UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549
                                   FORM 10-QSB

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934 For the quarterly period ended: March 31, 2005


[_]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934


                         Commission file number: 1-9263

                        DEFENSE TECHNOLOGY SYSTEMS, INC.
                   -------------------------------------------
        (Exact name of small business issuer as specified in its charter)

                    Delaware                              11-2816128
            ------------------------                   ----------------
(State or other jurisdiction of incorporation or       (I.R.S. Employer
                  organization)                        Identification No.) 


                                  275K Marcus
                                      Blvd.
                               Hauppauge, NY 11788
          ------------------------------------------------------------
          (Address of principal executive offices, including zip code)

         Registrant's Telephone No., including area code: (631) 951-4000

Check whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.

Yes ___ X ___ No _______
  
 The number of shares outstanding of each of the issuer's classes of common
stock, as of the last practicable date:

Common stock, $.001 par value                     38,791,034
-------------------------------------------------------------------------------
          Class                    Number of shares outstanding at May 23, 2005


Transitional Small Business Disclosure Format:   Yes  ____   No ___X___

                                       1




                        DEFENSE TECHNOLOGY SYSTEMS, INC.
                                      INDEX


PART I         FINANCIAL INFORMATION

Item 1.     Condensed Consolidated Financial Statements

            Condensed Consolidated Balance Sheets as of March 31, 2005
               and June 30, 2004............................................   1

            Condensed Consolidated Statements of Operations for the
               three months ended March 31, 2005 and 2004...................   2

            Condensed Consolidated Statements of Operations for the
               nine months ended March 31, 2005 and 2004....................   3

               Condensed Consolidated Statements of Cash Flows for the
               nine months ended March 31, 2005 and 2004....................   4

               Notes to Condensed Consolidated Financial Statements.........   5

Item 2.   Management's Discussion and Analysis of Financial Condition
               and Results of Operations....................................  16

Item 3.   Controls and Procedures...........................................  22

PART II        OTHER INFORMATION

Item 1.        Legal Proceedings............................................  23

Item 2.        Changes in Securities .......................................  23

Item 3.        Defaults Upon Senior Securities..............................  23

Item 4.        Submission of Matters to a Vote of Security Holders..........  23

Item 5.        Other Information............................................  23

Item 6.        Exhibits and Reports on Form 8-K.............................  23

SIGNATURES   ...............................................................  24

Exhibit 31     Section 302 Certifications

Exhibit 32     Section 906 Certifications

                                       




ITEM 1 FINANCIAL STATEMENTS

                        DEFENSE TECHNOLOGY SYSTEMS, INC.

                      Condensed Consolidated Balance Sheet




                                                             March 31, 2005            
                                                              (Unaudited)    June 30, 2004*
                                                              ------------   --------------
                                     ASSETS
CURRENT ASSETS:
                                                                                 
    Cash                                                      $     17,232    $      3,920
    Accounts receivable                                             79,661          87,745
    Prepaid expenses                                                 2,152           1,500
                                                              ------------    ------------
TOTAL CURRENT ASSETS                                                99,045          93,165
    Property and equipment, net                                     12,035          15,202
    Security deposits                                               12,119          12,119
    Deferred acquisition costs                                      40,210              --
                                                              ------------    ------------
TOTAL ASSETS                                                  $    163,409    $    120,486
                                                              ============    ============
                      LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:
    Accounts payable                                          $  1,586,142    $  2,932,351
    Accrued expenses and other                                   1,118,775       1,008,417
    Notes payable-related parties, current                       1,025,025         160,738
    Bankruptcy distributions payable                               308,053         292,120
    Secured subordinated debentures                                 92,633          92,633
                                                              ------------    ------------
TOTAL CURRENT LIABILITIES                                        4,130,628       4,486,259

Note payable-related parties                                        95,850         381,087
Accrued dividends on preferred stock                               119,411          62,189
                                                              ------------    ------------
TOTAL LIABILITIES                                                4,345,889       4,929,535
                                                              ------------    ------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIT:
    8% Series B Convertible Preferred
    Stock, $.01 par value, stated value
    $1,000 per share; Redeemable at
    $1,250 per share; authorized, 3,000
    a shares; 1,192 and 1,559 shares
    issued and outstanding at March 31,
    2005 and June 30, 2004,
    respectively                                                 1,192,000       1,559,000
    Common stock, $.001 par value;
    40,000,000 shares authorized,
    38,791,034 and 34,781,755 issued
    and outstanding at March 31, 2005
    and June 30, 2004, respectively                                 38,791          34,782
    Additional paid-in capital                                   8,574,743       8,028,629
    Accumulated deficit                                        (13,988,014)    (14,431,460)
                                                              ------------    ------------
TOTAL STOCKHOLDERS' DEFICIT                                     (4,182,480)     (4,809,049)
                                                              ------------    ------------
TOTAL LIABILITIES AND
STOCKHOLDERS' DEFICIT                                         $    163,409    $    120,486
                                                              ============    ============



*Condensed from audited financial statements
See accompanying notes to condensed consolidated financial statements.


                                       1




                        DEFENSE TECHNOLOGY SYSTEMS, INC.
            Unaudited Condensed Consolidated Statements of Operations

                          Three Months Ended March 31,



                                                                                     2004
                                                                     2005         (Restated)
                                                                 ------------    ------------
                                                                                    
Net sales                                                        $    145,270    $    304,536
Cost of goods sold                                                     90,259         237,554
                                                                 ------------    ------------
     Gross profit                                                      55,011          66,982
                                                                 ------------    ------------
Expenses:

Selling, general and administrative expenses                          172,449         677,104
Interest expense                                                       50,613         109,834
                                                                 ------------    ------------
                                                                      223,062         786,938
                                                                 ------------    ------------
                                                                     (168,051)       (719,956)
                                                                 ------------    ------------
Other income (expense):

Commission income                                                          --           6,019
Gain on settlement and write off of debt                              447,564         244,857
Litigation loss                                                      (150,000)             --
                                                                 ------------    ------------
         Total other income, net                                      297,564         250,876
                                                                 ------------    ------------
           Net income (loss)                                          129,513        (469,080)
Accrued dividends on preferred stock                                   23,512          31,095
                                                                 ------------    ------------
Net income (loss) attributable to common
shareholders                                                     $    106,001    $   (500,175)
                                                                 ============    ============
Earnings (loss) per share attributable to 
  common shareholders:
Basic and diluted                                                $       0.00    $      (0.01)
                                                                 ============    ============
Weighted average common shares outstanding:
Basic                                                              38,791,034      38,118,011
                                                                 ============    ============
Diluted                                                            40,000,000      38,118,011
                                                                 ============    ============


                                       2

See accompanying notes to condensed consolidated financial statements.







                        DEFENSE TECHNOLOGY SYSTEMS, INC.
            Unaudited Condensed Consolidated Statements of Operations

                           Nine Months Ended March 31,





                                                                                     2004
                                                                     2005         (Restated)
                                                                 ------------    ------------
                                                                                    
Net sales                                                        $    757,221    $    542,538

Cost of goods sold                                                    577,540         383,797
                                                                 ------------    ------------
     Gross profit                                                     179,681         158,741
                                                                 ------------    ------------
Expenses:

Selling, general and administrative expenses                          524,344       3,536,375
Interest expense                                                      294,128         356,729
                                                                 ------------    ------------
                                                                      818,472       3,893,104
                                                                 ------------    ------------
                                                                     (638,791)     (3,734,363)
                                                                 ------------    ------------
Other income (expense):
Commission income                                                       4,864          93,206
Gain on settlement and write off of debt                            1,303,685         520,551
Other income                                                              200            --
Litigation loss                                                      (150,000)           --
                                                                 ------------    ------------
         Total other income, net                                    1,158,749         613,757
                                                                 ------------    ------------
           Net income (loss)                                          519,958      (3,120,606)
Accrued dividends on preferred stock                                   76,512          94,379
                                                                 ------------    ------------
Net income (loss) attributable to common
shareholders                                                     $    443,446    $ (3,214,985)
                                                                 ============    ============
Earnings (loss) per share attributable to common shareholders:
Basic and diluted                                                $       0.01    $      (0.09)
                                                                 ============    ============
Weighted average common shares outstanding:
Basic                                                              37,466,329      35,923,237
                                                                 ============    ============
Diluted                                                            40,000,000      35,923,237
                                                                 ============    ============



See accompanying notes to condensed consolidated financial statements.



