| | |
Price to Public
|
| |
Underwriting
Discounts and Commissions(1) |
| |
Proceeds to
Company |
| |||||||||
Per Share | | | | $ | | | | | $ | | | | | $ | | | |||
Total | | | | $ | | | | | | $ | | | | | | $ | | | |
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-4 | | | |
| | | | S-21 | | | |
| | | | S-45 | | | |
| | | | S-46 | | | |
| | | | S-47 | | | |
| | | | S-48 | | | |
| | | | S-49 | | | |
| | | | S-50 | | | |
| | | | S-51 | | | |
| | | | S-53 | | | |
| | | | S-59 | | | |
| | | | S-60 | | | |
| | | | S-61 | | | |
| | | | S-61 | | |
| | |
Page
|
| |||
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 22 | | |
| | |
Year ended June 30,
|
| |
Six months ended December 31,
|
| ||||||||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
2018
|
| |
2017
|
| |
2018
|
| |||||||||||||||
| | |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| |||||||||||||||
| | |
(audited)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||
| | |
(U.S. dollars in thousands, except share numbers and per share data)
|
| |||||||||||||||||||||||||||
Summary Consolidated Statement of Comprehensive Income Data:
|
| | | | | | |||||||||||||||||||||||||
Net revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Integrated contract revenue
|
| | | | 477,790 | | | | | | 385,500 | | | | | | 466,461 | | | | | | 230,109 | | | | | | 233,333 | | |
Product sales
|
| | | | 54,546 | | | | | | 32,665 | | | | | | 40,233 | | | | | | 19,177 | | | | | | 13,957 | | |
Revenue from services
|
| | | | 11,989 | | | | | | 13,778 | | | | | | 34,074 | | | | | | 23,628 | | | | | | 40,892 | | |
Total net revenue
|
| | | | 544,325 | | | | | | 431,943 | | | | | | 540,768 | | | | | | 272,914 | | | | | | 288,182 | | |
Cost of revenues
|
| | | | 338,599 | | | | | | 291,472 | | | | | | 334,888 | | | | | | 168,942 | | | | | | 179,722 | | |
Gross profit
|
| | | | 205,726 | | | | | | 140,471 | | | | | | 205,880 | | | | | | 103,972 | | | | | | 108,460 | | |
Operating expenses: | | | | | | | |||||||||||||||||||||||||
Selling
|
| | | | 25,637 | | | | | | 24,412 | | | | | | 27,158 | | | | | | 14,438 | | | | | | 15,569 | | |
General and administrative
|
| | | | 45,832 | | | | | | 44,297 | | | | | | 46,323 | | | | | | 23,459 | | | | | | 20,347 | | |
Research and development
|
| | | | 36,564 | | | | | | 30,109 | | | | | | 36,605 | | | | | | 19,216 | | | | | | 19,170 | | |
VAT refunds and government subsidies
|
| | | | (22,890) | | | | | | (29,828) | | | | | | (24,450) | | | | | | (16,511) | | | | | | (18,359) | | |
Total operating expenses
|
| | | | 85,143 | | | | | | 80,201 | | | | | | 85,636 | | | | | | 40,602 | | | | | | 36,727 | | |
Income from operations
|
| | | | 120,583 | | | | | | 60,270 | | | | | | 120,244 | | | | | | 63,370 | | | | | | 71,733 | | |
Other income, net
|
| | | | 4,061 | | | | | | 1,722 | | | | | | 4,349 | | | | | | 2,710 | | | | | | 6,475 | | |
Foreign exchange loss
|
| | | | (299) | | | | | | (135) | | | | | | (1,099) | | | | | | (1,104) | | | | | | (827) | | |
Share of net income (loss) of equity
investees |
| | | | 7,834 | | | | | | 3,607 | | | | | | (1,571) | | | | | | 2,273 | | | | | | (287) | | |
Interest income
|
| | | | 5,858 | | | | | | 3,687 | | | | | | 7,318 | | | | | | 3,036 | | | | | | 5,995 | | |
Interest expenses
|
| | | | (1,404) | | | | | | (938) | | | | | | (692) | | | | | | (634) | | | | | | (316) | | |
Dividend income from a cost investee
|
| | | | 1,109 | | | | | | — | | | | | | 1,093 | | | | | | 1,057 | | | | | | 1,113 | | |
Income before income taxes
|
| | | | 137,742 | | | | | | 83,355 | | | | | | 129,642 | | | | | | 70,708 | | | | | | 83,886 | | |
Income tax expenses
|
| | | | 14,238 | | | | | | 14,386 | | | | | | 22,205 | | | | | | 13,031 | | | | | | 11,767 | | |
Net income
|
| | | | 123,504 | | | | | | 68,969 | | | | | | 107,437 | | | | | | 57,677 | | | | | | 72,119 | | |
Less: Net income attributable to non-controlling interest
|
| | | | 5,033 | | | | | | 25 | | | | | | 276 | | | | | | 86 | | | | | | 83 | | |
Net income attributable to Hollysys Automation Technologies Ltd.
