===============================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q



[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the period ended March 31, 2003

                                       or

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OF 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from          to

Commission File No. 333-73996

                            MORGAN GROUP HOLDING CO.
                            ------------------------
             (Exact name of Registrant as specified in its charter)

 Delaware                                                         13-4196940
 --------                                                         ----------
(State of                                                      (IRS Employer
Incorporation)                                            Identification Number)

401 Theodore Fremd Avenue Rye, New York                           10580
---------------------------------------                           -----
(Address of principal executive offices)                        (Zip Code)

                                 (914) 921-1877
                                 --------------
               Registrant's telephone number, including area code

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes No X

Indicate the number of shares outstanding of each of the Registrant's classes of
Common Stock, as of the latest practical date.

          Class                                       Outstanding at May 1, 2003
          -----                                       --------------------------
Common Stock, $.01 par value                                  3,055,345

================================================================================






PART I. FINANCIAL INFORMATION

Item 1. Financial Statements and Supplementary Data.

Financial Statements

           Balance Sheets as of
           March 31, 2003, December 31, 2002 and March 31, 2002

           Statements of Operations for the
           Three Months Ended March 31, 2003 and 2002

           Statements of Cash Flows for the Three Months Ended
           March 31, 2003 and 2002

           Notes to Financial
           Statements as of March 31, 2003











                            Morgan Group Holding Co.
                                 Balance Sheets
           (Dollars and shares in thousands, except per share amounts)

                                                  March 31,  December 31,  March 31,
                                                  ----------------------------------
                                                   2003         2002        2002
                                                  ----------------------------------
                                                                   
ASSETS
Current assets:
Cash and cash equivalents .....................   $   399      $   433      $   464
                                                  -------      -------      -------
   Total current assets .......................       399          433          464
Net assets of  The Morgan Group, Inc. .........      --           --          2,906
                                                  -------      -------      -------
   Total assets ...............................   $   399      $   433      $ 3,370
                                                  =======      =======      =======

LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Current liabilities:
Accrued expenses ..............................   $     3      $     2          $--
                                                  -------      -------      -------
   Total current liabilities ..................   $     2     $     2          $--
SHAREHOLDERS' EQUITY
Preferred stock, $0.01 par value,
  1,000,000 shares authorized,
  none outstanding ............................      --           --           --
Common stock, $0.01 par value,
  10,000,000 shares authorized,
  3,055,345 outstanding .......................        30           30           30
Additional paid-in-capital ....................     5,612        5,612        5,612
Accumulated deficit ...........................    (5,246)      (5,211)      (2,272)
                                                  -------      -------      -------
   Total shareholders' equity .................       396          431        3,370
                                                  -------      -------      -------
   Total liabilities and shareholders' equity .   $   399      $   433      $ 3,770
                                                  =======      =======      =======


See notes to financial statements

                                       1





                            Morgan Group Holding Co.
                            Statements of Operations
           (Dollars and shares in thousands, except per share amounts)


                                                                      March 31,
                                                                 -------------------
                                                                   2003        2002
                                                                 ------------ ------

                                                                      
Administrative expenses ......................................   $   (36)   $   (37)
Investment income ............................................         1          1
                                                                 -------    -------
Loss from continuing operations ..............................       (35)       (36)
                                                                 -------    -------

Discontinued operations (Notes 1 and 2):
Loss from operations before cumulative effect of
  accounting change of The Morgan Group, Inc. - net of
  income tax benefit of $1,125  and minority interests of $119      --         (259)
Cumulative effect of accounting change at The Morgan Group
  Inc., net of minority interests of $722 ....................      --       (1,568)
                                                                 -------    -------
    Net loss .................................................   $   (35)   $(1,863)
                                                                 =======    =======

Basic and diluted loss per share:
Loss from continuing operations ..............................   $ (0.01)   $ (0.01)
Loss from operations before cumulative effect of accounting
   change of The Morgan Group, Inc. ..........................      --        (0.09)
Cumulative effect of accounting change at The Morgan Group,
   Inc .......................................................      --        (0.51)
                                                                 -------    -------
    Net loss per common share ................................   $ (0.01)   $ (0.61)
                                                                 =======    =======

