f10q_111213.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
Commission file number 001-33013
FLUSHING FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
11-3209278
(I.R.S. Employer Identification No.)
1979 Marcus Avenue, Suite E140, Lake Success, New York 11042
(Address of principal executive offices)
(718) 961-5400
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). X Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer __
Non-accelerated filer __
|
Accelerated filer _X__
Smaller reporting company __
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ___Yes X No
The number of shares of the registrant’s Common Stock outstanding as of October 31, 2013 was 30,097,929.
TABLE OF CONTENTS
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
(Unaudited)
|
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$ |
40,328 |
|
|
$ |
40,425 |
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
Mortgage-backed securities ($12,004 and $24,911 at fair value pursuant to the fair value option at September 30, 2013 and December 31, 2012, respectively)
|
|
|
785,210 |
|
|
|
720,113 |
|
Other securities ($29,491 and $29,577 at fair value pursuant to the fair value option at September 30, 2013 and December 31, 2012 respectively)
|
|
|
273,344 |
|
|
|
229,453 |
|
|
Loans available for sale
|
|
|
5,485 |
|
|
|
5,313 |
|
| Loans: |
|
|
|
|
|
|
|
|
|
Multi-family residential
|
|
|
1,684,277 |
|
|
|
1,534,438 |
|
|
Commercial real estate
|
|
|
516,314 |
|
|
|
515,438 |
|
|
One-to-four family ― mixed-use property
|
|
|
595,435 |
|
|
|
637,353 |
|
|
One-to-four family ― residential
|
|
|
196,659 |
|
|
|
198,968 |
|
|
Co-operative apartments
|
|
|
10,165 |
|
|
|
6,303 |
|
|
Construction
|
|
|
4,645 |
|
|
|
14,381 |
|
|
Small Business Administration
|
|
|
8,003 |
|
|
|
9,496 |
|
|
Taxi medallion
|
|
|
5,088 |
|
|
|
9,922 |
|
|
Commercial business and other
|
|
|
364,069 |
|
|
|
295,076 |
|
|
Net unamortized premiums and unearned loan fees
|
|
|
11,483 |
|
|
|
12,746 |
|
|
Allowance for loan losses
|
|
|
(30,816 |
) |
|
|
(31,104 |
) |
|
Net loans
|
|
|
3,365,322 |
|
|
|
3,203,017 |
|
|
Interest and dividends receivable
|
|
|
17,250 |
|
|
|
17,917 |
|
|
Bank premises and equipment, net
|
|
|
20,731 |
|
|
|
22,500 |
|
|
Federal Home Loan Bank of New York stock
|
|
|
46,003 |
|
|
|
42,337 |
|
|
Bank owned life insurance
|
|
|
108,762 |
|
|
|
106,244 |
|
|
Goodwill
|
|
|
16,127 |
|
|
|
16,127 |
|
|
Core deposit intangible
|
|
|
117 |
|
|
|
468 |
|
|
Other assets
|
|
|
53,586 |
|
|
|
47,502 |
|
|
Total assets
|
|
$ |
4,732,265 |
|
|
$ |
4,451,416 |
|
| |
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Due to depositors:
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
|
|
$ |
180,661 |
|
|
$ |
155,789 |
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
Certificate of deposit accounts
|
|
|
1,242,317 |
|
|
|
1,253,229 |
|
|
Savings accounts
|
|
|
277,417 |
|
|
|
288,398 |
|
|
Money market accounts
|
|
|
191,247 |
|
|
|
148,618 |
|
|
NOW accounts
|
|
|
1,306,664 |
|
|
|
1,136,599 |
|
|
Total interest-bearing deposits
|
|
|
3,017,645 |
|
|
|
2,826,844 |
|
|
Mortgagors' escrow deposits
|
|
|
41,064 |
|
|
|
32,560 |
|
Borrowed funds ($26,465 and $23,922 at fair value pursuant to the fair value option at September 30, 2013 and December 31, 2012, respectively)
|
|
|
852,931 |
|
|
|
763,105 |
|
|
Securities sold under agreements to repurchase
|
|
|
165,300 |
|
|
|
185,300 |
|
|
Other liabilities
|
|
|
47,652 |
|
|
|
45,453 |
|
|
Total liabilities
|
|
|
4,305,253 |
|
|
|
4,009,051 |
|
| |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Preferred stock ($0.01 par value; 5,000,000 shares authorized; None issued)
|
|
|
- |
|
|
|
- |
|
Common stock ($0.01 par value; 100,000,000 shares authorized; 31,530,595 shares issued at September 30, 2013 and December 31, 2012; 30,092,744 shares and 30,743,329 shares outstanding at September 30, 2013 and December 31, 2012, respectively)
|
|
|
315 |
|
|
|
315 |
|
|
Additional paid-in capital
|
|
|
200,987 |
|
|
|
198,314 |
|
|
Treasury stock, at average cost (1,437,851 shares and 787,266 shares at
|
|
|
|
|
|
|
|
|
|
September 30, 2013 and December 31, 2012, respectively)
|
|
|
(21,796 |
) |
|
|
(10,257 |
) |
|
Retained earnings
|
|
|
255,687 |
|
|
|
241,856 |
|
|
Accumulated other comprehensive income (loss), net of taxes
|
|
|
(8,181 |
) |
|
|
12,137 |
|
|
Total stockholders' equity
|
|
|
427,012 |
|
|
|
442,365 |
|
| |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$ |
4,732,265 |
|
|
$ |
4,451,416 |
|
The accompanying notes are an integral part of these consolidated financial statements.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
(Unaudited)
| |
|
For the three months
ended September 30,
|
|
|
For the nine months
ended September 30 ,
|
|
|
(Dollars in thousands, except per share data)
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$ |
42,540 |
|
|
$ |
44,857 |
|
|
$ |
128,341 |
|
|
$ |
137,540 |
|
|
Interest and dividends on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
7,135 |
|
|
|
8,120 |
|
|
|
21,263 |
|
|
|
23,796 |
|
|
Dividends
|
|
|
163 |
|
|
|
191 |
|
|
|
574 |
|
|
|
603 |
|
|
Other interest income
|
|
|
13 |
|
|
|
25 |
|
|
|
54 |
|
|
|
53 |
|
|
Total interest and dividend income
|
|
|
49,851 |
|
|
|
53,193 |
|
|
|
150,232 |
|
|
|
161,992 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
7,776 |
|
|
|
10,097 |
|
|
|
24,160 |
|
|
|
31,232 |
|
|
Other interest expense
|
|
|
5,090 |
|
|
|
5,513 |
|
|
|
17,645 |
|
|
|
17,545 |
|
|
Total interest expense
|
|
|
12,866 |
|
|
|
15,610 |
|
|
|
41,805 |
|
|
|
48,777 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
36,985 |
|
|
|
37,583 |
|
|
|
108,427 |
|
|
|
113,215 |
|
|
Provision for loan losses
|
|
|
3,435 |
|
|
|
5,000 |
|
|
|
12,935 |
|
|
|
16,000 |
|
|
Net interest income after provision for loan losses
|
|
|
33,550 |
|
|
|
32,583 |
|
|
|
95,492 |
|
|
|
97,215 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairment ("OTTI") charge
|
|
|
(1,622 |
) |
|
|
- |
|
|
|
(2,508 |
) |
|
|
(4,102 |
) |
Less: Non-credit portion of OTTI charge recorded in Other Comprehensive Income, before taxes
|
|
|
706 |
|
|
|
- |
|
|
|
1,089 |
|
|
|
3,326 |
|
|
Net OTTI charge recognized in earnings
|
|
|
(916 |
) |
|
|
- |
|
|
|
(1,419 |
) |
|
|
(776 |
) |
|
Loan fee income
|
|
|
(71 |
) |
|
|
731 |
|
|
|
1,354 |
|
|
|
1,831 |
|
|
Banking services fee income
|
|
|
415 |
|
|
|
411 |
|
|
|
1,258 |
|
|
|
1,275 |
|
|
Net gain on sale of loans
|
|
|
1 |
|
|
|
52 |
|
|
|
144 |
|
|
|
91 |
|
|
Net gain from sale of securities
|
|
|
96 |
|
|
|
96 |
|
|
|
2,972 |
|
|
|
96 |
|
|
Net gain (loss) from fair value adjustments
|
|
|
(190 |
) |
|
|
825 |
|
|
|
(621 |
) |
|
|
(185 |
) |
|
Federal Home Loan Bank of New York stock dividends
|
|
|
399 |
|
|
|
390 |
|
|
|
1,214 |
|
|
|
1,113 |
|
|
Bank owned life insurance
|
|
|
853 |
|
|
|
703 |
|
|
|
2,519 |
|
|
|
2,088 |
|
|
Other income
|
|
|
358 |
|
|
|
305 |
|
|
|
1,071 |
|
|
|
966 |
|
|
Total non-interest income
|
|
|
945 |
|
|
|
3,513 |
|
|
|
8,492 |
|
|
|
6,499 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
10,716 |
|
|
|
10,725 |
|
|
|
33,910 |
|
|
|
