higher tons sold. Fixed costs are then allocated over higher tons therefore decreasing unit costs. |
| Contract mining fees have been reduced due to fewer contractors being retained to mine our reserves in the period-to-period comparison. |
Total CONSOL Energy expenses related to our actuarial liabilities were $71 million in the three months ended September 30, 2010 compared to $61 million for the three months ended September 30, 2009. The increase of $10 million is due primarily to changes in the discount rates used at the measurement dates and changes in assumptions which affect the amount amortized into earnings. See Note 3Components of Pension
48
and Other Postretirement Benefit Plans Net Periodic Benefit Costs and Note 4Components of Coal Workers Pneumoconiosis (CWP) and Workers Compensation Net Periodic Benefit Costs in the Condensed Consolidated Financial Statements for additional detail of total company expense increases.
Total provisions are made up of the expenses related to the Companys long-term liabilities, such as other post employment benefits (OPEB), the salary retirement plan, workers compensation, long-term disability and accretion on the mine closing and related liabilities. With the exception of accretion expense on mine closing and related liabilities, these liabilities are actuarially calculated for the company as a whole. The expenses associated with costs are allocated to operational units based on active employee counts or active salary dollars. Accretion is calculated on a mine-by-mine basis. The provision expense attributable to the steam coal segment was $51 million in the three months ended September 30, 2010 compared to $46 million in the three months ended September 30, 2009.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Steam Tons Sold (in millions) |
13.7 | 12.9 | 0.8 | 6.2 | % | |||||||||||
Average Provision Costs Per Steam Ton Sold |
$ | 3.74 | $ | 3.60 | $ | 0.14 | 3.9 | % |
Provision cost per steam ton sold has increased in the period-to-period comparison due primarily to the higher actuarial liability expenses for the total company explained above.
Total company selling, general and administrative costs were $39 million in the three months ended September 30, 2010 compared to $32 million in the three months ended September 30, 2009. The $7 million increase in total company selling, general and administrative costs were primarily due to the following items.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Employee wages and related expenses |
$ | 19 | $ | 16 | $ | 3 | 18.8 | % | ||||||||
Commissions |
3 | 2 | 1 | 50.0 | % | |||||||||||
Consulting and professional services |
6 | 5 | 1 | 20.0 | % | |||||||||||
Other |
11 | 9 | 2 | 22.2 | % | |||||||||||
Total Company Selling, General and Administrative Expenses |
$ | 39 | $ | 32 | $ | 7 | 21.9 | % | ||||||||
Total Company Selling, General and Administrative Expenses increased due to the following:
| Employee wages and related expenses increased $3 million which was primarily attributable to additional employees in the period-to-period comparison. |
| Commission expense increased $1 million due to additional tons sold for which a third party was owed a commission in the period-to-period comparison. |
| Consulting and professional services increased $1 million due to various corporate projects that have occurred throughout both periods, none of which were individually material. |
| Other selling, general and administrative expenses have increased $2 million due to various transactions that occurred throughout both periods, none of which were individually material. |
Total administrative and other costs include selling expenses, general and administrative expenses and direct administrative costs. Selling, general and administrative costs, excluding commission expense, are allocated on a combination of estimated time worked by various support groups and operating costs incurred at the mine. Commission expense, which is a component of selling, is charged directly to the mine incurring the cost. Direct administrative costs are associated directly with the coal segment of the business and are allocated to various mines based on a combination of estimated time worked and production. Total administrative and other costs
49
related to the steam coal segment were $34 million in the three months ended September 30, 2010 compared to $36 million in the three months ended September 30, 2009.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Steam Tons Sold (in millions) |
13.7 | 12.9 | 0.8 | 6.2 | % | |||||||||||
Average Selling, Administrative and Other Costs Per Steam Ton Sold |
$ | 2.51 | $ | 2.77 | $ | (0.26 | ) | (9.4 | )% |
Selling, general and administrative costs allocated to the steam coal segment have decreased as a result of the lower allocation of total costs as a percent of the total coal segment. These costs per unit sold also decreased due to higher volume of coal sold in the period-to-period comparison.
Depreciation, depletion and amortization for the steam coal segment was $70 million in the three months ended September 30, 2010 compared to $63 million in the three months ended September 30, 2009. The increase was due to additional equipment and infrastructure placed into service after the 2009 period. This increase was offset, in part, by higher tons sold which lowered the unit cost per ton sold.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Steam Tons Sold (in millions) |
13.7 | 12.9 | 0.8 | 6.2 | % | |||||||||||
Average Depreciation, Depletion and Amortization Costs Per Steam Ton Sold |
$ | 5.07 | $ | 4.88 | $ | 0.19 | 3.9 | % |
HIGH VOL METALLURGICAL COAL SEGMENT
The high vol metallurgical coal segment contributed $12 million to total company earnings before income tax in the three months ended September 30, 2010. There was no activity in this segment in the prior period. This is a new market that has developed in 2010 and is primarily related to selling our Pittsburgh #8 coal into overseas metallurgical coal markets.
The high vol metallurgical coal segment revenue was $22 million in the three months ended September 30, 2010. Strength in the metallurgical coal market has allowed for the export of Northern Appalachian coal, historically sold domestically on the steam coal market, to crossover to the Brazil and Asia metallurgical coal markets.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced High Vol Met Tons Sold (in millions) |
0.3 | | 0.3 | 100.0 | % | |||||||||||
Average Sales Price Per High Vol Met Ton Sold |
$ | 65.38 | $ | | $ | 65.38 | 100.0 | % |
Other income attributed to the high vol metallurgical coal segment represents earnings from our equity affiliates that operate high vol metallurgical coal mines. The equity in earnings of affiliates is insignificant to the total segment activity.
50
Total high vol metallurgical coal segment costs were $13 million in the three months ended September 30, 2010. The cost components on a per unit basis are as follows:
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced High Vol Met Tons Sold (in millions) |
0.3 | | 0.3 | 100.0 | % | |||||||||||
Average Operating Costs Per High Vol Met Ton Sold |
$ | 30.04 | $ | | $ | 30.04 | 100.0 | % | ||||||||
Average Provision Costs Per High Vol Met Ton Sold |
$ | 2.76 | $ | | $ | 2.76 | 100.0 | % | ||||||||
Average Selling, Administrative and Other Costs Per High Vol Met Ton Sold |
$ | 1.95 | $ | | $ | 1.95 | 100.0 | % | ||||||||
Average Depreciation, Depletion and Amortization Costs Per High Vol Met Ton Sold |
$ | 4.73 | $ | | $ | 4.73 | 100.0 | % |
The high vol metallurgical coal segment has increased the margin on our coal production that would have otherwise been sold in the domestic steam coal market.
LOW VOL METALLURGICAL COAL SEGMENT
The low vol metallurgical coal segment contributed $135 million to total company earnings before income tax in the three months ended September 30, 2010 compared to $28 million in the three months ended September 30, 2009. The increase is due primarily to the Buchanan mine operating for the entire 2010 period. The Buchanan mine was idled for most of July 2009 in response to the economic crisis in 2009 that significantly lowered the demand for low volatile metallurgical coal. The lower demand for this coal in the 2009 period was due to a drop in steel demand.
The low vol metallurgical coal segment sales revenue was $215 million in the three months ended September 30, 2010 compared to $63 million in the three months ended September 30, 2009. Higher sales revenues were due to higher average sales prices and higher tons sold.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Low Vol Met Tons Sold (in millions) |
1.3 | 0.7 | 0.6 | 85.7 | % | |||||||||||
Average Sales Price Per Low Vol Met Ton Sold |
$ | 165.22 | $ | 93.02 | $ | 72.20 | 77.6 | % |
Average sales prices for low vol metallurgical coal tons have increased 77.6% mainly due to the improvement in global economic conditions. The period-to-period comparison reflects higher demand for steel and steel related products.
Operating costs are made up of labor, supplies, maintenance, subsidence, taxes other than income and preparation plant charges related to the extraction and sale of coal. These costs are reviewed regularly by management and are considered to be the direct responsibility of mine management. Operating costs related to the low vol metallurgical coal segment were $62 million in the three months ended September 30, 2010 compared to $27 million in the three months ended September 30, 2009. Operating costs related to the low vol metallurgical coal segment have increased primarily due to higher average costs per ton sold and higher volumes sold.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Low Vol Met Tons Sold (in millions) |
1.3 | 0.7 | 0.6 | 85.7 | % | |||||||||||
Average Operating Costs Per Low Vol Met Ton Sold |
$ | 47.98 | $ | 39.59 | $ | 8.39 | 21.2 | % |
51
Higher average operating costs for low vol metallurgical coal tons sold is primarily related to the following items:
| Higher operating and supply costs per unit have been incurred primarily due to additional repairs and maintenance, additional contractor services and additional roof support. These additional costs were due, in part, to longwall overhauls completed, roof support plan changes and various other projects completed at the Buchanan mine. |
| Higher production taxes per unit sold have been incurred primarily attributable to the higher average sales price received in the period-to-period comparison. |
| Higher royalty expense per unit sold was attributable to the higher average sales price received in the period-to-period comparison. |
| Higher labor costs per unit sold have been incurred due to higher hourly wage rates, higher employee counts and additional overtime in the period-to-period comparison. |
| These increases in unit costs were offset, in part, by additional sales tons. Fixed costs are then allocated over higher tons therefore decreasing unit costs. |
Total provisions are made up of the expenses related to the Companys long-term liabilities, such as other post employment benefits (OPEB), the salary retirement plan, workers compensation, long-term disability and accretion on the mine closing and related liabilities. With the exception of accretion expense on mine closing and related liabilities, these liabilities are actuarially calculated for the company as a whole. The expenses associated with costs are allocated to operational units based on active employee counts or active salary dollars. Accretion is calculated on a mine-by-mine basis. The provision expense attributable to the low vol metallurgical coal segment was $7 million in the three months ended September 30, 2010 compared to $3 million in the three months ended September 30, 2009.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Low Vol Met Tons Sold (in millions) |
1.3 | 0.7 | 0.6 | 85.7 | % | |||||||||||
Average Provision Costs Per Low Vol Met Ton Sold |
$ | 5.29 | $ | 4.74 | $ | 0.55 | 11.6 | % |
Provision cost per low vol metallurgical ton sold has increased in the period-to-period comparison due primarily to the higher actuarial liability expenses for the total company explained in the steam coal segment. The overall increase in company costs has increased the total dollars allocated to the low vol metallurgical coal segment proportionately more than the increase in the tons sold.
Total administrative and other costs include selling expenses, general and administrative expenses and direct administrative costs. Selling, general and administrative costs, excluding commission expense, are allocated on a combination of estimated time worked by various support groups and operating costs incurred at the mine. Commission expense, which is a component of selling, is charged directly to the mine incurring the cost. Direct administrative costs are associated directly with the coal segment of the business and are allocated to various mines based on a combination of estimated time worked and production. Total administrative and other costs related to the low vol metallurgical coal segment were $5 million in the three months ended September 30, 2010 compared to $2 million in the three months ended September 30, 2009.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Low Vol Met Tons Sold (in millions) |
1.3 | 0.7 | 0.6 | 85.7 | % | |||||||||||
Average Selling, Administrative and Other Costs Per Low Vol Met Ton Sold |
$ | 3.60 | $ | 3.27 | $ | 0.33 | 10.1 | % |
52
Selling, administrative and other costs allocated to the low vol metallurgical coal segment have increased due to the total company increase in these costs explained in the steam coal segment. The increase in low vol metallurgical tons sold offset, in part, the increase in dollars allocated to this segment.
Depreciation, depletion and amortization was $6 million in the three months ended September 30, 2010 compared to $3 million in the three months ended September 30, 2009. The increase in depreciation, depletion and amortization was due to additional equipment and infrastructure placed into service after the 2009 period. This increase was offset, in part, by higher tons sold.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Low Vol Met Tons Sold (in millions) |
1.3 | 0.7 | 0.6 | 85.7 | % | |||||||||||
Average Depreciation, Depletion and Amortization Costs Per Low Vol Met Ton Sold |
$ | 4.65 | $ | 3.52 | $ | 1.13 | 32.1 | % |
OTHER COAL SEGMENT
The Other Coal segment had a loss before income tax of $114 million in the three months ended September 30, 2010 compared to a loss before income tax of $97 million in the three months ended September 30, 2009. The Other Coal segment includes purchased coal activities, idle mine activities, as well as various activities assigned to the coal segment but not allocated to each individual mine.
Other coal segment produced coal sales include revenue from the sale of incidental tonnage recovered during the reclamation process at idled facilities. The primary focus of the activity at these locations is reclaiming disturbed land in accordance with the mining permit requirements after final mining has occurred. The tons sold from these activities are incidental to total company production or sales.
Purchased coal sales consist of revenues from processing third-party coal in our preparation plants for blending purposes to meet customer coal specifications, coal purchased from third parties and sold directly to our customers and revenues from processing third-party coal in our preparation plants. The revenues were $1 million in the three months ended September 30, 2010. Revenues from purchased coal sales were insignificant in the three months ended September 30, 2009.
Freight revenue is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e. rail, barge, truck, etc.) used for the customers to which CONSOL Energy contractually provides transportation services. Freight revenue is the amount billed to customers for transportation costs incurred. Freight revenue is directly offset in freight expense. Freight revenue was $37 million in the three months ended September 30, 2010 compared to $36 million in the three months ended September 30, 2009.
Miscellaneous other income was $18 million in the three months ended September 30, 2010 compared to $10 million in the three months ended September 30, 2009. Gains on sales of assets, included in miscellaneous other income, were $8 million in the three months ended September 30, 2010. Gains on sales of assets were insignificant in the three months ended September 30, 2009.
Other coal segment total cost was $173 million in the three months ended September 30, 2010 compared to $143 million in the three months ended September 30, 2009. The increase of $30 million was due to the following items:
| Closed and idle mine costs increased approximately $26 million in the three months ended September 30, 2010 compared to the three months ended September 30, 2009. As a result of market conditions, permitting issues, new regulatory requirements and resulting changes in mining plans, the reclamation liability associated with the Fola mining operations in West Virginia has increased. Also, |
53
as a result of the changes in mine plans and because mining in some areas is anticipated to be curtailed earlier than originally anticipated, the quantity of material required to reclaim the operation in its present state will be increased. A specific detailed reclamation plan has been developed and the costs associated with the increased reclamation have been estimated. The present value of the reclamation liability has been estimated to equal $76 million at September 30, 2010. As a result, $28 million of expense was recognized in the three months ended September 30, 2010. Also, closed and idle mine costs increased approximately $14 million as the result of the change in mine plan at Mine 84. Due to the mine plan change, a portion of the previously developed area of the mine has been abandoned. These increases were offset, in part, by approximately $16 million for changes in the operational status of various other mines, between idled and operating, throughout both periods which resulted in lower idled mine costs in the 2010 period. |
| Other expenses related to the coal segment were $4 million higher in the three months ended September 30, 2010 compared to the three months ended September 30, 2009. These increases were related to various transactions that were incurred throughout both periods, none of which were individually material. |
TOTAL GAS SEGMENT ANALYSIS for the three months ended September 30, 2010 compared to the three months ended September 30, 2009:
The gas segment contributed $36 million to earnings before income tax in the three months ended September 30, 2010 compared to $58 in the three months ended September 30, 2009. A detailed variance explanation is described below.
