As filed with the Securities and Exchange Commission on September 30, 2004
                          Registration No. 333-115243


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               AMENDMENT NO. 1 TO
                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                     CONVERSION SERVICES INTERNATIONAL, INC.
--------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)



                 Delaware                                7379                                20-1010495
-----------------------------------------   ----------------------------------   -----------------------------------
                                                                           
State or jurisdiction of incorporation or   Standard Industrial Classification   (I.R.S. Employer Identification No.)
               organization)                   Classification Code Number)


                              100 Eagle Rock Avenue
                         East Hanover, New Jersey 07936
                              Phone: (973) 560-9400
                               Fax: (973) 560-9500
--------------------------------------------------------------------------------
          (Address and telephone number of principal executive office)

                                  Scott Newman
                      President and Chief Executive Officer
                     Conversion Services International, Inc.
                              100 Eagle Rock Avenue
                         East Hanover, New Jersey 07936
                              Phone: (973) 560-9400
                               Fax: (973) 560-9500
--------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                                   Copies to:

                            Douglas S. Ellenoff, Esq.
                         Ellenoff Grossman & Schole LLP
                        370 Lexington Avenue, 19th floor
                            New York, New York 10017
                              Phone: (212) 370-1300
                               Fax: (212) 370-7889

Approximate  date of proposed sale to the public:  As soon as practicable  after
the effective date of this Registration Statement.





If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [_]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [_]

If this form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [_]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [_]




                                        CALCULATION OF REGISTRATION FEE
--------------------------------------------------------------------------------------------------------------
               TITLE OF EACH                                         PROPOSED MAXIMUM
            CLASS OF SECURITIES                 AMOUNT TO BE          OFFERING PRICE           AMOUNT OF
              TO BE REGISTERED                   REGISTERED              PER UNIT          REGISTRATION FEE
--------------------------------------------------------------------------------------------------------------
                                                                                        
shares of common stock, par value $0.001       454,240,492 (1)             $0.21 (2)             $12,085.98
per share
--------------------------------------------------------------------------------------------------------------
shares of common stock, par value $0.001        89,249,999 (1)             $0.14 (2)             $ 1,583.12
per share, underlying convertible notes
--------------------------------------------------------------------------------------------------------------
shares of common stock, par value $0.001         6,000,000 (1)             $0.29 (2)             $   220.46
per share, underlying warrants
--------------------------------------------------------------------------------------------------------------
shares of common stock, par value $0.001         3,000,000 (1)             $0.31 (2)             $   117.83
per share, underlying warrants
--------------------------------------------------------------------------------------------------------------
shares of common stock, par value $0.001         3,000,000 (1)             $0.35 (2)             $   133.04
per share, underlying warrants
--------------------------------------------------------------------------------------------------------------
shares of common stock, par value $0.001         4,166,666                $0.105 (2)             $    55.43
per share, underlying warrants
--------------------------------------------------------------------------------------------------------------
shares of common stock, par value $0.001         6,000,000 (1)             $0.14 (2)             $   106.43
per share, underlying warrants
--------------------------------------------------------------------------------------------------------------


(1)   Also registered  hereby are such additional and  indeterminable  number of
shares as may be issuable due to  adjustments  for changes  resulting from stock
dividends,  stock splits and similar changes as well as anti-dilution provisions
applicable to the convertible notes and warrants.

(2)   Estimated  solely for the  purpose of  calculating  the  registration  fee
pursuant to Rule 457(c) under the Securities Act of 1933.

The securities  registered  hereby will be made on a continuous or delayed basis
in the future in accordance with Rule 415 under the Securities Act.

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933 OR  UNTIL  THIS  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.





                                                           Subject to Completion
                                Preliminary Prospectus dated September [_], 2004


                       565,657,157 SHARES OF COMMON STOCK

                                       OF

                     CONVERSION SERVICES INTERNATIONAL, INC.