32,223 |
|
|
Occupancy and equipment
|
|
|
1,961 |
|
|
|
2,019 |
|
|
|
5,677 |
|
|
|
5,867 |
|
|
Professional services
|
|
|
1,247 |
|
|
|
1,546 |
|
|
|
4,380 |
|
|
|
4,821 |
|
|
FDIC deposit insurance
|
|
|
658 |
|
|
|
1,064 |
|
|
|
2,435 |
|
|
|
3,168 |
|
|
Data processing
|
|
|
1,042 |
|
|
|
1,016 |
|
|
|
3,184 |
|
|
|
3,043 |
|
|
Depreciation and amortization
|
|
|
737 |
|
|
|
810 |
|
|
|
2,238 |
|
|
|
2,429 |
|
|
Other real estate owned/foreclosure expense
|
|
|
417 |
|
|
|
887 |
|
|
|
1,529 |
|
|
|
2,194 |
|
|
Other operating expenses
|
|
|
2,272 |
|
|
|
2,676 |
|
|
|
8,329 |
|
|
|
8,773 |
|
|
Total non-interest expense
|
|
|
19,050 |
|
|
|
20,743 |
|
|
|
61,682 |
|
|
|
62,518 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
15,445 |
|
|
|
15,353 |
|
|
|
42,302 |
|
|
|
41,196 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
4,593 |
|
|
|
4,543 |
|
|
|
12,717 |
|
|
|
12,403 |
|
|
State and local
|
|
|
1,431 |
|
|
|
1,445 |
|
|
|
3,781 |
|
|
|
3,662 |
|
|
Total taxes
|
|
|
6,024 |
|
|
|
5,988 |
|
|
|
16,498 |
|
|
|
16,065 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
9,421 |
|
|
$ |
9,365 |
|
|
$ |
25,804 |
|
|
$ |
25,131 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$ |
0.32 |
|
|
$ |
0.31 |
|
|
$ |
0.86 |
|
|
$ |
0.83 |
|
|
Diluted earnings per common share
|
|
$ |
0.32 |
|
|
$ |
0.31 |
|
|
$ |
0.86 |
|
|
$ |
0.82 |
|
|
Dividends per common share
|
|
$ |
0.13 |
|
|
$ |
0.13 |
|
|
$ |
0.39 |
|
|
$ |
0.39 |
|
The accompanying notes are an integral part of these consolidated financial statements.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
(Unaudited)
| |
|
For the three months ended
September 30,
|
|
|
For the nine months ended
September 30,
|
|
|
(in thousands)
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
9,421 |
|
|
$ |
9,365 |
|
|
$ |
25,804 |
|
|
$ |
25,131 |
|
|
Amortization of actuarial losses
|
|
|
174 |
|
|
|
149 |
|
|
|
522 |
|
|
|
447 |
|
|
Amortization of prior service credits
|
|
|
(7 |
) |
|
|
(6 |
) |
|
|
(19 |
) |
|
|
(19 |
) |
|
OTTI charges included in income
|
|
|
516 |
|
|
|
- |
|
|
|
799 |
|
|
|
437 |
|
|
Reclassification adjustment for gains included in income
|
|
|
(54 |
) |
|
|
(54 |
) |
|
|
(1,673 |
) |
|
|
(54 |
) |
|
Unrealized gains (losses) on securities, net
|
|
|
(1,729 |
) |
|
|
5,034 |
|
|
|
(19,947 |
) |
|
|
8,303 |
|
|
Comprehensive income
|
|
$ |
8,321 |
|
|
$ |
14,488 |
|
|
$ |
5,486 |
|
|
$ |
34,245 |
|
The accompanying notes are an integral part of these consolidated financial statements.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
(Unaudited)
| |
|
For the nine months ended
September 30,
|
|
|
(Dollars in thousands)
|
|
2013
|
|
|
2012
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net income
|
|
$ |
25,804 |
|
|
$ |
25,131 |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
12,935 |
|
|
|
16,000 |
|
|
Depreciation and amortization of bank premises and equipment
|
|
|
2,238 |
|
|
|
2,429 |
|
|
Net gain on sale of loans
|
|
|
(144 |
) |
|
|
(91 |
) |
|
Net gain on sale of securities
|
|
|
(2,972 |
) |
|
|
(96 |
) |
|
Amortization of premium, net of accretion of discount
|
|
|
5,744 |
|
|
|
4,893 |
|
|
Net loss from fair value adjustments
|
|
|
621 |
|
|
|
185 |
|
|
OTTI charge recognized in earnings
|
|
|
1,419 |
|
|
|
776 |
|
|
Income from bank owned life insurance
|
|
|
(2,519 |
) |
|
|
(2,088 |
) |
|
Stock-based compensation expense
|
|
|
2,916 |
|
|
|
2,864 |
|
|
Deferred compensation
|
|
|
(410 |
) |
|
|
(169 |
) |
|
Amortization of core deposit intangibles
|
|
|
351 |
|
|
|
351 |
|
|
Excess tax benefit from stock-based payment arrangements
|
|
|
(339 |
) |
|
|
(111 |
) |
|
Deferred income tax provision (benefit)
|
|
|
148 |
|
|
|
(592 |
) |
|
Decrease in prepaid FDIC assessment
|
|
|
3,287 |
|
|
|
2,941 |
|
|
Increase in other liabilities
|
|
|
8,266 |
|
|
|
2,057 |
|
|
(Increase) decrease in other assets
|
|
|
(782 |
) |
|
|
1,964 |
|
|
Net cash provided by operating activities
|
|
|
56,563 |
|
|
|
56,444 |
|
| |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Purchases of bank premises and equipment
|
|
|
(469 |
) |
|
|
(906 |
) |
|
Net purchase of Federal Home Loan Bank of New York shares
|
|
|
(3,666 |
) |
|
|
(4,757 |
) |
|
Purchases of securities available for sale
|
|
|
(380,326 |
) |
|
|
(264,508 |
) |
|
Proceeds from sales and call of securities available for sale
|
|
|
112,886 |
|
|
|
6,856 |
|
|
Proceeds from maturities and prepayments of securities available for sale
|
|
|
123,746 |
|
|
|
121,215 |
|
|
Net originations of loans
|
|
|
(201,627 |
) |
|
|
(15,482 |
) |
|
Purchases of loans
|
|
|
(452 |
) |
|
|
(3,456 |
) |
|
Proceeds from sale of real estate owned
|
|
|
3,408 |
|
|
|
1,261 |
|
|
Proceeds from sale of delinquent loans
|
|
|
25,217 |
|
|
|
33,092 |
|
|
Net cash used in investing activities
|
|
|
(321,283 |
) |
|
|
(126,685 |
) |
| |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net increase in non-interest bearing deposits
|
|
|
24,872 |
|
|
|
30,331 |
|
|
Net increase (decrease) in interest-bearing deposits
|
|
|
189,972 |
|
|
|
(73,417 |
) |
|
Net increase in mortgagors' escrow deposits
|
|
|
8,504 |
|
|
|
6,079 |
|
|
Net (repayments) proceeds from short-term borrowed funds
|
|
|
(43,000 |
) |
|
|
19,000 |
|
|
Proceeds from long-term borrowings
|
|
|
199,346 |
|
|
|
162,518 |
|
|
Repayment of long-term borrowings
|
|
|
(89,911 |
) |
|
|
(80,000 |
) |
|
Purchases of treasury stock
|
|
|
(14,064 |
) |
|
|
(2,955 |
) |
|
Excess tax benefit from stock-based payment arrangements
|
|
|
339 |
|
|
|
111 |
|
|
Proceeds from issuance of common stock upon exercise of stock options
|
|
|
312 |
|
|
|
836 |
|
|
Cash dividends paid
|
|
|
(11,747 |
) |
|
|
(11,885 |
) |
|
Net cash provided by financing activities
|
|
|
264,623 |
|
|
|
50,618 |
|
| |
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(97 |
) |
|
|
(19,623 |
) |
|
Cash and cash equivalents, beginning of period
|
|
|
40,425 |
|
|
|
55,721 |
|
|
Cash and cash equivalents, end of period
|
|
$ |
40,328 |
|
|
$ |
36,098 |
|
| |
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURE
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
40,944 |
|
|
$ |
48,365 |
|
|
Income taxes paid
|
|
|
11,996 |
|
|
|
15,520 |
|
|
Taxes paid if excess tax benefits were not tax deductible
|
|
|
12,335 |
|
|
|
15,631 |
|
|
Non-cash activities:
|
|
|
|
|
|
|
|
|
|
Loans transferred to real estate owned
|
|
|
4,543 |
|
|
|
3,541 |
|
|
Loans provided for the sale of real estate owned
|
|
|
3,011 |
|
|
|
1,646 |
|
|
Loans held for investment transferred to held for sale
|
|
|
13,008 |
|
|
|
8,780 |
|
|
Loans held for sale transferred to held for investment
|
|
|
2,214 |
|
|
|
- |
|
The accompanying notes are an integral part of these consolidated financial statements.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
(Unaudited)
| |
|
For the nine months ended
September 30,
|
|
|
(Dollars in thousands, except per share data)
|
|
2013
|
|
|
2012
|
|
| |
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ |
315 |
|
|
$ |
315 |
|
|
No activity
|
|
|
- |
|
|
|
- |
|
|
Balance, end of period
|
|
$ |
315 |
|
|
$ |
315 |
|
|