                                       3



                        DEFENSE TECHNOLOGY SYSTEMS, INC.
            Unaudited Condensed Consolidated Statements of Cash Flows

                           Nine Months Ended March 31,




 
                                                                2005           2004
                                                            -----------    -----------
                                                                           (Restated)
Cash flows from operating activities:
                                                                              
Net income (loss)                                           $   519,958    $(3,120,606)
Adjustments to reconcile net income to cash
    provided (used) by operating activities:
      Depreciation and amortization                               3,167            343
      Amortization of note and bond discounts                     4,050          1,530
      Gain on settlement and write-off of debt               (1,303,685)      (520,551)
      Interest component of beneficial conversion
      feature of convertible loans                              153,333         66,333
      Common stock issued for consulting services                  --          418,000
      Stock options granted for consulting services                --        2,118,165
      Common stock issued for officer compensation                             236,500

      Changes in current assets and liabilities:
        Accounts receivable                                       8,084        (62,763)
        Prepaid expenses and other current assets                  (652)        (5,061)
        Accrued interest on payable to
             asset-based lender                                    --           36,407
        Accounts payable and accrued liabilities                 78,334        396,257
        Accrued interest on bankruptcy liability                 15,933         16,477
                                                            -----------    -----------
          Cash used by operating activities                    (521,478)      (418,969)
                                                            -----------    -----------
Cash flows from investing activities:
Fixed asset acquisitions                                           --          (16,601)
Security deposits paid                                             --          (12,119)
Deferred acquisition costs                                      (40,210)          --
                                                            -----------    -----------
                      Cash used in investing activities         (40,210)       (28,720)
                                                            -----------    -----------
Cash flows from financing activities:

Proceeds from notes and loans                                   650,000        215,000
Principal repayments on loans                                   (75,000)        (9,000)
Proceeds from stock subscriptions                                  --          100,000
Common stock sales                                                 --          250,000
Borrowings from asset-based lender                                 --          203,565
Repayment of amounts due asset-based lender                        --         (312,572)
                                                            -----------    -----------
                      Cash provided by financing activities     575,000        446,993
                                                            -----------    -----------
Increase (decrease) in cash                                      13,312           (696)
Cash, beginning of period                                         3,920         11,888
                                                            -----------    -----------
Cash, end of period                                         $    17,232    $    11,192
                                                            ===========    ===========
Supplemental disclosure of cash flow information:

Cash paid for income taxes                                  $         0    $         0
                                                            ===========    ===========
Cash paid for interest                                      $     6,504    $         0
                                                            ===========    ===========
Non-Cash Investing and Financing Activities:

Dividends accrued on preferred stock                        $    76,512    $    94,379
                                                            ===========    ===========
Conversion of preferred stock and accrued
         dividends to common stock                          $   386,290    $    45,505
                                                            ===========    ===========
Conversion of notes payable and accrued
         interest and dividends to common stock             $      --      $   677,555
                                                            ===========    ===========
Conversion of trade payable (2005) and accrued
         liability (2004) to shares of common stock         $    10,500    $   183,423
                                                            ===========    ===========
Accrued liabilities settled by cash payment
         from shareholder                                   $      --      $   281,985
                                                            ===========    ===========





     See accompanying notes to condensed consolidated financial statements.

                                       4




                        DEFENSE TECHNOLOGY SYSTEMS, INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

Note 1:  Summary of Significant Accounting Policies

(A) - Unaudited Interim Financial Information

The  unaudited  condensed   consolidated  interim  financial   statements,   and
accompanying  notes included  herein,  have been prepared by Defense  Technology
Systems,  Inc.,  (the  "Company"),  pursuant to the rules and regulations of the
Securities and Exchange Commission ("SEC") and reflect all adjustments which are
of a normal  recurring  nature and which,  in the  opinion  of  management,  are
necessary  for the fair  statement  of the  results of the three and nine months
ended March 31, 2005 and 2004. Certain information and footnote disclosures have
been condensed or omitted  pursuant to such rules and  regulations.  The results
for the current interim  periods are not  necessarily  indicative of the results
for the full year. These  consolidated  financial  statements  should be read in
conjunction with the consolidated  financial statements and the notes thereto in
the  Company's  latest  annual  report filed with the SEC on Form 10-KSB for the
year ended June 30, 2004. The Company has restated the results for the three and
nine  months  ended  March 31,  2004 as a result of a gain  attributable  to the
write-off  of  debt  and  a  correction  in  the   calculation   of  stock-based
compensation  related to option grants. 

The accompanying  financial  statements  include the accounts of the Company and
its  wholly-owned   subsidiaries  on  a  consolidated   basis.  All  significant
intercompany accounts and transactions have been eliminated.

(B) - Nature of Business

The  Company  was  incorporated  in  Delaware  on January  7, 1998 as  DataWorld
Solutions,  Inc. and commenced  operations on March 7, 1998.  The Company became
publicly  traded as a result of a reverse  merger with Vertex  Computer  Cable &
Products,  Inc. ("Vertex") in December 1998.  Previously in January 1998, Vertex
secured  certain  financing that made effective  Vertex's second amended plan of
organization  under  Chapter 11 of the U.S.  Bankruptcy  Act. In June 2004,  the
Company changed its name to Defense Technology Systems.  The Company consists of
two  operating  divisions:   DWS  Manufacturing  is  a  specialty  assembler  of
electronic  cable  assemblies  used in data systems and is also a distributor of
cabling systems,  components and cable management solutions; DWS Defense Systems
is a distributor and integrator of specialized security products. Both divisions
operate in one business segment as contemplated by generally accepted accounting
principles.


(C) - Use of Estimates

In preparing  financial  statements in  conformity  with  accounting  principles
generally  accepted in the United States of America,  management makes estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements,  as well as the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.



                                        5


(D)  Adjustment of Previously Reported Quarterly Results

On July 2, 2004, the Company  entered into an agreement to acquire a patent from
GEORAL International,  Ltd. ("GEORAL"). In anticipation of acquiring the patent,
amortization  expense  of  $6,261  was  taken in each of the  first  two  fiscal
quarters of 2005. As discussed in Note 3 below,  consummation of the acquisition
of the patent never occurred;  consequently,  the amortization  expense has been
reversed.  Also,  the  cancellation  of shares  held in escrow  related  to such
transaction had no effect on previously reported earnings per share.

In addition, as previously reported,  the results for the 2004 periods have been
restated. (See Notes 1-A and 1-I).

(E) - Revenue Recognition

Revenue from data and security  product sales is recognized  when the product is
shipped as title to the  product  passes at that point to the  customer  and the
Company has no further obligations with respect to the product.

(F) - Net Income (Loss) Per Basic and Diluted Common Shares

Net income  (loss) per basic and diluted  common shares is computed on the basis
of the weighted  average number of basic and diluted  common shares  outstanding
during the period.  Only the weighted  average  number of shares of common stock
actually  outstanding  is used to compute  basic income (loss) per common share.
For the diluted  amounts,  the effect of  outstanding  options and  warrants and
convertible  stock and debt instruments is not considered during loss periods as
their  effect  would be  anti-dilutive.  The effect of  outstanding  options and
warrants  is  considered  during  periods  when net income is earned  when their
exercise  price is below the average market price of the common stock during the
period. For the three and nine months ended March 31, 2005, options and warrants
to purchase  3,800,000 and 160,000  shares of common stock,  respectively,  have
been  excluded  from the  calculation  of  diluted  income  per  share for these
reasons. (See Note 1-J).

For the three and nine months  ended  March 31,  2005,  outstanding  convertible
preferred  stock and debt enter into the  calculation  of diluted net income per
share on a limited basis due to two limitations as follows:  (i) the convertible
stock agreement limits the preferred  shareholder's common stock holdings to 9.9
percent of the total outstanding  common shares;  and (ii) the Company's current
common  stock  authorization  is limited to 40 million  shares.  As a  practical
matter,  the amount of common  shares  issuable  under  outstanding  convertible
instruments  is so large,  the  applicable  limitation  is the 40 million  share
authorization.  For the three and nine  months  ended March 31,  2005,  assuming
maximum dilution to 40 million shares,  earnings per share would be unchanged at
$0.00 and $0.01, respectively.