|
| | | | 118,471 | | | | | | 68,944 | | | | | | 107,161 | | | | | | 57,591 | | | | | | 72,036 | | |
Other comprehensive income, net of tax
of nil |
| | | | | | |||||||||||||||||||||||||
Translation adjustments
|
| | | | (48,841) | | | | | | (14,428) | | | | | | 17,410 | | | | | | 32,270 | | | | | | (27,090) | | |
Comprehensive income
|
| | | | 74,663 | | | | | | 54,541 | | | | | | 124,847 | | | | | | 89,947 | | | | | | 45,029 | | |
Less: comprehensive income (loss) attributable to non-controlling interest
|
| | | | 2,244 | | | | | | (11) | | | | | | 280 | | | | | | 87 | | | | | | (179) | | |
Comprehensive income attributable to Hollysys Automation Technologies Ltd.
|
| | | | 72,419 | | | | | | 54,552 | | | | | | 124,567 | | | | | | 89,860 | | | | | | 45,208 | | |
Net income per ordinary share | | | | | | | |||||||||||||||||||||||||
Basic
|
| | | | 2.00 | | | | | | 1.15 | | | | | | 1.77 | | | | | | 0.95 | | | | | | 1.19 | | |
Diluted
|
| | | | 1.97 | | | | | | 1.14 | | | | | | 1.75 | | | | | | 0.95 | | | | | | 1.18 | | |
Shares used in income per share computation:
|
| | | | | | |||||||||||||||||||||||||
Weighted average number of ordinary shares
|
| | | | 59,170,050 | | | | | | 60,189,004 | | | | | | 60,434,019 | | | | | | 60,428,431 | | | | | | 60,450,930 | | |
Weighted average number of diluted
ordinary shares |
| | | | 60,611,456 | | | | | | 61,011,510 | | | | | | 61,248,565 | | | | | | 61,241,092 | | | | | | 61,271,864 | | |
| | |
As of June 30,
|
| |
As of December 31,
|
| ||||||||||||
| | |
2017
|
| |
2018
|
| |
2018
|
| |||||||||
| | |
(audited)
|
| |
(unaudited)
|
| ||||||||||||
| | |
(U.S. dollars in thousands)
|
| |||||||||||||||
Summary Consolidated Balance Sheet Data: | | | | | |||||||||||||||
Cash and cash equivalents
|
| | | | 197,640 | | | | | | 265,675 | | | | | | 270,806 | | |
Time deposits with maturities over three months
|
| | | | 96,214 | | | | | | 139,433 | | | | | | 168,999 | | |
Accounts receivable, net of allowance for doubtful accounts
|
| | | | 246,552 | | | | | | 275,216 | | | | | | 272,008 | | |
Other receivables, net of allowance for doubtful accounts
|
| | | | 162,096 | | | | | | 161,012 | | | | | | 221,581 | | |
Total current assets
|
| | | | 865,356 | | | | | | 1,000,898 | | | | | | 1,054,314 | | |
Total assets
|
| | | | 1,058,254 | | | | | | 1,210,128 | | | | | | 1,262,438 | | |
Total current liabilities
|
| | | | 302,978 | | | | | | 333,054 | | | | | | 343,147 | | |
Total liabilities
|
| | | | 334,714 | | | | | | 367,775 | | | | | | 364,378 | | |
Total Hollysys Automation Technologies Ltd. stockholders’ equity
|
| | | | 723,519 | | | | | | 842,052 | | | | | | 897,938 | | |
Non-controlling interest
|
| | | | 21 | | | | | | 301 | | | | | | 122 | | |