Additional Paid-In Capital
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ |
198,314 |
|
|
$ |
195,628 |
|
Award of common shares released from Employee Benefit Trust (141,059 and 154,543 common shares for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
1,608 |
|
|
|
1,442 |
|
Shares issued upon vesting of restricted stock unit awards (120,014 and 113,272 common shares for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
161 |
|
|
|
317 |
|
Issuance upon exercise of stock options (235,025 and 154,543 common shares for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
849 |
|
|
|
160 |
|
|
Stock-based compensation activity, net
|
|
|
(284 |
) |
|
|
670 |
|
|
Stock-based income tax benefit
|
|
|
339 |
|
|
|
111 |
|
|
Balance, end of period
|
|
$ |
200,987 |
|
|
$ |
198,328 |
|
|
Treasury Stock
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ |
(10,257 |
) |
|
$ |
(7,355 |
) |
Purchases of shares outstanding (836,092 and 181,000 common shares for the nine months ended September 30, 2013, and 2012, respectively)
|
|
|
(13,152 |
) |
|
|
(2,444 |
) |
Shares issued upon vesting of restricted stock unit awards (176,656 and 142,222 common shares for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
2,338 |
|
|
|
1,686 |
|
Issuance upon exercise of stock options (300,195 and 138,025 common shares for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
4,262 |
|
|
|
1,665 |
|
Purchases of shares to fund options exercised (233,933 and 60,571 common shares for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
(4,075 |
) |
|
|
(835 |
) |
Repurchase of shares to satisfy tax obligations (57,411 and 38,723 common shares for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
(912 |
) |
|
|
(511 |
) |
|
Balance, end of period
|
|
$ |
(21,796 |
) |
|
$ |
(7,794 |
) |
|
Retained Earnings
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ |
241,856 |
|
|
$ |
223,510 |
|
|
Net income
|
|
|
25,804 |
|
|
|
25,131 |
|
Cash dividends declared and paid on common shares ($0.39 per common share for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
(11,747 |
) |
|
|
(11,885 |
) |
Issuance upon exercise of stock options (65,170 and 10,480 common shares for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
(126 |
) |
|
|
(37 |
) |
Shares issued upon vesting of restricted stock unit awards (56,642 and 28,950 common shares for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
(100 |
) |
|
|
(97 |
) |
|
Balance, end of period
|
|
$ |
255,687 |
|
|
$ |
236,622 |
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ |
12,137 |
|
|
$ |
4,813 |
|
Change in net unrealized gains (losses) on securities available for sale, net of taxes of approximately $15,482 and ($6,401) for the nine months ended September 30, 2013 and 2012, respectively
|
|
|
(19,947 |
) |
|
|
8,303 |
|
Amortization of actuarial losses, net of taxes of approximately ($405) and ($347) for the nine months ended September 30, 2013 and 2012, respectively
|
|
|
522 |
|
|
|
447 |
|
Amortization of prior service credits, net of taxes of approximately $15 and $10 for the nine month periods ended September 30, 2013 and 2012, respectively
|
|
|
(19 |
) |
|
|
(19 |
) |
OTTI charges included in income, net of taxes of approximately ($620) and ($339) for the nine months ended September 30, 2013 and 2012, respectively)
|
|
|
799 |
|
|
|
437 |
|
Reclassification adjustment for gains included in net income, net of tax of approximately $1,299 and $42 for the nine months ended September 30, 2013 and 2012, respectively
|
|
|
(1,673 |
) |
|
|
(54 |
) |
|
Balance, end of period
|
|
$ |
(8,181 |
) |
|
$ |
13,927 |
|
| |
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity
|
|
$ |
427,012 |
|
|
$ |
441,398 |
|
The accompanying notes are an integral part of these consolidated financial statements.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
(Unaudited)
Flushing Financial Corporation (the “Holding Company”), a Delaware corporation, is a bank holding company. On February 28, 2013 the Holding Company’s wholly owned subsidiary Flushing Savings Bank, FSB (the “Savings Bank”), merged with and into Flushing Commercial Bank (the “Merger”). Flushing Commercial Bank was the surviving entity of the Merger and its name was changed to Flushing Bank. References herein to the “Bank” mean the Savings Bank (including its wholly owned subsidiary, Flushing Commercial Bank) prior to the Merger and the surviving entity after the Merger. The Holding Company and its direct and indirect wholly-owned subsidiaries, including the Bank, Flushing Preferred Funding Corporation, Flushing Service Corporation, and FSB Properties Inc., are collectively herein referred to as “we,” “us,” “our” and the “Company.”
The Merger was the result of the combination of two entities under common control, and in accordance with ASC 805-50-30-5, the Bank measured the recognized assets and liabilities transferred at their carrying amounts (historical cost) for this transaction.
The primary business of the Holding Company is the operation of its wholly-owned subsidiary, the Bank. The unaudited consolidated financial statements presented in this Quarterly Report on Form 10-Q (“Quarterly Report”) include the collective results of the Company on a consolidated basis.
The Holding Company also owns Flushing Financial Capital Trust II, Flushing Financial Capital Trust III, and Flushing Financial Capital Trust IV (the “Trusts”), which are special purpose business trusts. The Trusts are not included in the Company’s consolidated financial statements as the Company would not absorb the losses of the Trusts if losses were to occur.
The accompanying unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. The information furnished in these interim statements reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for such presented periods of the Company. Such adjustments are of a normal recurring nature, unless otherwise disclosed in this Quarterly Report. All inter-company balances and transactions have been eliminated in consolidation. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for the full year.
The accompanying unaudited consolidated financial statements have been prepared in conformity with the instructions to Quarterly Report on Form 10-Q and Article 10, Rule 10-01 of Regulation S-X for interim financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The unaudited consolidated interim financial information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and reported amounts of revenue and expenses during the reporting period. Estimates that are particularly susceptible to change in the near term are used in connection with the determination of the allowance for loan losses (“ALLL”), the evaluation of goodwill for impairment, the evaluation of the need for a valuation allowance of the Company’s deferred tax assets, the evaluation of other-than-temporary impairment (“OTTI”) on securities and the valuation of certain financial instruments. The current economic environment has increased the degree of uncertainty inherent in these material estimates. Actual results could differ from these estimates.