Weighted average shares outstanding ..........................     3,055      3,055



See accompanying notes

                                       2




                            Morgan Group Holding Co.
                            Statements of Cash Flows
                             (Dollars in thousands)

                                                              Three Months Ended
                                                         -----------------------
                                                                March 31,
                                                         -----------------------
                                                           2003        2002
                                                         -----------------------
                                                              
Operating activities:
   Net loss ..........................................   $   (35)   $(1,863)
    Adjustments to reconcile net loss to net
     cash used in operating activities:
         Increase in accrued expenses ................         1       --
     Non-cash items and changes in operating assets
     and liabilities relating to the operations of The
     Morgan Group, Inc. ..............................      --        1,200
                                                         -------    -------
     Net cash used in operating activities ...........       (34)      (663)
                                                         -------    -------

Investing activities:
   Investing activities relating to operations of The
   Morgan Group, Inc. ................................      --           64
                                                         -------    -------
   Net cash provided by investing activities .........      --           64
                                                         -------    -------

Financing activities:
   Financing activities relating to operations of The
    Morgan Group, Inc. ...............................      --          563
                                                         -------    -------
Net cash provided by financing activities ............      --          563
                                                         -------    -------
Net decrease in cash and equivalents .................       (34)       (36)
    Cash and cash equivalents at beginning of period .       473        500
                                                         -------    -------
Cash and cash equivalents at end of period ...........   $   399    $   464
                                                         =======    =======
  See accompanying  notes

                                       3



                            Morgan Group Holding Co.
                          Notes to Financial Statements

Note 1. Basis of Presentation

          Morgan Group Holding Co. ("Holding" or "the Company") was incorporated
          in November 2001 as a  wholly-owned  subsidiary  of Lynch  Interactive
          Corporation  ("Interactive")  to serve, among other business purposes,
          as a holding  company for  Interactive's  controlling  interest in The
          Morgan Group,  Inc.  ("Morgan").  On December 18, 2001,  Interactive's
          controlling  interest in Morgan was  transferred  to  Holding.  At the
          time,  Holding  owned 68.5% of Morgan's  equity  interest and 80.8% of
          Morgan's voting  interest.  On January 24, 2002,  Interactive spun off
          2,820,051  shares of our common stock through a pro rata  distribution
          ("Spin-Off") to its stockholders.  Interactive retained 235,294 shares
          of our common stock to be distributed in connection with the potential
          conversion of a convertible  note that had been issued by Interactive.
          Such  note was  repurchased  by  Interactive  in 2002 and  Interactive
          retains the shares.

          On October 3, 2002,  Morgan ceased its  operations  when its liability
          insurance expired and it was unable to secure  replacement  insurance.
          On October  18,  2002,  Morgan and two of its  operating  subsidiaries
          filed  voluntary  petitions  under  Chapter  11 of the  United  States
          Bankruptcy Code in the United States Bankruptcy Court for the Northern
          District of Indiana, South Bend Division for the purpose of conducting
          an orderly liquidation of Morgan's assets.

          As Morgan  has ceased  operations  and is in the  process  liquidating
          itself,  in the  accompanying  financial  statements,  the  assets and
          liabilities and results of operations of Morgan have been reflected as
          a discontinued operation. In addition,  Holding's management currently
          believes,  it is very unlikely that it will realize any value from its
          equity  ownership  in Morgan,  and given the fact that  Holding has no
          obligation  or  intention  to fund any of  Morgan's  liabilities,  its
          investment  in  Morgan  was  believed  to  have  no  value  after  the
          liquidation.  As the liquidation of Morgan is under the control of the
          bankruptcy court, the Company believes it has relinquished  control of
          Morgan  and  accordingly,   has  ceased  consolidating  the  financial
          statements of Morgan. As Holding's investment in Morgan was a negative
          $2,182,000,  at the date of adoption of the plan of liquidation,  this
          resulted in a gain to Holding of that amount.

          On  October  18,  2002,   Morgan  adopted  the  liquidation  basis  of
          accounting and accordingly,  Morgan's assets and liabilities have been
          adjusted  to  estimate  net  realizable  value.  As the carry value of
          Morgan's  liabilities  exceeded  the  fair  value of its  assets,  the
          liabilities  were reduced to equal the estimated net realizable  value
          of the assets.