For the Three Months
Ended September 30, 2010 |
Difference to Three Months Ended September 30, 2009 |
|||||||||||||||||||||||||||||||||||||||
CBM | Conven- tional |
Marcellus | Other Gas |
Total Gas |
CBM | Conven- tional |
Marcellus | Other Gas |
Total Gas |
|||||||||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||||||||||
Produced |
$ | 139 | $ | 45 | $ | 15 | $ | 3 | $ | 202 | $ | (3 | ) | $ | 44 | $ | 6 | $ | 1 | $ | 48 | |||||||||||||||||||
Related Party |
2 | | | | 2 | 1 | | | | 1 | ||||||||||||||||||||||||||||||
Total Outside Sales |
141 | 45 | 15 | 3 | 204 | (2 | ) | 44 | 6 | 1 | 49 | |||||||||||||||||||||||||||||
Gas Royalty Interest |
| | | 18 | 18 | | | | 10 | 10 | ||||||||||||||||||||||||||||||
Purchased Gas |
| | | 4 | 4 | | | | 3 | 3 | ||||||||||||||||||||||||||||||
Other Income |
| | | 2 | 2 | | | | 1 | 1 | ||||||||||||||||||||||||||||||
Total Revenue and Other Income |
141 | 45 | 15 | 27 | 228 | (2 | ) | 44 | 6 | 15 | 63 | |||||||||||||||||||||||||||||
Lifting |
13 | 12 | 1 | 2 | 28 | 1 | 11 | 1 | 1 | 14 | ||||||||||||||||||||||||||||||
Gathering |
24 | 5 | 4 | 1 | 34 | 3 | 5 | 2 | | 10 | ||||||||||||||||||||||||||||||
General & Administration |
16 | 7 | 2 | | 25 | 1 | 7 | 1 | | 9 | ||||||||||||||||||||||||||||||
Depreciation, Depletion and Amortization |
29 | 23 | 6 | 1 | 59 | 2 | 22 | 3 | 1 | 28 | ||||||||||||||||||||||||||||||
Gas Royalty Interest |
| | | 16 | 16 | | | | 10 | 10 | ||||||||||||||||||||||||||||||
Purchased Gas |
| | | 3 | 3 | | | | 2 | 2 | ||||||||||||||||||||||||||||||
Exploration and Other Costs |
| | | 13 | 13 | | | | 7 | 7 | ||||||||||||||||||||||||||||||
Other Corporate Expenses |
| | | 12 | 12 | | | | 5 | 5 | ||||||||||||||||||||||||||||||
Interest Expense |
| | | 2 | 2 | | | | | | ||||||||||||||||||||||||||||||
Total Cost |
82 | 47 | 13 | 50 | 192 | 7 | 45 | 7 | 26 | 85 | ||||||||||||||||||||||||||||||
Earnings Before Noncontrolling Interest and Income Tax |
59 | (2 | ) | 2 | (23 | ) | 36 | (9 | ) | (1 | ) | (1 | ) | (11 | ) | (22 | ) | |||||||||||||||||||||||
Noncontrolling Interest |
| | | | | | | | | | ||||||||||||||||||||||||||||||
Earnings Before Income Tax |
$ | 59 | $ | (2 | ) | $ | 2 | $ | (23 | ) | $ | 36 | $ | (9 | ) | $ | (1 | ) | $ | (1 | ) | $ | (11 | ) | $ | (22 | ) | |||||||||||||
54
COALBED METHANE (CBM) GAS SEGMENT
The CBM segment contributed $59 million to the total company earnings before income tax in the three months ended September 30, 2010 compared to $68 million in the three months ended September 30, 2009.
CBM sales revenues were $141 million in the three months ended September 30, 2010 compared to $143 million in the three months ended September 30, 2009. The $2 million decrease was primarily due to a 6.0% decrease in average sales price per thousand cubic feet sold, offset, in part, by a 5.5% increase in average volumes sold.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas CBM sales volumes (in billion cubic feet) |
23.0 | 21.8 | 1.2 | 5.5 | % | |||||||||||
Average CBM Sales price per thousand cubic feet |
$ | 6.16 | $ | 6.55 | $ | (0.39 | ) | (6.0 | )% |
The decrease in CBM average sales price is the result of various gas swap transactions throughout both periods. These gas swap transactions qualify as financial cash flow hedges that exist parallel to the underlying physical transactions. These financial hedges represented approximately 13.1 billion cubic feet of our produced CBM gas sales volumes for the three months ended September 30, 2010 at an average price of $7.47 per thousand cubic feet. In the three months ended September 30, 2009, these financial hedges represented 13.2 billion cubic feet at an average price of $8.69 per thousand cubic feet. Although average market prices have increased slightly in the period-to-period comparison, we have sold hedged volumes under lower average prices in the 2010 period compared to the 2009 period. CBM sales volumes increased 1.2 billion cubic feet primarily due to additional wells coming on line from our on-going drilling program.
Total costs for the CBM segment were $82 million for the three months ended September 30, 2010 compared to $75 million for the three months ended September 30, 2009. Higher costs in the period-to-period comparison are primarily related to increased volumes sold in addition to slightly higher unit costs. Unit cost variances are explained below.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas CBM sales volumes (in billion cubic feet) |
23.0 | 21.8 | 1.2 | 5.5 | % | |||||||||||
Average CBM lifting costs per thousand cubic feet sold |
$ | 0.59 | $ | 0.57 | $ | 0.02 | 3.5 | % | ||||||||
Average CBM gathering costs per thousand cubic feet sold |
$ | 1.06 | $ | 0.98 | $ | 0.08 | 8.2 | % | ||||||||
Average CBM general & administrative costs per thousand cubic feet sold |
$ | 0.69 | $ | 0.66 | $ | 0.03 | 4.5 | % | ||||||||
Average CBM depreciation, depletion and amortization costs per thousand cubic feet sold |
$ | 1.24 | $ | 1.22 | $ | 0.02 | 1.6 | % |
CBM lifting costs were $13 million in the three months ended September 30, 2010 compared to $12 million in the three months ended September 30, 2009. The $1 million increase was primarily due to the increase in sales volumes and a 3.5% increase in average CBM unit costs. Average CBM lifting costs were higher in the period-to-period comparison primarily due to higher severance taxes. Severance taxes are calculated as a percentage of sales before the impact of hedging. Market prices, before impacts of hedging, for gas have increased in the period-to-period comparison. The increase in severance taxes is related to Buchanan County, Virginia tax settlement that was finalized earlier this year which changed deductions allowed in the calculation of severance tax due when the price of gas falls between certain ranges. This increase was offset, in part, by lower salt water disposal costs related to recycling water produced from our wells to be used in hydraulic fracturing of new wells. Previously, fees were incurred to dispose of the salt water produced from our wells. Increases in costs were also offset, in part, by the impact of higher volumes on fixed costs lowering costs per unit.
55
CBM gathering costs were $24 million in the three months ended September 30, 2010 compared to $21 million in the three months ended September 30, 2009. The $3 million increase reflects 5.5% of additional volumes and an 8.2% increase in average CBM gathering costs. Higher average CBM gathering unit costs are related to higher power charges and additional in-transit charges, offset, in part, by the impact of higher volumes on fixed charges. Power charges have increased in the period-to-period comparison due to higher utility rates being charged in the current year. In-transit charges have increased due to additional firm transportation capacity being purchased after the 2009 period to assure delivery of additional volumes being produced.
General and administrative costs attributable to the Total Gas segment were $25 million in the three months ended September 30, 2010 compared to $16 million in the three months ended September 30, 2009. The $9 million increase was attributable to additional staffing and additional corporate service charges from CONSOL Energy. With the Dominion Acquisition, which closed on April 30, 2010, the majority of the operational support personnel were retained. The additional employees are supporting the ramp up in the gas drilling program by providing various services. The Dominion Acquisition also resulted in additional support charges from CONSOL Energy. These charges are primarily based on revenue and capital expenditure projections between coal and gas.
General and administrative costs for the CBM segment were $16 million in the three months ended September 30, 2010 compared to $15 million in the three months ended September 30, 2009. General and administrative costs attributable to the Total Gas segment are allocated to the individual gas segments based on a combination of production and employee counts. The total general and administrative costs increased in the period-to-period comparison offset, in part, by higher volumes of CBM gas sold, resulted in a slight unit cost increase in the period-to-period comparison.
Depreciation, depletion and amortization attributable to the CBM segment was $29 million in the three months ended September 30, 2010 compared to $27 million in the three months ended September 30, 2009. There was approximately $22 million, or $0.96 per unit-of-production, of depreciation, depletion and amortization related to CBM gas and related well equipment that was reflected on a units-of-production method of depreciation in the three months ended September 30, 2010. The production portion of depreciation, depletion and amortization was $21 million, or $0.95 per unit-of-production in the three months ended September 30, 2009. The CBM unit-of-production rate increased due to revised rates which are generally calculated using the net book value of assets divided by either proved or proved developed reserve additions. The addition of the assets and related reserves acquired in the Dominion Acquisition caused the rate to increase slightly due to the proportion of asset value, which is the purchase price fair value assigned to these assets, to the proved or proved developed reserves acquired. There was approximately $7 million, or $0.28 average per unit cost of depreciation, depletion and amortization relating to gathering and other equipment that is reflected on a straight line basis in the three months ended September 30, 2010. The non-production related depreciation, depletion and amortization was $6 million, or $0.27 per thousand cubic feet in the three months ended September 30, 2009. The increase was related to additional gathering assets placed in service after the 2009 period.
CONVENTIONAL GAS SEGMENT
The conventional segment had a loss before income tax of $2 million in the three months ended September 30, 2010 compared to a loss before income tax of $1 million in the three months ended September 30, 2009.
Conventional segment sales revenues were $45 million in the three months ended September 30, 2010 compared to $1 million in the three months ended September 30, 2009.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas Conventional sales volumes (in billion cubic feet) |
9.0 | 0.4 | 8.6 | 2,150.0 | % | |||||||||||
Average Conventional Sales price per thousand cubic feet |
$ | 5.00 | $ | 3.96 | $ | 1.04 | 26.3 | % |
56
Conventional sales volumes increased 8.6 billion cubic feet in the three months ended September 30, 2010 compared to the 2009 period primarily due to the Dominion Acquisition which closed on April 30, 2010. Approximately 95% of the acquired producing wells are conventional type wells. Average sales price increased due to the improvement in general market prices in the period-to-period comparison.
Total costs for the conventional segment were $47 million in the three months ended September 30, 2010 compared to $2 million in the three months ended September 30, 2009. The increase is attributable to increased variable costs associated with the additional volumes produced offset, in part, by lower average unit costs. A detailed analysis of cost categories is not meaningful due to the significant change in this segment related to the Dominion Acquisition and therefore will not be presented.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas Conventional sales volumes (in billion cubic feet) |
9.0 | 0.4 | 8.6 | 2,150.0 | % | |||||||||||
Average Conventional lifting costs per thousand cubic feet sold |
$ | 1.37 | $ | 3.53 | $ | (2.16 | ) | (61.2 | )% | |||||||
Average Conventional gathering costs per thousand cubic feet sold |
$ | 0.60 | $ | 0.47 | $ | 0.13 | 27.7 | % | ||||||||
Average Conventional general & administrative costs per thousand cubic feet sold |
$ | 0.80 | $ | 0.32 | $ | 0.48 | 150.0 | % | ||||||||
Average Conventional depreciation, depletion and amortization costs per thousand cubic feet sold |
$ | 2.50 | $ | 2.05 | $ | 0.45 | 22.0 | % |
MARCELLUS GAS SEGMENT
The Marcellus segment contributed $2 million to the total company earnings before income tax in the three months ended September 30, 2010 compared to $3 million in the three months ended September 30, 2009.
The Marcellus segment sales revenues were $15 million in the three months ended September 30, 2010 compared to $9 million in the three months ended September 30, 2009.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas Marcellus sales volumes (in billion cubic feet) |
3.3 | 2.3 | 1.0 | 43.5 | % | |||||||||||
Average Marcellus Sales price per thousand cubic feet |
$ | 4.65 | $ | 3.99 | $ | 0.66 | 16.5 | % |
The increase in Marcellus average sales price is the result of an improvement in general market prices and various gas swap transactions that occurred in the three months ended September 30, 2010. These gas swap transactions qualify as financial cash flow hedges that exist parallel to the underlying physical transactions. These financial hedges represented approximately 0.4 billion cubic feet of our produced Marcellus gas sales volumes for the three months ended September 30, 2010 at an average price of $5.05 per thousand cubic feet. There were no gas swap transactions that occurred in the three months ended September 30, 2009. The increase in sales volumes is primarily due to additional wells coming online from our on-going drilling program. At September 30, 2010, there were 45 Marcellus Shale wells in production including 17 wells acquired in the Dominion Acquisition. At September 30, 2009, there were 19 Marcellus Shale wells in production.
57
Total costs for the Marcellus segment were $13 million in the three months ended September 30, 2010 compared to $6 million in the three months ended September 30, 2009. The increase was primarily due to the additional volumes sold.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas Marcellus sales volumes (in billion cubic feet) |
3.3 | 2.3 | 1.0 | 43.5 | % | |||||||||||
Average Marcellus lifting costs per thousand cubic feet sold |
$ | 0.40 | $ | 0.08 | $ | 0.32 | 400.0 | % | ||||||||
Average Marcellus gathering costs per thousand cubic feet sold |
$ | 1.05 | $ | 0.92 | $ | 0.13 | 14.1 | % | ||||||||
Average Marcellus general & administrative costs per thousand cubic feet sold |
$ | 0.74 | $ | 0.50 | $ | 0.24 | 48.0 | % | ||||||||
Average Marcellus depreciation, depletion and amortization costs per thousand cubic feet sold |
$ | 1.74 | $ | 1.28 | $ | 0.46 | 35.9 | % |
Marcellus lifting costs were $1 million in the three months ended September 30, 2010. These costs were insignificant in the three months ended September 30, 2009. The increase in unit costs is primarily attributable to additional repairs and maintenance expense, additional contractual services and additional property taxes.
Marcellus gathering costs were $4 million in the three months ended September 30, 2010 compared to $2 million in the three months ended September 30, 2009. Average gathering costs increased $0.13 per unit primarily due to additional power charges, additional contractual service charges and additional compression charges. Power charges have increased per unit due to higher rates being charged by the utilities. Additional contract service charges have been incurred in the period-to-period comparison primarily due to additional gathering lines in service that need maintained. Additional compression charges have been incurred primarily due to growing the Marcellus field in the period-to-period comparison requiring additional compression. Unused capacity charges for firm transportation are reflected in Other Corporate Charges.
General and administrative costs on the Marcellus gas segment were $2 million in the three months ended September 30, 2010, which reflects an increase of $1 million in the period-to-period comparison. General and administrative costs attributable to the Total Gas segment are allocated to the individual gas segments based on a combination of production and employee counts. The total general and administrative costs increased in the period-to-period comparison offset, in part, by higher volumes of Marcellus gas sold resulting in a unit cost increase in the period-to-period comparison. General and administrative costs were $0.74 per thousand cubic feet sold in the three months ended September 30, 2010 compared to $0.50 per thousand cubic feet sold in the three months ended September 30, 2009. The Total Gas segment general and administrative cost increase was explained in the CBM segment.
Depreciation, depletion and amortization costs were $6 million in the three months ended September 30, 2010 compared to $3 million in the three months ended September 30, 2009. There was approximately $5 million, or $1.55 per unit-of-production, of depreciation, depletion and amortization related to Marcellus gas and related well equipment that was reflected on a units-of-production method of depreciation in the three months ended September 30, 2010. There was approximately $2 million, or $1.05 per unit-of-production, of depreciation, depletion and amortization related to Marcellus gas and related well equipment that was reflected on a units-of-production method of depreciation in the three months ended September 30, 2009. The rate is calculated by taking the net book value of the related assets divided by either proved or proved developed reserves, generally at the previous year end. There was approximately $1 million, or $0.19 per thousand cubic feet per unit cost of depreciation, depletion and amortization related to gathering and other equipment that is reflected on a straight line basis in the three months ended September 30, 2010. There was approximately $1 million, or $0.23 per thousand cubic feet per unit cost of depreciation, depletion and amortization related to gathering and other equipment that is reflected on a straight line basis in the three months ended September 30, 2009.
58
OTHER GAS SEGMENT
The Other gas segment includes activity not assigned to the CBM, Conventional or Marcellus gas segments. This segment includes purchased gas activity, gas royalty interest activity, exploration and other costs, other corporate expenses, and miscellaneous operational activity not assigned to a specific gas segment.
Other gas sales volumes are primarily related to production from the Chattanooga Shale in Tennessee. Revenue from this operation was approximately $3 million in the three months ended September 30, 2010 and $2 million in the three months ended September 30, 2009. Total costs related to these other sales were $4 million in the 2010 period compared to $2 million in the 2009 period. The increase in costs in the period-to-period comparison was primarily attributable to depreciation, depletion and amortization. Higher depreciation, depletion and amortization was due to higher volumes produced and higher unit of production rates. The higher rate was due to an increase in the unit-of-production rates in 2010. The increase was related to a higher proportion of capital assets placed in service versus the proportion of proved developed reserve additions. Increased costs were also attributable to higher severance taxes. Higher severance taxes were attributable to higher average sales prices in the period-to-period comparison. A per unit analysis of the other operating costs in Chattanooga is not meaningful due to the low volumes produced in the period-to-period analysis.
Royalty interest gas sales represent the revenues related to the portion of production belonging to royalty interest owners sold by the CONSOL Energy gas segment. The changes in market prices, contractual differences among leases, and the mix of average and index prices used in calculating royalties contributed to the period-to-period change. Royalty interest gas sales revenue were $18 million in the three months ended September 30, 2010 compared to $8 million in the three months ended September 30, 2009.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Gas Royalty Interest Sales Volumes (in billion cubic feet) |
4.1 | 2.4 | 1.7 | 70.8 | % | |||||||||||
Average Sales Price Per thousand cubic feet |
$ | 4.43 | $ | 3.46 | $ | 0.97 | 28.0 | % |
Purchased gas sales volumes represent volumes of gas we sold at market prices that were purchased from third-party producers. Purchased gas sales revenues were $4 million in the three months ended September 30, 2010 compared to $1 million in the three months ended September 30, 2009.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Purchased Gas Sales Volumes (in billion cubic feet) |
0.6 | 0.4 | 0.2 | 50.0 | % | |||||||||||
Average Sales Price Per thousand cubic feet |
$ | 5.54 | $ | 3.53 | $ | 2.01 | 56.9 | % |
Other income increased $1 million in the three months ended September 30, 2010 compared to the 2009 period due to various miscellaneous transactions that occurred throughout both periods, none of which were individually material.