Earnings per share is computed in accordance with Accounting Standards Codification (“ASC”) Topic 260 “Earnings Per Share,” which provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and as such should be included in the calculation of earnings per share. Basic earnings per common share is computed by dividing net income available to common shareholders by the total weighted average number of common shares outstanding, which includes unvested participating securities. The Company’s unvested restricted stock unit awards are considered participating securities. Therefore, weighted average common shares outstanding used for computing basic earnings per common share includes common shares outstanding plus unvested restricted stock unit awards. The computation of diluted earnings per share includes the additional dilutive effect of stock options outstanding during the period. Common stock equivalents that are anti-dilutive are not included in the computation of diluted earnings per common share. The numerator for calculating basic and diluted earnings per common share is net income available to common shareholders.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
Earnings per common share has been computed based on the following:
| |
|
For the three months ended
September 30,
|
|
|
For the nine months ended
September 30,
|
|
| |
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
| |
|
(In thousands, except per share data)
|
|
|
Net income, as reported
|
|
$ |
9,421 |
|
|
$ |
9,365 |
|
|
$ |
25,804 |
|
|
$ |
25,131 |
|
|
Divided by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
29,773 |
|
|
|
30,432 |
|
|
|
30,143 |
|
|
|
30,434 |
|
|
Weighted average common stock equivalents
|
|
|
32 |
|
|
|
30 |
|
|
|
25 |
|
|
|
30 |
|
Total weighted average common shares outstanding and common stock equivalents
|
|
|
29,805 |
|
|
|
30,462 |
|
|
|
30,168 |
|
|
|
30,464 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$ |
0.32 |
|
|
$ |
0.31 |
|
|
$ |
0.86 |
|
|
$ |
0.83 |
|
|
Diluted earnings per common share (1)
|
|
$ |
0.32 |
|
|
$ |
0.31 |
|
|
$ |
0.86 |
|
|
$ |
0.82 |
|
|
Dividend payout ratio
|
|
|
40.6 |
% |
|
|
41.9 |
% |
|
|
45.3 |
% |
|
|
47.0 |
% |
|
(1)
|
For the three months ended September 30, 2013, options to purchase 111,050 shares at an average exercise price of $19.56 were not included in the computation of diluted earnings per common share as they are anti-dilutive. For the nine months ended September 30, 2013, options to purchase 320,200 shares at an average exercise price of $18.33 were not included in the computation of diluted earnings per common share as they are anti-dilutive. For the three and nine months ended September 30, 2012, options to purchase 557,140 shares at an average exercise price of $17.62 were not included in the computation of diluted earnings per common share as they are anti-dilutive.
|
|
4.
|
Debt and Equity Securities
|
The Company’s investments in equity securities that have readily determinable fair values and all investments in debt securities are classified in one of the following three categories and accounted for accordingly: (1) trading securities, (2) securities available for sale and (3) securities held-to-maturity.
The Company did not hold any trading securities or securities held-to-maturity during the three and nine months ended September 30, 2013 and 2012. Securities available for sale are recorded at fair value.
The following table summarizes the Company’s portfolio of securities available for sale at September 30, 2013:
| |
|
|
|
|
Fair Value
|
|
|
|
|
|
|
|
| |
|
(In thousands)
|
|
|
Corporate
|
|
$ |
122,883 |
|
|
$ |
125,922 |
|
|
$ |
3,982 |
|
|
$ |
943 |
|
|
Municipals
|
|
|
116,105 |
|
|
|
112,164 |
|
|
|
213 |
|
|
|
4,154 |
|
|
Mutual funds
|
|
|
21,631 |
|
|
|
21,631 |
|
|
|
- |
|
|
|
- |
|
|
Other
|
|
|
17,422 |
|
|
|
13,627 |
|
|
|
- |
|
|
|
3,795 |
|
|
Total other securities
|
|
|
278,041 |
|
|
|
273,344 |
|
|
|
4,195 |
|
|
|
8,892 |
|
|
REMIC and CMO
|
|
|
524,071 |
|
|
|
525,819 |
|
|
|
10,464 |
|
|
|
8,716 |
|
|
GNMA
|
|
|
41,334 |
|
|
|
43,431 |
|
|
|
2,458 |
|
|
|
361 |
|
|
FNMA
|
|
|
204,573 |
|
|
|
201,909 |
|
|
|
3,089 |
|
|
|
5,753 |
|
|
FHLMC
|
|
|
13,899 |
|
|
|
14,051 |
|
|
|
272 |
|
|
|
120 |
|
|
Total mortgage-backed securities
|
|
|
783,877 |
|
|
|
785,210 |
|
|
|
16,283 |
|
|
|
14,950 |
|
|
Total securities available for sale
|
|
$ |
1,061,918 |
|
|
$ |
1,058,554 |
|
|
$ |
20,478 |
|
|
$ |
23,842 |
|
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
Mortgage-backed securities shown in the table above include three private issue collateralized mortgage obligations (“CMOs”) that are collateralized by commercial real estate mortgages with amortized cost and market values totaling $14.6 million and $14.7 million, respectively, at September 30, 2013. The remaining private issue mortgage-backed securities are backed by one-to-four family residential mortgage loans.
The following table shows the Company’s available for sale securities with gross unrealized losses and their fair value aggregated by category and length of time the individual securities have been in a continuous unrealized loss position at September 30, 2013:
| |
|
Total
|
|
|
Less than 12 months
|
|
|
12 months or more
|
|
| |
|
Fair Value
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Fair Value
|
|
|
|
|
| |
|
(In thousands)
|
|
|
Corporate
|
|
$ |
39,057 |
|
|
$ |
943 |
|
|
$ |
39,057 |
|
|
$ |
943 |
|
|
$ |
- |
|
|
$ |
- |
|
|
Municipals
|
|
|
83,204 |
|
|
|
4,154 |
|
|
|
83,204 |
|
|
|
4,154 |
|
|
|
- |
|
|
|
- |
|
|
Other
|
|
|
5,767 |
|
|
|
3,795 |
|
|
|
- |
|
|
|
- |
|
|
|
5,767 |
|
|
|
3,795 |
|
|
Total other securities
|
|
|
128,028 |
|
|
|
8,892 |
|
|
|
122,261 |
|
|
|
5,097 |
|
|
|
5,767 |
|
|
|
3,795 |
|
|
REMIC and CMO
|
|
|
244,699 |
|
|
|
8,716 |
|
|
|
226,568 |
|
|
|
7,669 |
|
|
|
18,131 |
|
|
|
1,047 |
|
|
GNMA
|
|
|
9,524 |
|
|
|
361 |
|
|
|
9,524 |
|
|
|
361 |
|
|
|
- |
|
|
|
- |
|
|
FNMA
|
|
|
104,550 |
|
|
|
5,753 |
|
|
|
104,550 |
|
|
|
5,753 |
|
|
|
- |
|
|
|
- |
|
|
FHLMC
|
|
|
7,786 |
|
|
|
120 |
|
|
|
7,786 |
|
|
|
120 |
|
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities
|
|
|
366,559 |
|
|
|
14,950 |
|
|
|
348,428 |
|
|
|
13,903 |
|
|
|
18,131 |
|
|
|
1,047 |
|
Total securities available for sale
|
|
$ |
494,587 |
|
|
$ |
23,842 |
|
|
$ |
470,689 |
|
|
$ |
19,000 |
|
|
$ |
23,898 |
|
|
$ |
4,842 |
|
OTTI losses on impaired securities must be fully recognized in earnings if an investor has the intent to sell the debt security or if it is more likely than not that the investor will be required to sell the debt security before recovery of its amortized cost. However, even if an investor does not expect to sell a debt security, the investor must evaluate the expected cash flows to be received and determine if a credit loss has occurred. In the event that a credit loss has occurred, only the amount of impairment associated with the credit loss is recognized in earnings in the Consolidated Statements of Income. Amounts relating to factors other than credit losses are recorded in accumulated other comprehensive income (loss) (“AOCI”) within Stockholders’ Equity. Additional disclosures regarding the calculation of credit losses as well as factors considered by the investor in reaching a conclusion that an investment is not other-than-temporarily impaired are required.
