x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
CATHAY
GENERAL BANCORP
|
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
95-4274680
|
|
(State
of other jurisdiction of incorporation
|
(I.R.S.
Employer
|
|
or
organization)
|
Identification
No.)
|
|
777
North Broadway, Los Angeles, California
|
90012
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Registrant's
telephone number, including area code:
|
(213) 625-4700 |
Large accelerated filer R |
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
PART
I -
|
FINANCIAL INFORMATION |
4
|
|
Item 1. | FINANCIAL STATEMENTS (Unaudited) | 4 | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) | 7 | ||
Item 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
17
|
|
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
36
|
|
Item 4. | CONTROLS AND PROCEDURES |
37
|
|
PART II - | OTHER INFORMATION |
37
|
|
Item 1. | LEGAL PROCEEDINGS |
37
|
|
Item 1A. | RISK FACTORS |
38
|
|
Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
38
|
|
Item 3. | DEFAULTS UPON SENIOR SECURITIES |
39
|
|
Item 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
39
|
|
Item 5. | OTHER INFORMATION |
39
|
|
Item 6. | EXHIBITS |
39
|
|
SIGNATURES
|
40
|
· |
expansion
into new market areas;
|
· |
acquisitions
of other banks, if any;
|
· |
fluctuations
in interest rates;
|
· |
demographic
changes;
|
· |
earthquake
or other natural disasters;
|
· |
competitive
pressures;
|
· |
deterioration
in asset or credit quality;
|
· |
legislative
and regulatory developments;
|
· |
changes
in business strategy; and
|
· |
general
economic or business conditions in California and other regions where
the
Bank has operations.
|
March
31, 2007
|
December
31, 2006
|
%
change
|
|||||||||||
(In
thousands, except share and per share data)
|
|||||||||||||
Assets
|
|||||||||||||
Cash
and due from banks
|
$
|
93,191
|
$
|
114,798
|
(19
|
)
|
|||||||
Federal
funds sold
|
3,912
|
18,000
|
(78
|
)
|
|||||||||
Cash
and cash equivalents
|
97,103
|
132,798
|
(27
|
)
|
|||||||||
Short-term
investments
|
15,525
|
16,379
|
(5
|
)
|
|||||||||
Securities
purchased under agreements to resell
|
150,000
|
-
|
100
|
||||||||||
Long-term
certificates of deposit
|
50,000
|
-
|
100
|
||||||||||
Securities
available-for-sale (amortized cost of $1,873,558 in 2007 and
$1,543,667 in
2006)
|
1,860,194
|
1,522,223
|
22
|
||||||||||
Trading
securities
|
5,316
|
5,309
|
0
|
||||||||||
Loans
|
5,896,715
|
5,747,546
|
3
|
||||||||||
Less:
Allowance for loan losses
|
(65,317
|
)
|
(64,689
|
)
|
1
|
||||||||
Unamortized
deferred loan fees, net
|
(11,354
|
)
|
(11,984
|
)
|
(5
|
)
|
|||||||
Loans,
net
|
5,820,044
|
5,670,873
|
3
|
||||||||||
Federal
Home Loan Bank stock
|
50,094
|
34,348
|
46
|
||||||||||
Other
real estate owned, net
|
4,511
|
5,259
|
(14
|
)
|
|||||||||
Affordable
housing investments, net
|
85,623
|
87,289
|
(2
|
)
|
|||||||||
Premises
and equipment, net
|
75,352
|
72,934
|
3
|
||||||||||
Customers’
liability on acceptances
|
24,987
|
27,040
|
(8
|
)
|
|||||||||
Accrued
interest receivable
|
44,605
|
39,267
|
14
|
||||||||||
Goodwill
|
320,500
|
316,752
|
1
|
||||||||||
Other
intangible assets, net
|
41,610
|
42,987
|
(3
|
)
|
|||||||||
Other
assets
|
43,315
|
53,050
|
(18
|
)
|
|||||||||
Total
assets
|
$
|
8,688,779
|
$
|
8,026,508
|
8
|
||||||||
Liabilities
and Stockholders’ Equity
|
|||||||||||||
Deposits
|
|||||||||||||
Non-interest-bearing
demand deposits
|
$
|
778,965
|
$
|
781,492
|
(0
|
)
|
|||||||
Interest-bearing
deposits:
|
|||||||||||||
NOW
deposits
|
236,601
|
239,589
|
(1
|
)
|
|||||||||
Money
market deposits
|
677,406
|
657,689
|
3
|
||||||||||
Savings
deposits
|
351,432
|
358,827
|
(2
|
)
|
|||||||||
Time
deposits under $100,000
|
1,032,774
|
1,007,637
|
2
|
||||||||||
Time
deposits of $100,000 or more
|
2,647,562
|
2,630,072
|
1
|
||||||||||
Total
deposits
|
5,724,740
|
5,675,306
|
1
|
||||||||||
Federal
funds purchased
|
13,000
|
50,000
|
(74
|
)
|
|||||||||
Securities
sold under agreement to repurchase
|
738,300
|
400,000
|
85
|
||||||||||
Advances
from the Federal Home Loan Bank
|
974,680
|
714,680
|
36
|
||||||||||
Other
borrowings from financial institutions
|
10,000
|
10,000
|
-
|
||||||||||
Other
borrowings for affordable housing investments
|
19,777
|
19,981
|
(1
|
)
|
|||||||||
Long-term
debt
|
150,517
|
104,125
|
45
|
||||||||||
Acceptances
outstanding
|
24,987
|
27,040
|
(8
|
)
|
|||||||||
Minority
interest in consolidated subsidiary
|
8,500
|
8,500
|
-
|
||||||||||
Other
liabilities
|
85,640
|
73,802
|
16
|
||||||||||
Total
liabilities
|
7,750,141
|
7,083,434
|
9
|
||||||||||
Commitments
and contingencies
|
-
|
-
|
-
|
||||||||||
Stockholders’
Equity
|
|||||||||||||
|
|||||||||||||
Preferred
stock, $0.01 par value; 10,000,000 shares authorized, none
issued
|
-
|
-
|
-
|
||||||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized, 53,410,621
issued
and 51,154,356 outstanding at March 31, 2007 and 53,309,317
issued and
51,930,955 outstanding at December 31, 2006
|
534
|
533
|
0
|
||||||||||
Additional
paid-in-capital
|
471,650
|
467,591
|
1
|
||||||||||
Accumulated
other comprehensive loss, net
|
(7,745
|
)
|
(12,428
|
)
|
(38
|
)
|
|||||||
Retained
earnings
|
537,455
|
520,689
|
3
|
||||||||||
Treasury
stock, at cost (2,256,265 shares at March 31, 2007 and 1,378,362
shares at
December 31, 2006)
|
(63,256
|
)
|
(33,311
|
)
|
90
|
||||||||
Total
stockholders’ equity
|
938,638
|
943,074
|
(0
|
)
|
|||||||||
Total
liabilities and stockholders’ equity
|
$
|
8,688,779
|
$
|
8,026,508
|
8
|
||||||||
See
Accompanying Notes to Unaudited Condensed Consolidated Financial
Statements
|
Three
months ended March 31,
|
|||||||
2007
|
2006
|
||||||
(In
thousands, except share and per share data)
|
|||||||
INTEREST
AND DIVIDEND INCOME
|
|||||||
Loan
receivable, including loan fees
|
$
|
114,179
|
$
|
90,086
|
|||
Securities
available-for-sale - taxable
|
21,815
|
13,146
|
|||||
Securities
available-for-sale - nontaxable
|
599
|
722
|
|||||
Federal
Home Loan Bank stock
|
509
|
348
|
|||||
Agency
preferred stock
|
164
|
209
|
|||||
Federal
funds sold and securities
|
|||||||
purchased
under agreements to resell
|
3,802
|
28
|
|||||
Deposits
with banks
|
786
|
67
|
|||||
Total
interest and dividend income
|
141,854
|
104,606
|
|||||
INTEREST
EXPENSE
|
|||||||
Time
deposits of $100,000 or more
|
31,152
|
21,438
|
|||||
Other
deposits
|
17,987
|
9,893
|
|||||
Securities
sold under agreements to repurchase
|
5,717
|
2,513
|
|||||
Advances
from Federal Home Loan Bank
|
11,781
|
3,799
|
|||||
Long-term
debt
|
1,976
|
1,041
|
|||||
Short-term
borrowings
|
489
|
781