Total equity
|
| | | | 723,540 | | | | | | 842,353 | | | | | | 898,060 | | |
| | |
Exchange Rate between RMB and US$(1)
|
| |
Exchange Rate between SGD and US$(1)
|
| ||||||||||||||||||||||||||||||||||||||||||
Period
|
| |
Period End
|
| |
Average
|
| |
Low
|
| |
High
|
| |
Period End
|
| |
Average
|
| |
Low
|
| |
High
|
| ||||||||||||||||||||||||
Calendar year 2013
|
| | | | 6.0537 | | | | | | 6.1478 | | | | | | 6.0537 | | | | | | 6.2438 | | | | | | 1.2622 | | | | | | 1.2511 | | | | | | 1.2203 | | | | | | 1.2831 | | |
Calendar year 2014
|
| | | | 6.2046 | | | | | | 6.1620 | | | | | | 6.0402 | | | | | | 6.2591 | | | | | | 1.3244 | | | | | | 1.2665 | | | | | | 1.2376 | | | | | | 1.3244 | | |
Calendar year 2015
|
| | | | 6.4778 | | | | | | 6.2827 | | | | | | 6.1870 | | | | | | 6.4896 | | | | | | 1.4166 | | | | | | 1.3746 | | | | | | 1.3171 | | | | | | 1.4337 | | |
Calendar year 2016
|
| | | | 6.9430 | | | | | | 6.6400 | | | | | | 6.4480 | | | | | | 6.9580 | | | | | | 1.4465 | | | | | | 1.3800 | | | | | | 1.3366 | | | | | | 1.4522 | | |
Calendar year 2017
|
| | | | 6.5063 | | | | | | 6.7569 | | | | | | 6.4773 | | | | | | 6.9575 | | | | | | 1.3363 | | | | | | 1.3802 | | | | | | 1.3363 | | | | | | 1.4498 | | |
Calendar year 2018
|
| | | | 6.8755 | | | | | | 6.6090 | | | | | | 6.2649 | | | | | | 6.9737 | | | | | | 1.3623 | | | | | | 1.3486 | | | | | | 1.3037 | | | | | | 1.3845 | | |
July 2018
|
| | | | 6.8038 | | | | | | 6.7164 | | | | | | 6.6123 | | | | | | 6.8102 | | | | | | 1.3604 | | | | | | 1.3630 | | | | | | 1.3555 | | | | | | 1.3728 | | |
August 2018
|
| | | | 6.8300 | | | | | | 6.8453 | | | | | | 6.8018 | | | | | | 6.9330 | | | | | | 1.3722 | | | | | | 1.3687 | | | | | | 1.3619 | | | | | | 1.3804 | | |
September 2018
|
| | | | 6.8680 | | | | | | 6.8550 | | | | | | 6.8270 | | | | | | 6.8880 | | | | | | 1.3667 | | | | | | 1.3710 | | | | | | 1.3645 | | | | | | 1.3785 | | |
October 2018
|
| | | | 6.9737 | | | | | | 6.9191 | | | | | | 6.8680 | | | | | | 6.9737 | | | | | | 1.3845 | | | | | | 1.3790 | | | | | | 1.3716 | | | | | | 1.3845 | | |
November 2018
|
| | | | 6.9558 | | | | | | 6.9367 | | | | | | 6.8894 | | | | | | 6.9558 | | | | | | 1.3716 | | | | | | 1.3748 | | | | | | 1.3698 | | | | | | 1.3800 | | |
December 2018
|
| | | | 6.8755 | | | | | | 6.8837 | | | | | | 6.8343 | | | | | | 6.9077 | | | | | | 1.3623 | | | | | | 1.3704 | | | | | | 1.3623 | | | | | | 1.3767 | | |
Calendar year 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
January 2019
|
| | | | 6.6958 | | | | | | 6.7863 | | | | | | 6.6958 | | | | | | 6.8708 | | | | | | 1.3514 | | | | | | 1.3565 | | | | | | 1.3514 | | | | | | 1.3652 | | |
February 2019
|