59
Royalty interest gas costs represent the costs related to the portion of production belonging to royalty interest owners sold by the CONSOL Energy gas segment. The changes in market prices, contractual differences among leases, and the mix of average and index prices used in calculating royalties contributed to the period-to-period change. Royalty interest gas costs were $16 million in the three months ended September 30, 2010 compared to $6 million in the three months ended September 30, 2009.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Gas Royalty Interest Sales Volumes (in billion cubic feet) |
4.1 | 2.4 | 1.7 | 70.8 | % | |||||||||||
Average Cost Per thousand cubic feet sold |
$ | 4.01 | $ | 2.57 | $ | 1.44 | 56.0 | % |
Purchased gas volumes represent volumes of gas purchased from third-party producers that we sell. Purchased gas volumes also reflect the impact of pipeline imbalances. The higher average cost per thousand cubic feet is due to overall price changes and contractual differences among customers in the period-to-period comparison. Purchased gas costs were $3 million in the three months ended September 30, 2010 compared to $1 million for the three months ended September 30, 2009.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Purchased Gas Volumes (in billion cubic feet) |
0.6 | 0.5 | 0.1 | 20.0 | % | |||||||||||
Average Cost Price Per thousand cubic feet sold |
$ | 5.49 | $ | 2.45 | $ | 3.04 | 124.1 | % |
Exploration and other costs have increased $7 million in the period-to-period comparison. The increase in these costs was due to the following items.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Dry hole and lease expiration costs |
$ | 11 | $ | 5 | $ | 6 | 120.0 | % | ||||||||
Exploration |
2 | 1 | 1 | 100.0 | % | |||||||||||
Total Exploration and Other Costs |
$ | 13 | $ | 6 | $ | 7 | 116.7 | % | ||||||||
Dry hole and lease expiration costs were $6 million higher due to lease surrenders in the current period and additional dry wells in the period-to-period comparison.
Exploration costs have increased $1 million due to various transactions that have occurred throughout both periods, none of which were individually material.
Other corporate expenses increased $5 million in the period-to-period comparison.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Bank fees |
$ | 2 | $ | | $ | 2 | 100.0 | % | ||||||||
Stock-based compensation |
4 | 3 | 1 | 33.3 | % | |||||||||||
Short-term incentive compensation |
2 | 3 | (1 | ) | (33.3 | )% | ||||||||||
Other |
4 | 1 | 3 | 300.0 | % | |||||||||||
Total Other Corporate Expenses |
$ | 12 | $ | 7 | $ | 5 | 71.4 | % | ||||||||
Bank fees are higher in the period-to-period comparison due to amending and extending the revolving credit facility related to the gas segment. In May 2010, the facility was amended to allow $700 million of borrowings and was extended through 2014.
60
Stock-based compensation is higher in the period-to-period comparison primarily due to the increased allocation from CONSOL Energy as a result of the Dominion Acquisition. Stock-based compensation costs are allocated to the gas segment based on revenue and capital expenditure projections between coal and gas.
The short-term incentive compensation program is designed to increase compensation to eligible employees when CNX Gas reaches predetermined targets for safety, production and unit cost goals. Short-term incentive compensation expense is lower in the 2010 period compared to the 2009 period due to adjustments to the payment projections.
Other corporate related expense increased $3 million in the period-to-period comparison due to various transactions throughout both periods, none of which were individually material.
Interest expense related to the gas segment was $2 million in the three months ended September 30, 2010 and the three months ended September 30, 2009. Interest is incurred by the gas segment on the CNX Gas revolving credit facility, a capital lease and debt held by a variable interest entity. No significant changes in these components occurred in the period-to-period comparison.
Noncontrolling interest represents 100% of the earnings impact of a third party which has been determined to be a variable interest entity, in which the CONSOL Energy gas segment holds no ownership interest, but is the primary beneficiary. The CONSOL Energy gas segment has been determined to be the primary beneficiary due to guarantees of the third partys bank debt related to their purchase of drilling rigs. The third party entity provides drilling services primarily to the CONSOL Energy gas segment. CONSOL Energy consolidates the entity and then reflects 100% of the impact as noncontrolling interest. The consolidation does not significantly impact any amounts reflected in the gas segment income statement. The variance in the noncontrolling amounts reflects the third partys variance in earnings in the period-to-period comparison.
OTHER SEGMENT ANALYSIS for the three months ended September 30, 2010 compared to the three months ended September 30, 2009:
The other segment includes activity from sales of industrial supplies, the transportation operations and various other corporate activities that are not allocated to the coal or gas segment. The other segment had a loss before income tax of $63 million in the three months ended September 30, 2010 compared to income before tax of $2 million in the three months ended September 30, 2009. The other segment also includes total company income tax expense of $16 million in the three months ended September 30, 2010 compared to $35 million in the three months ended September 30, 2009.
Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percentage Change |
|||||||||||||
SalesOutside |
$ | 75 | $ | 68 | $ | 7 | 10.3 | % | ||||||||
Other Income |
5 | 9 | (4 | ) | (44.4 | )% | ||||||||||
Total Revenue |
80 | 77 | 3 | 3.9 | % | |||||||||||
Cost of Goods Sold and Other Charges |
72 | 62 | 10 | 16.1 | % | |||||||||||
Depreciation, Depletion & Amortization |
4 | 5 | (1 | ) | (20.0 | )% | ||||||||||
Interest Expense |
64 | 6 | 58 | 966.7 | % | |||||||||||
Taxes Other Than Income Tax |
3 | 2 | 1 | 50.0 | % | |||||||||||
Total Costs |
143 | 75 | 68 | 90.7 | % | |||||||||||
Earnings Before Income Tax |
(63 | ) | 2 | (65 | ) | (3,250.0 | )% | |||||||||
Income Tax |
16 | 35 | (19 | ) | (54.3 | )% | ||||||||||
Net Income |
$ | (79 | ) | $ | (33 | ) | $ | (46 | ) | 139.4 | % | |||||
61
Industrial supplies:
Total revenue from industrial supplies was $48 million in the three months ended September 30, 2010 compared to $50 million in the three months ended September 30, 2009. The reduction was related to slightly lower sales volumes.
Total costs related to industrial supply sales were $46 million in the three months ended September 30, 2010 compared to $51 million in the three months ended September 30, 2009. The decrease of $5 million was primarily due to changes in last-in-first-out valuations.
Transportation operation:
Total revenue from transportation operations was $30 million in the three months ended September 30, 2010 compared to $20 million in the three months ended September 30, 2009. The increase was primarily attributable to additional through-put tons at the Baltimore terminal in the period-to-period comparison.
Total costs related to the transportation operations were $19 million in the three months ended September 30, 2010 compared to $14 million in the three months ended September 30, 2009. The increase of $5 million was related to the additional through-put handled by the operation.
Miscellaneous other:
Additional other income of $2 million was recognized in the three months ended September 30, 2010 compared to $7 million in the three months ended September 30, 2009. The $5 million decrease was primarily due to lower equity in earnings of affiliates in the current period compared to the prior year period. The change was also due to various transactions that have occurred throughout both periods, none of which were individually material.
Other corporate costs in the other segment include interest cost, acquisition and financing costs and various other miscellaneous corporate charges. Total other costs were $78 million in the three months ended September 30, 2010 compared to $10 million in the three months ended September 30, 2009. Other corporate costs increased due to the following.
| Interest expense was $64 million in the three months ended September 30, 2010 compared to $6 million in the three months ended September 30, 2009. The increase of $58 million was primarily related to the additional interest expense on the long-term bonds that were issued in conjunction with the Dominion Acquisition. |
| Bank fees of $5 million were incurred in the three months ended September 30, 2010 compared to $1 million in the three months ended September 30, 2009. The increase of $4 million was primarily related to the fees associated with the increase in capacity of the revolving credit facility. |
| Fees related to disposing non-core assets of $2 million were incurred in the three months ended September 30, 2010. |
| Various other corporate items increased $4 million due to various transactions that occurred throughout both periods, none of which were individually material. |
Income Taxes:
The effective income tax rate was 17.3% in the three months ended September 30, 2010 compared to 27.4% in the three months ended September 30, 2009. The decrease in the effective tax rate for the three month period ending September 30, 2010 as compared to the three month period ending September 30, 2009 is attributable the relationship between pre-tax earnings and percentage depletion. The proportion of coal pre-tax earnings and gas
62
pre-tax earnings also impact the benefit of percentage depletion on the effective tax rate. See Note 5-Income Taxes of the Condensed Consolidated Financial Statements of this Form 10-Q.
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percentage Change |
|||||||||||||
Total Company Earnings Before Income Tax |
$ | 91 | $ | 129 | $ | (38 | ) | (29.5 | )% | |||||||
Income Tax Expense |
$ | 16 | $ | 35 | $ | (19 | ) | (54.3 | )% | |||||||
Effective Income Tax Rate |
17.3 | % | 27.4 | % | (10.1 | )% |
Results of Operations
Nine Months Ended September 30, 2010 Compared with Nine Months Ended September 30, 2009
Net Income Attributable to CONSOL Energy
CONSOL Energy reported net income attributable to CONSOL Energy shareholders of $242.3 million, or $1.13 per diluted share for the nine months ended September 30, 2010. Net income attributable to CONSOL Energy shareholders was $396.5 million, or $2.17 per diluted share, for the nine months ended September 30, 2009. See below for a detailed explanation by segment of the variance incurred in the period-to-period comparison.
The coal segment includes steam coal, high volatile metallurgical coal, low volatile metallurgical coal and other coal. The steam coal aggregated segment includes Bailey, Blacksville #2, Buchanan steam, Emery, Enlow Fork, Fola Complex, Loveridge, McElroy, Miller Creek Complex, Robinson Run and Shoemaker. The aggregate high volatile coal segment includes Bailey, Enlow Fork, Fola Complex and Emery coal sales. The aggregate low volatile segment includes the Buchanan mine. The other coal segment includes our purchased coal activities, idled mine activities, as well as various other activities assigned to the coal segment but not allocated to each individual mine.
The average sales price and total costs for all active coal operations was as follows:
Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Average Sales Price per ton sold |
$ | 61.42 | $ | 58.95 | $ | 2.47 | 4.2 | % | ||||||||
Average Costs per ton sold |
46.05 | 43.23 | 2.82 | 6.5 | % | |||||||||||
Margin |
$ | 15.37 | $ | 15.72 | $ | (0.35 | ) | (2.2 | )% | |||||||
The gas segment includes coalbed methane (CBM), conventional, Marcellus and other gas. The segments are determined based on activities from target strata. The other gas segment includes royalty interest activities, purchased gas activities and other activities assigned to the gas segment but not allocated to each individual component.
The average sales price and total costs for all active gas operations was as follows:
Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Average Sales Price per thousand cubic feet sold |
$ | 6.22 | $ | 6.75 | $ | (0.53 | ) | (7.9 | )% | |||||||
Average Costs per thousand cubic feet sold |
3.88 | 3.43 | 0.45 | 13.1 | % | |||||||||||
Margin |
$ | 2.34 | $ | 3.32 | $ | (0.98 | ) | (29.5 | )% | |||||||
63
The other segment includes industrial supplies activity, terminal, river and dock service activity, income taxes and other business activities not assigned to the coal or gas segment.
Year-to-Date TOTAL COAL SEGMENT ANALYSIS for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009:
The coal segment contributed $349 million of earnings before income tax in the nine months ended September 30, 2010 compared to $405 million in the 2009 period. Variances by the individual coal segments are discussed below.
Nine Months Ended September 30, 2010 |
Difference to Nine Months Ended September 30, 2009 |
|||||||||||||||||||||||||||||||||||||||
Steam Coal |
High Vol Met Coal |
Low Vol Met Coal |
Other Coal |
Total Coal |
Steam Coal |
High Vol Met Coal |
Low Vol Met Coal |
Other Coal |
Total Coal |
|||||||||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||||||||||
Produced Coal |
$ | 2,203 | $ | 135 | $ | 491 | $ | 7 | $ | 2,836 | $ | (129 | ) | $ | 135 | $ | 343 | $ | 7 | $ | 356 | |||||||||||||||||||
Purchased Coal |
| | | 26 | 26 | | | | 4 | 4 | ||||||||||||||||||||||||||||||
Total Outside Sales |
2,203 | 135 | 491 | 33 | 2,862 | (129 | ) | 135 | 343 | 11 | 360 | |||||||||||||||||||||||||||||
Freight Revenue |
| | | 97 | 97 | | | | 3 | 3 | ||||||||||||||||||||||||||||||
Other Income |
5 | 6 | | 41 | 52 | 1 | 6 | | (15 | ) | (8 | ) | ||||||||||||||||||||||||||||
Total Revenue and Other Income |
2,208 | 141 | 491 | 171 | 3,011 | (128 | ) | 141 | 343 | (1 | ) | 355 | ||||||||||||||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||||||||||||||||||
Total operating costs |
1,373 | 53 | 173 | 224 | 1,823 | 98 | 53 | 91 | (6 | ) | 236 | |||||||||||||||||||||||||||||
Total provisions |
149 | 6 | 20 | 113 | 288 | 15 | 6 | 8 | 99 | 128 | ||||||||||||||||||||||||||||||
Total administrative & other costs |
108 | 4 | 14 | 69 | 195 | 1 | 4 | 6 | 3 | 14 | ||||||||||||||||||||||||||||||
Depreciation, depletion and amortization |
198 | 8 | 15 | 38 | 259 | 7 | 8 | 5 | 10 | 30 | ||||||||||||||||||||||||||||||
Total Costs and Expenses |
1,828 | 71 | 222 | 444 | 2,565 | 121 | 71 | 110 | 106 | 408 | ||||||||||||||||||||||||||||||
Freight Expense |
| | | 97 | 97 | | | | 3 | 3 | ||||||||||||||||||||||||||||||
Total Cost |
1,828 | 71 | 222 | 541 | 2,662 | 121 | 71 | 110 | 109 | 411 | ||||||||||||||||||||||||||||||
Earnings Before Income Taxes |
$ | 380 | $ | 70 | $ | 269 | $ | (370 | ) | $ | 349 | $ | (249 | ) | $ | 70 | $ | 233 | $ | (110 | ) | $ | (56 | ) | ||||||||||||||||
STEAM COAL SEGMENT
The steam coal segment contributed $380 million to total company earnings before income tax in the nine months ended September 30, 2010 compared to $629 million in the nine months ended September 30, 2009.
Steam coal revenue was $2,203 million in the nine months ended September 30, 2010 compared to $2,332 million in the nine months ended September 30, 2009. The $129 million decrease was attributable to a decrease in tons sold and lower sales prices received in the period-to-period comparison.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Steam Tons Sold (in millions) |
40.7 | 40.8 | (0.1 | ) | (0.2 | )% | ||||||||||
Average Sales Price Per Steam Ton Sold |
$ | 54.09 | $ | 57.17 | $ | (3.08 | ) | (5.4 | )% |
Steam coal average sales price is lower in the 2010 period as a result of higher average sales price mines, such as Bailey and Enlow Fork, selling coal in the high vol met market. This impacted the steam segment due to
64
the proportionate lower tons sold from the higher sales price mines included in this segment, leaving more tons sold from lower sales price mines. This has negatively impacted the average sales price on the steam coal segment, although total company revenue has been improved. Produced steam coal inventory was 2.1 million tons at September 30, 2010. Steam coal sales tons are lower in the period-to-period comparison primarily due to selling approximately 1.8 million tons of this coal on the high vol met market at approximately $19.56 per ton higher sales price. This decrease in Steam tons sold was offset, in part, by the Shoemaker mine restarting production early in 2010 after being idled throughout the nine months ended 2009 to complete the replacement of the track haulage system to a more efficient belt haulage system. Also, Blacksville #2 Mine production increased due to the mine being idled for most of September 2009 in order to manage inventory levels during the economic crisis experience in 2009. The mine has operated throughout the nine months ended September 30, 2010.
Other income attributable to the steam coal segment represents earnings from our equity affiliates that operate steam coal mines. The equity in earnings of affiliates is insignificant to the total segment activity.