|
|||||
Total
interest expense
|
69,102
|
39,465
|
|||||
Net
interest income before provision for loan losses
|
72,752
|
65,141
|
|||||
Provision
for loan losses
|
1,000
|
1,500
|
|||||
Net
interest income after provision for loan losses
|
71,752
|
63,641
|
|||||
NON-INTEREST
INCOME
|
|||||||
Securities
gains, net
|
191
|
27
|
|||||
Letters
of credit commissions
|
1,292
|
1,069
|
|||||
Depository
service fees
|
1,346
|
1,255
|
|||||
Other
operating income
|
3,055
|
2,724
|
|||||
Total
non-interest income
|
5,884
|
5,075
|
|||||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and employee benefits
|
16,977
|
14,040
|
|||||
Occupancy
expense
|
2,768
|
2,080
|
|||||
Computer
and equipment expense
|
2,225
|
1,610
|
|||||
Professional
services expense
|
1,728
|
1,641
|
|||||
FDIC
and State assessments
|
259
|
249
|
|||||
Marketing
expense
|
901
|
695
|
|||||
Other
real estate owned expense
|
244
|
85
|
|||||
Operations
of affordable housing investments, net
|
944
|
1,299
|
|||||
Amortization
of core deposit intangibles
|
1,765
|
1,401
|
|||||
Other
operating expense
|
2,418
|
2,226
|
|||||
Total
non-interest expense
|
30,229
|
25,326
|
|||||
Income
before income tax expense
|
47,407
|
43,390
|
|||||
Income
tax expense
|
17,441
|
16,054
|
|||||
Net
income
|
29,966
|
27,336
|
|||||
Other
comprehensive gain (loss), net of tax
|
|||||||
Unrealized
holding gains (losses) arising during the period
|
4,500
|
(6,864
|
)
|
||||
Less:
reclassification adjustments included in net income
|
(183
|
)
|
(25
|
)
|
|||
Total
other comprehensive gain (loss), net of tax
|
4,683
|
(6,839
|
)
|
||||
Total
comprehensive income
|
$
|
34,649
|
$
|
20,497
|
|||
Net
income per common share:
|
|||||||
Basic
|
$
|
0.58
|
$
|
0.54
|
|||
Diluted
|
$
|
0.57
|
$
|
0.54
|
|||
Cash
dividends paid per common share
|
$
|
0.09
|
$
|
0.09
|
|||
Basic
average common shares outstanding
|
51,684,754
|
50,226,768
|
|||||
Diluted
average common shares outstanding
|
52,295,229
|
50,797,859
|
See
Accompanying Notes to Unaudited Condensed Consolidated Financial
Statements.
|
Three
Months Ended March 31
|
|||||||
2007
|
2006
|
||||||
(In
thousands)
|
|||||||
Cash
Flows from Operating Activities
|
|||||||
Net
income
|
$ |
29,966
|
$
|
27,336
|
|||
Adjustments
to reconcile net income to net cash provided by operting
activities:
|
|||||||
Provision
for loan losses
|
1,000
|
1,500
|
|||||
Provision
for losses on other real estate owned
|
210
|
-
|
|||||
Deferred
tax liability (benefit)
|
3,411
|
(1,189
|
)
|
||||
Depreciation
|
1,091
|
771
|
|||||
Net
gains on sale of other real estate owned
|
(7
|
)
|
-
|
||||
Net
gains on sale of loans held for sale
|
(61
|
)
|
(28
|
)
|
|||
Proceeds
from sale of loans held for sale
|
888
|
343
|
|||||
Originations
of loans held for sale
|
(813
|
)
|
(314
|
)
|
|||
Write-downs
on venture capital investments
|
418
|
418
|
|||||
(Gain)/loss
on sales and calls of securities
|
(183
|
)
|
4
|
||||
Decrease
/ (increase) in fair value of warrants
|
28
|
(855
|
)
|
||||
Other
non-cash interest
|
117
|
294
|
|||||
Amortization
of security premiums, net
|
569
|
830
|
|||||
Amortization
of intangibles
|
1,797
|
1,429
|
|||||
Excess
tax benefit from stock options
|
(420
|
)
|
(242
|
)
|
|||
Stock
based compensation expense
|
2,033
|
1,755
|
|||||
Gain
on sale of premises and equipment
|
24
|
-
|
|||||
(Decrease)/increase
in deferred loan fees, net
|
(1,528
|
)
|
806
|
||||
Increase
in accrued interest receivable
|
(5,067
|
)
|
(1,602
|
)
|
|||
Decrease/(increase)
in other assets, net
|
676
|
|
(6,812
|
)
|
|||
Increase
in other liabilities
|
8,985
|
25,416
|
|||||
Net
cash provided by operating activities
|
43,134
|
49,860
|
|||||
Cash
Flows from Investing Activities
|
|||||||
Decrease
in short-term investment
|
854
|
-
|
|||||
Increase
in long-term investment
|
(50,000
|
)
|
-
|
||||
Increase
in securities purchased under agreements to resell
|
(150,000
|
)
|
-
|
||||
Purchase
of investment securities available-for-sale
|
(559,976
|
)
|
(166,997
|
)
|
|||
Proceeds
from maturity and call of investment securities available-for-sale
|
121,038
|
3,066
|
|||||
Proceeds
from sale of investment securities available-for-sale
|
86,175
|
-
|
|||||
Proceeds
from repayment and sale of mortgage-backed securities available-for-sale
|
36,798
|
42,515
|
|||||
Exercise
of warrants to acquire common stock
|
-
|
(2,209
|
)
|
||||
Proceeds
from sale of common stock acquired from exercise of warrants
|
-
|
3,679
|
|||||
Purchase
of Federal Home Loan Bank stock
|
(15,248
|
)
|
-
|
||||
Net
increase in loans
|
(111,096
|
)
|
(360,602
|
)
|
|||
Purchase
of premises and equipment
|
(3,111
|
)
|
(452
|
)
|
|||
Proceeds
from sales of premises and equipment
|
10
|
-
|
|||||
Proceeds
from sale of other real estate owned
|
918
|
-
|
|||||
Net
increase in investment in affordable housing
|
(3,581
|
)
|
(544
|
)
|
|||
Acquisition
of United Heritage Bank, net of cash acquired
|
(3,655
|
)
|
-
|
||||
Net
cash used in investing activities
|
(650,874
|
)
|
(481,544
|
)
|
|||
Cash
Flows from Financing Activities
|
|||||||
Net
(decrease)/increase in demand deposits, NOW accounts, money market
and
saving deposits
|
(8,177
|
)
|
17,305
|
||||
Net
increase in time deposits
|
3,445
|
90,809
|
|||||
Net
increase in federal funds purchased and securities sold under agreement
to
repurchase
|
301,300
|
141,000
|
|||||
Advances
from Federal Home Loan Bank
|
1,108,000
|
802,050
|
|||||
Repayment
of Federal Home Loan Bank borrowings
|
(848,000
|
)
|
(607,050
|
)
|
|||
Cash
dividends
|
(4,676
|
)
|
(4,518
|
)
|
|||
Issuance
of long-term debt
|
45,000
|
-
|
|||||
Proceeds
from shares issued to Dividend Reinvestment Plan
|
576
|
731
|
|||||
Proceeds
from exercise of stock options
|
1,031
|
748
|
|||||
Excess
tax benefits from share-based payment arrangements
|
420
|
242
|
|||||
Purchase
of treasury stock
|
(26,874
|
)
|
-
|
||||
Net
cash provided by financing activities
|
572,045
|
441,317
|
|||||
(Decrease)/Increase
in cash and cash equivalents
|
(35,695
|
)
|
9,633
|
||||
Cash
and cash equivalents, beginning of the period
|
132,798
|
109,275
|
|||||
Cash
and cash equivalents, end of the year
|
$ |
97,103
|
$
|
118,908
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Cash
paid during the period:
|
|||||||
Interest
|
$ |
68,683
|
$
|
37,231
|
|||
Income
taxes
|
$ |
3,462
|
$
|
4,887
|
|||
Non-cash
investing and financing activities:
|
|||||||
Net
change in unrealized holding gains (loss) on securities
available-for-sale, net of tax
|
$ |
4,683
|
$
|
(6,839
|
)
|
||
Cumulative
effect adjustment as result of adoption of FASB Interpretation
no.