                                        6


Loss per share for the three and nine months  ended March 31, 2004 was  restated
due  to  the  inclusion  of  gains  of  $14,622  and   $194,078,   respectively,
attributable to the write-off of certain statutorily barred liabilities,  and an
additional  expense of  $153,000  related to the  correction  of an error in the
Black-Scholes  formula  application used to determine the value of stock options
granted to  consultants.  (See Note 1-H).  Additionally,  the  weighted  average
number of  outstanding  shares of common stock for such period was corrected for
the reduction of 1.2 million shares as disclosed in the Company's  annual report
on Form 10-KSB for the year ended June 30, 2004.  Such  correction had no effect
on the per share results.

(G) - Income Taxes

The Company  records its income taxes in accordance  with Statement of Financial
Accounting  Standards  ("SFAS") No. 109,  "Accounting  for Income Taxes",  which
requires the  recognition of deferred tax assets and  liabilities for the future
tax consequences of temporary  differences  between the financial  statement and
tax basis carrying amounts of assets and liabilities.  For interim periods,  the
estimated  effective annual tax rate is applied to year-to-date  income or loss.

(H) - Property, Equipment and Depreciation

Property and  equipment at March 31, 2005,  are stated at cost less  accumulated
depreciation  and  amortization  computed  on a  straight-line  basis  over  the
estimated useful lives of the respective assets,  which range from three to five
years.  Leasehold  improvements  are  amortized  over  the  useful  life  of the
improvement, or the lease term, whichever is less. Expenditures for maintenance,
repairs and betterments,  which do not materially extend the useful lives of the
assets, are charged to operations as incurred.  The cost and related accumulated
depreciation of assets retired or sold are removed from the respective  accounts
and any gain or loss is recognized in operations.

(I) - Write-Off of Statutorily Barred Liabilities

In the fourth quarter of fiscal 2004 the Company was advised by its counsel that
pursuant to applicable  law,  certain of its trade  obligations  are statutorily
unenforceable  after periods of four or six years, as applicable,  from the date
of their  incurrence.  Accordingly  the Company has  written  off  $447,564  and
$1,303,685  of accounts  payable  which amount is reported as gain on settlement
and  write-off  of debt for the  three and nine  months  ended  March 31,  2005,
respectively.  Also, the Company has restated the results for the three and nine
months ended March 31, 2004 to reflect  $14,622 and $194,078,  respectively,  of
additional write-offs applicable to such periods. 

(J) - Stock-Based Compensation

The Company accounts for stock-based  compensation pursuant to SFAS Nos. 123 and
148. These  pronouncements  allow companies to either expense the estimated fair
value of all stock  options  or, as the  Company  has  elected  with  respect to
options granted to employees and directors,  to continue to follow the intrinsic
value method previously set forth in Accounting Principles Board ("APB") Opinion
No. 25, but  disclose  the pro forma  effects on net income  (loss) had the fair
value of those options been expensed. (See Note 1-L).

                                        7


In October 2004, the Board of Directors of the Company granted the Company's CEO
and CFO options to purchase  500,000  shares of common stock each at an exercise
price  of  $0.154  per  share,  which  was  calculated  at  125  percent  of the
weighted-average  closing  price of the stock for the four weeks  following  the
grant  date.  The  options  vest six months  from the grant date and expire five
years from the grant  date.  The fair  value of these  options at the grant date
using the Black-Scholes pricing model was $139,400, or $0.1394 per share.

The  determination of the fair value of these options was based on the following
elements:

         Stock price volatility: 328%                   
         Annual interest rate: 2.07%                    
         Dividends paid on common stock: $ 0.00         
         Estimated useful life of options: 3 years      
         
On March 15, 2005,  the Board of Directors of the Company  granted the Company's
CEO and CFO  options  to  purchase  500,000  shares of common  stock  each at an
exercise  price of $0.143 per share,  which was calculated at 125 percent of the
weighted-average  closing  price of the stock for the four weeks  following  the
grant  date.  The  options  vest six months  from the grant date and expire five
years from the date of the grant.  The fair value of these  options at the grant
date using the Black-Scholes  pricing model was $123,700,  or $0.1237 per share.
(See Note 9).

The  determination of the fair value of these options was based on the following
elements:

         Stock price volatility:   297%
         Annual interest rate:   2.55%
         Dividends paid on common stock:   $0.00
         Estimated useful life of options:   3 years

The  following is the pro forma effect of these option grants on the results for
the three and nine months ended March 31, 2005:




                                                           Three months            Nine months
                                                              ended                   ended
                                                          March 31, 2005          March 31, 2005
                                                          --------------          --------------
                                                                                        
         Net income as reported:                             $  129,513            $  519,958
                                                             ----------            ----------
         Pro forma net income:                               $   53,103            $  386,103
                                                             ==========            ==========
         Earnings per share as reported:                       $ 0.00                $ 0.01
                                                               ------                ------
         Pro forma earnings per share                          $ 0.00                $ 0.01
                                                               ======                ======



                                       8



Both sets of options in 2005 were freestanding grants awarded by the Board of 
Directors. They were not part of any  stock  option  plan. There were no 
employee options which vested or were outstanding during the 2004 periods.

(K)- Fair Value of Financial Instruments

The  Company  has  estimated  the fair  value for  financial  instruments  using
available  market  information and other valuation  methodologies  in accordance
with Financial  Accounting  Standards No. 107,  "Disclosures about Fair Value of
Financial  Instruments."  Management of the Company believes that the fair value
of financial  instruments,  consisting of cash,  accounts  receivable,  accounts
payable, notes payable,  long-term debt and subordinated  debentures approximate
carrying value for assets and is undeterminable for liabilities.

(L) - Recent Accounting Pronouncements

In September 2004, the Financial  Accounting  Standards Board (FASB) issued FASB
Staff Position (FSP) Emerging  Issues Task Force (EITF) Issue 03-1-1,  Effective
Date  of   Paragraphs   10-20  of  EITF  Issue  No.   03-1,   "The   Meaning  of
Other-Than-Temporary  Impairment and Its  Application  to Certain  Investments",
which delays the effective date for the recognition and measurement  guidance in
EITF Issue No. 03-1. In addition, the FASB has issued a proposed FSP to consider
whether further  application  guidance is necessary for securities  analyzed for
impairment  under EITF Issue No.  03-1.  We do not believe the  adoption of EITF
Issue 03-1,  when it does become  effective,  will have a material impact on our
financial statements.

In November 2004, the FASB issued  Statement of Financial  Accounting  Standards
(SFAS) No. 151,  Inventory  Costs,  which  clarifies the accounting for abnormal
amounts of idle facility expense,  freight, handling costs, and wasted material.
SFAS No. 151 will be effective for inventory  costs incurred during fiscal years
beginning  after June 15,  2005.  We do not believe the adoption of SFAS No. 151
will have a material impact on our financial statements.

In  December  2004,  the FASB issued SFAS No.  153,  Exchanges  of  Non-monetary
Assets,  which  eliminates the exception for  non-monetary  exchanges of similar
productive  assets and  replaces it with a general  exception  for  exchanges of
non-monetary assets that do not have commercial substance.  SFAS No. 153 will be
effective for non-monetary asset exchanges occurring in fiscal periods beginning
after June 15, 2005.  We do not believe the adoption of SFAS No. 153 will have a
material impact on our financial statements.

In December 2004, the Financial  Accounting  Standards  Board ("FASB")  issued a
revised SFAS No. 123,  "Share-Based  Payment".  The revised  Statement  requires
companies to expense the value of employee  stock options and similar awards and
applies to all non-vested awards granted prior to the effective date, all awards
granted after the required effective date and to awards modified, repurchased or
cancelled after that date.  This Statement,  as modified by an SEC rule in April
2005,  will  be  effective  for the  Company  beginning  in  fiscal  2007,  with
application  expected  to be  prospective;  adoption of SFAS 123(R) will have an
effect on the  Company's  financial  statements,  the effect of which  cannot be
presently  estimated as it will depend on many factors,  including future option
grants.