The Company reviewed each investment that had an unrealized loss at September 30, 2013. An unrealized loss exists when the current fair value of an investment is less than its amortized cost basis. Unrealized losses on available for sale securities, that are deemed to be temporary, are recorded in AOCI, net of tax. Unrealized losses that are considered to be other-than-temporary are split between credit related and noncredit related impairments, with the credit related impairment being recorded as a charge against earnings and the noncredit related impairment being recorded in AOCI, net of tax.
The Company evaluates its pooled trust preferred securities, included in the table above in the row labeled “Other”, using an impairment model through an independent third party, which includes evaluating the financial condition of each counterparty. For single issuer trust preferred securities, the Company evaluates the issuer’s financial condition. The Company evaluates its mortgage-backed securities by reviewing the characteristics of the securities and related collateral, including delinquency and foreclosure levels, projected losses at various loss severity levels and credit enhancement and coverage. In addition, private issue CMOs are evaluated using an impairment model through an independent third party. When an OTTI is identified, the portion of the impairment that is credit related is determined by management using the following methods: (1) for pooled trust preferred securities, the credit related impairment is determined by using a discounted cash flow model from an independent third party, with the difference between the present value of the projected cash flows and the amortized cost basis of the security recorded as a credit related loss against earnings; (2) for mortgage-backed securities, credit related impairment is determined for each security by estimating losses based on a set of assumptions of the related collateral, which includes delinquency and foreclosure levels, projected losses at various loss severity levels, credit enhancement and coverage; and (3) for private issue CMOs, through an impairment model from an independent third party and then recording those estimated losses as a credit related loss against earnings.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
Corporate:
The unrealized losses in Corporate securities at September 30, 2013 consist of losses on four Corporate securities. The unrealized losses were caused by movements in interest rates. It is not anticipated that these securities would be settled at a price that is less than the amortized cost of the Company’s investment. Each of these securities is performing according to its terms and, in the opinion of management, will continue to perform according to its terms. The Company does not have the intent to sell these securities and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements and contractual and regulatory obligations, none of which the Company believes would cause the sale of the securities. Therefore, the Company did not consider these investments to be other-than-temporarily impaired at September 30, 2013.
Municipals:
The unrealized losses in Municipal securities at September 30, 2013, consist of losses on 27 municipal securities. The unrealized losses were caused by movements in interest rates. It is not anticipated that these securities would be settled at a price that is less than the amortized cost of the Company’s investment. Each of these securities is performing according to its terms and, in the opinion of management, will continue to perform according to its terms. The Company does not have the intent to sell these securities and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements and contractual and regulatory obligations, none of which the Company believes would cause the sale of the securities. Therefore, the Company did not consider these investments to be other-than-temporarily impaired at September 30, 2013.
Other Securities:
The unrealized losses in Other Securities at September 30, 2013, consist of losses on one single issuer trust preferred security and two pooled trust preferred securities. The unrealized losses on such securities were caused by market interest volatility, a significant widening of credit spreads across markets for these securities and illiquidity and uncertainty in the financial markets. These securities are currently rated below investment grade. The pooled trust preferred securities do not have collateral that is subordinate to the classes the Company owns. The Company’s management evaluates these securities using an impairment model, through an independent third party, that is applied to debt securities. In estimating OTTI losses, management considers: (1) the length of time and the extent to which the fair value has been less than amortized cost; (2) the current interest rate environment; (3) the financial condition and near-term prospects of the issuer, if applicable; and (4) the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value. Additionally, management reviews the financial condition of the single issuer trust preferred security and each individual issuer within the pooled trust preferred securities. All of the issuers of the underlying collateral of the pooled trust preferred securities we reviewed are banks.
For each bank, our review included the following performance items:
| |
§
|
Ratio of tangible equity to assets
|
| |
§
|
Tier 1 Risk Weighted Capital
|
| |
§
|
Efficiency ratio for most recent two quarters
|
| |
§
|
Return on average assets for most recent two quarters
|
| |
§
|
Texas Ratio (ratio of non-performing assets plus assets past due over 90 days divided by tangible equity plus the reserve for loan losses)
|
| |
§
|
Credit ratings (where applicable)
|
| |
§
|
Capital issuances within the past year (where applicable)
|
| |
§
|
Ability to complete Federal Deposit Insurance Corporation (“FDIC”) assisted acquisitions (where applicable)
|
Based on the review of the above factors, we concluded that:
| |
§
|
All of the performing issuers in our pools are well capitalized banks and do not appear likely to be closed by their regulators.
|
| |
§
|
All of the performing issuers in our pools will continue as a going concern and will not default on their securities.
|
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
In order to estimate potential future defaults and deferrals, we segregated the performing underlying issuers by their Texas Ratio. We then reviewed performing issuers with Texas Ratios in excess of 50%. The Texas Ratio is a key indicator of the health of the institution and the likelihood of failure. This ratio compares the problem assets of the institution to the institution’s available capital and reserves to absorb losses that are likely to occur in these assets. There was one issuer in our pooled trust preferred securities which had a Texas Ratio in excess of 50%. We assigned a 25% default rate to this issuer. All other issuers in our pooled trust preferred securities had a Texas Ratio below 50%. We assigned a zero percent default rate to these issuers. Our analysis also assumed that issuers currently deferring would default with no recovery, and issuers that have defaulted will have no recovery.
We had an independent third party prepare a discounted cash flow analysis for each of these pooled trust preferred securities based on the assumptions discussed above. Other significant assumptions were: (1) two issuers totaling $21.5 million will prepay in the second quarter of 2015; (2) senior classes will not call the debt on their portions; and (3) use of the forward London Interbank Offered Rate (“LIBOR”) curve. The cash flows were discounted at the effective rate for each security.
One of the pooled trust preferred securities is over 90 days past due and the Company has stopped accruing interest. The remaining pooled trust preferred security as well as the single issuer trust preferred security are both performing according to their terms. The Company also owns a pooled trust preferred security that is carried under the fair value option, where the unrealized losses are included in the Consolidated Statements of Income – Net gain (loss) from fair value adjustments. This security is over 90 days past due and the Company has stopped accruing interest.
It is not anticipated at this time that the one single issuer trust preferred security and the two pooled trust preferred securities would be settled at a price that is less than the amortized cost of the Company’s investment. Each of these securities is performing according to its terms; except for the pooled trust preferred securities for which the Company has stopped accruing interest as discussed above and, in the opinion of management based on the review performed at September 30, 2013, will continue to perform according to its terms. The Company does not have the intent to sell these securities and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements and contractual and regulatory obligations, none of which the Company believes would cause the sale of the securities. Therefore, the Company did not consider the one single issuer trust preferred security and the two pooled trust preferred securities to be other-than-temporarily impaired at September 30, 2013.
At September 30, 2013, the Company held five trust preferred issues which had a current credit rating of at least one rating below investment grade. Two of those issues are carried under the fair value option and therefore, changes in fair value are included in the Consolidated Statement of Income – Net gain (loss) from fair value adjustments.
The following table details the remaining three trust preferred issues that were evaluated to determine if they were other-than-temporarily impaired at September 30, 2013. The class the Company owns in pooled trust preferred securities does not have any excess subordination.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferrals/Defaults (1)
|
|
|
|
|
|
|
|
Class
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
Credit Related
OTTI
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single issuer
|
|
|
n/a |
|
|
|
1 |
|
|
$ |
300 |
|
|
$ |
287 |
|
|
$ |
- |
|
|
None
|
|
|
None
|
|
|
BB-
|
|
|
Pooled issuer
|
|
|
B1 |
|
|
|
17 |
|
|
|
5,617 |
|
|
|
2,880 |
|
|
|
2,196 |
|
|
23.4% |
|
|
0.0% |
|
|
C |
|
|
Pooled issuer
|
|
|
C1 |
|
|
|
16 |
|
|
|
3,645 |
|
|
|
2,600 |
|
|
|
1,542 |
|
|
21.3% |
|
|
1.5% |
|
|
C |
|
|
Total
|
|
|
|
|
|
|
|
|
|
$ |
9,562 |
|
|
$ |
5,767 |
|
|
$ |
3,738 |
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents deferrals/defaults as a percentage of the original security and expected deferrals/defaults as a percentage of performing issuers.
|
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
REMIC and CMO:
The unrealized losses in Real Estate Mortgage Investment Conduit (“REMIC”) and CMO securities at September 30, 2013 consist of 11 issues from the Federal Home Loan Mortgage Corporation (“FHLMC”), 15 issues from the Federal National Mortgage Association (“FNMA”), three issues from the Government National Mortgage Association (“GNMA”) and six private issues.