Operating costs are made up of labor, supplies, maintenance, subsidence, taxes other than income and preparation plant charges related to the extraction and sale of coal. These costs are reviewed regularly by management and are considered to be the direct responsibility of mine management. Operating costs related to the steam coal segment were $1,373 million in the nine months ended September 30, 2010 compared to $1,275 million in the nine months ended September 30, 2009. Operating costs related to the steam coal segment have increased primarily due to higher average costs per ton sold.
For the Nine Months Ended September 30, |
||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Steam Tons Sold (in millions) |
40.7 | 40.8 | (0.1 | ) | (0.2 | )% | ||||||||||
Average Operating Costs Per Steam Ton Sold |
$ | 33.72 | $ | 31.28 | $ | 2.44 | 7.8 | % |
Higher average operating costs per unit for steam coal tons sold is primarily related to the following items:
| Steam coal unit costs are higher in the 2010 period as a result of lower cost mines, such as Bailey and Enlow, selling coal in the high vol met market. This impacted the steam segment due to the proportionate lower tons sold from the lower cost mines included in this segment, leaving more tons sold from higher cost mines. This has negatively impacted unit costs on the steam coal segment. |
| Labor costs have increased due to the effects of wage increases at the union mines from the current labor contracts. The contracts call for specified hourly wage increases in each year of the contract. Labor costs also increased due to the effects of wage increases at the non-union mines. Average employee counts increased approximately 18% at our active mining operations in order to meet our staffing needs. |
| Health and retirement costs related to the active hourly work force have increased due to higher contributions to the multiemployer 1974 pension trust that is required under the National Bituminous Coal Wage Agreement. The contribution rate increased from $4.25 per hour worked by members of the United Mine Workers Union of America (UMWA) in the nine months ended September 30, 2009 to $5.00 per hour in the nine months ended September 30, 2010. Contributions to the multiemployer plan are expensed as incurred. These costs have also increased in the period-to-period comparison due to higher medical costs for the active hourly work force. |
| Power charges have increased due to higher rates charges by electric power companies in the period-to-period comparison. |
These increases in costs per unit of steam coal sold were offset, in part, by reduced contract mining fees due to fewer contractors being retained to mine our reserves in the period-to-period comparison.
65
Total provisions are made up of the expenses related to the Companys long-term liabilities, such as other post employment benefits (OPEB), the salary retirement plan, workers compensation, long-term disability and accretion on the mine closing and related liabilities. With the exception of accretion expense on mine closing and related liabilities, these liabilities are actuarially calculated for the company as a whole. The expenses associated with costs are allocated to operational units based on active employee counts or active salary dollars. Accretion is calculated on a mine-by-mine basis. The provision expense attributable to the steam coal segment was $149 million in the nine months ended September 30, 2010 compared to $134 million in the nine months ended September 30, 2009.
Total CONSOL Energy expenses related to our actuarial liabilities were $216 million in the nine months ended September 30, 2010 compared to $182 million for the nine months ended September 30, 2009. The increase of $34 million is due primarily to changes in the discount rates used at the measurement date, which is December 31, and changes in assumptions which affect the amount amortized into earnings. See Note 3Components of Pension and Other Postretirement Benefit Plans Net Periodic Benefit Costs and Note 4Coal Workers Pneumoconiosis (CWP) and Workers Compensation Net Periodic Benefit Costs in the Consolidated Financial Statements for additional detail of total company expense increases.
For the Nine Months Ended September 30, |
||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Steam Tons Sold (in millions) |
40.7 | 40.8 | (0.1 | ) | (0.2 | )% | ||||||||||
Average Provision Costs Per Steam Ton Sold |
$ | 3.67 | $ | 3.30 | $ | 0.37 | 11.2 | % |
Provision cost per steam ton sold have increased in the period-to-period comparison due primarily to the higher actuarial liability expenses for the total company explained above. The overall increase in company costs has increased the total dollars allocated to the steam coal segment. Higher dollars allocated and lower sales volumes negatively impacted unit cost per steam ton sold.
Total company selling, general and administrative costs were $108 million in the nine months ended September 30, 2010 compared to $98 million in the nine months ended September 30, 2009. The $10 million increase in total company selling, general and administrative costs were primarily due the following items.
For the Nine Months Ended September 30, |
||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Employee wages and related expenses |
$ | 52 | $ | 47 | $ | 5 | 10.6 | % | ||||||||
Commissions |
10 | 5 | 5 | 100.0 | % | |||||||||||
Miscellaneous |
46 | 46 | | | ||||||||||||
Total Selling, General and Administrative Costs |
$ | 108 | $ | 98 | $ | 10 | 10.2 | % | ||||||||
Employee wages and related expenses increased $5 million primarily attributable to additional employees in the period-to-period comparison. Additional employees are related to the personnel that were retained with the Dominion Acquisition.
Commission expenses increased $5 million due to additional tons sold for which a third party was owed a commission compared to the prior year period.
Miscellaneous selling, general and administrative expenses have remained consistent at $46 million in the period-to-period comparison.
66
Total administrative and other costs include selling expenses, general and administrative expenses and direct administrative costs. Selling, general and administrative costs, excluding commission expense, are allocated on a combination of estimated time worked by various support groups and operating costs incurred at the mine. Commission expense, which is a component of selling, is charged directly to the mine incurring the cost. Direct administrative costs are associated directly with the coal segment of the business and are allocated to various mines based on a combination of estimated time worked and production. Total administrative and other costs related to the steam coal segment were $108 million in the nine months ended September 30, 2010 compared to $107 million in the nine months ended September 30, 2009. Selling, general and administrative costs allocated to the steam coal segment have increased due to the total company increase in these costs explained above. Commissions related to the steam segment have increased in the period-to-period comparison, causing the average unit cost to increase. The increase is primarily due to additional tons sold which are subject to a third party commission.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Steam Tons Sold (in millions) |
40.7 | 40.8 | (0.1 | ) | (0.2 | )% | ||||||||||
Average Selling, Administrative and Other Costs Per Steam Ton Sold |
$ | 2.65 | $ | 2.63 | $ | 0.02 | 0.8 | % |
Depreciation, depletion and amortization for the steam coal segment was $198 million in the nine months ended September 30, 2010 compared to $191 million in the nine months ended September 30, 2009. The increase in depreciation, depletion and amortization was due to additional equipment and infrastructure placed into service after the 2009 period.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Steam Tons Sold (in millions) |
40.7 | 40.8 | (0.1 | ) | (0.2 | )% | ||||||||||
Average Depreciation, Depletion and Amortization Costs Per Steam Ton Sold |
$ | 4.86 | $ | 4.67 | $ | 0.19 | 4.1 | % |
HIGH VOL METALLURGICAL COAL SEGMENT
The high vol metallurgical coal segment contributed $70 million to total company earnings before income tax in the nine months ended September 30, 2010. There was no activity in this segment in the prior year period. This is a new market that has developed in 2010 and is primarily related to selling our Pittsburgh #8 coal into overseas metallurgical coal markets.
The high vol metallurgical coal segment revenue was $135 million in the nine months ended September 30, 2010. Strength in the metallurgical coal market has allowed for the export of Northern Appalachian coal, historically sold domestically on the steam coal market, to crossover to the Brazil and Asia metallurgical coal markets.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced High Vol Met Tons Sold (in millions) |
1.8 | | 1.8 | 100.0 | % | |||||||||||
Average Sales Price Per High Vol Met Ton Sold |
$ | 73.65 | $ | | $ | 73.65 | 100.0 | % |
Other income attributed to the high vol metallurgical coal segment represents earnings from our equity affiliates that operate high vol metallurgical coal mines. The equity in earnings of affiliates is insignificant to the total segment activity.
67
Total high vol metallurgical coal segment costs were $71 million in the nine months ended September 30, 2010. The cost components on a per unit basis are as follows:
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced High Vol Met Tons Sold (in millions) |
1.8 | | 1.8 | 100.0 | % | |||||||||||
Average Operating Costs Per High Vol Met Ton Sold |
$ | 28.90 | $ | | $ | 28.90 | 100.0 | % | ||||||||
Average Provision Costs Per High Vol Met Ton Sold |
$ | 3.08 | $ | | $ | 3.08 | 100.0 | % | ||||||||
Average Selling, Administrative and Other Costs Per High Vol Met Ton Sold |
$ | 2.26 | $ | | $ | 2.26 | 100.0 | % | ||||||||
Average Depreciation, Depletion and Amortization Costs Per High Vol Met Ton Sold |
$ | 4.24 | $ | | $ | 4.24 | 100.0 | % |
The high vol metallurgical coal segment has increased the margin on our coal production that would have otherwise been sold in the domestic steam coal market.
LOW VOL METALLURGICAL COAL SEGMENT
The low vol metallurgical coal segment contributed $269 million to total company earnings before income tax in the nine months ended September 30, 2010 compared to $36 million in the nine months ended September 30, 2009. The increase is due primarily to the Buchanan mine being idled for approximately five of the nine months ended September 30, 2009. The mine was idled in response to the economic crisis in 2009 that significantly lowered the demand for low volatile metallurgical coal, primarily due to the drop in steel demand.
The low vol metallurgical coal segment sales revenue was $491 million in the nine months ended September 30, 2010 compared to $148 million in the nine months ended September 30, 2009. Higher sales revenues were due to higher average sales prices and higher tons sold.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Low Vol Met Tons Sold (in millions) |
3.5 | 1.3 | 2.2 | 169.2 | % | |||||||||||
Average Sales Price Per Low Vol Met Ton Sold |
$ | 140.27 | $ | 115.50 | $ | 24.77 | 21.4 | % |
Average sales prices for low vol met tons have increased 21.4% mainly due to the strengthening of the global market for steel and steel related products compared to the prior year. Sales volumes have improved due to operating the Buchanan mine for the entire nine months of 2010 compared to four of the nine months of 2009 as discussed above.
68
Total costs for the low vol coal segment were $222 million in the nine months ended September 30, 2010 compared to $112 million for the nine months ended September 30, 2009. A comparison of unit costs cannot be made because of the low volume of coal produced and sold from the low vol coal segment in 2009 as discussed above. The improvements in unit costs are related to operating the mine throughout the nine months ended September 30, 2010. The 2009 unit costs are not representative of the operating mine due to fixed costs being spread over significantly fewer tons. The 2010 period costs are representative of normal cost for this segment.
For the Nine Months Ended September 30, |
||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced Low Vol Met Tons Sold (in millions) |
3.5 | 1.3 | 2.2 | 169.2 | % | |||||||||||
Average Operating Costs Per Low Vol Met Ton Sold |
$ | 49.41 | $ | 63.90 | $ | (14.49 | ) | (22.7 | )% | |||||||
Average Provision Costs Per Low Vol Met Ton Sold |
$ | 5.81 | $ | 9.35 | $ | (3.54 | ) | (37.9 | )% | |||||||
Average Selling, Administrative and Other Costs Per Low Vol Met Ton Sold |
$ | 3.97 | $ | 6.36 | $ | (2.39 | ) | (37.6 | )% | |||||||
Average Depreciation, Depletion and Amortization Costs Per Low Vol Met Ton Sold |
$ | 4.35 | $ | 7.42 | $ | (3.07 | ) | (41.4 | )% |
OTHER COAL SEGMENT
The Other Coal segment negatively impacted earnings before income taxes by $370 million in the nine months ended September 30, 2010 compared to $260 million in the nine months ended September 30, 2009. The Other Coal segment includes purchased coal activities, idled mine activities as well as various other activities assigned to the coal segment but not allocated to each individual mine.
Other coal segment produced coal sales include revenue from the sale of incidental tonnage recovered during the reclamation process at idled facilities. The primary focus of activity at these locations is reclaiming disturbed land in accordance with mining permit requirements after final mining has occurred. The tons sold from these activities are incidental to total company production or sales.
Purchased coal sales consist of revenues from processing third-party coal in our preparation plants for blending purposes to meet customer coal specifications, coal purchased from third parties and sold directly to our customers and revenues from processing third-party coal in our preparation plants. The revenues were $26 million in the nine months ended September 30, 2010 compared to $22 million in the nine months ended September 30, 2009.
Freight revenue is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e. rail, barge, truck, etc.) used for the customers to which CONSOL Energy contractually provides transportation services. Freight revenue is the amount billed to customers for transportation costs incurred. Freight revenue is directly offset in freight expense. Freight revenue was $97 million in the nine months ended September 30, 2010 compared to $94 million in the nine months ended September 30, 2009.
Miscellaneous other income was $41 million in the nine months ended September 30, 2010 compared to $56 million in the nine months ended September 30, 2009. The $15 million decrease is made up of the following items:
| In the nine months ended September 30, 2009, $12 million of income was recognized related to contracts with certain customers that were unable to take delivery of previously contracted coal tonnage. These customers agreed to buy out their contracts in order to release them from the requirement of taking delivery of previously committed tons. No such transactions were entered into in the nine months ended September 30, 2010. |
69
| Coal royalty income from third parties was $10 million in the nine months ended September 30, 2010 compared to $13 million in the nine months ended September 30, 2009. The decrease is related to lower tons mined by third parties from our coal reserves. |
| In the nine months ended September 30, 2009, mark-to-market adjustments for free standing coal sales options resulted in approximately $2 million reversal of previously recognized unrealized losses. The reversal of losses was primarily due to the decrease in market price of coal at September 30, 2009 compared to December 31, 2008. No such transactions existed in the nine months ended September 30, 2010. |
| Other miscellaneous income related to the coal segment decreased $2 million due to various transactions that occurred throughout both periods, none of which were individually material. |
| Gain on sales of assets attributable to the other Coal segment was $8 million in the nine months ended September 30, 2010 compared to $4 million in the nine months ended September 30, 2009. The change is related to various transactions that occurred throughout both periods, none of which were individually material. |
Other coal segment total costs were $541 million in the nine months ended September 30, 2010 compared to $432 million in the nine months ended September 30, 2009. The increase of $109 million is due to the following items:
| Closed and idle mine costs increased approximately $82 million in the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009. As a result of market conditions, permitting issues, new regulatory requirements and resulting changes in mining plans, the reclamation liability associated with the Fola mining operations in West Virginia has increased approximately $81 million. Closed and idle mine costs increased approximately $14 million as the result of the change in mine plan at Mine 84. As a result of the mine plan change, a portion of the previously developed area of the mine has been abandoned. These increases were offset, in part, by approximately $13 million for changes in the operational status of various other mines, between idled and operating, throughout both periods which resulted in lower idled mine costs in the 2010 period. Shoemaker Mine was idled throughout the 2009 period while the track haulage system was converted to a belt haulage system. This mine has been in production throughout most of the 2010 period. |
| Litigation expense of $25 million was recognized in the nine months ended September 30, 2010 related to a settlement that was reached in June 2010. The litigation was related to water discharge from our Buchanan mine being stored in mine voids of adjacent properties which were leased by CONSOL Energy subsidiaries. The settlement included $25 million of damages which were expensed in the 2010 year-to-date period. |
| Other expenses related to the coal segment were $17 million higher in the 2010 period compared to the 2009 period primarily related to the legal settlement which included the sale of Jones Fork that resulted in a loss of approximately $11 million in the nine months ended September 30, 2010. The remaining $6 million increase was related to various transactions that were incurred throughout both periods, none of which were individually material. |
| Purchased coal consists of costs from processing purchased coal in our preparation plants for blending purposes to meet customer coal specifications, coal purchased and sold directly to the customer and costs for processing third party coal in our preparation plants. These costs were $30 million in the nine months ended September 30, 2010 compared to $28 million in the nine months ended September 30, 2009. The increase of $2 million was primarily due to increased purchased coal volumes. |
| Litigation expense of $17 million was recognized in the nine months ended September 30, 2009 related to amounts accrued for the settlement of the Levisa Action and the Pobst/Combs Action. This litigation related to depositing water in mine voids which a subsidiary of CONSOL Energy leased. |
70
Year-to-Date TOTAL GAS SEGMENT ANALYSIS for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009:
The gas segment contributed $163 million to earnings before income tax in the nine months ended September 30, 2010 compared to $200 in the nine months ended September 30, 2009. A detailed variance explanation is described below.