                                       9



In March 2005, the SEC issued Staff Accounting  Bulletin (SAB) 107,  Share-Based
Payment,  which  expresses  views of the SEC staff about the application of SFAS
123(R). The Company cannot presently  determine how the guidance in SAB 107 will
affect its application of SFAS 123(R).

NOTE 2: GOING CONCERN

The Company has current assets of $99,045  (including  $17,232 in cash) compared
with current  liabilities of $4,130,628,  resulting in a working capital deficit
of  $4,031,583  as of March 31,  2005.  Although  the  Company had net income of
$129,513  and  $519,958  for the three and nine  months  ended  March 31,  2005,
respectively,  the income was  entirely  attributable  to debt  settlements  and
write-offs.  Additionally,  the Company has incurred  significant  net losses in
each of the three preceding fiscal years and has a stockholder's  equity deficit
of  $4,182,480  at March 31,  2005.  Such  deficits and  recurring  losses raise
questions  about  the  Company's   ability  to  continue  as  a  going  concern.

Additionally,  the Company's continuation is also threatened by the existence of
numerous judgments on trade payables,  defaults on various secured  indebtedness
and  delinquencies on certain tax obligations.  These conditions could result in
the seizure of Company  assets  and/or its being  forced into  bankruptcy.  (See
Notes 4 and 8). 

The Company is  currently  implementing  a business  plan that it believes  will
strengthen the balance sheet,  increase revenue and return it to  profitability.
The plan involves a series of initiatives. The Company is seeking to restructure
its liabilities by negotiating with secured and unsecured  creditors and vendors
for forgiveness of certain outstanding debt, or to exchange debt for equity. The
Company has also acquired a majority interest of a company in its industry. (See
Note 9).

In the fourth quarter of fiscal 2004 the Company was advised by its counsel that
pursuant to applicable  law,  certain of its trade  obligations  are statutorily
unenforceable  after periods of four or six years, as applicable,  from the date
of their  incurrence.  Accordingly  the Company has  written  off  $447,564  and
$1,303,685  of accounts  payable  which  amount is reported  as  settlement  and
write-off  of  debt  for the  three  and  nine  months  ended  March  31,  2005,
respectively.  Additionally,  the Company has restated its results for the three
and nine months ended March 31, 2004 to reflect  gains of $14,622 and  $194,078,
respectively, attributable to the write-off of debt.

If management is not successful in implementing the initiatives discussed in the
preceding paragraphs, it could result in the severe curtailment of the Company's
operations  and/or  the  seizure  of its assets  and/or  its being  forced  into
bankruptcy.  There  is no  assurance  that the  Company  will be  successful  in
accomplishing  its  objectives.  The  accompanying  financial  statements do not
include any adjustments that might result from the outcome of this uncertainty.


                                       10



NOTE 3:  TERMINATION  OF  AGREEMENT  TO ACQUIRE  PATENT AND  RELATED  ACCOUNTING
         ADJUSTMENTS

On July 2, 2004, the Company  entered into an agreement with GEORAL to acquire a
patent (US Patent No. 6,472,984) for the GIL 2001 Security Doors. The patent was
valued at $413,250  representing  the value of the one million  shares of common
stock  placed  in  escrow  in  consideration  of the  purchase  price  plus  the
professional fees incurred in the transaction. The patent expires on January 30,
2021. The acquisition agreement included an option for the seller to re-purchase
the  patent on the fifth  anniversary  of the  agreement  at a cost equal to the
value of common stock to be received in consideration of the purchase ($393,000)
or by returning to the Company one million shares of common stock.

In  anticipation of acquiring the patent and based on an  interpretation  of the
agreement  that its  effective  date was July 2,  2004,  the  Company  commenced
amortization  of the patent over its  remaining  useful life.  Accordingly,  the
Company  had  recorded  amortization  expense of $6,261 in each of the first two
quarters of this fiscal year.  During this period,  the  documents  necessary to
affect a transfer of the patent  were never  delivered  to the  Company  despite
attempts to obtain them from GEORAL. In the third quarter,  additional  attempts
by the Company's counsel to obtain the patent were also unsuccessful.

As a result, the Company determined that GEORAL's failure to perform pursuant to
the agreement  constituted a material breach,  effectively voiding the agreement
and the one  million  shares  of common  stock  previously  held in escrow  were
returned  to the  Company and  cancelled.  The  Company  has made the  following
adjustments to the previously reported quarterly results for fiscal 2005:

o              Amortization  expense of $6,261 per quarter has been reversed for
               the periods ended September 30, 2004 and December 31, 2004. Total
               amortization expense reversed for the six months was $12,522.
o              Previously  capitalized  legal fees of $20,250 have been expensed
               in the current quarter ended March 31, 2005.

None of these changes had any effect on previously reported per share results.

NOTE 4: NOTES PAYABLE - RELATED PARTIES

         Notes  payable-related  parties,  as of March 31, 2005, consists of the
following:




                                                      Current       Long-Term         Total
                                                    ----------      ---------     ----------

                                                                                   
         Augustine-revolving credit line            $  535,000      $      --     $  535,000
         Augustine-term note payable                         -         95,850         95,850
         Rosenthal & Rosenthal                         250,000                       250,000
         NewMarket Technology                          190,000             --        190,000
         Shareholder loan                               50,025             --         50,025
                                                    ----------      ---------     ----------
                                                    $1,025,025      $  95,850     $1,120,875
                                                    ==========      =========     ==========



                                       11



For the nine  months  ended  March  31,  2005,  the  Company's  borrowings  from
Augustine  Capital   Management   ("Augustine")   required  the  recognition  of
approximately  $153,333 of additional  interest  expense related to the lender's
right to convert the  outstanding  balance of their note  payable into shares of
common  stock at a 25%  discount  from  market.  In November  2004,  the Company
borrowed  $35,000  under the terms of this  convertible  note  facility,  and in
December  2004  borrowed  an  additional  $100,000,  bringing  the total  amount
outstanding  under this facility to $535,000 as of March 31, 2005,  all of which
is due on August  28,  2005.  With the  lender's  permission,  the  Company  has
exceeded the stated credit limit of $500,000  applicable to this  facility.  Any
future  borrowings  under this agreement either allowed in excess of the line or
subsequent to repayments of outstanding  amounts will result in the  recognition
of additional  interest expense related to this beneficial  conversion  feature.
The balance of the unamortized  discount on the Augustine term note payable, due
March 1, 2006, was $4,950 as of March 31, 2005.

The note  payable to  Rosenthal & Rosenthal  ("R & R") was executed in June 2004
and  restructured   existing  secured  debt.  The  new  note,  also  secured  by
receivables and other assets,  initially  called for payment of interest only at
prime plus two percent  through  December 2004, and repayment of principal in 42
equal  payments  plus interest  commencing  in January 2005. In April 2005,  the
terms of the note  were  amended.  As  amended,  the note  requires  payment  of
interest only through June 2005, and repayment of principal in 42 equal payments
plus interest  commencing in July 2005. As consideration for the extension,  the
Company  agreed  to issue to R & R 300,000  shares of common  stock by April 30,
2005.  The Company is in the process of issuing  such shares and has  received a
verbal  waiver  from R & R  applicable  to such delay.  However,  the Company is
currently  in default on the interest  payments due in calendar  2005 under this
note.  Under such default,  Rosenthal &  Rosenthal's  security  interest,  which
constitutes  a  priority  over other  liens,  allows  them to  proceed  upon the
collateral.  As a result of the interest  default,  the entire principal balance
has been classified as current at March 31, 2005.

In January 2005, the Company borrowed $95,000 from NewMarket  Technology,  Inc.,
("NewMarket"),  pursuant to a promissory term note,  bearing  interest at 6% per
annum. Principal and interest are due in one year. In February 2005, the Company
borrowed an additional  $95,000 from NewMarket,  pursuant to a second promissory
term note,  bearing interest at 6% per annum.  Principal and interest are due in
one year. (See Note 9).

As of March 31,  2005,  interest  accrued on all notes  payable and  included in
accrued  expenses was $50,222.  Related party interest expense for the three and
nine month period ended March 31, 2005 was $21,163 and  $194,885,  respectively.
Related party  interest  expense for the three and nine month periods ended 
March 31, 2004 was $16,758 and $88,104, respectively.