48
|
|||||||
Accounting
for Uncertainty in Income Taxes
|
$ |
(8,524
|
)
|
$
|
-
|
||
Transfers
to other real estate owned
|
$ |
373
|
$
|
3,087
|
See
Accompanying Notes to Unaudited Condensed Consolidated Financial
Statements.
|
United
Heritage Bank
|
||||
Assets
acquired:
|
||||
Cash
and cash equivalents
|
$
|
5,745
|
||
Securities
available-for-sale
|
14,305
|
|||
Loans,
net
|
38,036
|
|||
Premises
and equipment, net
|
432
|
|||
Goodwill
|
3,575
|
|||
Core
deposit intangible
|
410
|
|||
Other
assets
|
2,161
|
|||
Total
assets acquired
|
64,664
|
|||
Liabilities
assumed:
|
||||
Deposits
|
54,166
|
|||
Accrued
interest payable
|
9
|
|||
Other
liabilities
|
1,089
|
|||
Total
liabilities assumed
|
55,264
|
|||
Net
assets acquired
|
$
|
9,400
|
||
Cash
paid
|
$
|
9,400
|
||
Fair
value of common stock issued
|
-
|
|||
Total
consideration paid
|
$
|
9,400
|
|
|
Severance
and
|
|
Asset
|
|
Legal
and
|
|
Lease
|
|
|
|
|||||
(Dollar
in thousands)
|
|
Employee-related
|
|
Write-downs
|
|
Professional
Fees
|
|
Liability
|
|
Total
|
|
|||||
Balance
at December 31, 2006
|
$
|
31
|
$
|
-
|
$
|
5
|
$
|
778
|
$
|
814
|
||||||
United
Heritage Bank Acquisition
|
300
|
17
|
332
|
-
|
649
|
|||||||||||
Non-cash
write-downs and other
|
-
|
(17
|
)
|
-
|
-
|
(17
|
)
|
|||||||||
Cash
outlays
|
(2
|
)
|
-
|
(237
|
)
|
(39
|
)
|
(278
|
)
|
|||||||
Balance
at March 31, 2007
|
$
|
329
|
$
|
-
|
$
|
100
|
$
|
739
|
$
|
1,168
|
For
the three months ended March 31,
|
|||||||
(Dollars
in thousands, except share and per share data)
|
2007
|
2006
|
|||||
Net
income
|
$
|
29,966
|
$
|
27,336
|
|||
Weighted-average
shares:
|
|||||||
Basic
weighted-average number of common shares outstanding
|
51,684,754
|
50,226,768
|
|||||
Dilutive
effect of weighted-average outstanding common shares
|
|||||||
Stock
Options
|
604,514
|
563,281
|
|||||
Restricted
Stock
|
5,961
|
7,810
|
|||||
Diluted
weighted-average number of common shares outstanding
|
52,295,229
|
50,797,859
|
|||||
Average
shares of stock options with anti-dilutive effect
|
1,451,290
|
1,603,806
|
|||||
Earnings
per share:
|
|||||||
Basic
|
$
|
0.58
|
$
|
0.54
|
|||
Diluted
|
$
|
0.57
|
$
|
0.54
|
Three
months ended
|
||||
March
31, 2006
|
||||
Expected
life- number of years
|
6.5
|
|||
Risk-free
interest rate
|
4.38
|
%
|
||
Volatility
|
33.18
|
%
|
||
Dividend
yield
|
1.20
|
%
|
|
|
|
|
Weighted-Average
|
|
Aggregate
|
|
||||||
|
|
|
|
Weighted-Average
|
Remaining Contractual |
|
Intrinsic
|
|
|||||
|
|
Shares
|
|
Exercise
Price
|
|
Life
(in years)
|
|
Value
(in thousands)
|
|||||
Balance
at December 31, 2006
|
4,783,027
|
$
|
28.09
|
7.0
|
$
|
34,011
|
|||||||
Granted
|
-
|
-
|
|||||||||||
Forfeited
|
(9,706
|
)
|
36.19
|
||||||||||
Exercised
|
(63,522
|
)
|
16.22
|
||||||||||
Balance
at March 31, 2007
|
4,709,799
|
$
|
28.24
|
6.8
|
$
|
31,114
|
|||||||
Exercisable
at March 31, 2007
|
2,777,423
|
$
|
25.36
|
6.1
|
$
|
25,171
|
Outstanding
|
||||||||||
Weighted-Average
|
||||||||||
Remaining
Contractual
|
Exercisable
|
|||||||||
Exercise
Price
|
Shares
|
Life
(in Years)
|
Shares
|
|||||||
$8.25
|
23,900
|
1.5
|
23,900
|
|||||||
10.63
|
97,956
|
2.8
|
97,956
|
|||||||
11.06
|
10,240
|
2.8
|
10,240
|
|||||||
11.34
|
10,240
|
5.8
|
10,240
|
|||||||
15.05
|
135,820
|
3.8
|
135,820
|
|||||||
16.28
|
159,552
|
4.9
|
159,552
|
|||||||
17.23
|
18,114
|
0.8
|
18,114
|
|||||||
17.29
|
10,240
|
4.8
|
10,240
|
|||||||
19.93
|
343,480
|
5.8
|
270,908
|
|||||||
21.09
|
10,240
|
3.8
|
10,240
|
|||||||
22.01
|
426,674
|
3.8
|
426,674
|
|||||||
24.80
|
908,010
|
6.7
|
526,046
|
|||||||
28.70
|
550,500
|
6.9
|
327,700
|
|||||||
32.18
|
3,000
|
7.0
|
1,800
|
|||||||
32.26
|
40,000
|
7.2
|
16,000
|
|||||||
32.47
|
245,060
|
8.0
|
147,036
|
|||||||
33.54
|
264,694
|
8.1
|
158,816
|
|||||||
33.81
|
3,000
|
8.2
|
600
|
|||||||
36.24
|
414,230
|
8.8
|
82,846
|
|||||||
36.90
|
339,799
|
8.8
|
68,395
|
|||||||
37.00
|
666,850
|
7.9
|
267,100
|
|||||||
38.26
|
12,000
|
9.1
|
-
|
|||||||
38.38
|
16,200
|
7.6
|
7,200
|
|||||||
4,709,799
|
6.8
|
2,777,423
|
Grant
date
|
|
Grant
date
|
|
||||
|
|
January
25, 2006
|
|
January
31, 2007
|
|||
Grant
shares
|
30,000
|
20,000
|
|||||
Vested
ratably over
|
3
years
|
2
years
|
|||||
Price
per share at grant
|
$
|
36.24
|
$
|
34.66
|
|||
Vested
shares
|
10,000
|
-
|
|||||
Unvested
shares
|
20,000
|
20,000
|
For
the three months ended
|
|
||||||
(Dollars
in thousands)
|
|
2007
|
|
2006
|
|||
Benefit
of tax deductions in excess of
|
|||||||
grant-date
fair value
|
$
|
420
|
$ | 242 | |||
Benefit
of tax deductions on
|
|||||||
grant-date
fair value
|
43
|
45 | |||||
Total
benefit of tax deductions
|
$
|
463
|
$ | 287 |
(In
thousands)
|
|
At
March 31, 2007
|
|
At
December 31, 2006
|
|||
Commitments
to extend credit
|
$
|
2,325,098
|
$
|
2,178,640
|
|||
Standby
letters of credit
|
62,593
|
81,292
|
|||||
Other
letters of credit
|
65,924
|
79,803
|
|||||
Bill
of lading guarantees
|
256
|
223
|
|||||
Total
|
$
|
2,453,871
|
$
|
2,339,958
|
· |
First
quarter earnings increased $2.7 million, or 9.6%, compared to the
same
quarter a year ago.