      This prospectus relates to the offering for resale of shares of our common
stock by certain  selling  stockholders  who received  shares in both LCS Group,
Inc.  (hereinafter  referred to as LCS) and Conversion  Services  International,
Inc.  (hereinafter  referred to as CSI) in private  financing  transactions  and
acquisitions.

      We will bear all expenses,  other than selling commissions and fees of the
selling stockholders, in connection with the registration and sale of the shares
being offered by this prospectus.

      Our common  stock is traded on the Over The Counter  Bulletin  Board under
the symbol  "CSII." The closing price of our common stock on September 27, 2004,
was $0.21.

      In this  prospectus,  the  terms  "CSI,"  "we,"  or  "us"  each  refer  to
Conversion Services International,  Inc., which was formerly known as LCS Group,
Inc. In January 2004, we merged with and into a wholly owned  subsidiary of LCS.
In connection with this transaction, among other things, LCS changed its name to
"Conversion Services International, Inc."

      The selling stockholders who wish to sell their shares of our common stock
may offer and sell such shares on a continuous  or delayed  basis in the future.
These  sales may be  conducted  in the open  market or in  privately  negotiated
transactions and at market prices,  fixed prices or negotiated  prices.  We will
not  receive  any of the  proceeds  from the sale of the shares of common  stock
owned by the selling stockholders.

      INVESTING IN OUR COMMON STOCK INVOLVES RISKS.  YOU SHOULD REVIEW CAREFULLY
AND  CONSIDER  THE  INFORMATION  DESCRIBED  UNDER  THE  HEADING  "RISK  FACTORS"
BEGINNING ON PAGE 3.

      NEITHER THE  SECURITIES AND EXCHANGE  COMMISSION NOR ANY STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.


                   Subject to Completion, dated ____ __, 2004


      THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. THE
SELLING  STOCKHOLDERS  MAY NOT SELL  THESE  SECURITIES  UNTIL  THE  REGISTRATION
STATEMENT FILED WITH THE SECURITIES AND EXCHANGE  COMMISSION IS EFFECTIVE.  THIS
PROSPECTUS  IS NOT AN OFFER TO SELL THESE  SECURITIES  AND IS NOT  SOLICITING AN
OFFER TO BUY  THESE  SECURITIES  IN ANY  STATE  WHERE  THE  OFFER OR SALE IS NOT
PERMITTED.





                                TABLE OF CONTENTS

                                                                            PAGE

PROSPECTUS SUMMARY.............................................................1
RISK FACTORS...................................................................3
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS.............................15
BUSINESS......................................................................16
MANAGEMENT'S DISCUSSION AND ANALYSIS AND PLAN OF OPERATIONS...................25
CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON
  ACCOUNTING  AND FINANCIAL DISCLOSURE........................................32
USE OF PROCEEDS...............................................................32
SELLING STOCKHOLDERS..........................................................33
PLAN OF DISTRIBUTION..........................................................35
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS..................36
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT................43
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS..........................44
DESCRIPTION OF SECURITIES.....................................................46
SHARES ELIGIBLE FOR FUTURE SALE...............................................48
EXPERTS.......................................................................48
LEGAL MATTERS.................................................................48
DISCLOSURE OF COMMISSION POSITION OF INDEMNIFICATION FOR
  SECURITIES ACT LIABILITIES..................................................48
FINANCIAL STATEMENTS.........................................................F-1


      Any prospective  investor should not rely on any information not contained
in this document. We have not authorized anyone to provide any other information
to the contrary.  This document may only be used where it is legal to sell these
securities.  The  information in this document may only be accurate as of and on
the date of this document.





                               PROSPECTUS SUMMARY

      The  following  summary  contains  basic  information  about  us and  this
prospectus.  Because it is a summary, it does not contain all of the information
that you  should  consider  before  investing  in our common  stock.  For a more
complete understanding of our company, our business and a possible investment in
our common stock, you should read the entire prospectus carefully, including the
Risk Factors starting on page 3.