NOTE 5: OTHER RELATED PARTY TRANSACTIONS

As of March 31, 2005,  approximately  $209,000 of accrued compensation,  due the
Company's Chief Executive Officer and Chief Financial  Officer,  was included in
accrued  expenses on the Condensed  Consolidated  Balance Sheet.  

NOTE 6: INCOME TAXES  

For the 2004 periods, no income taxes were provided due to losses incurred.  For
the 2005  periods,  no income taxes were  provided due to the Company's tax loss
carry-forwards.  As of March  31,  2005,  the  Company  has net  operating  loss
carry-forwards  totaling  approximately  $18,000,000,  expiring at various dates
through fiscal 2023. The Company estimates an effective tax rate of zero for the
fiscal year ending June 30, 2005, based on utilization of its net operating loss
carry-forwards.


                                       12



NOTE 7: CAPITAL STOCK TRANSACTIONS

(A)   Preferred Stock Conversions

In July 2004, as per the terms of the 8% Convertible  Preferred Stock agreement,
Augustine  converted  200  shares  of  preferred  stock  with a stated  value of
$200,000 plus accrued  dividends of $8,153 into 1,200,883 shares of common stock
based on a conversion price of $0.173 per share.

In September  2004,  Augustine,  converted  38 shares of preferred  stock with a
stated value of $38,000 plus accrued dividends of $2,199, into 788,216 shares of
common stock based on a conversion price of $0.051 per share.

In November  2004,  Augustine  converted  105 shares of  preferred  stock with a
stated value of $105,000 plus accrued  dividends of $7,249 into 2,200,961 shares
of common stock based on a conversion price of $0.051 per share.

Additionally,  in November  2004,  Augustine,  converted  24 shares of preferred
stock with a stated  value of $24,000 plus  accrued  dividends  of $1,689,  into
508,693 shares of common stock based on a conversion price of $0.051 per share.

(B) Return of Shares by Consultant; Cancellation of Option/Consulting Agreement

In October 2004, a former  consultant to the Company  returned 400,000 shares of
common stock acquired pursuant to a consulting  agreement  together with 400,000
shares he had personally acquired to the Company's  treasury.  These shares were
valued at $88,800 or $0.111 per share, the weighted-average closing market price
for the two days before and after the date of the transaction.  By resolution of
the Board of Directors,  these shares were  cancelled  and became  equivalent to
unissued shares.

Additionally,  as a result of the termination of the above-referenced consulting
agreement,  options  to  purchase  1,200,000  shares of common  stock at various
prices were cancelled.

(C) Other Capital Stock Transactions

In November  2004, a vendor  converted a trade  payable in the amount of $10,500
into  110,526  shares of common  stock  valued at  $10,500  or $0.095 per share.

                                       13


Following is a schedule of changes in shareholders'  deficit for the nine months
ended March 31, 2005:




                         Preferred                Common                Treasury     Add'l
                           Stock      Common      Stock     Treasury     Stock      Paid-In     Accumulated   Stockholder's
                           Amount     Shares      Amount      Shares     Amount     Capital     Deficit       Deficit
                         ---------- ----------- ----------- ----------  --------  ----------- ------------- --------------
                                                                                 
Balance July 1, 2004     $1,559,000  34,781,755     $34,782                       $ 8,028,629  ($14,431,460)   ($4,809,049)

Conversion of
preferred stock
to common stock            (367,000)  4,698,753       4,699                           381,591                       19,290

Value of beneficial
conversion
feature of convertible
loans                                                                                 153,333                      153,333

Return of common
shares to treasury by
consultant                                                     800,000   (88,800)      88,800                           --

Cancellation of
treasury stock                         (800,000)       (800)  (800,000)   88,800      (88,000)                          --

Conversion of trade
payable
to common stock                         110,526         110                            10,390                       10,500

Accrued dividends on 8%
preferred stock                                                                                     (76,512)       (76,512)

Net income for nine
months
ended March 31, 2005                                                                                519,958        519,958

                         ---------- ----------- ----------- ---------- ---------  -----------  ------------ --------------
Balance March 31, 2005   $1,192,000  38,791,034     $38,791         -- $       0  $ 8,574,743  ($13,988,014)  ($4,182,480)
                         ========== =========== =========== ========== =========  ===========  ============ ==============


NOTE 8: COMMITMENTS AND CONTINGENCIES

(A)  Litigation matters

The  Company  is a party to legal  matters  arising  in the  general  course  of
business.  During  fiscal  2001 and  subsequently,  the  Company  decided not to
dispute  litigation with suppliers and other creditors for collection of amounts
owed to them.  As a result,  as of March 31, 2005,  the Company had  outstanding
judgments amounting to $527,051. This balance is included in accounts payable in
the accompanying condensed consolidated financial statements.

In  September  2000,  the Company  began to  negotiate  a potential  merger with
American Access Technologies ("AAT"), which resulted in a merger agreement being
signed in April 2001.  In June 2001,  the Company was  notified by AAT that they
were  unilaterally  terminating  the  agreement  claiming  that the  Company had
suffered  material  and adverse  changes and that such  change  entitled  AAT to
terminate  the  agreement.  AAT then  filed suit  against  the  Company  seeking
reimbursement  of various  incurred  costs.  The  Company  filed a counter  suit
against  AAT  alleging  wrongful  termination.  A  non-jury  trial took place in
February,  2005 and as a result,  AAT was  awarded  approximately  $94,000  plus
interest and legal fees.  The Company has estimated the total of such amounts at
approximately  $150,000,  which  total is  included  in accrued  expenses in the
accompanying  balance  sheet  at  March  31,  2005.  The  Company  is  currently
negotiating with AAT in settlement of this matter.


                                       14



(B) Default on debt obligations

The  Company  is  currently  in  default  on  payments  owed  on its  bankruptcy
distributions  payable.  This could result in the Company's creditors requesting
that the Company's Chapter 11 bankruptcy  proceedings be re-opened.  The Company
is  presently  accruing  interest  on this  obligation  at a rate  of 8  percent
annually.

The Company has not made payments on its Secured  Subordinated  Debentures since
January, 2001, and may be declared in default. This obligation is secured by all
of the  Company's  assets,  but is  subordinate  to all  current and future loan
facilities.  The Company is presently  accruing interest on this obligation at a
rate of 8 percent annually.

The Company is currently in default on the interest  payments due under the note
payable to Rosenthal & Rosenthal.  Under such  default,  Rosenthal & Rosenthal's
security interest, which constitutes a priority over other liens, allows them to
proceed upon the collateral. (See Note 4)

(C) Sales and payroll tax delinquencies

As of August  2001,  the Company  failed to remit sales taxes that it  collected
from customers in four states. As of March, 2005, approximately $317,000 was due
(inclusive  of  estimated  penalties  and  interest).  The Company is  presently
negotiating a settlement of its approximately  $296,000 liability with the State
of New York. Should negotiations not be successful,  the Company could be forced
by the State of New York to cease operations.

As of March 2002, the Company failed to remit federal  payroll taxes that it had
collected.  In March 2004, the Company settled its federal payroll tax liability
which  resulted  in a  forbearance  installment  plan  whereby  the  Company  is
obligated  to make  monthly  payments of $3,000 plus a final  payment of accrued
interest in full settlement of this liability.  As of March 2005,  approximately
$33,000  remained  outstanding,  which due to the  nature of the  obligation  is
classified as a current liability.

(D) Customer and vendor concentrations

For the three and nine months ended March 31, 2005, two customers  accounted for
42% and 14% of sales,  and 43% and 22% of sales,  respectively,  and two vendors
accounted  for  74%  and  12% of  purchases,  and  55%  and  32%  of  purchases,
respectively.  For the three and nine months ended March 31, 2004, two customers
accounted for 54% and 26% of sales, and 39% and 27% of sales, respectively,  and
one vendor accounted for 98% of purchases,  and 87% of purchases,  respectively.
Additionally,  as of March 31, 2005,  two  customers  accounted for 34% and 21%,
respectively,  of accounts  receivable.  Loss of any of these major customers or
vendors would have a significant negative effect on the Company's business.