|
· |
Fully
diluted earnings per share reached $0.57, increasing 5.6% compared
to the
same quarter a year ago.
|
· |
Return
on average assets was 1.45% for the quarter ended March 31, 2007,
compared
to 1.54% for the quarter ended December 31, 2006 and compared to
1.67% for
the same quarter a year ago.
|
· |
Return
on average stockholders’ equity was 12.87% for the quarter ended March 31,
2007, compared to 13.03% for the quarter ended December 31, 2006,
and
compared to 14.06% for the same quarter a year
ago.
|
· |
Gross
loans, excluding the loans acquired through United Heritage Bank,
increased by $110.6 million, or 1.92% for the quarter to $5.9 billion
at
March 31, 2007.
|
· |
The
Company completed the acquisition of United Heritage Bank at the
close of
business on March 30, 2007.
|
First
Quarter 2007
|
First
Quarter 2006
|
||||||
Net
income
|
$
|
30.0
million
|
$
|
27.3
million
|
|||
Basic
earnings per share
|
$
|
0.58
|
$
|
0.54
|
|||
Diluted
earnings per share
|
$
|
0.57
|
$
|
0.54
|
|||
Return
on average assets
|
1.45
|
%
|
1.67
|
%
|
|||
Return
on average stockholders’ equity
|
12.87
|
%
|
14.06
|
%
|
|||
Efficiency
ratio
|
38.44
|
%
|
36.07
|
%
|
Interest-Earning
Assets and Interest-Bearing Liabilities
|
Three
months ended March 31,
|
2007
|
2006
|
|||||||||||||||||
|
Interest
|
Average
|
|
Interest
|
Average
|
||||||||||||||
Taxable-equivalent
basis
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
(1)(2)
|
Balance
|
Expense
|
Rate (1)(2) | |||||||||||||
Interest
Earning Assets
|
|||||||||||||||||||
Commercial
loans
|
$
|
1,234,003
|
$
|
24,983
|
8.21
|
%
|
$
|
1,068,271
|
$
|
19,577
|
7.43
|
%
|
|||||||
Residential
mortgage
|
575,240
|
8,855
|
6.16
|
434,138
|
6,305
|
5.81
|
|||||||||||||
Commercial
mortgage
|
3,249,671
|
63,431
|
7.92
|
2,752,061
|
51,193
|
7.54
|
|||||||||||||
Real
estate construction loans
|
699,853
|
16,595
|
9.62
|
553,721
|
12,804
|
9.38
|
|||||||||||||
Other
loans and leases
|
29,192
|
315
|
4.38
|
30,460
|
207
|
2.76
|
|||||||||||||
Total
loans and leases (1)
|
5,787,959
|
114,179
|
8.00
|
4,838,651
|
90,086
|
7.55
|
|||||||||||||
Taxable
securities
|
1,578,706
|
21,815
|
5.60
|
1,161,798
|
13,146
|
4.59
|
|||||||||||||
Tax-exempt
securities (3)
|
75,549
|
1,148
|
6.16
|
86,755
|
1,400
|
6.54
|
|||||||||||||
Federal
Home Loan Bank Stock
|
44,957
|
509
|
4.59
|
29,756
|
348
|
4.74
|
|||||||||||||
Interest
bearing deposits
|
47,822
|
786
|
6.67
|
19,340
|
67
|
1.41
|
|||||||||||||
Federal
funds sold & securities purchased under
agreements to resell
|
217,662
|
3,802
|
7.08
|
2,622
|
28
|
4.33
|
|||||||||||||
Total
interest-earning assets
|
7,752,655
|
142,239
|
7.44
|
6,138,922
|
105,075
|
6.94
|
|||||||||||||
Non-interest
earning assets
|
|||||||||||||||||||
Cash
and due from banks
|
93,895
|
94,997
|
|||||||||||||||||
Other
non-earning assets
|
621,767
|
468,189
|
|||||||||||||||||
Total
non-interest earning assets
|
715,662
|
563,186
|
|||||||||||||||||
Less:
Allowance for loan losses
|
(66,308
|
)
|
(60,361
|
)
|
|||||||||||||||
Deferred
loan fees
|
(12,233
|
)
|
(12,914
|
)
|
|||||||||||||||
Total
assets
|
$
|
8,389,776
|
$
|
6,628,833
|
|||||||||||||||
Interest
bearing liabilities:
|
|||||||||||||||||||
Interest
bearing demand accounts
|
$
|
232,656
|
$
|
723
|
1.26
|
$
|
242,462
|
$
|
566
|
0.95
|
|||||||||
Money
market accounts
|
666,454
|
5,065
|
3.08
|
575,759
|
3,260
|
2.30
|
|||||||||||||
Savings
accounts
|
344,336
|
845
|
1.00
|
357,795
|
681
|
0.77
|
|||||||||||||
Time
deposits
|
3,654,859
|
42,506
|
4.72
|
3,095,301
|
26,824
|
3.51
|
|||||||||||||
Total
interest-bearing deposits
|
4,898,305
|
49,139
|
4.07
|
4,271,317
|
31,331
|
2.97
|
|||||||||||||
Federal
funds purchased
|
25,244
|
332
|
5.33
|
45,028
|
503
|
4.53
|
|||||||||||||
Securities
sold under agreement to repurchase
|
616,418
|
5,717
|
3.76
|
280,000
|
2,513
|
3.64
|
|||||||||||||
Other
borrowings
|
923,273
|
11,938
|
5.24
|
384,913
|
4,077
|
4.30
|
|||||||||||||
Long-term
debt
|
105,156
|
1,976
|
7.62
|
53,982
|
1,041
|
7.82
|
|||||||||||||
Total
interest-bearing liabilities
|
6,568,396
|
69,102
|
4.27
|
5,035,240
|
39,465
|
3.18
|
|||||||||||||
Non-interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
772,268
|
717,599
|
|||||||||||||||||
Other
liabilities
|
104,798
|
87,429
|
|||||||||||||||||
Stockholders'
equity
|
944,314
|
788,565
|
|||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
8,389,776
|
$
|
6,628,833
|
|||||||||||||||
Net
interest spread (4)
|
3.17
|
%
|
3.76
|
%
|
|||||||||||||||
Net
interest income (4)
|
$
|
73,137
|
$
|
65,610
|
|||||||||||||||
Net
interest margin (4)
|
3.83
|
%
|
4.33
|
%
|
(1) |
Yields
and amounts of interest earned include loan fees. Non-accrual loans
are
included in the average balance.