OVERVIEW OF OUR BUSINESS

      Conversion Services International,  Inc. is a technology and software firm
providing  professional  services  to the  Global  2000 as  well  as  mid-market
clientele.  Our  core  competency  areas  include  strategic  consulting,   data
warehousing, business intelligence and data management consulting. By leveraging
best practices and  methodologies,  we help  organizations set strategy to reach
their goals and deliver them via best  practices  implementations.  Our business
and technology  offerings help clients improve  performance and maximize returns
on  technology   investments.   Our  capabilities  include  benchmarking,   tool
selection,   business  intelligence,   data  warehousing,   analytics,   process
improvement and application development and support.

OUR SERVICES

      As a full service data  warehousing,  business  intelligence  and strategy
consulting firm, we offer services in the following solution categories:

      STRATEGIC CONSULTING
      o     Project Management (PMO)
      o     Data Warehousing and Business Intelligence Strategic Planning
      o     Business Technology Alignment
      o     Tool Analysis and Recommendation
      o     Integration Management, M&A
      o     Compliance (HIPAA, Basel II, Sarbanes-Oxley)
      o     Process Improvement (Lean, Six Sigma)
      o     Organizational Analysis and Assessment (M&A)
      o     Methodology, process, procedures
      o     Acquisition Readiness
      o     Information, Process and Infrastructure (IPI) Diagrams
      o     RFP creation and responses
      o     Training and Education

      BUSINESS INTELLIGENCE
      o     Architecture and Implementation
      o     Ad-Hoc Query and Analysis
      o     Enterprise Reporting Solutions
      o     Online Analytical Processing
      o     Analytics and Dashboards
      o     Business Performance Management
      o     Business Intelligence Competency Center
      o     Proof of Concepts and Prototypes
      o     BI Strategy
      o     Data Mining


                                       1



      DATA WAREHOUSING
      o     DW Design, Development and Implementation
      o     Departmental Data Warehousing
      o     Federated Data Warehousing
      o     Conforming Facts/Dimensions
      o     Proof of Concepts and Prototypes
      o     Data Mart Delivery
      o     Outsourcing
      o     Data Architecture / Database
      o     Extract, Transformation and Loading
      o     Data Warehouse Framework

      DATA MANAGEMENT
      o     Data Quality Center of Excellence
      o     Data Profiling
      o     Data Quality / Cleansing
      o     Data Transformation
      o     Data Migrations and Conversions
      o     Metadata Management
      o     Enterprise Information Integration (EII)
      o     Integration Management
      o     Enterprise Information Architecture
      o     Quality Assurance Testing (Verification, Validation, Certification)

      During the six month  period  ended  June 30,  2004,  five of our  clients
accounted  collectively for approximately 52% of total revenues.  During the six
month period ended June 30, 2003, four of our clients accounted collectively for
approximately  55% of total revenues.  For the year ended December 31, 2003, two
of our  clients  accounted  collectively  for  approximately  43%  of our  total
revenues.  During the fiscal year ended  December 31,  2002,  two of our clients
accounted  collectively for  approximately  59% of our total revenues.  With the
recent  acquisition  of new  businesses and our objective of acquiring more this
year,  we believe  that our reliance on these  clients will  continue to decline
this  year  and in the  future.  Nevertheless,  the  loss of any of our  largest
clients could have a material adverse effect on our business.

PURPOSE OF THIS PROSPECTUS

      This prospectus  relates to the resale of shares of our common stock owned
by, or issuable  upon  conversion  of notes or exercise of warrants,  by certain
selling  stockholders  who will use this  prospectus  to resell  their shares of
common  stock.  We will not  receive  any  proceeds  from  sales by the  selling
stockholders.  However, we will receive proceeds, to be used for working capital
purposes,  upon the exercise of warrants held by certain  selling  stockholders.
For  further   information   about  the  selling   stockholders   see   "Selling
Stockholders."

OUR CORPORATE INFORMATION

      Our offices are located at 100 Eagle Rock Avenue, East Hanover, New Jersey
07936, and our telephone number is (973) 560-9400.