For the Nine Months
Ended September 30, 2010 |
Difference to Nine Months Ended September 30, 2009 |
|||||||||||||||||||||||||||||||||||||||
CBM | Conven- tional |
Marcellus | Other Gas |
Total Gas |
CBM | Conven- tional |
Marcellus | Other Gas |
Total Gas |
|||||||||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||||||||||
Produced |
$ | 449 | $ | 78 | $ | 34 | $ | 5 | $ | 566 | $ | 7 | $ | 72 | $ | 19 | $ | 2 | $ | 100 | ||||||||||||||||||||
Related Party |
5 | | | | 5 | 3 | | | | 3 | ||||||||||||||||||||||||||||||
Total Outside Sales |
454 | 78 | 34 | 5 | 571 | 10 | 72 | 19 | 2 | 103 | ||||||||||||||||||||||||||||||
Gas Royalty Interest |
| | | 47 | 47 | | | | 17 | 17 | ||||||||||||||||||||||||||||||
Purchased Gas |
| | | 8 | 8 | | | | 4 | 4 | ||||||||||||||||||||||||||||||
Other Income |
| | | 3 | 3 | | | | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||
Total Revenue and Other Income |
454 | 78 | 34 | 63 | 629 | 10 | 72 | 19 | 22 | 123 | ||||||||||||||||||||||||||||||
Lifting |
39 | 18 | 3 | 1 | 61 | 3 | 16 | 2 | 1 | 22 | ||||||||||||||||||||||||||||||
Gathering |
74 | 8 | 8 | 2 | 92 | 10 | 7 | 4 | 2 | 23 | ||||||||||||||||||||||||||||||
General & Administration |
47 | 12 | 5 | (1 | ) | 63 | | 11 | 3 | (2 | ) | 12 | ||||||||||||||||||||||||||||
Depreciation, Depletion and Amortization |
83 | 39 | 13 | 5 | 140 | 14 | 36 | 8 | 3 | 61 | ||||||||||||||||||||||||||||||
Gas Royalty Interest |
| | | 41 | 41 | | | | 18 | 18 | ||||||||||||||||||||||||||||||
Purchased Gas |
| | | 7 | 7 | | | | 4 | 4 | ||||||||||||||||||||||||||||||
Exploration and Other Costs |
| | | 21 | 21 | | | | 6 | 6 | ||||||||||||||||||||||||||||||
Other Corporate Expenses |
| | | 40 | 40 | | | | 18 | 18 | ||||||||||||||||||||||||||||||
Interest Expense |
| | | 6 | 6 | | | | | | ||||||||||||||||||||||||||||||
Total Cost |
243 | 77 | 29 | 122 | 471 | 27 | 70 | 17 | 50 | 164 | ||||||||||||||||||||||||||||||
Earnings Before Noncontrolling Interest and Income Tax |
211 | 1 | 5 | (59 | ) | 158 | (17 | ) | 2 | 2 | (28 | ) | (41 | ) | ||||||||||||||||||||||||||
Noncontrolling Interest |
| | | (5 | ) | (5 | ) | | | | (4 | ) | (4 | ) | ||||||||||||||||||||||||||
Earnings Before Income Tax |
$ | 211 | $ | 1 | $ | 5 | $ | (54 | ) | $ | 163 | $ | (17 | ) | $ | 2 | $ | 2 | $ | (24 | ) | $ | (37 | ) | ||||||||||||||||
COALBED METHANE (CBM) GAS SEGMENT
The CBM segment contributed $211 million to the total company earnings before income tax in the nine months ended September 30, 2010 compared to $228 million in the nine months ended September 30, 2009.
CBM sales revenues were $454 million in the nine months ended September 30, 2010 compared to $444 million in the nine months ended September 30, 2009. The $10 million increase was primarily due to a 5.9% increase in volumes sold, offset, in part by a 3.6% decrease in average sales price per thousand cubic feet.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas CBM sales volumes (in billion cubic feet) |
67.7 | 63.9 | 3.8 | 5.9 | % | |||||||||||
Average CBM Sales price per thousand cubic feet |
$ | 6.70 | $ | 6.95 | $ | (0.25 | ) | (3.6 | )% |
71
CBM sales volumes increased 3.8 billion cubic feet primarily due to additional wells coming online from our on-going drilling program. Also, the 2009 period CBM volumes were lower by approximately 1.2 billion cubic feet of deferrals related to the idling of the Buchanan Mine throughout most of the 2009 period. The decrease in CBM average sales price is the result of various gas swap transactions throughout both periods. These gas swap transactions qualify as financial cash flow hedges that exist parallel to the underlying physical transactions. These financial hedges represented approximately 39.7 billion cubic feet of our produced CBM gas sales volumes for the nine months ended September 30, 2010 at an average price of $8.12 per thousand cubic feet. In the nine months ended September 30, 2009, these financial hedges represented approximately 36.4 billion cubic feet at an average price of $9.12 per thousand cubic feet. Although average market prices have increased slightly in the period-to-period comparison, we have sold more hedge volumes under lower average prices in the 2010 period compared to the 2009 period.
Total costs for the CBM gas segment were $243 million for the nine months ended September 30, 2010 compared to $216 million for the nine months ended September 30, 2009. Higher costs in the period-to-period comparison are primarily related to higher volumes sold and higher unit costs. Unit cost variances are explained below.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas CBM sales volumes (in billion cubic feet) |
67.7 | 63.9 | 3.8 | 5.9 | % | |||||||||||
Average CBM lifting costs per thousand cubic feet sold |
$ | 0.57 | $ | 0.56 | $ | 0.01 | 1.8 | % | ||||||||
Average CBM gathering costs per thousand cubic feet sold |
$ | 1.09 | $ | 1.00 | $ | 0.09 | 9.0 | % | ||||||||
Average CBM general & administrative costs per thousand cubic feet sold |
$ | 0.69 | $ | 0.74 | $ | (0.05 | ) | (6.8 | )% | |||||||
Average CBM depreciation, depletion and amortization costs per thousand cubic feet sold |
$ | 1.23 | $ | 1.08 | $ | 0.15 | 13.9 | % |
CBM lifting costs were $39 million in the nine months ended September 30, 2010 compared to $36 million in the nine months ended September 30, 2009. Average CBM lifting costs per unit were $0.57 per thousand cubic feet sold in the current period compared to $0.56 per thousand cubic feet in the prior period. Severance taxes were impaired due to average market sales price increasing, causing average unit costs for severance taxes to trend up. The increase in severance taxes is also related to Buchanan County, Virginia severance tax settlement that was finalized earlier this year which changed deductions allowable in the calculation of severance tax due when the price of gas falls between certain ranges. This increase was offset by salt water disposal cost improvements due to recycling the water produced from our wells to be used in hydraulic fracturing of new wells. Previously, fees were incurred to dispose of the salt water produced from our wells. Unit costs are also improved due to higher volumes sold resulting in fixed costs being spread over additional volumes, lowering the per unit costs.
CBM gathering costs were $74 million in the nine months ended September 30, 2010 compared to $64 million in the nine months ended September 30, 2009. The increase reflects additional volumes of 5.9% and a 9.0% increase in average CBM gathering costs unit costs. CBM unit costs were $1.09 per thousand cubic feet in the current period compared to $1.00 per thousand cubic feet in the prior period. Higher average CBM gathering unit costs are related to higher power charges and additional in-transit charges, offset, in part, by the impact of higher volumes on fixed charges. Power charges have increased in the period-to-period comparison due to higher utility rates being charged in the current year. In-transit charges have increased due to additional capacity of firm transportation being purchased after the 2009 period to assure delivery of additional volumes being produced.
General and administrative costs attributable to the Total Gas segment have increased approximately $12 million to $63 million in the nine months ended September 30, 2010 compared to $51 million in the nine months ended September 30, 2009. The increase was attributable to additional staffing and additional corporate service
72
charges from CONSOL Energy. With the Dominion Acquisition which closed on April 30, 2010, the majority of the operational support personnel were retained. The additional employees are supporting the ramp up in the gas drilling program by providing various services. The acquisition also resulted in additional support charges from CONSOL Energy. These charges are primarily based on revenue and capital expenditures projections between coal and gas.
General and administrative costs for the CBM segment were $47 million in both the nine months ended September 30, 2010 and 2009. General and administrative costs attributable to the Total Gas segment are allocated to the individual gas segments based on a combination of production and employee counts. Although total general and administrative costs are higher in the period-to-period comparison, the percentage allocated to CBM is lower based on CBM production volumes to total gas volumes in the current period. The impact of higher volumes of CBM gas sold resulted in a decrease in unit costs in the period-to-period comparison. General and administrative costs were $0.69 per thousand cubic feet sold in the nine months ended September 30, 2010 compared to $0.74 per thousand cubic feet sold in the nine months ended September 30, 2009.
Depreciation, depletion and amortization attributable to the CBM segment was $83 million in the nine months ended September 30, 2010 compared to $69 million in the nine months ended September 30, 2009. There was approximately $64 million, or $0.95 per unit-of-production, of depreciation, depletion and amortization related to CBM gas and related well equipment that was reflected on a units-of-production method of depreciation in the nine months ended September 30, 2010. The production portion of depreciation, depletion and amortization was $53 million, or $0.83 per unit-of-production in the nine months ended September 30, 2009. The CBM unit-of-production rate increased due to revised rates which are generally calculated using the net book value of assets divided by either proved or proved developed reserve additions. The in-field drilling program and addition of the assets and related reserves acquired in the Dominion Acquisition caused the rate to increase due to the proportion of asset value to the proved or proved developed reserves. There was approximately $19 million, or $0.28 average per unit cost of depreciation, depletion and amortization related to gathering and other equipment that is reflected on a straight line basis in the nine months ended September 30, 2010. The non production related depreciation, depletion and amortization was $16 million, or $0.25 per thousand cubic feet in the nine months ended September 30, 2009. The increase was related to additional gathering assets placed in service after the 2009 period.
CONVENTIONAL GAS SEGMENT
The conventional segment contributed a $1 million to the total company earnings before income taxes in the nine months ended September 30, 2010 compared to a loss of $1 million in the nine months ended September 30, 2009.
Conventional segment sales revenues were $78 million in the nine months ended September 30, 2010 compared to $6 million in the nine months ended September 30, 2009.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas Conventional sales volumes (in billion cubic feet) |
15.9 | 1.3 | 14.6 | 1,123.1 | % | |||||||||||
Average Conventional Sales price per thousand cubic feet |
$ | 4.90 | $ | 4.84 | $ | 0.06 | 1.2 | % |
Conventional sales volumes increased 14.6 billion cubic feet in the nine months ended September 30, 2010 compared to 2009 primarily due to the Dominion Acquisition. Approximately 95% of the acquired producing wells are conventional type wells. The increase in average sales price was the result of general market improvements.
73
Total costs for the conventional segment were $77 million in the nine months ended September 30, 2010 compared to $7 million in the nine months ended September 30, 2009. The increase is attributable to additional volumes produced in the period and lower average unit costs. Conventional average unit costs have decreased due to the significant increase in volumes related to the additional production acquired in the Dominion Acquisition. A detailed analysis of cost categories is not meaningful due to the significant change in this segment related to the Dominion Acquisition and therefore will not be presented. General and administrative costs attributable to the total gas segment are allocated to the various gas segments based on a combination of production and employee counts. Conventional volumes are higher as a percent of total gas volumes in the period-to-period comparison and therefore, additional general and administrative costs have been allocated to the conventional gas segment in the current period. See CBM segment discussion for explanation of total general and administrative costs. Depreciation, depletion and amortization costs per unit increased due to the additional assets acquired in the Dominion Acquisition.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas Conventional sales volumes (in billion cubic feet) |
15.9 | 1.3 | 14.6 | 1,123.1 | % | |||||||||||
Average Conventional lifting costs per thousand cubic feet sold |
$ | 1.12 | $ | 2.09 | $ | (0.97 | ) | (46.4 | )% | |||||||
Average Conventional gathering costs per thousand cubic feet sold |
$ | 0.54 | $ | 0.62 | $ | (0.08 | ) | (12.9 | )% | |||||||
Average Conventional general & administrative costs per thousand cubic feet sold |
$ | 0.74 | $ | 0.52 | $ | 0.22 | 42.3 | % | ||||||||
Average Conventional depreciation, depletion and amortization costs per thousand cubic feet sold |
$ | 2.45 | $ | 2.17 | $ | 0.28 | 12.9 | % |
MARCELLUS GAS SEGMENT
The Marcellus segment contributed $5 million to the total company earnings before income taxes in the nine months ended September 30, 2010 compared to $3 million in the three months ended September 30, 2009.
The Marcellus segment sales revenues were $34 million in the nine months ended September 30, 2010 compared to $15 million in the nine months ended September 30, 2009.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas Marcellus sales volumes (in billion cubic feet) |
7.0 | 3.5 | 3.5 | 100.0 | % | |||||||||||
Average Marcellus Sales price per thousand cubic feet |
$ | 4.79 | $ | 4.16 | $ | 0.63 | 15.1 | % |
The increase in Marcellus average sales price is the result of an improvement in general market prices and various gas swap transactions that occurred in the three months ended September 30, 2010. These gas swap transactions qualify as financial cash flow hedges that exist parallel to the underlying physical transactions. These financial hedges represented approximately 0.4 billion cubic feet of our produced Marcellus gas sales volumes for the nine months ended September 30, 2010 at an average price of $5.05 per thousand cubic feet. There were no gas swap transactions for the Marcellus segment that occurred in the nine months ended September 30, 2009. The increase in sales volumes is primarily due to additional wells coming online from our on-going drilling program. At September 30, 2010, there were 45 Marcellus Shale wells in production including 17 wells acquired in the Dominion Acquisition. At September 30, 2009, there were 19 Marcellus Shale wells in production.
74
Total costs for the Marcellus segment were $29 million in the nine months ended September 30, 2010 compared to $12 million in the nine months ended September 30, 2009. The increase was primarily due to the additional volumes sold.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Produced gas Marcellus sales volumes (in billion cubic feet) |
7.0 | 3.5 | 3.5 | 100.0 | % | |||||||||||
Average Marcellus lifting costs per thousand cubic feet sold |
$ | 0.46 | $ | 0.13 | $ | 0.33 | 253.8 | % | ||||||||
Average Marcellus gathering costs per thousand cubic feet sold |
$ | 1.08 | $ | 1.04 | $ | 0.04 | 3.8 | % | ||||||||
Average Marcellus general & administrative costs per thousand cubic feet sold |
$ | 0.68 | $ | 0.68 | $ | | | |||||||||
Average Marcellus depreciation, depletion and amortization costs per thousand cubic feet sold |
$ | 1.89 | $ | 1.46 | $ | 0.43 | 29.5 | % |
Marcellus lifting costs were $3 million in the nine months ended September 30, 2010 compared to $1 million in the nine months ended September 30, 2009. Average Marcellus lifting costs were $0.46 per thousand cubic feet sold in the current period compared to $0.13 per thousand cubic feet sold in the prior year period. Average Marcellus lifting cost per unit were higher in the 2010 period compared to the 2009 period primarily due to additional road maintenance and higher salt water disposal per unit costs. Higher road maintenance was related to additional number of wells in production in the period-to-period comparison requiring additional miles of road to be maintained. Higher salt water disposal per unit costs were related to higher volumes of water produced compared to the prior year period.
Marcellus gathering costs were $8 million in the nine months ended September 30, 2010 compared to $4 million in the nine months ended September 30, 2009. Average gathering costs per unit for Marcellus wells increased 3.8%, or $0.04, primarily due to additional power charges, additional contractual service charges and additional compression charges. Power charges have increased per unit due to higher rates being charged by the utilities. Additional contract service charges have been incurred in the period-to-period comparison primarily due to additional gathering lines in service that need maintained. Additional compression charges have been incurred primarily due to growing the Marcellus field in the period-to-period comparison requiring additional compression. These charges were offset, in part, by lower in-transit charges in the period-to-period comparison. Unused capacity charges for firm transportation are reflected in other corporate charges. The increases were also offset, in part, by the additional volumes sold resulting in fixed charges being spread over additional volumes.
General and administrative costs on the Marcellus gas segment were $5 million in the nine months ended September 30, 2010 compared to $2 million in the nine months ended September 30, 2009. General and administrative costs attributable to the Total Gas segment are allocated to the individual gas segments based on a combination of production and employee counts. The total general and administrative cost increase in the period-to-period comparison was offset by higher volumes of Marcellus gas sold. General and administrative costs were $0.68 per thousand cubic feet sold in both the nine months ended September 30, 2010 and 2009. The Total Gas segment general and administrative cost increase was explained in the CBM segment.
Depreciation, depletion and amortization was $13 million in the nine months ended September 30, 2010 compared to $5 million in the three months ended September 30, 2009. There was approximately $12 million, or $1.72 per unit-of-production, of depreciation, depletion and amortization related to Marcellus gas and related well equipment that was reflected on a units-of-production method of depreciation in the nine months ended September 30, 2010. There was approximately $4 million, or $1.28 per unit-of-production, of depreciation, depletion and amortization related to Marcellus gas and related well equipment that was reflected on a units-of-production method of depreciation in the nine months ended September 30, 2009. The rate is calculated by taking the net book value of the related assets divided by either proved or proved developed reserves, generally at the previous year end. There was approximately $1 million, or $0.17 per thousand cubic feet per unit
75
cost of depreciation, depletion and amortization related to gathering and other equipment that is reflected on a straight line basis in the nine months ended September 30, 2010. There was approximately $1 million, or $0.18 per thousand cubic feet per unit cost of depreciation, depletion and amortization related to gathering and other equipment that is reflected on a straight line basis in the nine months ended September 30, 2009.