          The financial statements have been prepared using the historical basis
          of assets and  liabilities  and  historical  results of  Interactive's
          interest in Morgan,  which were contributed to the Company on December
          18, 2001.  However,  the historical  financial  information  presented
          herein reflects periods during which the Company did not operate as an
          independent public company and accordingly,  certain  assumptions were
          made  in  preparing  such  financial  information.  Such  information,
          therefore,  may not  necessarily  reflect the  results of  operations,
          financial condition or cash flows of the Company in the future or what
          they  would  have  been had the  Company  been an  independent  public
          company during the reporting periods.

          The  financial  statements  represent  combined  financial  statements
          through December 18, 2001 and include the accounts of Holding,  Morgan
          and its  subsidiaries.  Subsequent to December 18, 2001, the financial
          statements  represent the consolidated  results of those entities.  As
          noted above as of October 18,  2002,  the Company  deconsolidated  the
          operations   of  Morgan.   Significant   intercompany   accounts   and
          transactions have been eliminated in combination/consolidation.

          Net loss per  common  share  ("EPS") is  computed  using the number of
          common shares issued in connection with the Spin-Off as if such shares
          had been outstanding for all periods presented.

          All highly  liquid  investments  with maturity of three months or less
          when  purchased are  considered to be cash  equivalents.  The carrying
          value of cash  equivalents  approximates  its fair value  based on its
          nature.
                                       4

          The accompanying  unaudited consolidated financial statements reflect,
          in the opinion of management,  all  adjustments  (consisting of normal
          recurring  items) necessary for a fair  presentation,  in all material
          respects,  of the financial position and results of operations for the
          periods  presented.   The  preparation  of  financial   statements  in
          accordance  with generally  accepted  accounting  principles  requires
          management  to make  estimates  and  assumptions.  Such  estimates and
          assumptions affect the reported amounts of assets and liabilities, the
          disclosure of  contingent  assets and  liabilities  at the date of the
          financial statements and the reported amounts of revenues and expenses
          during the reporting  period.  Actual  results could differ from those
          estimates.

          The  financial  statements  include  the  accounts  of the Company and
          through  October,  18, 2002,  its majority owned  subsidiary,  Morgan.
          Morgan has the following  subsidiaries:  Morgan Drive Away, Inc., TDI,
          Inc.,  Interstate Indemnity Company, and Morgan Finance,  Inc., all of
          which are wholly owned.  Morgan Drive Away, Inc. has two subsidiaries,
          Transport  Services   Unlimited,   Inc.  and  MDA  Corp.   Significant
          intercompany   accounts  and  transactions  have  been  eliminated  in
          consolidation.  During  2002,  Morgan was  treated  as a  discontinued
          operations  and  previously  issued  financial  statements  have  been
          restated to reflect that presentation.

          The accompanying unaudited condensed consolidated financial statements
          have been prepared in accordance with accounting  principles generally
          accepted in the United States for interim  financial  information  and
          with  the  instructions  to  Form  10-QSB  and  Articles  10 and 11 of
          Regulation  S-X.   Accordingly,   they  do  not  include  all  of  the
          information and footnotes required by accounting  principles generally
          accepted in the United States for complete  financial  statements.  In
          the  opinion of  management,  all  adjustments  (consisting  of normal
          recurring accruals)  considered necessary for a fair presentation have
          been included.  Operating results for the three months ended March 31,
          2003  are  not  necessarily  indicative  of the  results  that  may be
          expected for the year ending  December 31, 2003.  The  preparation  of
          consolidated   financial  statements  in  conformity  with  accounting
          principles generally accepted in the United States requires management
          to make estimates and assumptions  that effect the amounts reported in
          the financial  statements and accompanying notes. Actual results could
          differ from these estimates.

          Certain  2002 amounts  have been  reclassified  to conform to the 2003
          presentation.

Note 2. Net assets of Discontinued Operation

          At March 31,  2003 and  December  31,  2002,  the  estimated  value of
          Morgan's  assets in  liquidation  were  insufficient  to  satisfy  its
          estimated  obligations.  At March 31, 2002, the net asset of Morgan in
          their historical value.