                                       15



NOTE 9:   ACQUISITION OF A MAJORITY INTEREST IN DIGITAL 
          COMPUTER INTEGRATION CORPORATION

In  December  2004,  the  Company  executed  a letter of intent  with  NewMarket
Technology,  Inc.  ("NewMarket") to purchase  NewMarket's 51 percent interest in
Digital  Computer  Integration  Corp.  ("DCI").  DCI is a security  and  defense
products  manufacturer.  In February  2005,  the parties  executed a  definitive
agreement for this acquisition.  The Company closed on this transaction in April
2005. The Company  purchased the 51 percent interest by issuance to NewMarket of
a newly created Series C Preferred Stock with certain conversion  features and a
newly created Series D Preferred Stock. The Series C and D shares are subject to
certain proxy rights held by the Company's two executive officers. Additionally,
Philip  Verges,  the  CEO of  NewMarket,  has  joined  the  Company's  Board  of
Directors, effective April 2005.

At the time of closing, certain due diligence disclosure information required to
be provided by the Company in the  schedules to the  acquisition  agreement  was
omitted  and/or  misstated.  The  incorrect/omitted  information  related to the
number of outstanding  vested and unvested stock options,  including the options
recently  granted to the Company's Chief  Executive  Officer and Chief Financial
Officer.  Upon discovery of the  error/omission  in the  schedules,  the Company
amended  the  schedules  and  obtained  the consent of the  counterparty  to the
agreement,  with the disclosure  information  as amended.  At the same time, the
newly  expanded  Board of Directors  ratified the previous  grant of one million
stock options to the Company's two executive officers.



ITEM 2: MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS 


The following  discussion and analysis covers material  changes in the financial
condition of Defense  Technology  Systems,  Inc., (the "Company") since June 30,
2004 and material  changes in the Company's  results of operations for the three
and nine months ended March 31,  2005,  as compared to the same periods in 2004.
As discussed in Note 3 to the condensed consolidated  financial statements,  the
Company has reversed $6,261 of amortization  expense previously recorded in each
of the first two quarters of 2005,  applicable to a patent under an  acquisition
agreement,  which agreement was determined to have been materially  breached and
voided by the counter-party.  The Company has restated the results for the three
and nine months ended March 31, 2004 as a result of a gain  attributable  to the
write-off  of debt and a  correction  in the expense  related to the granting of
stock options to  consultants.  This  discussion and analysis  should be read in
conjunction  with  "Management's   Discussion  and  Analysis"  included  in  the
Company's  Annual  Report  on Form  10-KSB  for the year  ended  June 30,  2004,
including  audited financial  statements  contained  therein,  as filed with the
Securities  and  Exchange  Commission.  



                                       16



SPECIAL NOTE  REGARDING  FORWARD-LOOKING STATEMENTS 

This  report  contains  forward-looking  statements  within  the  meaning of the
federal  securities  laws.  These  statements plan for or anticipate the future.
Forward-looking   statements  include  statements  about  the  Company's  future
business plans and strategies,  statements  about its need for working  capital,
future  revenues,  results of operations and most other  statements that are not
historical in nature. In this report,  forward-looking  statements are generally
identified by the words "intend", "plan", "believe",  "expect",  "estimate", and
the like.  Investors are cautioned not to put undue reliance on  forward-looking
statements.  Except as otherwise required by applicable  securities  statutes or
regulations,  the Company  disclaims any intent or obligation to update publicly
these forward-looking statements, whether as a result of new information, future
events or otherwise. Because forward-looking statements involve future risks and
uncertainties,  there are  factors  that could  cause  actual  results to differ
materially from those expressed or implied.  

RESULTS OF OPERATIONS  

THREE MONTHS ENDED MARCH 31, 2005, VS. THREE MONTHS ENDED MARCH 31, 2004

Sales  revenue  decreased  approximately  52%, to $145,270  for the three months
ended March 31,  2005,  from  $304,536 for the  comparative  period in the prior
year.  Sales in the Company's Data division  decreased from $149,623 to $136,770
for the three months ended March 31, 2005.  Sales in the  Company's  DWS Defense
Systems subsidiary  decreased from $154,913 to $8,500 for the three months ended
March 31, 2005 due to the completion of a large project in March, 2004.

Costs of revenue  decreased  approximately  62%, to $90,259 for the three months
ended March 31, 2005, from $237,554 for the three months ended March 31, 2004 as
a result of  decreased  revenue  during the three month  period  ended March 31,
2005.

Gross profit decreased  approximately 18%, to $55,011 for the three months ended
March 31, 2005,  from  $66,982 for the three  months  ended March 31, 2004.  The
gross profit  attributable  to the Company's  Data and Security  divisions  were
$53,443 and $1,568,  respectively.  Gross profit margin increased to 38% for the
three months  ended March 31,  2005,  compared to 22% for the three months ended
March 31,  2004.  The gross  profit  margin of the  Company's  Data and Security
divisions  were 39% and  18%,  respectively.  The  overall  decrease  was due to
decreased  revenue during the three month period ended March 31, 2005. The gross
profit margin increase was  attributable to the increase in  higher-margin  data
product sales relative to lower-margin security product sales.

Selling,  general and administrative  expenses  decreased  approximately 75%, to
$172,449 for the three months ended March 31, 2005,  from $677,104 for the three
months  ended  March  31,  2004.  The  decrease  is  primarily  related  to  the
non-recurrence of a $236,500 non-cash charge to compensation  expense related to
the  granting  of common  stock to an  officer of the  Company  during the three
months ended March 31, 2004, the elimination of consulting expenses,  as well as
a reduction in  officers'  salaries  related to revisions in their  compensation
structure  as follows:  (i) the CEO is being  compensated  on a  commission-only
basis,  which reduced his compensation for the three months ended March 31, 2005
by  approximately  $23,000;  and (ii) the CFO agreed to reduce his annual salary
resulting in annual savings of $30,000.

Interest expense  decreased 54%, to $50,613 for the three months ended March 31,
2005,  from  $109,834 for the three months ended March 2004.  This  decrease was
primarily  related  to  the  elimination  of  interest  expense  related  to the
Compnay's former asset-based  lender,  offset by an increase in interest expense
accrued on the Augustine notes and new debt to NewMarket.


                                       17



Gain on  settlement  and  write-off of debt  increased  83%, to $447,564 for the
three  months  ended March 31,  2005,  from  $244,857 for the three months ended
March  31,   2004.   The  increase  was   attributable   to  the   write-off  of
statutorily-barred liabilities. The Company anticipates continuing the write-off
of these liabilities in future quarters.

The Company incurred a one-time litigation loss of $150,000 for the three months
ended March 31, 2005, related to a judgment against the Company in the AAT case.
(See Note 8-A). The Company is currently negotiating with the judgment holder in
settlement of this obligation.  Such negotiations may result in the reduction of
the amount owed and/or  satisfaction  of the  obligation  with the issuance of a
debt or equity security. 

The Company  earned net income of $129,513  for the three months ended March 31,
2005,  as compared to a loss of $469,080  for the three  months  ended March 31,
2004, due to a significant increase in debt write-offs and the non-recurrence of
the non-cash  compensation  charge incurred for the three months ended March 31,
2004,  partially offset by the  afore-mentioned  litigation loss.

The net income  applicable  to common  shareholders  for the three  months ended
March 31, 2005 was $106,001, compared to a loss of $500,175 for the three months
ended March 31, 2004.  Dividends  accrued on  convertible  preferred  stock were
$23,512  and  $31,095  for the  three  months  ended  March  31,  2005 and 2004,
respectively.  

Basic and diluted  earnings  (loss) per share were nil and $(0.01) for the three
months  ended  March 31, 2005 and 2004,  respectively.  The  dilutive  effect of
outstanding  options and  warrants on earnings  per share is  considered  during
periods when net income is earned when their exercise price is below the average
market price of the common  stock during the period.  For the three months ended
March 31, 2005, options and warrants to purchase 3,800,000 and 160,000 shares of
common stock,  respectively,  have been excluded from the calculation of diluted
income per share as their  exercise  price  exceeded  the average  market  price
during the period.  Additionally,  for the three  months  ended March 31,  2005,
outstanding  convertible  preferred stock and debt enter into the calculation of
diluted  net  income  per share on a limited  basis  due to two  limitations  as
follows: (i) the convertible stock agreement limits the preferred  shareholder's
common stock holdings to 9.9 percent of the total outstanding common shares; and
(ii) the Company's  current common stock  authorization is limited to 40 million
shares.  As a  practical  matter,  the amount of common  shares  issuable  under
outstanding  convertible  instruments is so large, the applicable  limitation is
the 40 million share  authorization.  For the three months ended March 31, 2005,
assuming maximum dilution to 40 million shares, earnings per share are unchanged
at $0.00.