The unrealized losses on the REMIC and CMO securities issued by FHLMC, FNMA, GNMA and one private issue were caused by movements in interest rates. It is not anticipated that these securities would be settled at a price that is less than the amortized cost of the Company’s investment. Each of these securities is performing according to its terms and, in the opinion of management, will continue to perform according to its terms. The Company does not have the intent to sell these securities and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements and contractual and regulatory obligations, none of which the Company believes would cause the sale of the securities. Therefore, the Company did not consider these investments to be other-than-temporarily impaired at September 30, 2013.
The unrealized losses at September 30, 2013 on the remaining five REMIC and CMO securities issued by private issuers were caused by movements in interest rates, a significant widening of credit spreads across markets for these securities and illiquidity and uncertainty in the financial markets. Each of these securities has some level of credit enhancements and none are collateralized by sub-prime loans. Currently, one of these securities is performing according to its terms, with four of these securities remitting less than the full principal amount due. The principal loss for these four securities totaled $0.7 million for the nine months ended September 30, 2013. These losses were anticipated in the cumulative credit related OTTI charges recorded for these four securities.
Credit related impairment for mortgage-backed securities are determined for each security by estimating losses based on the following set of assumptions: (1) delinquency and foreclosure levels; (2) projected losses at various loss severity levels; and (3) credit enhancement and coverage. Based on these reviews, an OTTI charge was recorded during the three and nine months ended September 30, 2013. During the three months ended September 30, 2013, an OTTI charge was recorded on three private issue CMOs of $1.6 million before tax, of which $0.9 million was charged against earnings in the Consolidated Statements of Income and $0.7 million before tax ($0.4 million after-tax) was recorded in AOCI. During the nine months ended September 30, 2013, an OTTI charge was recorded on four private issue CMOs of $2.5 million before tax, of which $1.4 million was charged against earnings in the Consolidated Statements of Income and $1.1 million before tax ($0.6 million after-tax) was recorded in AOCI.
The portion of the above mentioned OTTI, recorded during the three and nine ended September 30, 2013, that was related to credit losses was calculated using the following significant assumptions: (1) delinquency and foreclosure levels of 7% - 24%; (2) projected loss severity of 40% - 50%; (3) assumed default rates of 6% - 12% for the first 12 months, 2% - 10% for the next 12 months, 2% - 8% for the next six months, 2% - 6% for the next six months and 2% - 4% for the next 12 months and 2% thereafter; and (4) prepayment speeds of 6% - 10%.
It is not anticipated at this time that the one private issue CMO, for which an OTTI charge during the three and nine months ended September 30, 2013 was not recorded, would be settled at a price that is less than the current amortized cost of the Company’s investment. The security is performing according to its terms and in the opinion of management, will continue to perform according to its terms. The Company does not have the intent to sell this security and it is more likely than not the Company will not be required to sell the security before recovery of the security’s amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements and contractual and regulatory obligations, none of which the Company believes would cause the sale of the security. Therefore, the Company did not consider this investment to be other-than-temporarily impaired at September 30, 2013.
At September 30, 2013, the Company held five private issue CMOs which had a current credit rating of at least one rating below investment grade.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
The following table details the five private issue CMOs that were evaluated to determine if they were other-than-temporarily impaired at September 30, 2013:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
| |
|
|
Amortized
|
|
|
Fair
|
|
|
Outstanding
|
|
|
Charges
|
|
|
Year of
|
|
|
|
Lowest
|
|
|
Collateral Located in:
|
|
|
FICO
|
|
|
Security
|
|
|
Cost
|
|
|
Value
|
|
|
Principal
|
|
|
Recorded
|
|
|
Issuance
|
|
Maturity
|
|
Rating
|
|
|
CA
|
|
FL
|
|
VA
|
|
NY
|
|
NJ
|
|
TX
|
|
|
CO
|
|
|
Score
|
|
| |
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
|
|
$ |
8,287 |
|
|
$ |
8,179 |
|
|
$ |
9,541 |
|
|
$ |
3,966 |
|
|
2006 |
|
05/25/36
|
|
Caa3
|
|
|
|
42% |
|
|
|
|
|
16% |
|
|
|
|
|
|
|
|
|
718 |
|
| 2 |
|
|
|
3,206 |
|
|
|
2,822 |
|
|
|
3,447 |
|
|
|
931 |
|
|
2006 |
|
08/19/36
|
|
D |
|
|
|
55% |
|
|
|
|
|
|
|
|
|
|
|
|
11% |
|
|
740 |
|
| 3 |
|
|
|
3,956 |
|
|
|
3,723 |
|
|
|
4,425 |
|
|
|
1,341 |
|
|
2006 |
|
08/25/36
|
|
D |
|
|
|
36% |
|
15% |
|
|
|
|
|
|
|
|
|
|
|
|
|
711 |
|
| 4 |
|
|
|
2,538 |
|
|
|
2,173 |
|
|
|
3,492 |
|
|
|
1,266 |
|
|
2006 |
|
08/25/36
|
|
D |
|
|
|
41% |
|
13% |
|
|
|
13% |
|
|
|
10% |
|
|
|
|
|
687 |
|
| 5 |
|
|
|
3,678 |
|
|
|
3,297 |
|
|
|
3,954 |
|
|
|
222 |
|
|
2006 |
|
05/25/36
|
|
CC
|
|
|
|
23% |
|
|
|
17%
|
|
13% |
|
14%
|
|
|
|
|
|
|
|
709 |
|
|
Total
|
|
|
$ |
21,665 |
|
|
$ |
20,194 |
|
|
$ |
24,859 |
|
|
$ |
7,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA, FNMA and FHLMC:
The unrealized losses in GNMA, FNMA and FHLMC securities at September 30, 2013 consist of losses on one GNMA security, 14 FNMA securities and one FHLMC security. The unrealized losses were caused by movements in interest rates. It is not anticipated that these securities would be settled at a price that is less than the amortized cost of the Company’s investment. Each of these securities is performing according to its terms and, in the opinion of management, will continue to perform according to its terms. The Company does not have the intent to sell these securities and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements, and contractual and regulatory obligations, none of which the Company believes would cause the sale of the securities. Therefore, the Company did not consider these investments to be other-than-temporarily impaired at September 30, 2013.