|
(2) |
Calculated
by dividing net interest income by average outstanding interest-earning
assets
|
(3) |
The
average yield has been adjusted to a fully taxable-equivalent basis
for
certain securities of states and political subdivisions and other
securities held using a statutory Federal income tax rate of
35%
|
(4) |
Net
interest income, net interest spread, and net interest margin on
interest-earning assets have been adjusted to a fully taxable-equivalent
basis using a statutory Federal income tax rate of
35%
|
Taxable-Equivalent
Net Interest Income — Changes Due to Rate and
Volume(1)
|
Three
months ended March 31,
|
2007-2006
|
|||||||||
Increase
(Decrease) in
|
||||||||||
Net
Interest Income Due to:
|
||||||||||
(Dollars
in thousands)
|
Changes
in
|
Changes
in
|
Total
|
|||||||
Volume
|
Rate
|
Change
|
||||||||
Interest-Earning
Assets:
|
||||||||||
Loans
and leases
|
18,482
|
5,611
|
24,093
|
|||||||
Taxable
securities
|
5,363
|
3,306
|
8,669
|
|||||||
Tax-exempt
securities (2)
|
(174
|
)
|
(78
|
)
|
(252
|
)
|
||||
Federal
Home Loan Bank Stock
|
173
|
(12
|
)
|
161
|
||||||
Deposits
with other banks
|
204
|
515
|
719
|
|||||||
Federal
funds sold and securities purchased
|
||||||||||
under
agreements to resell
|
3,745
|
29
|
3,774
|
|||||||
Total
increase in interest income
|
27,793
|
9,371
|
37,164
|
|||||||
Interest-Bearing
Liabilities:
|
||||||||||
Interest
bearing demand accounts
|
(24
|
)
|
181
|
157
|
||||||
Money
market accounts
|
569
|
1,236
|
1,805
|
|||||||
Savings
accounts
|
(27
|
)
|
191
|
164
|
||||||
Time
deposits
|
5,423
|
10,259
|
15,682
|
|||||||
Federal
funds purchased
|
(251
|
)
|
80
|
(171
|
)
|
|||||
Securities
sold under agreement to repurchase
|
3,117
|
87
|
3,204
|
|||||||
Other
borrowed funds
|
6,789
|
1,072
|
7,861
|
|||||||
Long-term
debts
|
963
|
(28
|
)
|
935
|
||||||
Total
increase in interest expense
|
16,559
|
13,078
|
29,637
|
|||||||
Changes
in net interest income
|
$
|
11,234
|
$
|
(3,707
|
)
|
$
|
7,527
|
(1) |
Changes
in interest income and interest expense attributable to changes in
both
volume and rate have been allocated proportionately to changes due
to
volume and changes due to rate.
|
(2) |
The
amount of interest earned on certain securities of states and political
subdivisions and other securities held has been adjusted to a fully
taxable-equivalent basis, using a statutory federal income tax rate
of
35%.
|
|
|
For
the three months ended,
|
||||||||
(Dollars
in thousands)
|
March
31, 2007
|
March
31, 2006
|
December
31, 2006
|
|||||||
Charge-offs
|
$
|
3,281
|
$
|
265
|
$
|
1,185
|
||||
Recoveries
|
2,477
|
241
|
342
|
|||||||
Net
Charge-offs
|
$
|
804
|
$
|
24
|
$
|
843
|
· |
Salaries
and employee benefits increased $2.9 million, or 20.9%, from $14.04
million in the first quarter of 2006 to $16.98 million in the first
quarter of 2007 due primarily to increases in salaries, payroll taxes
and
benefits of $2.5 million.
|
· |
Occupancy
expenses increased $688,000, or 33.1%, due to increases in depreciation
expenses, property taxes, rent expenses, utility expenses and repair
and
maintenance expenses due to
acquisitions.
|
· |
Computer
and equipment expenses increased $615,000, or 38.2%, due to the increase
in software license fees under a new data processing contract and
in
depreciation expenses.
|
· |
Marketing
expenses increased $206,000, or 29.6%, in the first quarter of 2007
compared to the same quarter a year ago due to increased donations,
sponsorships and charitable contributions.
|
· |
OREO
expenses increased $159,000 due to an additional lower of cost or
market
write-down recorded as of March 31, 2007 due to the sale of a property
which closed on April 20, 2007.
|
· |
Amortization
of core deposit intangibles increased $364,000, or 26.0%, due to
the
acquisitions completed during 2006.
|
· |
Other
operating expenses increased $192,000, or 8.6%, primarily due to
increases
in printing and supply expenses and higher operating losses.
|
March
31, 2007
|
|||||||||||||
|
|
Gross
|
|
Gross
|
|
|
|
||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
|
|
||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair
Value
|
|||||
(In
thousands)
|
|||||||||||||
U.S.
treasuries securities
|
$
|
998
|
$
|
-
|
$
|
1
|
$
|
997
|
|||||
U.S.
government sponsored entities
|
694,473
|
107
|
1,085
|
693,495
|
|||||||||
State
and municipal securities
|
53,810
|
715
|
71
|
54,454
|
|||||||||
Mortgage-backed
securities
|
525,251
|
732
|
12,603
|
513,380
|
|||||||||
Commercial
mortgage-backed securities
|
17,479
|
-
|
481
|
16,998
|
|||||||||
Collateralized
mortgage obligations
|
242,278
|
59
|
4,639
|
237,698
|
|||||||||
Asset-backed
securities
|
737
|
-
|
3
|
734
|
|||||||||
Corporate
bonds
|
226,782
|
1,525
|
50
|
228,257
|
|||||||||
Preferred
stock of government sponsored entities
|
11,750
|
1,880
|
-
|
13,630
|
|||||||||
Foreign
corporate bonds
|
100,000
|
564
|
13
|
100,551
|
|||||||||
Total
|
$
|
1,873,558
|
$
|
5,582
|
$
|
18,946
|
$
|
1,860,194
|
December
31, 2006
|
|||||||||||||
|
|
Gross
|
|
Gross
|
|
|
|
||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
|
|
||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair
Value
|
|
||||
|
|
(In
thousands)
|
|
|
|
|
|
|
|||||
U.S.
treasury securities
|
$
|
994
|
$
|
-
|
$
|
1
|
$
|
993
|
|||||
U.S.
government sponsored entities
|
364,988
|
67
|
3,556
|
361,499
|
|||||||||
State
and municipal securities
|
54,843
|
769
|
80
|
55,532
|
|||||||||
Mortgage-backed
securities
|
549,150
|
687
|
15,070
|
534,767
|
|||||||||
Commercial
mortgage-backed securities
|
20,554
|
-
|
588
|
19,966
|
|||||||||
Collateralized
mortgage obligations
|
251,997
|
46
|
6,417
|
245,626
|
|||||||||
Asset-backed
securities
|
783
|
-
|
3
|
780
|
|||||||||
Corporate
bonds
|
206,008
|
325
|
396
|
205,937
|
|||||||||
Preferred
stock of government sponsored entities
|
19,350
|
2,660
|
-
|
22,010
|
|||||||||
Foreign
corporate bonds
|
75,000
|
126
|
13
|
75,113
|
|||||||||
Total
|
$
|
1,543,667
|
$
|
4,680
|
$
|
26,124
|
$
|
1,522,223
|
As
of March 31, 2007
|
||||||||||||||||
|
|
After
One
|
|
After
Five
|
|
|
|
|
|
|||||||
|
|
One
Year
|
|
Year
to
|
|
Years
to
|
|
Over
Ten
|
|
|
|
|||||
|
|
or
Less
|
|
Five
Years
|
|
Ten
Years
|
|
Years
|
|
Total
|
|
|||||
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
||||||
Maturity
Distribution:
|
||||||||||||||||
U.S.