Note 3. Issuance of Non-transferable Warrants

          On December  12,  2001,  Morgan  issued  non-transferable  warrants to
          purchase  shares of common stock to the holders of Class A and Class B
          common stock.  Each warrant  entitled the holder to purchase one share
          of their same class of common stock at an exercise  price of $9.00 per
          share through the  expiration  date of December 12, 2006.  The Class A
          warrants  provided  that the exercise  price would be reduced to $6.00
          per share  during a  Reduction  Period of at least 30 days  during the
          five-year exercise period.

          On February 19, 2002,  Morgan's  Board of Directors  agreed to set the
          exercise  price  reduction  period on the Class A warrants to begin on
          February  26,  2002 and to extend for 63 days,  expiring  on April 30,
          2002 (the "Reduction  Period").  Morgan's Board of Directors agreed to
          reduce the exercise price of the warrants to $2.25 per share,  instead
          of $6.00 per share,  during the Reduction  Period.  Morgan's  Board of
          Directors  reduced the exercise price to $2.25 to give warrant holders
          the  opportunity to purchase  shares at a price in the range of recent
          trading prices of the Class A common stock.  All other terms regarding
          the warrants,  including the expiration  date of the warrants,  remain
          the same. As of the close of the temporary  Reduction  Period on April
          30,  2002,  Morgan  received  $535,331  with the  exercise  of 237,925
          warrants at $2.25 each. The Company  exercised  5,000 of its warrants.
          Subsequent to the exercise, the Company owned 64.2% of Morgan's equity
          interest and 77.6% of Morgan's voting ownership.  Unexercised warrants
          remain outstanding and exercisable at $9.00 each.
                                       5

Note 4 . Income Taxes

          No income tax  benefit  has  recorded  in the  accompanying  financial
          statements,  as  the  realization  of  such  losses,  for  income  tax
          purposes,  is dependent  upon the  generation of future taxable income
          during the period when such losses would be deductible. Therefore, the
          recording  of  the  deferred  tax  asset  of  $1.5  million  would  be
          inconsistent with applicable accounting rules.

Note 5. Segment Reporting

          As the results of operations  of the Morgan Group are currently  being
          accounted for as discontinued operation and the Holding currently have
          limited operations there is no Segment Reporting.

Note 6. Commitments and Contingencies

          Holding has not guaranteed any of the obligations of Morgan and it has
          no further commitment or obligation to fund any creditors.

Note 7. Financial Statements not Reviewed by Independent Public Accountants

          On May 2, 2003, the  client-auditor  relationship  between Holding and
          Ernst &  Young  LLP  ceased.  As a  result,  these  interim  financial
          statements have not been reviewed by independent public accountants.





















                                       6




ITEM 2. Management's  Discussion and Analysis of Financial Condition and Results
       of Operations

Management's  Discussion  and  Analysis  of  Financial  Condition  and  Plan  of
Operation.

Overview

On October 18, 2002,  Morgan  adopted the  liquidation  basis of accounting  and
accordingly,  Morgan's assets and liabilities have been adjusted to estimate net
realizable value. As the carry value of Morgan's  liabilities  exceeded the fair
value of its assets,  the  liabilities  were reduced to equal the  estimated net
realizable value of the assets.

The Company currently has no operating  businesses and will seek acquisitions as
part of its  strategic  alternatives.  Its  only  costs  are the  administrative
expenses  required to make the regulatory  filings needed to maintain its public
status. These costs are estimated at $50,000 to $100,000 per year.

Results of Operations

For the three  months  ended March 31,  2003,  the Company  incurred  $36,000 in
expenses and $37,000 was incurred in the three months ended March 31, 2003.  For
the year ended December 31, 2002, the Company incurred  administrative  expenses
of $64,000. The Company was formed in November 2001.

Liquidity and Capital Resources

As of March 31, 2003,  the Company's  only assets  consisted of $399,000 in cash
and an unrecognized asset relating to loss carryforward,  primarily capital,  of
about $4 million.

Item 4. Controls and Procedures

          (a)  Evaluation of disclosure controls and procedures.