The following table details gross unrealized losses recorded in AOCI and the ending credit loss amount on debt securities, as of September 30, 2013, for which the Company has recorded a credit related OTTI charge in the Consolidated Statements of Income:
|
(in thousands)
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
Gross Unrealized
Losses Recorded
In AOCI
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Private issued CMO's (1)
|
|
$ |
21,665 |
|
|
$ |
20,194 |
|
|
$ |
1,471 |
|
|
$ |
3,185 |
|
|
Trust preferred securities (1)
|
|
|
9,262 |
|
|
|
5,480 |
|
|
|
3,782 |
|
|
|
3,738 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
30,927 |
|
|
$ |
25,674 |
|
|
$ |
5,253 |
|
|
$ |
6,923 |
|
|
(1)
|
The Company has recorded OTTI charges in the Consolidated Statements of Income on five private issue CMOs and two pooled trust preferred securities for which a portion of the OTTI is currently recorded in AOCI.
|
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
The following table represents the activity related to the credit loss component recognized in earnings on debt securities held by the Company for which a portion of OTTI was recognized in AOCI for the period indicated:
| |
|
For the three months ended
September 30,
|
|
|
For the nine months ended
September 30,
|
|
|
(in thousands)
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$ |
6,193 |
|
|
$ |
6,938 |
|
|
$ |
6,178 |
|
|
$ |
6,922 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of actual losses
|
|
|
(186 |
) |
|
|
(185 |
) |
|
|
(674 |
) |
|
|
(945 |
) |
|
OTTI charges due to credit loss recorded in earnings
|
|
|
916 |
|
|
|
- |
|
|
|
1,419 |
|
|
|
776 |
|
|
Securities sold during the period
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Securities where there is an intent to sell or requirement to sell
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
6,923 |
|
|
$ |
6,753 |
|
|
$ |
6,923 |
|
|
$ |
6,753 |
|
The following table details the amortized cost and estimated fair value of the Company’s securities classified as available for sale at September 30, 2013, by contractual maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| |
|
|
|
|
Fair Value
|
|
| |
|
(In thousands)
|
|
| |
|
|
|
|
|
|
|
Due in one year or less
|
|
$ |
22,631 |
|
|
$ |
22,631 |
|
|
Due after one year through five years
|
|
|
59,412 |
|
|
|
62,140 |
|
|
Due after five years through ten years
|
|
|
64,132 |
|
|
|
63,450 |
|
|
Due after ten years
|
|
|
131,866 |
|
|
|
125,123 |
|
| |
|
|
|
|
|
|
|
|
|
Total other securities
|
|
|
278,041 |
|
|
|
273,344 |
|
|
Mortgage-backed securities
|
|
|
783,877 |
|
|
|
785,210 |
|
| |
|
|
|
|
|
|
|
|
|
Total securities available for sale
|
|
$ |
1,061,918 |
|
|
$ |
1,058,554 |
|
During the three months ended September 30, 2013, the Company sold $5.9 million in corporate securities and recorded gross gains of $0.1 million. During the nine months ended September 30, 2013, the Company sold $68.5 million in mortgage-backed securities and $5.9 million in corporates securities and recorded gross gains of $3.3 million and gross losses of $0.5 million. During the three and nine months ended September 30, 2012, the Company sold $6.8 million in mortgage-backed securities and recorded gross gains of $119,000 and gross losses of $23,000. The Company used the specific identification method to calculate gross gains and losses from the sale of securities during the three and nine months ended September 30, 2013 and 2012.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
The following table summarizes the Company’s portfolio of securities available for sale at December 31, 2012:
| |
|
|
|
|
Fair Value
|
|
|
|
|
|
|
|
| |
|
(In thousands)
|
|
|
U.S. government agencies
|
|
$ |
31,409 |
|
|
$ |
31,513 |
|
|
$ |
104 |
|
|
$ |
- |
|
|
Corporate
|
|
|
83,389 |
|
|
|
87,485 |
|
|
|
4,096 |
|
|
|
- |
|
|
Municipals
|
|
|
74,228 |
|
|
|
75,297 |
|
|
|
1,152 |
|
|
|
83 |
|
|
Mutual funds
|
|
|
21,843 |
|
|
|
21,843 |
|
|
|
- |
|
|
|
- |
|
|
Other
|
|
|
17,797 |
|
|
|
13,315 |
|
|
|
17 |
|
|
|
4,499 |
|
|
Total other securities
|
|
|
228,666 |
|
|
|
229,453 |
|
|
|
5,369 |
|
|
|
4,582 |
|
|
REMIC and CMO
|
|
|
453,468 |
|
|
|
474,050 |
|
|
|
23,690 |
|
|
|
3,108 |
|
|
GNMA
|
|
|
43,211 |
|
|
|
46,932 |
|
|
|
3,721 |
|
|
|
- |
|
|
FNMA
|
|
|
168,040 |
|
|
|
175,929 |
|
|
|
7,971 |
|
|
|
82 |
|
|
FHLMC
|
|
|
22,562 |
|
|
|
23,202 |
|
|
|
640 |
|
|
|
- |
|
|
Total mortgage-backed securities
|
|
|
687,281 |
|
|
|
720,113 |
|
|
|
36,022 |
|
|
|
3,190 |
|
|
Total securities available for sale
|
|
$ |
915,947 |
|
|
$ |
949,566 |
|
|
$ |
41,391 |
|
|
$ |
7,772 |
|
Mortgage-backed securities shown in the table above include two private issue CMOs that are collateralized by commercial real estate mortgages with amortized cost and market values of $15.2 million and $15.7 million, respectively, at December 31, 2012. The remaining private issue mortgage-backed securities are backed by one-to-four family residential mortgage loans.
The following table shows the Company’s available for sale securities with gross unrealized losses and their fair value, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2012.
| |
|
Total
|
|
|
Less than 12 months
|
|
|
12 months or more
|
|
| |
|
Fair Value
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Fair Value
|
|
|
|
|
| |
|
(In thousands)
|
|
|
Municipals
|
|
$ |
9,782 |
|
|
$ |
83 |
|
|
$ |
9,782 |
|
|
$ |
83 |
|
|
$ |
- |
|
|
$ |
- |
|
|
Other
|
|
|
5,064 |
|
|
|
4,499 |
|
|
|
- |
|
|
|
- |
|
|
|
5,064 |
|
|
|
4,499 |
|
|
Total other securities
|
|
|
14,846 |
|
|
|
4,582 |
|
|
|
9,782 |
|
|
|
83 |
|
|
|
5,064 |
|
|
|
4,499 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REMIC and CMO
|
|
|
64,126 |
|
|
|
3,108 |
|
|
|
40,651 |
|
|
|
155 |
|
|
|
23,475 |
|
|
|
2,953 |
|
|
FNMA
|
|
|
10,331 |
|
|
|
82 |
|
|
|
10,331 |
|
|
|
82 |
|
|
|
- |
|
|
|
- |
|
|
Total mortgage-backed securities
|
|
|
74,457 |
|
|
|
3,190 |
|
|
|
50,982 |
|
|
|
237 |
|
|
|
23,475 |
|
|
|
2,953 |
|
|
Total securities available for sale
|
|
$ |
89,303 |
|
|
$ |
7,772 |
|
|
$ |
60,764 |
|
|
$ |
320 |
|
|
$ |
28,539 |
|
|
$ |
7,452 |
|
5. Loans
Loans are reported at their outstanding principal balance, net of any unearned income, charge-offs, deferred loan fees and costs on originated loans and unamortized premiums or discounts on purchased loans. Interest on loans is recognized on the accrual basis. The accrual of income on loans is generally discontinued when certain factors, such as contractual delinquency of 90 days or more, indicate reasonable doubt as to the timely collectability of such income. Uncollected interest previously recognized on non-accrual loans is reversed from interest income at the time the loan is placed on non-accrual status. A non-accrual loan can be returned to accrual status when contractual delinquency returns to less than 90 days delinquent. Subsequent cash payments received on non-accrual loans that do not bring the loan to less than 90 days delinquent are recorded on a cash basis. Subsequent cash payments can also be applied first as a reduction of principal until all principal is recovered and then subsequently to interest, if in management’s opinion, it is evident that recovery of all principal due is unlikely to occur. Net loan origination costs and premiums or discounts on loans purchased are amortized into interest income over the contractual life of the loans using the level-yield method. Prepayment penalties received on loans which pay in full prior to their scheduled maturity are included in interest income in the period they are collected.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
The Company maintains an allowance for loan losses at an amount, which in management’s judgment, is adequate to absorb probable estimated losses inherent in the loan portfolio. Management’s judgment in determining the adequacy of the allowance is based on evaluations of the collectability of loans. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revisions as more information becomes available. In assessing the adequacy of the Company's allowance for loan losses, management considers various factors such as, the current fair value of collateral for collateral dependent loans, the Company's historical loss experience, recent trends in losses, collection policies and collection experience, trends in the volume of non-performing and classified loans, changes in the composition and volume of the gross loan portfolio and local and national economic conditions. The Company’s Board of Directors (the “Board of Directors”) reviews and approves management’s evaluation of the adequacy of the allowance for loan losses on a quarterly basis.