                                       18


NINE MONTHS  ENDED MARCH 31,  2005,  VS. NINE MONTHS  ENDED MARCH 31, 2004 

Sales revenue increased  approximately 40% to $757,221 for the nine months ended
March 31, 2005,  from $542,538 for the  comparative  period in the prior year. A
slight  decrease  in sales in the  Company's  Data  division  from  $387,625  to
$353,743  for the nine months  ended March 31, 2005 was offset by a  significant
increase in sales  attributed to the Company's  DWS Defense  Systems  subsidiary
from  $154,913 to $403,478  for the nine months ended March 31, 2005 as a result
of a large sales order received in the first quarter of 2005.

Costs of revenue  increased  approximately  50%, to $577,540 for the nine months
ended March 31, 2005,  from $383,797 for the nine months ended March 31, 2004 as
a result of increased revenue during the nine month period ended March 31, 2005.

Gross profit increased  approximately 13%, to $179,681 for the nine months ended
March 31, 2005,  from  $158,741  for the nine months  ended March 31, 2004.  The
gross profit  attributable  to the Company's  Data and Security  divisions  were
$133,312 and $46,369, respectively. Gross profit margin decreased to 24% for the
nine months  ended  March 31,  2005,  compared to 29% for the nine months  ended
March 31,  2004.  The gross  profit  margin of the  Company's  Data and Security
divisions were 38% and 11%,  respectively.  The overall  decrease was due to the
significant  increase in distribution of security  products which are at a lower
margin than the Company's data cable assembly business.

Selling,  general and administrative  expenses  decreased  approximately 85%, to
$524,344 for the nine months ended March 31, 2005,  from $3,536,375 for the nine
months ended March 31,  2004.  The  decrease is  primarily  attributable  to the
non-recurrence  of a  $2,772,665  non-cash  charge to  consulting  expenses  and
officer's  compensation  related to the  granting of common stock and options to
certain  individuals  during the nine months ended March 31, 2004,  as well as a
previously described reduction in officers' salaries.

Interest expense  decreased 18%, to $294,128 for the nine months ended March 31,
2005,  from  $356,729 for the nine months ended March 31, 2004 This decrease was
primarily  related  to  the  elimination  of  interest  expense  related  to the
Company's  former  asset-based  lender,  offset  principally  by an  increase in
interest expense accrued on the Augustine notes.

The Company incurred a one-time  litigation loss of $150,000 for the nine months
ended March 31, 2005, related to a judgment against the Company in the AAT case.
(See Note 8-A). The Company is currently negotiating with the judgment holder in
settlement of this obligation.  Such negotiations may result in the reduction of
the amount owed and/or  satisfaction  of the  obligation  with the issuance of a
debt or equity  security.  

Gain on settlement and write-off of debt  increased  150%, to $1,303,685 for the
nine months ended March 31, 2005,  from $520,551 for the nine months ended March
31,  2004.  The  increase  was  attributable  an  increase in the  write-off  of
statutorily-barred liabilities.

The Company  earned net income of $519,958  for the nine months  ended March 31,
2005,  as compared to a loss of  $3,120,606  for the nine months ended March 31,
2004,  due to debt  settlements  and write-offs  and the  non-recurrence  of the
non-cash  charge  incurred for the nine months  ended March 31, 2004,  partially
offset by the afore-mentioned litigation loss.


                                       19


The net income applicable to common shareholders for the nine months ended March
31,  2005 was  $443,446,  compared to a loss of  $3,214,985  for the nine months
ended March 31, 2004.  Dividends  accrued on  convertible  preferred  stock were
$76,512  and  $94,379  for the nine  months  ended  March  31,  2005  and  2004,
respectively. 

Basic and diluted  earnings (loss) per share were $0.01 and $(0.09) for the nine
months  ended  March 31, 2005 and 2004,  respectively.  The  dilutive  effect of
outstanding  options and  warrants on earnings  per share is  considered  during
periods when net income is earned when their exercise price is below the average
market price of the common  stock  during the period.  For the nine months ended
March 31, 2005, options and warrants to purchase 3,800,000 and 160,000 shares of
common stock,  respectively,  have been excluded from the calculation of diluted
income per share as such  options were out of the money.  Additionally,  for the
nine months ended March 31, 2005,  outstanding  convertible  preferred stock and
debt enter  into the  calculation  of diluted  net income per share on a limited
basis due to two  limitations as follows:  (i) the  convertible  stock agreement
limits the preferred  shareholder's  common stock holdings to 9.9 percent of the
total  outstanding  common shares;  and (ii) the Company's  current common stock
authorization is limited to 40 million shares. As a practical matter, the amount
of common shares issuable under outstanding convertible instruments is so large,
the applicable  limitation is the 40 million share  authorization.  For the nine
months ended March 31, 2005,  assuming  maximum  dilution to 40 million  shares,
earnings per share are unchanged at $0.01.

ACQUISITION OF A MAJORITY INTEREST IN DIGITAL COMPUTER INTEGRATION CORPORATION

In  December  2004,  the  Company  executed  a letter of intent  with  NewMarket
Technology,  Inc.  ("NewMarket") to purchase  NewMarket's 51 percent interest in
Digital  Computer  Integration  Corp.  ("DCI").  DCI is a security  and  defense
products  manufacturer.  In February  2005,  the parties  executed a  definitive
agreement for this acquisition.  The Company closed on this transaction in April
2005. The Company  purchased the 51 percent interest by issuance to NewMarket of
a newly created Series C Preferred Stock with certain conversion  features and a
newly created Series D Preferred Stock. The Series C and D shares are subject to
certain proxy rights held by the Company's two executive officers. Additionally,
Philip  Verges,  the  CEO of  NewMarket,  has  joined  the  Company's  Board  of
Directors, effective April 2005.

At the time of closing, certain due diligence disclosure information required to
be provided by the Company in the  schedules to the  acquisition  agreement  was
omitted  and/or  misstated.  The  incorrect/omitted  information  related to the
number of outstanding  vested and unvested stock options,  including the options
recently  granted to the Company's Chief  Executive  Officer and Chief Financial
Officer.  Upon discovery of the  error/omission  in the  schedules,  the Company
amended  the  schedules  and  obtained  the consent of the  counterparty  to the
agreement,  with the disclosure  information  as amended.  At the same time, the
newly  expanded  Board of Directors  ratified the previous  grant of one million
stock options to the Company's two executive officers.


                                       20


The Company is currently  analyzing the accounting  effects of this  transaction
including the resulting goodwill.  Audited financial  statements of the acquired
company and pro-forma combined financial  statements  reflecting the acquisition
by the Company  will be provided in an amended Form 8-K filing by June 20, 2005.

LIQUIDITY  AND CAPITAL  RESOURCES

The Company has current assets of $99,045  (including  $17,232 in cash) compared
with current  liabilities of $4,130,628,  resulting in a working capital deficit
of  $4,031,583  as of March 31,  2005.  Although  the  Company had net income of
$129,513 and  $519,958  for the three and nine months ended March 31, 2005,  the
income  was  entirely   attributable   to  debt   settlements   and  write-offs.
Additionally,  the Company has  incurred  significant  net losses in each of the
three  preceding  fiscal  years  and  has  a  stockholder's  equity  deficit  of
$4,182,480 at March 31, 2005. Such deficits and recurring losses raise questions
about the Company's ability to continue as a going concern.

Additionally,  the Company's continuation is also threatened by the existence of
numerous judgments on trade payables,  defaults on various secured indebtedness,
including a debt with a priority security lien, and delinquencies on certain tax
obligations. As a result of a default in calendar year 2005 interest payments to
Rosenthal & Rosenthal, the entire principal balance of $250,000 owed to them has
been classified as current at March 31, 2005.  These  conditions could result in
the seizure of Company  assets  and/or its being  forced into  bankruptcy.  (See
Notes 4 and 8 to the Condensed Consolidated Financial Statements).