| | | | 6.6912 | | | | | | 6.7367 | | | | | | 6.6822 | | | | | | 6.7907 | | | | | | 1.3520 | | | | | | 1.3539 | | | | | | 1.3480 | | | | | | 1.3611 | | |
March 2019
|
| | | | 6.7112 | | | | | | 6.7119 | | | | | | 6.6916 | | | | | | 6.7381 | | | | | | 1.3544 | | | | | | 1.3543 | | | | | | 1.3494 | | | | | | 1.3596 | | |
| | |
As of December 31, 2018
|
| ||||||
| | |
Actual
|
| |
As Adjusted
|
| |||
| | |
(U.S. dollars in thousands)
|
| ||||||
Total long-term loans, including current portion
|
| | | | 21,158 | | | |
|
|
Stockholders’ equity: | | | | |||||||
Ordinary shares
|
| | | | 60 | | | | ||
Additional paid-in capital
|
| | | | 223,547 | | | | ||
Statutory reserves
|
| | | | 46,283 | | | | ||
Retained earnings
|
| | | | 660,329 | | | | ||
Accumulated other comprehensive income
|
| | | | (32,381) | | | | | |
Total Hollysys Automation Technologies Ltd. stockholders’ equity
|
| | | | 897,938 | | | | | |
Non-controlling interest
|
| | | | 122 | | | | | |
Total equity
|
| | | | 898,060 | | | | | |
Total capitalization
|
| | | | 919,218 | | | | | |
|
|
Public offering per share
|
| | | $ | | | |
|
Net tangible book value per share as of December 31, 2018, before giving effect to this offering
|
| | | $ | 14.06 | | |
|
Increase in as adjusted net tangible book value per share attributable to new investors purchasing our ordinary shares in this offering
|
| | | | | | |
|
As adjusted net tangible book value per share, after giving effect to this offering
|
| | | | | | |
|
Dilution per share to investors purchasing our ordinary shares in this offering
|
| | | $ | | | |
Underwriter
|
| |
Number of
ordinary shares |
| |||
Citigroup Global Markets Inc.
|
| | | | | | |
|
| | |
Payable by Hollysys
|
| |||||||||
| | |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per ordinary share
|
| | | US$ | | | | | | US$ | | | |
Total
|
| | | US$ | | | | | | US$ | | | |
| | |
Page
|
| |||
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 22 | | |
|
Balance/
Nature of Issuance |
| |
Number of
Shares Issued |
| |
Consideration
|
| |
Cumulative
Total Shares |
|
|
Balance as of June 30, 2015
|
| |
—
|
| |
—
|
| |
58,358,521
|
|
| Issuance of ordinary shares upon exercise of options | | |
612,000
|
| |
Exercise price per share of $8.89
|
| |
58,970,521
|
|
| Issuance of incentive shares and premium shares for Bond Group | | |
627,578
|
| |
(1)
|
| |
59,598,099
|
|
|
Balance as of June 30, 2016
|
| |
—
|
| |
—
|
| |
59,598,099
|
|
| Issuance of ordinary shares upon exercise of options | | |
744,000
|
| |
Exercise price per share ranging from $8.69 to $8.89
|
| |
60,342,099
|
|
|
Balance as of June 30, 2017
|
| |
—
|
| |
—
|
| |
60,342,099
|
|
|
Balance as of June 30, 2018
|
| |
—
|
| |
—
|
| |
60,342,099
|
|
|
Balance as of the April 5, 2019
|
| |
—
|
| |
—
|
| |
60,342,099
|
|