                                       2



                                  THE OFFERING

--------------------------------------------------------------------------------
COMMON STOCK OFFERED:               The selling  stockholders are offering up to
                                    565,657,157  shares of our common stock. The
                                    selling  stockholders  will  determine  when
                                    they will sell their shares.
--------------------------------------------------------------------------------
COMMON STOCK OUTSTANDING:           We have  768,510,668  shares of common stock
                                    issued and  outstanding  as of September 27,
                                    2004.
--------------------------------------------------------------------------------
USE OF PROCEEDS:                    We will not receive any of the proceeds from
                                    the sale of shares of common  stock  offered
                                    by the  selling  stockholders.  However,  we
                                    will  receive  proceeds,   to  be  used  for
                                    working capital purposes,  upon the exercise
                                    of   warrants   held  by   certain   selling
                                    stockholders.
--------------------------------------------------------------------------------
TRADING MARKET:                     Our common stock is currently  listed on the
                                    OTC Bulletin  Board under the trading symbol
                                    "CSII."
--------------------------------------------------------------------------------
RISK FACTORS:                       Investment  in our common  stock  involves a
                                    high  degree of risk.  You should  carefully
                                    consider  the  information  set forth in the
                                    "Risk Factors" section of this prospectus as
                                    well as other  information set forth in this
                                    prospectus,    including    our    financial
                                    statements and related notes.
--------------------------------------------------------------------------------


                                  RISK FACTORS

      An investment in our securities is extremely  risky.  You should carefully
consider the following risks, in addition to the other information  presented in
this prospectus,  before deciding to buy our securities. If any of the following
risks  actually  materialize,  our  business  and  prospects  could be seriously
harmed,  the price and value of our securities  could decline and you could lose
all or part of your investment.  The risks and uncertainties described below are
intended to be the material risks that are specific to us and to our industry.

RISKS RELATING TO OUR BUSINESS

BECAUSE WE DEPEND ON A SMALL  NUMBER OF KEY CLIENTS,  NON-RECURRING  REVENUE AND
CONTRACTS  TERMINABLE ON SHORT NOTICE,  OUR BUSINESS COULD BE ADVERSELY AFFECTED
IF WE  FAIL TO  RETAIN  THESE  CLIENTS  AND/OR  OBTAIN  NEW  CLIENTS  AT A LEVEL
SUFFICIENT TO SUPPORT OUR OPERATIONS AND/OR BROADEN OUR CLIENT BASE.

      During the six month  period  ended  June 30,  2004,  five of our  clients
accounted  collectively for approximately 52% of total revenues.  During the six
month period ended June 30, 2003, four of our clients accounted collectively for
approximately  55% of total revenues.  For the year ended December 31, 2003, two
of our  clients  accounted  collectively  for  approximately  43%  of our  total
revenues.  During the fiscal year ended  December 31,  2002,  two of our clients
accounted  collectively for  approximately  59% of our total revenues.  With the
recent  acquisition  of new  businesses and our objective of acquiring more this
year,  we believe  that our reliance on these  clients will  continue to decline
this year and in the future. The loss of any of our largest clients could have a
material adverse effect on our business. In addition, our contracts provide that
our services are terminable upon short notice,  typically not more than 30 days.
Non-renewal  or  termination  of contracts  with these or other clients  without
adequate  replacements  could  have a  material  and  adverse  effect  upon  our
business.  In  addition,  a large  portion  of our  revenues  are  derived  from
information  technology consulting services that are generally  non-recurring in
nature. There can be no assurance that we will:



                                       3



      o     obtain  additional  contracts for projects similar in scope to those
            previously obtained from our clients;

      o     be able to retain existing clients or attract new clients;

      o     provide services in a manner acceptable to clients;

      o     offer pricing for services which is acceptable to clients; or

      o     broaden our client base so that we will not remain largely dependent
            upon a limited number of clients that will continue to account for a
            substantial portion of our revenues.