OTHER GAS SEGMENT
The Other gas segment includes activity not assigned to CBM, Conventional or Marcellus gas segments. This segment includes purchased gas activity, gas royalty interest activity, exploration and other costs, other corporate expenses, and miscellaneous operational activity not assigned to a specific gas segment.
Other gas sales volumes are primarily related to production from the Chattanooga Shale in Tennessee. Revenue from this operation was approximately $5 million in the nine months ended September 30, 2010 and $3 million in the nine months ended September 30, 2009. Total costs related to these other sales were $7 million in the 2010 period compared to $3 million in the 2009 period. The increase in costs in the period-to-period comparison was primarily attributable to depreciation, depletion and amortization. Higher depreciation, depletion and amortization was due to higher volumes produced and higher unit of production rates. The higher rate was due to an increase in the unit-of-production rates in 2010. The increase was related to a higher proportion of capital assets placed in service versus the proportion of proved developed reserve additions. A per unit analysis of the other operating costs in Chattanooga is not meaningful due to the low volumes produced in the period-to-period analysis.
Royalty interest gas sales represent the revenues related to the portion of production belonging to royalty interest owners sold by the CONSOL Energy gas segment. The changes in market prices, contractual differences among leases, and the mix of average and index prices used in calculating royalties contributed to the period-to-period change. Royalty interest gas sales revenues were $47 million in the nine months ended September 30, 2010 compared to $30 million in the nine months ended September 30, 2009.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Gas Royalty Interest Sales Volumes (in billion cubic feet) |
9.9 | 7.3 | 2.6 | 35.6 | % | |||||||||||
Average Sales Price Per thousand cubic feet |
$ | 4.69 | $ | 4.07 | $ | 0.62 | 15.2 | % |
Purchased gas sales volumes represent volumes of gas we sold at market prices that were purchased from third-party producers. Purchased gas sales revenues were $8 million in the nine months ended September 30, 2010 compared to $4 million in the nine months ended September 30, 2009.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Purchased Gas Sales Volumes (in billion cubic feet) |
1.5 | 1.0 | 0.5 | 50.0 | % | |||||||||||
Average Sales Price Per thousand cubic feet |
$ | 5.65 | $ | 4.16 | $ | 1.49 | 35.8 | % |
Other income decreased $1 million in the nine months ended September 30, 2010 compared to 2009 due to various miscellaneous transactions that occurred throughout both periods, none of which were individually material.
Royalty interest gas costs represent the costs related to the portion of production belonging to royalty interest owners sold by the CONSOL Energy Gas segment. The changes in market prices, contractual differences among leases, and the mix of average and index prices used in calculating royalties contributed to the
76
period-to-period change. Royalty interest gas costs were $41 million in the nine months ended September 30, 2010 compared to $23 million in the nine months ended September 30, 2009.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Gas Royalty Interest Sales Volumes (in billion cubic feet) |
9.9 | 7.3 | 2.6 | 35.6 | % | |||||||||||
Average Cost Per thousand cubic feet |
$ | 4.05 | $ | 3.20 | $ | 0.85 | 26.6 | % |
Purchased gas volumes represent volumes of gas purchased from third-party producers that we sell. Purchased gas volumes also reflect the impact of pipeline imbalances. The higher average cost per thousand cubic feet is due to overall price changes and contractual differences among customers in the period-to-period comparison. Purchased gas costs were $7 million in the nine months ended September 30, 2010 compared to $3 million in the nine months ended September 30, 2009.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Purchased Gas Volumes (in billion cubic feet) |
1.3 | 1.0 | 0.3 | 30.0 | % | |||||||||||
Average Cost Price Per thousand cubic feet |
$ | 5.44 | $ | 3.09 | $ | 2.35 | 76.1 | % |
Exploration and other costs were $21 million in the nine months ended September 30, 2010 compared to $15 million in the nine months ended September 30, 2009. The $6 million increase in the period-to-period comparison was due to the following items:
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Dry hole and lease expiration costs |
$ | 15 | $ | 10 | $ | 5 | 50.0 | % | ||||||||
Land and Delay Rentals |
3 | 3 | | | ||||||||||||
Exploration |
3 | 2 | 1 | 50.0 | % | |||||||||||
Total Exploration and Other Costs |
$ | 21 | $ | 15 | $ | 6 | 40.0 | % | ||||||||
Dry hole and lease expiration costs were $5 million higher primarily due to lease surrenders in the current period and additional dry wells in the period-to-period comparison.
Land and delay rentals were consistent in the period-to-period comparison.
Exploration costs have increased $1 million due to various transactions that have occurred throughout both periods, none of which were individually material.
Other corporate expenses were $40 million in the nine months ended September 30, 2010 compared to $22 million in the nine months ended September 30, 2009. The $18 million increase was due to the following items:
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Short-term incentive compensation |
$ | 14 | $ | 11 | $ | 3 | 27.3 | % | ||||||||
Stock-based compensation |
11 | 8 | 3 | 37.5 | % | |||||||||||
Variable interest earnings |
4 | 1 | 3 | 300.0 | % | |||||||||||
Legal fees |
3 | | 3 | 100.0 | % | |||||||||||
Bank fees |
3 | 1 | 2 | 200.0 | % | |||||||||||
Other |
5 | 1 | 4 | 400.0 | % | |||||||||||
Total Other Corporate Expenses |
$ | 40 | $ | 22 | $ | 18 | 81.8 | % | ||||||||
77
The short-term incentive compensation program is designed to increase compensation to eligible employees when CNX Gas reaches predetermined targets for safety, production and unit cost goals. Short-term incentive compensation expense is higher in the 2010 period compared to the 2009 period due to expected higher payouts.
Stock-based compensation is higher in the period-to-period comparison primarily due to the conversion of the CNX Gas long-term incentive compensation plan to CONSOL Energy restricted stock units in the nine months ended September 30, 2009. The conversion resulted in a reduction of approximately $4 million of expense in the nine months ended September 30, 2009. Additional expense is also related to stock-based compensation allocated from CONSOL Energy to the gas segment in the 2010 period. These increases were offset, in part, by the non-vested CNX Gas stock options being terminated in relation to the CNX Gas take-in transaction. The expense previously recognized for these stock options was reversed on the gas segment. Stock-based compensation is now allocated from CONSOL Energy.
Variable interest earnings are related to various adjustments a third party entity has reflected in its financial statements. CONSOL Energy holds no ownership interest, but guarantees bank loans the entity holds related to its purchases of drilling rigs. CONSOL Energy is also the main customer of the third party, and based on analysis is the primary beneficiary. Therefore, the entity is fully consolidated and then the impact is fully reversed in the noncontrolling interest line discussed below.
Legal fees are related to expenses for the special committee formed during the CNX Gas take-in transaction. The fees also represent legal fees related to the shareholder litigation related to the transaction.
Bank fees are higher in the period-to-period comparison due to amending and extending the revolving credit facility related to the gas segment. The facility was amended to allow $700 million of borrowings and was extended through 2014.
Other corporate related expense increased $4 million in the period-to-period comparison due to various transactions that occurred throughout both periods, none of which were individually material.
Interest expense related to the gas segment was $6 million in the nine months ended September 30, 2010 and the nine months ended September 30, 2009. Interest is incurred by the gas segment on the gas segment revolving credit facility, a capital lease and debt held by a variable interest entity. No significant changes in these components occurred in the period-to-period comparison.
Noncontrolling interest represents 100% of the earnings impact of a third party which has been determined to be a variable interest entity, in which the CONSOL Energy gas segment holds no ownership interest, but is the primary beneficiary. The CONSOL Energy gas segment has been determined to be the primary beneficiary due to guarantees of the third partys bank debt related to their purchase of drilling rigs. The third party entity provides drilling services primarily to the CONSOL Energy gas segment. CONSOL Energy consolidates the entity and then reflects 100% of the impact as noncontrolling interest. The consolidation does not significantly impact any amounts reflected in the gas segment income statement. The variance in the noncontrolling interest amounts reflects the third partys variance in earnings in the period-to-period comparison.
78
Year-to-Date OTHER SEGMENT ANALYSIS for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009:
The other segment includes activity from sales of industrial supplies, the transportation operations and various other corporate activities that are not allocated to the coal or gas segment. The other segment had a loss before income tax of $184 million in the nine months ended September 30, 2010 compared to a loss before income tax of $17 million in the nine months ended September 30, 2009. The other segment also includes total company income tax expense of $75 million in the nine months ended September 30, 2010 compared to $169 million in the nine months ended September 30, 2009.
Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percentage Change |
|||||||||||||
SalesOutside |
$ | 220 | $ | 198 | $ | 22 | 11.1 | % | ||||||||
Other Income |
22 | 25 | (3 | ) | (12.0 | )% | ||||||||||
Total Revenue |
242 | 223 | 19 | 8.5 | % | |||||||||||
Cost of Goods Sold and Other Charges |
269 | 200 | 69 | 34.5 | % | |||||||||||
Depreciation, Depletion & Amortization |
14 | 15 | (1 | ) | (6.7 | )% | ||||||||||
Interest Expense |
134 | 17 | 117 | 688.2 | % | |||||||||||
Taxes Other Than Income Tax |
9 | 8 | 1 | 12.5 | % | |||||||||||
Total Costs |
426 | 240 | 186 | 77.5 | % | |||||||||||
Earnings Before Income Tax |
(184 | ) | (17 | ) | (167 | ) | 982.4 | % | ||||||||
Income Tax |
75 | 169 | (94 | ) | (55.6 | )% | ||||||||||
Net Income |
$ | (259 | ) | $ | (186 | ) | $ | (73 | ) | 39.2 | % | |||||
Industrial supplies:
Total revenues from the industrial supply operations were $145 million in the nine months ended September 30, 2010 compared to $144 million in the nine months ended September 30, 2009. The increase was due primarily to additional sales volumes.
Total costs related to industrial supply sales were $144 million for the nine months ended September 30, 2010 compared to $138 million for the nine months ended September 30, 2009. The increase of $6 million was due primarily to changes in last-in-first-out valuations and additional sales volumes.
Transportation operation:
Total revenue from the transportation operations was $84 million in the nine months ended September 30, 2010 compared to $60 million in the nine months ended September 30, 2009. The increase was primarily attributable to additional through-put tons at the Baltimore terminal in the period-to-period comparison.
Total costs related to the transportation operations were $60 million in the nine months ended September 30, 2010 compared to $51 million in the nine months ended September 30, 2009. The increase of $9 million was related to the additional thru-put handled by the operation.
Miscellaneous other:
Other income was $13 million in the nine months ended September 30, 2010 compared to $19 million in the nine months ended September 30, 2009. The decrease of $6 million was primarily attributable to lower gain on sales of assets and lower equity in earnings of affiliates. These decreases were offset, in part, by higher interest income and various miscellaneous transactions that have occurred throughout both periods, none of which were individually material.
79
Other corporate costs include interest cost, acquisition and financing costs and various other miscellaneous corporate charges. Total other costs were $222 million in the nine months ended September 30, 2010 compared to $51 million in the nine months ended September 30, 2009. Other corporate costs increased $171 million due to the following.
| Financing and acquisition fees of $61 million were incurred in the nine months ended September 30, 2010 primarily related to the equity and debt issuance that raised approximately $4.6 billion dollars. These fees also include costs related to extending and amending the CONSOL Energy revolving credit facility, the Dominion Acquisition and the purchase of the CNX Gas noncontrolling interest. |
| Interest expense was $134 million in the nine months ended September 30, 2010 compared to $17 million in the nine months ended September 30, 2009. The increase of $117 million was primarily related to the additional interest expense on the long-term bonds that were issued in conjunction with the Dominion Acquisition. |
| Bank fees were $11 million in the nine months ended September 30, 2010 compared to $4 million in the nine months ended September 30, 2009. The increase of $7 million is primarily related to the refinanced revolving credit facility. |
| Fees related to disposing non-core assets of $2 million were incurred in the nine months ended September 30, 2010. |
| Various other corporate items decreased $13 million primarily due to expenses recognized in conjunction with the 2009 cease use of the previous headquarters. The decrease was also attributable to various transactions that occurred throughout both periods, none of which were individually material. |
| Severance payments of $3 million were incurred in the 2009 period related to various layoffs that were necessary due to the economic downturn that occurred. |
Income Taxes:
The effective income tax rate was 22.9% in the nine months ended September 30, 2010 and 28.9% in the nine months ended September 30, 2009. The effective tax rate is sensitive to the relationship between pre-tax earnings and percentage depletion. The proportion of coal per-tax earnings and gas pre-tax earnings also impact the benefit of percentage depletion on the effective tax rate. The current tax rate is also impacted by acquisition and financing fees which are not deductible for tax purposes. See Note 5-Income Taxes of the Condensed Consolidated Financial Statements of this Form 10-Q.
For the Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | Variance | Percent Change |
|||||||||||||
Total Company Earnings Before Income Tax |
$ | 329 | $ | 586 | $ | (257 | ) | (43.9 | )% | |||||||
Income Tax Expense |
$ | 75 | $ | 169 | $ | (94 | ) | (55.6 | )% | |||||||
Effective Income Tax Rate |
22.9 | % | 28.9 | % | (6.0 | )% |
Liquidity and Capital Resources
CONSOL Energy generally has satisfied our working capital requirements and funded our capital expenditures and debt service obligations with cash generated from operations and proceeds from borrowings. On May 7, 2010, CONSOL Energy refinanced and extended the previous $1.0 billion credit facility to $1.5 billion, including borrowings and letters of credit, for a term of four years. CONSOL Energy can request an additional $250 million increase in the aggregate borrowing limit amount. The facility was expanded to meet the asset development needs of the company. The obligations under the credit agreement continue to be secured by substantially all of the assets of CONSOL Energy and certain of its subsidiaries and collateral is shared equally and ratably with the holders of CONSOL Energy Inc. 7.875% bonds due March 2012. Fees and interest rate
80
spreads are based on a ratio of financial covenant debt to twelve-month trailing earnings before interest, taxes, depreciation, depletion and amortization (EBITDA), measured quarterly. The facility includes a minimum interest coverage ratio covenant of no less than 2.00 to 1.00 through 2010, and no less than 2.50 to 1.00 thereafter, measured quarterly. The minimum interest coverage ratio covenant is calculated as the ratio of EBITDA to cash interest expense of CONSOL Energy and certain of its subsidiaries. The interest coverage ratio was 5.80 to 1.00 at September 30, 2010. The facility includes a maximum leverage ratio covenant of no more than 4.75 to 1.00 through March 2013, and no more than 4.50 to 1.00 thereafter, measured quarterly. The maximum leverage ratio covenant is calculated as the ratio of financial covenant debt to twelve-month trailing EBITDA for CONSOL Energy and certain subsidiaries. Financial covenant debt is comprised of the outstanding indebtedness and specific letters of credit, less cash on hand, of CONSOL Energy and certain of its subsidiaries. EBITDA, as used in the covenant calculation, excludes non-cash compensation expenses, non-recurring transaction expenses, uncommon gains and losses, gains and losses on discontinued operations and includes cash distributions received from affiliates plus pro-rata earnings from material acquisitions. The leverage ratio was 3.73 to 1.00 at September 30, 2010. The facility also includes a senior secured leverage ratio covenant of no more than 2.50 to 1.00 through 2010, and no more than 2.00 to 1.00 thereafter, measured quarterly. The senior secured leverage ratio covenant is calculated as the ratio of secured debt to EBITDA. Secured debt is defined as the outstanding borrowings and letters of credit on the revolving credit facility plus the CONSOL Energy Inc. 7.875% bonds due in March 2012. The senior secured leverage ratio was 0.75 to 1.00 at September 30, 2010. Covenants in the facility limit our ability to dispose of assets, make investments, purchase or redeem CONSOL Energy common stock, pay dividends and merge with another company. At September 30, 2010, the facility had approximately $136 million drawn and $268 million of letters of credit outstanding, leaving $1,096 million of unused capacity. From time to time, CONSOL Energy is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies statutes and regulations. We sometimes use letters of credit to satisfy these requirements and these letters of credit reduce our borrowing facility capacity.
CONSOL Energy completed an equity offering on March 31, 2010 of 44.3 million shares of common stock, which generated net proceeds of approximately $1.8 billion. On April 1, 2010, CONSOL Energy issued $1.5 billion of 8.00% senior unsecured notes due in 2017 and $1.25 billion of 8.25% senior unsecured notes due in 2020. Covenants in the Notes Indenture limit CONSOL Energys ability to incur debt, make investments, sell assets, pay dividends and merge with another company. The equity and bond proceeds were used to complete the Dominion Appalachian E&P business acquisition for total consideration of approximately $3.475 billion. The acquisition closed on April 30, 2010.