In the fourth quarter of fiscal 2004 the Company was advised by its counsel that
pursuant to applicable  commercial  law,  certain of its trade  obligations  are
statutorily  unenforceable  after periods of four or six years,  as  applicable,
from the date of their  incurrence.  Accordingly  the  Company  has  written off
$447,564 and $1,303,685 of accounts  payable which amount is included in gain on
settlement  and  write-off of debt for the three and nine months ended March 31,
2005, respectively.  Additional amounts will likely be written off in subsequent
periods as the applicable statutory periods are exceeded.

The Company is  currently  implementing  a business  plan that it believes  will
strengthen the balance sheet,  increase revenue and return it to  profitability.
The plan involves a series of initiatives. The Company is seeking to restructure
its liabilities by negotiating with secured and unsecured  creditors and vendors
for forgiveness of certain outstanding debt, or to exchange debt for equity. For
the  nine  months  ended  March  31,  2005,  the  Company  settled  a  total  of
approximately  $437,000  in  exchange  for a series  of cash  payments  totaling
$57,000 resulting in a gain of approximately  $380,000. The Company continues to
seek settlements of outstanding debt,  including the recent judgment as a result
of a one-time litigation loss. (See Note 8-A).

The Company may also pursue strategic  acquisitions  that provide it with growth
and vertical integration within the security business.  The acquisition of a 51%
interest in DCI is an example of the type of growth that is being sought.  There
is no  assurance  that the  Company  will be  successful  in  accomplishing  its
objectives.  If the Company is not  successful in these  initiatives,  it may be
forced to severely  curtail  operations or seek protection  under the bankruptcy
laws.


                                       21



In May 2005, the Company  announced that the Board of Directors would seek a new
Chief Executive Officer as part of the new direction the Company is taking,  and
evidencing  this  direction,  its new DCI  subsidiary  announced it had signed a
$605,000 contract with a major defense industry  contractor.

The  Company's  cash balance at June 30, 2004  increased  $13,312 from $3,920 to
$17,232 as of March 31, 2005.  The increase was the result of cash proceeds from
notes totaling $650,000,  offset by a combination of cash used for the repayment
of stockholder  loans totaling $75,000,  and operating and investing  activities
requiring $521,478, and $40,210, respectively. Operating activities exclusive of
changes  in current  assets and  liabilities  required  $623,177,  offset by the
combination of a decrease in receivables  and other current assets of $7,432 and
an   increase  in  accounts   payable  and  accrued   liabilities   of  $94,267.

Historically,  the Company's capital resources have been private stock sales and
loans and advances from  principal  shareholders.  In January 2005,  the Company
received a loan of $95,000 from  NewMarket  Technology,  Inc., and an additional
loan of  $95,000 in  February  2005.  In  addition,  in April  2005 the  Company
negotiated a six-month deferral of the principal  repayments on its note payable
to Rosenthal & Rosenthal. 

The  Company  recognizes  that its  current  capitalization  structure  does not
presently  facilitate raising additional equity capital due to the limitation of
40  million  authorized  shares of common  stock and the large  number of shares
issuable upon conversion of its various  convertible  instruments.  Therefore in
order to  facilitate  raising  capital in the future,  the  Company  will likely
explore various means of restructuring  its  capitalization.  This may include a
shareholder proxy to increase share authorization.

ITEM 3.    CONTROLS AND PROCEDURES

The Company's Chief Executive Officer and Chief Financial Officer have evaluated
the  effectiveness  of the  Company's  disclosure  controls and  procedures  (as
defined in Rules  13a-15(e) and 15d-15(e)  under the Securities  Exchange Act of
1934, as amended) as of the end of the three-month and nine-month  periods ended
March 31, 2005. Based on this evaluation,  the Company's Chief Executive Officer
and Chief  Financial  Officer have  concluded  that the  Company's  controls and
procedures are effective in providing  reasonable assurance that the information
required to be  disclosed  in this report is accurate  and complete and has been
recorded, processed, summarized and reported within the time period required for
the filing of this  report.  Subsequent  to the period  covered by this  report,
there have not been any significant  changes in the Company's  internal controls
or  other  factors  that  could  significantly  affect  the  Company's  internal
controls.


                                       22




PART II.      OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS:

In  September  2000,  the Company  began to  negotiate  a potential  merger with
American Access Technologies ("AAT"), which resulted in a merger agreement being
signed in April 2001.  In June 2001,  the Company was  notified by AAT that they
were  unilaterally  terminating  the  agreement  claiming  that the  Company had
suffered  material  and adverse  changes and that such  change  entitled  AAT to
terminate  the  agreement.  AAT then  filed suit  against  the  Company  seeking
reimbursement  of various  incurred  costs.  The  Company  filed a counter  suit
against  AAT  alleging  wrongful  termination.  A  non-jury  trial took place in
February,  2005 and as a result,  AAT was  awarded  approximately  $94,000  plus
interest and legal fees.  The Company has estimated the total of such amounts at
approximately  $150,000.  The  Company  is  currently  negotiating  with  AAT in
settlement of this matter. 

ITEM 2 - CHANGES IN SECURITIES: 

One million shares of the Company's common stock, which were held in escrow
since July 2004 and deemed outstanding, have been returned to the Company by the
escrow holder and cancelled. Such action resulted from the breach of the related
patent acquisition agreement by the counterparty. (See Note 3 to the condensed
consolidated financial statements).

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES:

As of March 31, 2005, the Company is in default on the following obligations, as
disclosed in Note 8B to the Condensed  Consolidated  Financial  Statements:  the
Secured Subordinated Debentures, and the Class 7 Bankruptcy Distributions. Also,
as  disclosed  in Notes 8A and 8C, the  Company  has  approximately  $527,000 in
judgments  entered  against it for unpaid trade  payables and is  delinquent  on
payment of certain sales and payroll tax obligations. Additionally, as disclosed
in Note 4, the Company is  currently  in default on the  interest  payments  due
under the note payable to Rosenthal & Rosenthal. Under such default, Rosenthal &
Rosenthal's  security  interest,  which constitutes a priority over other liens,
allows them to proceed upon the collateral. 

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

None. 

ITEM 5 - OTHER INFORMATION:

         The  Company  is in the  process of  adopting a formal  Code of Ethics,
pursuant to Section 406 of the Sarbanes-Oxley Act of 2002.

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K


         (a)    Exhibits:

                Exhibit No.      Description
                -----------      -----------
                31               Section 302 Certifications

                32               Section 906 Certifications

                                       23


           (b) Reports on Form 8-K:

               During the  three-month  period ended March 31, 2005, the Company
               filed the following Current Reports on Form 8-K:

               Current Report of Form 8-K filed on March 3, 2005, which included
               disclosure  under Item 1 related to the execution of a definitive
               agreement for the  acquisition of a majority  interest in Digital
               Computer Integration Corporation.

               Additionally,  in April and May,  2005, the Company the filed the
               following  three Current  Reports on Form 8-K relating to matters
               discussed in this quarterly report:

               Current  Report  of Form  8-K  filed  on April  13,  2005,  which
               included disclosure under Items 2 and 5 related to the completion
               of the  acquisition  of a majority  interest in Digital  Computer
               Integration Corporation,  and the appointment of Philip Verges to
               the Company's Board of Directors

               Current  Report  of Form  8-K  filed  on April  19,  2005,  which
               included   disclosure   under  Item  1  related  to  the  Company
               rescinding the agreement with Georal International. Ltd. based on
               their failure to perform.

               Current  Report  of  Form  8-K/A  filed  on May 20,  2005,  which
               included  disclosure under Item 2 related to the Company amending
               certain schedules to the agreement to acquire a majority interest
               in Digital Computer Integration Corporation.


                                   SIGNATURES
Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                     DEFENSE TECHNOLOGY SYSTEMS, INC.

Date:    May 23, 2005                By:  /s/ Daniel McPhee
     --------------------               -------------------
                                          Daniel McPhee
                                          President and Chief Executive Officer

Date:    May 23, 2005                By:  /s/ Philip J. Rauch
     --------------------               ---------------------
                                          Philip J. Rauch,
                                         Chief Financial Officer

                                       24