               As a result of the Bankruptcy,  Morgan's corporate, financial and
               accounting staff has been substantially  reduced,  thereby likely
               impairing the ability of Morgan to maintain internal controls and
               adequate  disclosure  controls  and  procedures.  On November 12,
               2002,  Morgan  filed a Form 15 with the  Securities  and Exchange
               Commission to terminate its  registration  under Section 12(g) of
               the Exchange Act. Given the current status of Morgan, neither the
               chief  executive  officer  nor the  chief  financial  officer  of
               Holding  have  been able to  evaluate  the  effectiveness  of the
               disclosure  controls and  procedures of Morgan or the adequacy of
               Morgan's internal controls.

          (b)  Changes in internal controls.

               As a result of the Bankruptcy,  Morgan's corporate, financial and
               accounting staff has been substantially  reduced,  thereby likely
               impairing the ability of Morgan to maintain internal controls and
               adequate  disclosure  controls  and  procedures.  On November 12,
               2002,  Morgan  filed a Form 15 with the  Securities  and Exchange
               Commission to terminate its  registration  under Section 12(g) of
               the Exchange Act. Given the current status of Morgan, neither the
               chief  executive  officer  nor the  chief  financial  officer  of
               Holding  have  been able to  evaluate  the  effectiveness  of the
               disclosure  controls and  procedures of Morgan or the adequacy of
               Morgan's internal controls.

Forward Looking Discussion

This  report  contains  a  number  of  forward-looking   statements,   including
statements  regarding the  prospective  adequacy of the Company's  liquidity and
capital  resources  in the near term.  From time to time,  the  Company may make
other oral or  written  forward-looking  statements  regarding  its  anticipated
operating revenues, costs and expenses, earnings and other matters affecting its
operations  and  condition.  Such  forward-looking  statements  are subject to a
number of material  factors,  which could cause the  statements  or  projections
contained  therein,  to be  materially  inaccurate.  Such  factors  include  the
estimated administrative expenses of the Company on a go forward basis.

                                       7




PART II. OTHER INFORMATION


Item 1. Legal Proceedings


On April 29, 2003,  the Company,  on behalf of itself and all other  persons who
purchased  or acquired  securities  of Morgan  during the period of November 13,
2001  through  August 19, 2002 (the "Class  Period"),  commenced a class  action
lawsuit against Anthony T. Castor,  III, Morgan's Chief Executive Officer during
the Class Period,  Gary J. Klusman,  Morgan's Chief Financial Officer during the
Class Period,  Michael Archual,  the President of Drive Away, Inc., a subsidiary
of Morgan,  during the Class Period and Ernst & Young LLP, Morgan's  independent
auditor during the Class Period,  in the United States District Court,  Southern
District of New York. The lawsuit seeks recovery of monetary damages as a result
of Morgan's  failure to truthfully  disclose the status of its  compliance  with
loan  covenants  and other  provisions  contained  within a financing  agreement
between Morgan and GMAC Commercial  Credit LLC ("GMAC") (the "Credit  Facility")
and to properly report  receivables due to GMAC pursuant to the Revolving Credit
and Security Agreement  governing the Credit Facility (the "Credit  Agreement").
The  lawsuit  alleges  that as a result of the  failure to comply  with the loan
covenants  contained in the Credit  Agreement during the relevant period and the
subsequent  discovery of such  violations,  Morgan was  effectively  deprived of
credit  sources.  The  lawsuit  further  alleges  that  this  loss of  financing
ultimately forced Morgan and its subsidiaries to file for bankruptcy protection,
thereby  causing  damages  to the  Company  and all  other  investors  in Morgan
securities  during the Class Period.  The Company  exercised Class A Warrants to
purchase 5,000 Class A Shares of Morgan at $2.25 per share on April 30, 2002.

Item 6. Exhibits and Reports on Form 8-K

     (a)  None.

     (b)  Current Report on Form 8-K filed on March 31, 2003  explaining  reason
          for not  providing  Section 906  Certifications  with Annual Report on
          Form 10-K.

















                                       8




                                   SIGNATURES

     Pursuant to the  requirements  of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


MORGAN GROUP HOLDING CO.



By: /s/ Robert E. Dolan
    -------------------
    ROBERT E. DOLAN
    Chief Financial Officer


























                                       9