The Pennsylvania Department of Environmental Protection (PA DEP) and CONSOL Energy have executed a Consent Order and Agreement (the Agreement) that addresses financial assurance required by the State for CONSOL Energys Pennsylvania mine water treatment facilities for mines closed prior to August 1977. The Agreement requires the company to post approximately $34 million of financial assurance over a 10-year time frame. CONSOL Energy obtained surety bonds to satisfy the initial obligation related to the Agreement.
On April 23, 2010, CONSOL Energy amended the accounts receivable securitization facility to allow the Company to receive, on a revolving basis up to $200 million of short-term funding and letters of credit. Previously the facility provided up to $165 million. The accounts receivable facility supports sales, on a continuous basis to financial institutions, of eligible trade accounts receivables. The facility was expanded to meet the future cash needs of the Company. CONSOL Energy has agreed to continue servicing the sold receivables for the financial institutions for a fee based upon market rates for similar services. The cost of funds is based on commercial paper rates plus a charge for administrative services paid to the financial institutions. At September 30, 2010, eligible accounts receivable totaled approximately $200 million. There was no subordinated retained interest at September 30, 2010. Accounts receivable totaling $200 million were reflected as Accounts ReceivableSecuritized in Current Assets and Borrowings Under Securitization Facility in Current Liabilities on the consolidated balance sheet at September 30, 2010. There were no letters of credit outstanding against the facility at September 30, 2010.
81
On May 7, 2010, CNX Gas, a fully consolidated subsidiary of CONSOL Energy, refinanced and extended the existing $200 million credit facility to $700 million, including borrowings and letters of credit, for a term of four years. The facility was expanded to meet the asset development needs of the company. The obligations under the credit agreement are secured by substantially all of the assets of CNX Gas and its subsidiaries and collateral is shared equally and ratably with the holders of CONSOL Energy Inc. 7.875% bonds due March 2012. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. The facility includes a minimum interest coverage ratio covenant of no less than 3.00 to 1.00, measured quarterly. The minimum interest coverage ratio covenant is calculated as the ratio of EBITDA to cash interest expense for CNX Gas Corporation and certain of its subsidiaries. The interest coverage ratio was 86.73 to 1.00 at September 30, 2010. The facility also includes a maximum leverage ratio covenant of no more than 3.50 to 1.00, measured quarterly. The maximum leverage ratio covenant is calculated as the ratio of financial covenant debt to twelve-month trailing EBITDA for CNX Gas Corporation and certain subsidiaries. Financial covenant debt is comprised of the outstanding indebtedness and letters of credit, less cash on hand, of CNX Gas Corporation and certain of its subsidiaries. EBITDA, as used in the covenant calculation, excludes non-cash compensation expenses, non-recurring transaction expenses, gains and losses on the sale of assets, uncommon gains and losses, gains and losses on discontinued operations and includes cash distributions received from affiliates plus pro-rata earnings from material acquisitions. The leverage ratio was 0.28 to 1.00 at September 30, 2010. Covenants in the facility limit our ability to dispose of assets, make investments, pay dividends and merge with another company. At September 30, 2010, the facility had approximately $78 million drawn and $15 million of letters of credit outstanding, leaving $607 million of unused capacity.
In May 2010, CONSOL Energy completed a tender offer to acquire the 25.3 million shares of CNX Gas common stock and vested stock options that it did not currently own for $38.25 per share. The aggregate purchase price was $991 million. CNX Gas is now a wholly-owned subsidiary of CONSOL Energy. CNX Gas was designated a subsidiary guarantor under the 2017 and 2020 CONSOL Energy Notes Indenture. CNX Gas has to comply with the covenants in the Notes Indenture, which limit the companys ability to incur debt, make investments, sell assets, pay dividends and merge with another company.
In September 2010, CONSOL Energy refinanced approximately $103 million of industrial development bonds associated with its wholly-owned CNX Marine Terminal in the Port of Baltimore, Maryland. The refunding municipal bonds issued by the Maryland Economic Development Corporation mature on September 1, 2025 and carry an interest rate of 5.75%. The previous bonds carried an interest rate of 6.50% and were due to mature in December 2010 and October 2011.
Uncertainty in the financial markets brings additional potential risks to CONSOL Energy. The risks include declines in our stock price, less availability and higher costs of additional credit, potential counterparty defaults, and further commercial bank failures. Financial market disruptions may impact our collection of trade receivables. CONSOL Energy constantly monitors the creditworthiness of our customers. We believe that our current group of customers are sound and represent no abnormal business risk.
CONSOL Energy believes that cash generated from operations and our borrowing capacity will be sufficient to meet our working capital requirements, anticipated capital expenditures (other than major acquisitions), scheduled debt payments, anticipated dividend payments and to provide required letters of credit. Nevertheless, the ability of CONSOL Energy to satisfy our working capital requirements, debt service obligations, to fund planned capital expenditures or pay dividends will depend upon future operating performance, which will be affected by prevailing economic conditions in the coal and gas industries and other financial and business factors, some of which are beyond CONSOL Energys control.
In order to manage the market risk exposure of volatile natural gas prices in the future, CONSOL Energy enters into various physical gas supply transactions with both gas marketers and end users for terms varying in length. CONSOL Energy has also entered into various gas swap transactions that qualify as financial cash flow
82
hedges, which exist parallel to the underlying physical transactions. The fair value of these contracts was an asset of $108 million at September 30, 2010. The ineffective portion of these contracts was insignificant to earnings in the nine months ended September 30, 2010. Hedge counterparties consists of commercial banks who participate or have been past participants in the revolving credit facility. No issues related to our hedge agreements have been encountered to date.
CONSOL Energy frequently evaluates potential acquisitions. CONSOL Energy has funded acquisitions primarily with cash generated from operations and a variety of other sources, depending on the size of the transaction, including debt financing. There can be no assurance that additional capital resources, including debt financing, will be available to CONSOL Energy on terms which CONSOL Energy finds acceptable, or at all.
Cash Flows (in millions)
Nine Months Ended September 30, |
||||||||||||
2010 | 2009 | Change | ||||||||||
Cash flows from operating activities |
$ | 879 | $ | 728 | $ | 151 | ||||||
Cash used in investing activities |
$ | (5,255 | ) | $ | (615 | ) | $ | (4,640 | ) | |||
Cash provided by (used in) financing activities |
$ | 4,326 | $ | (219 | ) | $ | 4,545 |
Cash flows from operating activities changed primarily due to the following items:
| Operating cash flows increased due to coal inventories. Coal inventories decreased 1.0 million tons in the nine months ended September 30, 2010 compared to increasing 1.5 million tons in the nine months ended September 30, 2009. |
| Operating cash flow increased due to various changes in operating assets, operating liabilities, other assets and other liabilities which occurred throughout both years. |
| Operating cash flow decreased in 2010 due to lower net income attributable to CONSOL Energy shareholders in the period-to-period comparison. |
Net cash used in investing activities changed primarily due to the following items:
| On April 30, 2010, CONSOL Energy paid $3.474 billion to acquire the Dominion Appalachian E&P business. See Note 2Acquisitions and Dispositions in the Consolidated Financial Statements for additional details. |
| On May 28, 2010, CONSOL Energy paid $991 million to acquire the shares of CNX Gas common stock which it did not previously own. |
| Total capital expenditures increased $133 million to $822 million in 2010 compared to $689 million in 2009. Capital expenditures for coal and other activities increased $104 million due to various projects including the purchase of various coal lands, additional equipment at various mining locations, continued work on longwall face extensions at various locations, and the Buchanan water handling system. Capital expenditures for the gas segment increased $29 million due to the drilling program in the nine months ended September 30, 2010. |
| Proceeds from the sale of assets were $25 million in 2010 compared to $70 million in 2009. Proceeds in both periods were primarily related to the sale leaseback of various mining equipment. |
Net cash provided by (used in) financing activities changed primarily due to the following items:
| Proceeds of $2.8 billion were received on April 1, 2010 in connection with the issuance of $1.5 billion of 8.00% senior unsecured notes due in 2017 and $1.25 billion of 8.25% senior unsecured notes due in 2020. |
| Proceeds of $1.8 billion were received in connection with the issuance of 44.3 million shares of common stock which was completed on March 31, 2010. |
83
| In 2010, CONSOL Energy paid outstanding borrowings of $279 million under the revolving credit facility. In 2009, CONSOL Energy paid outstanding borrowings of $148 million under the revolving credit facility. |
| In 2010, CNX Gas, a 100% owned subsidiary, received $20 million of proceeds from the revolving credit facility. In 2009, the activity on the revolving credit facility was minimal. |
| In 2010, CONSOL Energy received $150 million of proceeds from the accounts receivable securitization facility. This facility which has been increased to $200 million, was fully drawn at September 30, 2010. There were no proceeds or payments under this facility in the months ended September 30, 2009. |
The following is a summary of our significant contractual obligations at September 30, 2010 (in thousands):
Payments due by Year | ||||||||||||||||||||
Less Than 1 Year |
1-3 Years | 3-5 Years | More Than 5 Years |
Total | ||||||||||||||||
Short-term Notes Payable |
$ | 213,900 | $ | | $ | | $ | | $ | 213,900 | ||||||||||
Borrowings Under Securitization Facility |
200,000 | | | | 200,000 | |||||||||||||||
Purchase Order Firm Commitments |
135,809 | 223,825 | 29,925 | | 389,559 | |||||||||||||||
Gas Firm Transportation |
37,517 | 71,432 | 62,192 | 318,960 | 490,101 | |||||||||||||||
Long-term Debt |
8,349 | 262,434 | 5,031 | 2,873,593 | 3,149,407 | |||||||||||||||
Interest on Long-term Debt |
249,359 | 469,924 | 460,173 | 838,209 | 2,017,665 | |||||||||||||||
Capital (Finance) Lease Obligations |
7,568 | 11,771 | 9,438 | 36,082 | 64,859 | |||||||||||||||
Interest on Capital (Finance) Lease Obligations |
4,497 | 7,447 | 6,058 | 8,771 | 26,773 | |||||||||||||||
Operating Lease Obligations |
87,006 | 141,412 | 104,764 | 168,633 | 501,815 | |||||||||||||||
Other Long-term Liabilities (a) |
570,844 | 605,602 | 597,495 | 2,493,422 | 4,267,363 | |||||||||||||||
Total Contractual Obligations (b) |
$ | 1,514,849 | $ | 1,793,847 | $ | 1,275,076 | $ | 6,737,670 | $ | 11,321,442 | ||||||||||
(a) | Long-term liabilities include other post-employment benefits, work-related injuries and illnesses, mine reclamation and closure and other long-term liability costs. Estimated salaried retirement contributions required to meet minimum funding standards under ERISA are excluded from the pay-out table due to the uncertainty regarding amounts to be contributed. Estimated 2010 contributions are expected to approximate $72 million. |
(b) | The significant obligation table does not include obligations to taxing authorities due to the uncertainty surrounding the ultimate settlement of amounts and timing of these obligations. |
Debt
At September 30, 2010, CONSOL Energy had total long-term debt of $3,214 million outstanding, including the current portion of long-term debt of $16 million. This long-term debt consisted of:
| An aggregate principal amount of $1.5 billion of 8.00% senior unsecured notes due in April 2017. Interest on the notes is payable April 1 and October 1 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energys subsidiaries. |
| An aggregate principal amount of $1.25 billion of 8.25% senior unsecured notes due in April 2020. Interest on the notes is payable April 1 and October 1 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energys subsidiaries. |
| An aggregate principal amount of $250 million of 7.875% notes due in March 2012. Interest on the notes is payable March 1 and September 1 of each year. Payment of the principal and premium, if any, and interest on the notes are guaranteed by most of CONSOL Energys subsidiaries. The notes are senior secured obligations and rank equally with all other secured indebtedness of the guarantors. |
84
| An aggregate principal amount of $103 million of industrial revenue bonds which were issued to finance the Baltimore port facility and bear interest at 5.75% per annum and mature in September 2025. |
| $35 million in advance royalty commitments with an average interest rate of 7.36% per annum. |
| An aggregate principal amount of $11 million on a variable rate note due in December 2012 that bears interest at 6.10% at September 30, 2010. This note was incurred by a variable interest entity that is fully consolidated in which CONSOL Energy holds no ownership interest. |
| An aggregate principal amount of $65 million of capital leases with a weighted average interest rate of 6.63% per annum. |
At September 30, 2010, CONSOL Energy also had $136 million of aggregate principal amounts of outstanding borrowings and approximately $268 million of letters of credit outstanding under the $1.5 billion senior secured revolving credit facility.
At September 30, 2010, CONSOL Energy had $200 million of borrowings under the securitization facility.
At September 30, 2010, CNX Gas, a wholly owned subsidiary, had $78 million of aggregate principal amounts of outstanding borrowings and approximately $15 million of letters of credit outstanding under its $700 million secured revolving credit facility.
Total Equity and Dividends
CONSOL Energy had total equity of $3,098 million at September 30, 2010 and $2,024 million at December 31, 2009. Total equity increased primarily due to the sale of approximately 44.3 million shares of common stock which resulted in net proceeds of approximately $1.8 billion. Total equity also increased due to net income attributable to CONSOL Energy shareholders for the nine months ended September 30, 2010. These increases were offset, in part, by the acquisition of the minority interest in CNX Gas and the declaration of dividends. See the Consolidated Statements of Stockholders Equity for additional details.
Dividend information for the current year to date is as follows:
Declaration Date |
Amount Per Share | Record Date | Payment Date | |||||
November 1, 2010 |
$ | 0.10 | November 12, 2010 | November 26, 2010 | ||||
July 30, 2010 |
$ | 0.10 | August 13 2010 | August 23, 2010 | ||||
April 30, 2010 |
$ | 0.10 | May 10, 2010 | May 20, 2010 | ||||
January 29, 2010 |
$ | 0.10 | February 9, 2010 | February 19, 2010 |
The declaration and payment of dividends by CONSOL Energy is subject to the discretion of CONSOL Energys Board of Directors, and no assurance can be given that CONSOL Energy will pay dividends in the future. CONSOL Energys Board of Directors determines whether dividends will be paid quarterly. The determination to pay dividends will depend upon, among other things, general business conditions, CONSOL Energys financial results, contractual and legal restrictions regarding the payment of dividends by CONSOL Energy, planned investments by CONSOL Energy and such other factors as the Board of Directors deems relevant. Our credit facility limits our ability to pay dividends in excess of an annual rate of $0.40 per share when our leverage ratio exceeds 4.50 to 1.00 or our availability is less than or equal to $100 million. The leverage ratio was 3.73 to 1.00 and our availability was approximately $1,096 million at September 30, 2010. The credit facility does not permit dividend payments in the event of default. The indenture to the 2017 and 2020 notes limits dividends to $0.40 per share annually unless several conditions are met. Conditions include no defaults, ability to incur additional debt under the indentures and other payment limitations. There were no defaults in the nine months ended September 30, 2010.
85
Off-Balance Sheet Transactions
CONSOL Energy does not maintain off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to have a material current or future effect on CONSOL Energys condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources which are not disclosed in the Notes to the Unaudited Consolidated Financial Statements. CONSOL Energy participates in various multi-employer benefit plans such as the United Mine Workers of America (UMWA) 1974 Pension Plan, the UMWA Combined Benefit Fund and the UMWA 1993 Benefit Plan which generally accepted accounting principles recognize on a pay as you go basis. These benefit arrangements may result in additional liabilities that are not recognized on the balance sheet at September 30, 2010. The various multi-employer benefit plans are discussed in Note 17-Other Employee Benefit Plans of the consolidated financial statements and related notes for the year ended December 31, 2009 included in exhibit 99.1 of CONSOL Energys Form 8-K filed on September 21, 2010. CONSOL Energy also uses a combination of surety bonds, corporate guarantees and letters of credit to secure our financial obligations for employee-related, environmental, performance and various other items which are not reflected on the balance sheet at September 30, 2010. Management believes these items will expire without being funded. See Note 11-Commitments and Contingent Liabilities for additional details of the various financial guarantees that have been issued by CONSOL Energy.
Recent Accounting Pronouncements
In April 2010, the Financial Accounting Standards Board issued an update to the Extractive Activities Oil and Gas Topic of the FASB Accounting Standards Codification which is intended to revise definitions due to SEC Release No. 33-8995, Modernization of Oil and Gas Reporting. We believe adoption of this new guidance will not have a material impact on CONSOL Energys financial statements.