The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. Increases and decreases in the allowance for loan losses other than charge-offs and recoveries are included in the provision for loan losses. When a loan or a portion of a loan is determined to be uncollectible, the portion deemed uncollectible is charged against the allowance and subsequent recoveries, if any, are credited to the allowance.
The Company recognizes a loan as non-performing when the borrower has indicated the inability to bring the loan current, or due to other circumstances which, in the Company’s opinion, indicate the borrower will be unable to bring the loan current within a reasonable time. All loans classified as non-performing, which includes all loans past due 90 days or more, are classified as non-accrual unless there is, in the Company’s opinion, compelling evidence the borrower will bring the loan current in the immediate future. The Company’s management considers all non-accrual loans impaired. Appraisals and/or updated internal evaluations are obtained as soon as practical and before the loan become 90 days delinquent.
A loan is considered impaired when, based upon the most current information, the Company believes it is probable that it will be unable to collect all amounts due, both principal and interest, according to the contractual terms of the loan. Impaired loans are measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate, or at the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent. The Company considers fair value of collateral dependent loans to be 85% of the appraised or internally estimated value of the property. Interest income on impaired loans is recorded on a cash basis. The loan balances of collateral dependent impaired loans are compared to the loan’s updated fair value. The balance which exceeds fair value is generally charged-off.
The Company reviews each impaired loan to determine if a charge-off is to be recorded or if a valuation allowance is to be allocated to the loan. The Company does not allocate a valuation allowance to loans for which we have concluded the current value of the underlying collateral will allow for recovery of the loan balance either through the sale of the loan or by foreclosure and sale of the property.
The Company evaluates the underlying collateral through a third party appraisal, or when a third party appraisal is not available, the Company will use an internal evaluation. The internal evaluations are performed using an income approach or a sales approach. The income approach is used for income producing properties and uses current revenues less operating expenses to determine the net cash flow of the property. Once the net cash flow is determined, the value of the property is calculated using an appropriate capitalization rate for the property. The sales approach uses comparable sales prices in the market. When an internal evaluation is used, we place greater reliance on the income approach to value the collateral.
In preparing internal evaluations of property values, the Company seeks to obtain current data on the subject property from various sources, including: (1) the borrower; (2) copies of existing leases; (3) local real estate brokers and appraisers; (4) public records (such as for real estate taxes and water and sewer charges); (5) comparable sales and rental data in the market; (6) an inspection of the property; and (7) interviews with tenants. These internal evaluations primarily focus on the income approach and comparable sales data to value the property.
As of September 30, 2013, the Company utilized recent third party appraisals of the collateral to measure impairment for $75.0 million, or 82.8%, of collateral dependent impaired loans and used internal evaluations of the property’s value for $15.1 million, or 17.2%, of collateral dependent impaired loans.
The Company may restructure a loan to enable a borrower to continue making payments when it is deemed to be in the Company’s best long-term interest. This restructure may include reducing the interest rate or amount of the monthly payment for a specified period of time, after which the interest rate and repayment terms revert to the original terms of the loan. We classify these loans as Troubled Debt Restructured (“TDR”) when the Bank grants a concession to a borrower who is experiencing financial difficulties.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
These restructurings have not included a reduction of principal balance. The Company believes that restructuring these loans in this manner will allow certain borrowers to become and remain current on their loans. All loans classified as TDR are considered impaired, however TDR loans which have been current for six consecutive months at the time they are restructured as TDR remain on accrual status and are not included as part of non-performing loans. Loans which were delinquent at the time they are restructured as a TDR are placed on non-accrual status and reported as non-performing loans until they have made timely payments for six consecutive months. Loans that are restructured as TDR but are not performing in accordance with the restructured terms are placed on non-accrual status and reported as non-performing loans.
The allocation of a portion of the allowance for loan losses for a performing TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate, or for a non-performing TDR which is collateral dependent, the fair value of the collateral. At September 30, 2013, there were no commitments to lend additional funds to borrowers whose loans were modified as TDRs. The modification of loans to a TDR did not have a significant effect on our operating results, nor did it require a significant allocation of the allowance for loan losses.
There were no loans modified and classified as TDR during the three months ended September 30, 2013.
The following table shows loans modified and classified as TDR during the period incicated:
| |
|
For the thee months
ended September 30, 2012
|
|
(Dollars in thousands)
|
|
Number
|
|
|
Balance
|
|
Modification description
|
| |
|
|
|
|
|
|
|
|
One-to-four family - residential
|
|
|
1 |
|
|
$ |
400 |
|
Received a below market interest rate
|
|
Commercial business and other
|
|
|
2 |
|
|
|
1,900 |
|
Received a below market interest rate and the loan amortization was extended
|
|
Total
|
|
|
3 |
|
|
$ |
2,300 |
|
|
The following table shows loans modified and classified as TDR during the periods indicated:
| |
|
For the nine months
ended September 30, 2013
|
|
(Dollars in thousands)
|
|
Number
|
|
|
Balance
|
|
Modification description
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Multi-family residential
|
|
|
1 |
|
|
$ |
413 |
|
Received a below market interest rate and the loan amortization was extended
|
|
Commercial real estate
|
|
|
2 |
|
|
|
761 |
|
Received a below market interest rate and the loan amortization was extended
|
|
One-to-four family - mixed-use property
|
|
|
1 |
|
|
|
390 |
|
Received a below market interest rate and the loan amortization was extended
|
|
One-to-four family - residential
|
|
|
- |
|
|
|
- |
|
|
|
Commercial business and other
|
|
|
1 |
|
|
|
615 |
|
Received a below market interest rate and the loan amortization was extended
|
|
Total
|
|
|
5 |
|
|
$ |
2,179 |
|
|
| |
|
For the nine months
ended September 30, 2012
|
|
(Dollars in thousands)
|
|
Number
|
|
|
Balance
|
|
Modification description
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Multi-family residential
|
|
|
- |
|
|
$ |
- |
|
|
|
Commercial real estate
|
|
|
3 |
|
|
|
5,300 |
|
Received a below market interest rate and the loan amortization was extended
|
|
One-to-four family - mixed-use property
|
|
|
3 |
|
|
|
1,200 |
|
Received a below market interest rate
|
|
One-to-four family - residential
|
|
|
1 |
|
|
|
400 |
|
Received a below market interest rate
|
|
Commercial business and other
|
|
|
2 |
|
|
|
1,900 |
|
Received a below market interest rate and the loan amortization was extended
|
|
Total
|
|
|
9 |
|
|
$ |
8,800 |
|
|
The recorded investment of each of the loans modified and classified to a TDR, presented in the table above, was unchanged as there was no principal forgiven in any of these modifications.
PART I – FINANCIAL INFORMATION
FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
The following table shows our recorded investment for loans classified as TDR that are performing according to their restructured terms at the periods indicated:
| |
|
September 30, 2013
|
|
|
December 31, 2012
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family residential
|
|
|
9 |
|
|
$ |
2,812 |
|
|
|
8 |
|
|
$ |
2,347 |
|
|
Commercial real estate
|
|
|
6 |
|
|
|
8,652 |
|
|
|
5 |
|
|
|
8,499 |
|
|
One-to-four family - mixed-use property
|
|
|
8 |
|
|
|
2,704 |
|
|
|
7 |
|
|
|
2,336 |
|
|
One-to-four family - residential
|
|
|
1 |
|
|
|
367 |
|
|
|
1 |
|
|
|
374 |
|
|
Construction
|
|
|
1 |
|
|
|
1,916 |
|
|
|
1 |
|
|
|
3,805 |
|
|
Commercial business and other
|
|
|
3 |
|
|
|
3,082 |
|
|
|
2 |
|
|
|
2,540 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total performing troubled debt restructured
|
|
|
28 |
|
|
$ |
19,533 |
|
|
|
24 |
|
|
$ |
19,901 |
|
The following table shows our recorded investment for loans classified as TDR that are not performing according to their restructured terms at the periods indicated:
| |
|
September 30, 2013
|
|
|
December 31, 2012
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family residential
|
|
|
- |
|
|
$ |
- |
|
|
|
2 |
|
|
$ |
323 |
|
|
Commercial real estate
|
|