Treasury entities
|
$
|
997
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
997
|
||||||
U.S.
government sponsored entities
|
26,847
|
661,283
|
3,961
|
1,404
|
693,495
|
|||||||||||
State
and municipal securities
|
1,199
|
7,555
|
27,387
|
18,313
|
54,454
|
|||||||||||
Mortgage-backed
securities(1)
|
16
|
26,123
|
2,638
|
484,603
|
513,380
|
|||||||||||
Commercial
mortgage-backed securities(1)
|
-
|
438
|
-
|
16,560
|
16,998
|
|||||||||||
Collateralized
mortgage obligations(1)
|
5
|
-
|
8,993
|
228,700
|
237,698
|
|||||||||||
Asset-backed
securities(1)
|
-
|
-
|
-
|
734
|
734
|
|||||||||||
Corporate
bonds
|
650
|
1,132
|
226,475
|
-
|
228,257
|
|||||||||||
Preferred
stock of government sponsored entities (2)
|
-
|
-
|
-
|
13,630
|
13,630
|
|||||||||||
Foreign
corporate bonds
|
-
|
-
|
100,551
|
-
|
100,551
|
|||||||||||
Total
|
$
|
29,714
|
$
|
696,531
|
$
|
370,005
|
$
|
763,944
|
$
|
1,860,194
|
(1)
|
Securities reflect stated maturities and do not reflect the impact of anticipated prepayments. | ||||||||
(2)
|
These securities have no final maturity date. |
Temporarily
Impaired Securities as of March 31, 2007
|
||||||||||||||||||||||||||||
Less
than 12 months
|
|
12
months or longer
|
|
Total
|
|
|||||||||||||||||||||||
|
|
Fair
|
|
Unrealized
|
|
No.
of
|
|
Fair
|
|
Unrealized
|
|
No.
of
|
|
Fair
|
|
Unrealized
|
|
No.
of
|
|
|||||||||
|
|
Value
|
|
Losses
|
|
Issuances
|
|
Value
|
|
Losses
|
|
Issuances
|
|
Value
|
|
Losses
|
|
Issuances
|
|
|||||||||
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Description
of securities
|
||||||||||||||||||||||||||||
U.
S. Treasury entities
|
$
|
998
|
$
|
1
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
998
|
$
|
1
|
1
|
|||||||||||||
U.S.
government sponsored entities
|
424,721
|
312
|
31
|
94,486
|
773
|
5
|
519,207
|
1,085
|
36
|
|||||||||||||||||||
State
and municipal securities
|
3,636
|
23
|
7
|
2,349
|
48
|
5
|
5,985
|
71
|
12
|
|||||||||||||||||||
Mortgage-backed
securities
|
2,845
|
14
|
10
|
448,612
|
12,589
|
77
|
451,457
|
12,603
|
87
|
|||||||||||||||||||
Commercial
mortgage-backed securities
|
-
|
-
|
-
|
16,997
|
481
|
3
|
16,997
|
481
|
3
|
|||||||||||||||||||
Collateralized
mortgage obligations
|
5,668
|
6
|
1
|
227,375
|
4,633
|
35
|
233,043
|
4,639
|
36
|
|||||||||||||||||||
Asset-backed
securities
|
-
|
-
|
-
|
734
|
3
|
2
|
734
|
3
|
2
|
|||||||||||||||||||
Corporate
bonds
|
24,950
|
50
|
1
|
-
|
-
|
-
|
24,950
|
50
|
1
|
|||||||||||||||||||
Foreign
corporate bonds
|
24,988
|
13
|
1
|
-
|
-
|
-
|
24,988
|
13
|
1
|
|||||||||||||||||||
Total
|
$
|
487,806
|
$
|
419
|
52
|
$
|
790,553
|
$
|
18,527
|
127
|
$
|
1,278,359
|
$
|
18,946
|
179
|
(Dollars
in thousands)
|
March
31, 2007
|
%
of Gross Loans
|
December
31, 2006
|
%
of Gross Loans
|
%
Change
|
|||||||||||
Type
of Loans
|
||||||||||||||||
Commercial
|
$
|
1,258,234
|
21.3
|
%
|
$
|
1,243,756
|
21.7
|
%
|
1.2
|
%
|
||||||
Residential
mortgage
|
475,463
|
8.1
|
455,949
|
7.9
|
4.3
|
|||||||||||
Commercial
mortgage
|
3,341,377
|
56.7
|
3,226,658
|
56.1
|
3.6
|
|||||||||||
Equity
lines
|
114,137
|
1.9
|
118,473
|
2.1
|
(3.7
|
)
|
||||||||||
Real
estate construction
|
687,989
|
11.6
|
685,206
|
11.9
|
0.4
|
|||||||||||
Installment
|
16,212
|
0.3
|
13,257
|
0.2
|
22.3
|
|||||||||||
Other
|
3,303
|
0.1
|
4,247
|
0.1
|
(22.2
|
)
|
||||||||||
Gross
loans and leases
|
$
|
5,896,715
|
100
|
%
|
$
|
5,747,546
|
100
|
%
|
2.6
|
%
|
||||||
Allowance
for loan losses
|
(65,317
|
)
|
(64,689
|
)
|
1.0
|
|||||||||||
Unamortized
deferred loan fees
|
(11,354
|
)
|
(11,984
|
)
|
(5.3
|
)
|
||||||||||
Total
loans and leases, net
|
$
|
5,820,044
|
$
|
5,670,873
|
2.6
|
%
|
(Dollars
in thousands)
|
March
31, 2007
|
|
December
31, 2006
|
||||
Non-performing
assets
|
|||||||
Accruing
loans past due 90 days or more
|
$
|
262
|
$
|
8,008
|
|||
Non-accrual
loans
|
32,462
|
22,322
|
|||||
Total
non-performing loans
|
32,724
|
30,330
|
|||||
Other
real estate owned
|
4,511
|
5,259
|
|||||
Total
non-performing assets
|
$
|
37,235
|
$
|
35,589
|
|||
Troubled
debt restructurings
|
$
|
955
|
$
|
955
|
|||
Non-performing
assets as a percentage of gross loans and OREO
|
0.63
|
%
|
0.62
|
%
|
|||
Allowance
for loan losses as a percentage of gross loans and leases
|
1.11
|
%
|
1.13
|
%
|
|||
Allowance
for loan losses as a percentage of non-performing loans
|
199.60
|
%
|
213.28
|
%
|
March
31, 2007
|
December
31, 2006
|
||||||||||||||||||
Real
|
Real
|
||||||||||||||||||
Estate
(1)
|
Commercial
|
Other
|
|
Estate
(1)
|
|
Commercial
|
|
Other
|
|||||||||||
(In
thousands)
|
|||||||||||||||||||
Type
of Collateral
|
|||||||||||||||||||
Single/
multi-family residence
|
$
|
6,272
|
$
|
179
|
$
|
-
|
$
|
7,111
|
$
|
180
|
$
|
-
|
|||||||
Commercial
real estate
|
5,332
|
92
|
-
|
674
|
1,265
|
$
|
-
|
||||||||||||
Land
|
12,135
|
-
|
-
|
113
|
-
|
-
|
|||||||||||||
UCC
|
-
|
8,070
|
-
|
-
|
12,779
|
-
|
|||||||||||||
Unsecured
|
-
|
362
|
-
|
-
|
200
|
-
|
|||||||||||||
Other
|
-
|
-
|
20
|
-
|
-
|
-
|
|||||||||||||
Total
|
$
|
23,739
|
$
|
8,703
|
$
|
20
|
$
|
7,898
|
$
|
14,424
|
$
|
-
|
|||||||
(1)
Real estate includes commercial mortgage loans, real estate construction
loans, and residential mortgage loans.