Forward-Looking Statements
We are including the following cautionary statement in this Quarterly Report on Form 10-Q to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf, of us. With the exception of historical matters, the matters discussed in this Quarterly Report on Form 10-Q are forward-looking statements (as defined in Section 21E of the Exchange Act) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words believe, intend, expect, may, should, anticipate, could, estimate, plan, predict, project, or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following:
| the continued weakness in global economic conditions, in any industry in which our customers operate, or sustained uncertainty in financial markets cause conditions we cannot predict; |
| an extended decline in prices we receive for our coal and gas affecting our operating results and cash flows; |
86
| reliance on customers honoring existing contracts, extending existing contracts or entering into new long-term contracts for coal; |
| reliance on major customers; |
| our inability to collect payments from customers if their creditworthiness declines; |
| the disruption of rail, barge and other systems that deliver our coal; |
| a loss of our competitive position because of the competitive nature of the coal and gas industry, or a loss of our competitive position because of overcapacity in these industries impairing our profitability; |
| our inability to hire qualified people to meet replacement or expansion needs; |
| our inability to maintain satisfactory labor relations; |
| coal users switching to other fuels in order to comply with various environmental standards related to coal combustion; |
| the inability to produce a sufficient amount of coal to fulfill our customers requirements which could result in our customers initiating claims against us; |
| foreign currency fluctuations could adversely affect the competitiveness of our coal abroad; |
| the risks inherent in coal mining being subject to unexpected disruptions, including geological conditions, equipment failure, timing of completion of significant construction or repair of equipment, fires, accidents and weather conditions which could impact financial results; |
| increases in the price of commodities used in our mining operations could impact our cost of production; |
| obtaining governmental permits and approvals for our operations; |
| the effects of proposals to regulate greenhouse gas emissions; |
| the effects of government regulation; |
| the effects of stringent federal and state employee health and safety regulations; |
| the effects of mine closing, reclamation and certain other liabilities; |
| uncertainties in estimating our economically recoverable coal and gas reserves; |
| the outcomes of various legal proceedings, which are more fully described in our reports filed under the Securities Exchange Act of 1934; |
| increased exposure to employee related long-term liabilities; |
| minimum funding requirements by the Pension Protection Act of 2006 (the Pension Act) coupled with the significant investment and plan asset losses suffered during the recent economic decline has exposed us to making additional required cash contributions to fund the pension benefit plans which we sponsor and the multi-employer pension benefit plans in which we participate; |
| lump sum payments made to retiring salaried employees pursuant to our defined benefit pension plan; |
| our ability to comply with laws or regulations requiring that we obtain surety bonds for workers compensation and other statutory requirements; |
| acquisitions that we recently have made or may make in the future including the accuracy of our assessment of the acquired businesses and their risks, achieving any anticipated synergies, integrating the acquisitions and unanticipated changes that could affect assumptions we may have made, including with respect to the Dominion Acquisition; |
| the anti-takeover effects of our rights plan could prevent a change of control; |
| risks in exploring for and producing gas; |
87
| new gas development projects and exploration for gas in areas where we have little or no proven gas reserves; |
| the disruption of pipeline systems which deliver our gas; |
| the availability of field services, equipment and personnel for drilling and producing gas; |
| replacing our natural gas reserves which if not replaced will cause our gas reserves and gas production to decline; |
| costs associated with perfecting title for gas rights in some of our properties; |
| other persons could have ownership rights in our advanced gas extraction techniques which could force us to cease using those techniques or pay royalties; |
| our ability to acquire water supplies needed for drilling, or our ability to dispose of water used or removed from strata at a reasonable cost and within applicable environmental rules; |
| the coalbeds and other strata from which we produce methane gas frequently contain impurities that may hamper production; |
| the enactment of severance tax on natural gas in states in which we operate may impact results of existing operations and impact the economic viability of exploiting new gas drilling and production opportunities; |
| location of a vast majority of our gas producing properties in three counties in southwestern Virginia, making us vulnerable to risks associated with having our gas production concentrated in one area; |
| our hedging activities may prevent us from benefiting from price increases and may expose us to other risks; |
| other factors discussed in our 2009 Form 10-K under Risk Factors, as updated by any subsequent Form 10-Qs, which are on file at the Securities and Exchange Commission. |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
In addition to the risks inherent in operations, CONSOL Energy is exposed to financial, market, political and economic risks. The following discussion provides additional detail regarding CONSOL Energys exposure to the risks of changing natural gas prices, interest rates and foreign exchange rates.
CONSOL Energy is exposed to market price risk in the normal course of selling natural gas production and to a lesser extent in the sale of coal. CONSOL Energy sells coal under both short-term and long-term contracts with fixed price and/or indexed price contracts that reflect market value. CONSOL Energy uses fixed-price contracts, collar-price contracts and derivative commodity instruments that qualify as cash-flow hedges under the Derivatives and Hedging Topic of the Financial Accounting Standards Board Accounting Standards Codification to minimize exposure to market price volatility in the sale of natural gas. Our risk management policy prohibits the use of derivatives for speculative purposes.
CONSOL Energy has established risk management policies and procedures to strengthen the internal control environment of the marketing of commodities produced from its asset base. Derivative instruments are used primarily to mitigate uncertainty and volatility and cover underlying exposures. CONSOL Energys market risk strategy incorporates fundamental risk management tools to assess market price risk and establish a framework in which management can maintain a portfolio of transactions within pre-defined risk parameters.
CONSOL Energy believes that the use of derivative instruments, along with the risk assessment procedures and internal controls, mitigates our exposure to material risk. However, the use of derivative instruments without other risk assessment procedures could materially affect CONSOL Energy results of operations depending on interest rates or market prices. Nevertheless, we believe that use of these instruments will not have a material adverse effect on our financial position or liquidity.
88
For a summary of accounting policies related to derivative instruments, see Note 1 of the Notes to the Consolidated Financial Statements and related notes for the year ended December 31, 2009 included in exhibit 99.1 of CONSOL Energys Form 8-K filed on September 21, 2010.
Sensitivity analysis of the incremental effects on pre-tax income for the nine months ended September 30, 2010 of a hypothetical 10 percent and 25 percent change in natural gas prices for open derivative instruments as of September 30, 2010 are provided in the following table:
Incremental Decrease in Pre-tax Income Assuming a Hypothetical Price Change of: |
||||||||
10% | 25% | |||||||
(in millions) | ||||||||
Natural Gas (a) |
$ | 22.1 | $ | 55.3 |
(a) | CONSOL Energy remains at risk for possible changes in the market value of these derivative instruments; however, such risk should be offset by price changes in the underlying hedged item. CONSOL Energy entered into derivative instruments to convert the market prices related portions of the 2010 through 2012 anticipated sales of natural gas to fixed prices. The sensitivity analysis reflects an inverse relationship between increases in commodity prices and a benefit to earnings. We continually evaluate the portfolio of derivative commodity instruments and adjust the strategy to anticipated market conditions and risks accordingly. |
CONSOL Energy is exposed to credit risk in the event of nonperformance by counterparties. The creditworthiness of counterparties is subject to continuing review. The Company has not experienced any issues of non-performance by derivative counterparties.
CONSOL Energys interest expense is sensitive to changes in the general level of interest rates in the United States. At September 30, 2010, CONSOL Energy had $3,214 million aggregate principal amount of debt outstanding under fixed-rate instruments and $414 million aggregate principal amount of debt outstanding under variable-rate instruments. CONSOL Energys primary exposure to market risk for changes in interest rates relates to our revolving credit facility, under which there were $136 million of borrowings outstanding at September 30, 2010. CONSOL Energys revolving credit facility bore interest at a weighted average rate of 2.56% per annum during the nine months ended September 30, 2010. A 100 basis-point increase in the average rate for CONSOL Energys revolving credit facility would not have significantly decreased net income for the period. CONSOL Energys subsidiary, CNX Gas, also had outstanding borrowings under its revolving credit facility which bears interest at a variable rate. CNX Gas facility had outstanding borrowings of $78 million at September 30, 2010 and bore interest at a weighted average rate of 2.15% per annum during the nine months ended September 30, 2010. Due to the level of borrowings against this facility and the low weighted average interest rate in the nine months ended September 30, 2010, a 100 basis-point increase in the average rate for CNX Gas revolving credit facility would not have significantly decreased net income for the period.
Almost all of CONSOL Energys transactions are denominated in U.S. dollars, and, as a result, it does not have material exposure to currency exchange-rate risks.
89
Hedging Volumes
As of October 19, 2010, our hedged volumes for the periods indicated are as follows:
For the Three Months Ended | ||||||||||||||||||||
March 31, | June 30, | September 30, | December 31, | Total Year | ||||||||||||||||
2010 Fixed Price Volumes |
||||||||||||||||||||
Hedged Mcf |
12,989,691 | 13,603,093 | 13,550,883 | 11,913,085 | 52,056,752 | |||||||||||||||
Weighted Average Hedge Price/Mcf |
$ | 8.76 | $ | 8.15 | $ | 7.39 | $ | 6.18 | $ | 7.65 | ||||||||||
2011 Fixed Price Volumes |
||||||||||||||||||||
Hedged Mcf |
5,567,010 | 5,628,866 | 5,690,722 | 5,690,722 | 22,577,320 | |||||||||||||||
Weighted Average Hedge Price/Mcf |
$ | 6.84 | $ | 6.84 | $ | 6.84 | $ | 6.84 | $ | 6.84 | ||||||||||
2012 Fixed Price Volumes |
||||||||||||||||||||
Hedged Mcf |
3,752,577 | 3,752,577 | 3,793,814 | 3,793,814 | 15,092,782 | |||||||||||||||
Weighted Average Hedge Price/Mcf |
$ | 6.84 | $ | 6.84 | $ | 6.84 | $ | 6.84 | $ | 6.84 |
ITEM 4. | CONTROLS AND PROCEDURES |
Disclosure controls and procedures. CONSOL Energy, under the supervision and with the participation of its management, including CONSOL Energys principal executive officer and principal financial officer, evaluated the effectiveness of the Companys disclosure controls and procedures, as such term is defined in Rule 13a-15(e) under the Securities Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, CONSOL Energys principal executive officer and principal financial officer have concluded that the Companys disclosure controls and procedures are effective as of September 30, 2010 to ensure that information required to be disclosed by CONSOL Energy in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by CONSOL Energy in such reports is accumulated and communicated to CONSOL Energys management, including CONSOL Energys principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in internal controls over financial reporting. There were no changes that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
90
PART II
OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
The first through the nineteenth paragraphs of Note 11Commitments and Contingencies in the notes to the Condensed Consolidated Financial Statements included in Item 1 of this Form 10-Q are incorporated herein by reference.
ITEM 5. | OTHER INFORMATION |
Mine Safety and Health Administration Safety Data
We believe that CONSOL Energy is one of the safest mining companies in the world. The Company has in place health and safety programs that include extensive employee training, accident prevention, workplace inspection, emergency response, accident investigation, regulatory compliance and program auditing. The objectives of our health and safety programs are to eliminate workplace incidents, comply with all mining-related regulations and provide support for both regulators and the industry to improve mine safety.
The operation of our mines is subject to regulation by the federal Mine Safety and Health Administration (MSHA) under the Federal Mine Safety and Health Act of 1977 (the Mine Act). MSHA inspects our mines on a regular basis and issues various citations and orders when it believes a violation has occurred under the Mine Act. We present information below regarding certain mining safety and health citations which MSHA has issued with respect to our coal mining operations. In evaluating this information, consideration should be given to factors such as: (i) the number of citations and orders will vary depending on the size of the coal mine, (ii) the number of citations issued will vary from inspector to inspector and mine to mine, and (iii) citations and orders can be contested and appealed, and in that process, are often reduced in severity and amount, and are sometimes dismissed.
During the three months ended September 30, 2010, neither CONSOL Energys mining complexes nor its closed and/or idled mines: (i) were assessed any Mine Act section 110(b)(2) penalties for failure to correct the subject matter of a Mine Act section 104(a) citation within the specified time period, which failure was deemed flagrant (i.e., a reckless or repeated failure to make reasonable efforts to eliminate a known violation that substantially and proximately caused, or reasonably could have been expected to cause, death or serious bodily injury); (ii) received any Mine Act section 107(a) imminent danger orders to immediately remove miners; or (iii) received any MSHA written notices under Mine Act section 104(e) of a pattern of violation of mandatory health or safety standards or of the potential to have such a pattern. In addition, there was one fatality at the Loveridge mine during the three months ended September 30, 2010.
91
The table below sets forth by mining complex the total number of citations and/or orders issued by MSHA to CONSOL Energy and its subsidiaries under the indicated provisions of the Mine Act, together with the total dollar value of proposed MSHA assessments, received during the three months ended September 30, 2010 and legal actions pending before the Federal Mine Safety and Health Review Commission, together with the Administrative Law Judges thereof, for each of our mining complexes.
Name of Mine or Mining Complex(1)(2) |
Mine Act Section 104 Significant & Substantial Citations(3) |
Mine Act Section 104(b) Orders(4) |
Mine Act Section 104(d) Citations & Orders(5) |
Total Dollar Value of Proposed MSHA Assessments(6) (in thousands) |
Number of Legal Actions Pending Before the Federal Mine Safety and Health Review Commission(7) |
|||||||||||
Enlow Fork |
17 | | | $ | 266 | 34 | ||||||||||
Bailey |
32 | | | $ | 73 | 23 | ||||||||||
McElroy |
100 | | 2 | $ | 329 | 26 | ||||||||||
Shoemaker |
58 | 3 | 3 | $ | 46 | 7 | ||||||||||
Loveridge |
56 | | 2 | $ | 355 | 12 | ||||||||||
Robinson Run |
64 | | 1 | $ | 79 | 20 | ||||||||||
Blacksville #2 |
55 | | 4 | $ | 113 | 20 | ||||||||||
Buchanan |
70 | | | $ | 283 | 17 | ||||||||||
AMVEST - Fola Complex |
9 | | | $ | 18 | 4 | ||||||||||
Miller Creek Complex |
10 | | | $ | 39 | 3 | ||||||||||
Emery |
8 | | | $ | 86 | 15 |
(1) | MSHA assigns an identification number to each coal mine and may or may not assign separate identification numbers to related facilities such as preparation plants. We are providing the information in the table by mining complex rather than MSHA identification number because that is how we manage and operate our coal mining business. |
(2) | We have not included currently closed or idled mines in the above table. Our closed and/or idled mines did not receive any of the indicated citations in the three months ended September 30, 2010. Total proposed assessments were $134 in the three months ending September 30, 2010. There were 13 legal actions in total pending before the Federal Mine Safety and Health Review Commission for our closed and/or idle mines. These actions may have been initiated in prior quarters. |
(3) | Mine Act section 104(a) significant and substantial citations are for alleged violations of a mining safety standard or regulation where there exists a reasonable likelihood that the hazard contributed to or will result in an injury or illness of a reasonably serious nature. |
(4) | Mine Act section 104(b) orders are for alleged failure to totally abate the subject matter of a Mine Act section 104(a) citation within the period specified in the citation. |
(5) | Mine Act section 104(d) citations and orders are for an alleged unwarrantable failure (i.e. aggravated conduct constituting more than ordinary negligence) to comply with a mining safety standard or regulation. |
(6) | Includes proposed MSHA assessments received during the three months ended September 30, 2010 for all alleged violations. MSHA assessments are not necessarily made in the same period as the citation occurs. |
(7) | Includes all legal actions pending before the Federal Mine Safety and Health Review Commission, together with the Administrative Law Judges thereof, for each of our mining complexes. These actions may have been initiated in prior quarters. All of the legal actions were initiated by us to contest citations, orders, or proposed assessments issued by MSHA, and if we are successful, may result in the reduction or dismissal of those citations, orders or assessments. |
92
ITEM 6. | EXHIBITS |
Exhibit Index
3.2 | Amended and Restated Bylaws of CONSOL Energy Inc., incorporated by reference to Exhibit 3.2 to Form 8-K filed on September 22, 2010. | |
3.2.1 | Amended and Restated Bylaws of CONSOL Energy Inc. (marked to show changes to former bylaws), incorporated by reference to Exhibit 3.2.1 to Form 8-K filed on September 22, 2010. | |
10.1 | Consulting Agreement by and between CONSOL Energy Inc. and John Whitmire, dated as of July 1, 2010. | |
10.2 | Summary of Non-Employee Director Compensation. | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101 | Interactive Data File (Form 10-Q for the quarterly period ended September 30, 2010 furnished in XBRL) |
In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed. In accordance with Rule 406T of Regulation S-T promulgated by the Securities and Exchange Commission, Exhibit 101 is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
93
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: November 1, 2010
CONSOL ENERGY INC. | ||||||
By: | /S/ J. BRETT HARVEY | |||||
J. Brett Harvey | ||||||
Chairman of the Board, President and Chief Executive Officer (Duly Authorized Officer and Principal Executive Officer) | ||||||
By: |
/S/ WILLIAM J. LYONS | |||||
William J. Lyons | ||||||
Chief Financial Officer and Executive Vice President (Duly Authorized Officer and Principal Financial and Accounting Officer) |
94