|
March
31, 2007
|
December
31, 2006
|
||||||||||||||||||
Real
|
Real
|
||||||||||||||||||
Estate
(1)
|
Commercial
|
Other
|
Estate
(1)
|
Commercial
|
Other
|
||||||||||||||
(In
thousands)
|
|||||||||||||||||||
Type
of Business
|
|||||||||||||||||||
Real
estate development
|
$
|
22,245
|
$
|
-
|
$
|
-
|
$
|
6,651
|
$
|
-
|
$
|
-
|
|||||||
Wholesale/Retail
|
631
|
2,166
|
-
|
130
|
8,631
|
-
|
|||||||||||||
Food/Restaurant
|
-
|
3,102
|
-
|
282
|
3,126
|
-
|
|||||||||||||
Import/Export
|
-
|
3,435
|
-
|
-
|
2,667
|
-
|
|||||||||||||
Other
|
863
|
-
|
20
|
835
|
-
|
-
|
|||||||||||||
Total
|
$
|
23,739
|
$
|
8,703
|
$
|
20
|
$
|
7,898
|
$
|
14,424
|
$
|
-
|
|||||||
(1)
Real estate includes commercial mortgage loans, real estate construction
loans, and residential mortgage loans.
|
At
March 31, 2007
|
|
At
December 31, 2006
|
|||||
(In
thousands)
|
|||||||
Balance
of impaired loans with no allocated allowance
|
$
|
24,273
|
$
|
10,522
|
|||
Balance
of impaired loans with an allocated allowance
|
8,189
|
11,800
|
|||||
Total
recorded investment in impaired loans
|
$
|
32,462
|
$
|
22,322
|
|||
Amount
of the allowance allocated to impaired loans
|
$
|
3,878
|
$
|
4,310
|
(Dollars
in thousands)
|
For
the three months ended March 31, 2007
|
|
For
the year ended December 31, 2006
|
||||
Balance
at beginning of period
|
$
|
64,689
|
$
|
60,251
|
|||
Provision
of loan losses
|
1,000
|
2,000
|
|||||
Loans
charged off
|
(3,281
|
)
|
(2,030
|
)
|
|||
Recoveries
of loans charged off
|
2,477
|
1,315
|
|||||
Allowance
from acquisitions
|
432
|
3,153
|
|||||
Balance
at end of period
|
$
|
65,317
|
$
|
64,689
|
|||
Average
loans outstanding during the period
|
$
|
5,787,959
|
$
|
5,310,564
|
|||
Total
gross loans outstanding, at period-end
|
$
|
5,896,715
|
$
|
5,747,546
|
|||
Total
non-performing loans, at period-end
|
$
|
32,724
|
$
|
30,330
|
|||
Ratio
of net charge-offs to average loans outstanding during the period
(annualized)
|
0.06
|
%
|
0.01
|
%
|
|||
Provision
for loan losses to average loans outstanding during the period
(annualized)
|
0.07
|
%
|
0.04
|
%
|
|||
Allowance
to non-performing loans, at period-end
|
199.60
|
%
|
213.28
|
%
|
|||
Allowance
to gross loans, at period-end
|
1.11
|
%
|
1.13
|
%
|
(Dollars
in thousands)
|
March
31, 2007
|
December
31, 2006
|
|||||||||||
|
Percentage
of
|
|
|
|
Percentage
of
|
|
|||||||
|
|
|
|
Loans
in Each
|
|
|
|
Loans
in Each
|
|
||||
|
|
|
|
Category
|
|
|
|
Category
|
|
||||
|
|
|
|
to
Average
|
|
|
|
to
Average
|
|
||||
Type
of Loans:
|
|
Amount
|
|
Gross
Loans
|
|
Amount
|
|
Gross
Loans
|
|||||
Commercial
loans
|
$
|
32,593
|
21.3
|
%
|
$
|
35,569
|
20.9
|
%
|
|||||
Residential
mortgage loans
|
1,446
|
9.9
|
1,510
|
9.1
|
|||||||||
Commercial
mortgage loans
|
22,292
|
56.2
|
22,160
|
57.6
|
|||||||||
Real
estate construction loans
|
8,965
|
12.1
|
5,431
|
11.8
|
|||||||||
Installment
loans
|
14
|
0.3
|
10
|
0.3
|
|||||||||
Other
loans
|
7
|
0.2
|
9
|
0.3
|
|||||||||
Total
|
$
|
65,317
|
100
|
%
|
$
|
64,689
|
100
|
%
|
March
31, 2007
|
|
%
of Total
|
|
December
31, 2006
|
|
%
of Total
|
|||||||
Deposits
|
(Dollars
in thousands)
|
||||||||||||
Non-interest-bearing
demand
|
$
|
778,965
|
13.6
|
%
|
$
|
781,492
|
13.8
|
%
|
|||||
NOW
|
236,601
|
4.1
|
239,589
|
4.2
|
|||||||||
Money
market
|
677,406
|
11.8
|
657,689
|
11.6
|
|||||||||
Savings
|
351,432
|
6.2
|
358,827
|
6.3
|
|||||||||
Time
deposits under $100,000
|
1,032,774
|
18.0
|
1,007,637
|
17.8
|
|||||||||
Time
deposits of $100,000 or more
|
2,647,562
|
46.3
|
2,630,072
|
46.3
|
|||||||||
Total
deposits
|
$
|
5,724,740
|
100.0
|
%
|
$
|
5,675,306
|
100.0
|
%
|
Payment
Due by Period
|
||||||||||||||||
|
|
More
than
|
|
3
years or
|
|
|
|
|
|
|||||||
|
|
|
|
1
year but
|
|
more
but
|
|
|
|
|
|
|||||
|
|
1
year
|
|
less
than
|
|
less
than
|
|
5
years
|
|
|
|
|||||
|
|
or
less
|
|
3
years
|
|
5
years
|
|
or
more
|
|
Total
|
||||||
(Dollars
in thousands)
|
||||||||||||||||
Contractual
obligations:
|
||||||||||||||||
Deposits
with stated maturity dates
|
$
|
3,595,672
|
$
|
83,020
|
$
|
1,634
|
$
|
10
|
$
|
3,680,336
|
||||||
Federal
funds purchased
|
13,000
|
-
|
-
|
-
|
13,000
|
|||||||||||
Securities
sold under agreements to repurchase (1)
|
88,300
|
-
|
200,000
|
450,000
|
738,300
|
|||||||||||
Advances
from the Federal Home Loan Bank (2)
|
429,500
|
-
|
545,180
|
-
|
974,680
|
|||||||||||
Other
borrowings
|
10,000
|
-
|
-
|
19,777
|
29,777
|
|||||||||||
Long-term
debt
|
-
|
-
|
-
|
150,517
|
150,517
|
|||||||||||
Operating
leases
|
7,346
|
11,205
|
6,491
|
7,641
|
32,683
|
|||||||||||
Total
contractual obligations and other commitments
|
$
|
4,143,818
|
$
|
94,225
|
$
|
753,305
|
$
|
627,945
|
$
|
5,619,293
|
||||||
(1)
|
These repurchase agreements have a final maturity of 5-year, 7-year and 10-year from origination date but are callable on a quarterly basis after six months for the 7-year term or one year for the 5-year and 10-year term. | |||||||||||||||
|
||||||||||||||||
(2)
|
FHLB advances of $400.0 million that mature in the first quarter of 2012 have a callable option. On a quarterly basis, $300.0 million are callable at the first anniversary date and $100.0 million are callable at the second anniversay date. |
(Dollars
in thousands)
|
Three
months ended
|
|||
March
31, 2007
|
||||
Net
income
|
$
|
29,966
|
||
Proceeds
from shares issued to the Dividend Reinvestment Plan
|
576
|
|||
Proceeds
from exercise of stock options
|
1,031
|
|||
Tax
benefits from stock-based compensation expense
|
420
|
|||
Share-based
compensation
|
2,033
|
|||
Purchase
of treasury stock
|
(29,945
|
)
|
||
Changes
in other comprehensive income
|
4,683
|
|||
Cumulative
effect adjustment as a result of adoption of FASB Interpretation
No. 48 -
Accounting for Uncertainty in Income Taxes
|
(8,524
|
)
|
||
Cash
dividends paid
|
(4,676
|
)
|
||
Net
decrease in stockholders' equity
|
$
|
(4,436
|
)
|
Cathay
General Bancorp
|
Cathay
Bank
|
||||||||||||||||||||||||||||
March
31, 2007
|
|
|
|
|
December
31, 2006
|
|
|
|
|
March
31, 2007
|
|
|
|
|
December
31, 2006
|
|
|
|
|
||||||||||
(Dollars
in thousands)
|
|
Balance
|
|
|
%
|
|
Balance
|
|
|
%
|
|
Balance
|
|
|
%
|
|
Balance
|
|
|
%
|
|
||||||||
Tier
1 capital (to risk-weighted assets)
|
$
|
706,623
|
9.40
|
$
|
673,705
|
9.40
|
$
|
668,570
|
8.90
|
$
|
670,206
|
9.37
|
|||||||||||||||||
Tier
1 capital minimum requirement
|
300,821
|
4.00
|
286,744
|
4.00
|
300,821
|
4.00
|
286,238
|
4.00
|
|||||||||||||||||||||
Excess
|
$
|
405,802
|
5.40
|
$
|
386,961
|
5.40
|
$
|
367,749
|
4.90
|
$
|
383,968
|
5.37
|
|||||||||||||||||
Total
capital (to risk-weighted assets)
|
$
|
821,479
|
10.92
|
$
|
788,284
|
11.00
|
$
|
784,733
|
10.45
|
$
|
786,092
|
10.99
|
|||||||||||||||||
Total
capital minimum requirement
|
601,642
|
8.00
|
573,488
|
8.00
|
601,642
|
8.00
|
572,476
|
8.00
|
|||||||||||||||||||||
Excess
|
$
|
219,837
|
2.92
|
$
|
214,796
|
3.00
|
$
|
183,091
|
2.45
|
$
|
213,616
|
2.99
|
|||||||||||||||||
Tier
1 capital (to average assets)
|
|||||||||||||||||||||||||||||
–
Leverage ratio
|
$
|
706,623
|
8.78
|
$
|
673,705
|
8.98
|
$
|
668,570
|
8.33
|
$
|
670,206
|
8.95
|
|||||||||||||||||
Minimum
leverage requirement
|
321,761
|
4.00
|
300,055
|
4.00
|
321,135
|
4.00
|
299,409
|
4.00
|
|||||||||||||||||||||
Excess
|
$
|
384,862
|
4.78
|
$
|
373,650
|
4.98
|
$
|
347,435
|
4.33
|
$
|
370,797
|
4.95
|
|||||||||||||||||
Risk-weighted
assets
|
$
|
7,520,523
|
$
|
7,168,601
|
$
|
7,508,291
|
$
|
7,155,951
|
|||||||||||||||||||||
Total
average assets (1)
|
$
|
8,044,018
|
$
|
7,501,371
|
$
|
8,028,372
|
$
|
7,485,214
|
(1)
|
The
quarterly total average assets reflect all
debt securities at amortized cost, equity security with readily
determinable fair
values at the lower of cost or fair value, and equity securities
without
readily determinable fair values at historical
cost.
|
Net
Interest
|
|
Market
Value
|
|
||||
|
|
Income
|
|
of
Equity
|
|
||
|
|
Volatility
(1)
|
|
Volatility
(2)
|
|
||
Change
in Interest Rate (Basis Points)
|
|
March
31, 2007
|
|
March
31, 2007
|
|||
+200
|
-1.3
|
-19.5
|
|||||
+100
|
-0.2
|
-10.6
|
|||||
-100
|
-4.2
|
3.4
|
|||||
-200
|
-7.2
|
6.3
|
|||||
(1)
.
|
The percentage change in this column represents net interest income of the Company for 12 months in a stable interest rate environment versus the net interest income in the various rate scenarios | ||||||
(2)
|
The percentage change in this column represents net portfolio value of the Company in a stable interest rate environment versus the net portfolio value in the various rate scenarios. |
ISSUER
PURCHASES OF EQUITY SECURITIES
|
|||||||||||||
Period
|
(a)
Total Number of Shares (or Units) Purchased
|
(b)
Average Price Paid per Share (or Unit)
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced
Plans or Programs
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units)
that May
Yet Be Purchased Under the Plans or Programs
|
|||||||||
Month
#1 (January 1, 2007 - January 31, 2007)
|
50,000
|
$
|
34.50
|
401,703
|
|||||||||
Month
#2 (February 1, 2007 - February 28, 2007)
|
265,826
|
$
|
34.93
|
135,877
|
|||||||||
Month
#3 (March 1, 2007 - March 31, 2007)
|
562,077
|
$
|
33.69
|
573,800
|
|||||||||
Total
|
877,903
|
573,800
|
(i)
|
Exhibit
4.1
Indenture, dated as of March 30, 2007, between Cathay General Bancorp
and
LaSalle Bank National Association (including form of
debenture).
|
(ii)
|
Exhibit
4.2
Amended and Restated Declaration of Trust of Cathay Capital Trust
III,
dated as of March 30, 2007.
|
(iii)
|
Exhibit
4.3
Guarantee Agreement, dated as of March 30, 2007, between Cathay General
Bancorp and LaSalle Bank National Association.
|
(iv) | Exhibit 4.4 Form of Capital Securities of Cathay Capital Trust III (included within Exhibit 4.2) |
(v) | Exhibit 31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
(vi) | Exhibit 31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
(vii) |
Exhibit
32.1 Certification
of the Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
(viii) |
Exhibit
32.2 Certification
of the Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
Cathay General Bancorp | |
(Registrant)
|
Date:
May 10, 2007
|
By:
/s/ Dunson K. Cheng
Dunson
K. Cheng
Chairman,
President, and
Chief
Executive Officer
|
Date:
May 10, 2007
|
By:
/s/ Heng W. Chen
Heng
W. Chen
Executive
Vice President and
Chief
Financial Officer
|