CERTAIN  CLIENT-RELATED   COMPLICATIONS  MAY  MATERIALLY  ADVERSELY  AFFECT  OUR
BUSINESS.

      We may be subject to additional  risks  relating to our clients that could
materially adversely affect our business, such as delays in clients paying their
outstanding  invoices,  lengthy client review processes for awarding  contracts,
delay,  termination,  reduction  or  modification  of  contracts in the event of
changes  in client  policies  or as a result of  budgetary  constraints,  and/or
increased or unexpected  costs  resulting in losses under  fixed-fee  contracts,
which factors could also adversely affect our business.

WE HAVE A HISTORY OF LOSSES AND WE COULD INCUR LOSSES IN THE FUTURE.

      During the fiscal  year ended  December  31,  2003,  we had a decrease  in
revenues and gross  profits,  and we  sustained an operating  loss and cannot be
sure that we will operate profitably in the future.

      During the fiscal year ended December 31, 2003, our revenues  decreased by
$1.8  million from $16.2  million for the year ended  December 31, 2002 to $14.4
million for the year ended  December 31, 2003.  In addition,  our gross  profits
decreased by  approximately  5.8%.  Accordingly,  we sustained a net loss in the
approximate amount of ($307,000).

      During the six month period ended June 30, 2004, our revenues increased by
$4.7  million  from $7.1 million for the six month period ended June 30, 2003 to
$11.8  million for the six month period ended June 30,  2004.  In addition,  our
gross profits increased by 1.8 percentage  points,  from 28.4% for the six month
period  ended  June 30,  2003 to 30.2% for the six month  period  ended June 30,
2004.  However, we sustained a net loss for six month period ended June 30, 2004
of ($691,546), a decrease of ($721,426) as compared to net income of $29,880 for
the six month period ended June 30, 2003.

WE HAVE A SIGNIFICANT  AMOUNT OF DEBT,  WHICH, IN THE EVENT OF A DEFAULT,  COULD
HAVE MATERIAL ADVERSE CONSEQUENCES UPON US.

      On August 16,  2004,  we entered  into a security  agreement  with  Laurus
Master Fund, Ltd., pursuant to which we have borrowed $3,200,000 as of September
27,  2004.  Such loan is  collateralized  and  secured  by all of our  corporate
assets.  The degree to which we are leveraged could have important  consequences
to us, including the following:

      o     A  portion  of our cash  flow  must be used to pay  interest  on our
            indebtedness and therefore is not available for use in our business;

      o     Our indebtedness  increases our  vulnerability to changes in general
            economic and industry conditions;

      o     Our ability to obtain  additional  financing  for  working  capital,
            capital  expenditures,  general corporate purposes or other purposes
            could be impaired; and


                                       4



      o     Our failure to comply with  restrictions  contained  in the terms of
            our  borrowings  could lead to a default  which could cause all or a
            significant portion of our debt to become immediately payable.

      o     If we  default,  the loans  will  become due and we may not have the
            funds to repay the loans, and we could  discontinue our business and
            investors could lose all their money.

      In  addition,  certain  terms of such loan  require  the prior  consent of
Laurus Master Fund, Ltd. on many corporate  actions  including,  but not limited
to, mergers and acquisitions--which is part of our ongoing business strategy.

OUR REVENUES ARE DIFFICULT TO FORECAST.

      We may increase our general and administrative  expenses in the event that
we increase our business  and/or acquire other  businesses,  while our operating
expenses for sales and marketing  and costs of services for technical  personnel
to provide and support our services also increases. Additionally,  although most
of our clients are large,  creditworthy entities, at any given point in time, we
may have significant accounts receivable balances with clients that expose us to
credit risks if such  clients  either delay or elect not to pay or are unable to
pay such obligations. If we have an unexpected shortfall in revenues in relation
to our expenses,  or  significant  bad debt  experience,  our business  could be
materially and adversely affected.

OUR  PROFITABILITY  WILL  SUFFER  IF WE ARE NOT ABLE TO  MAINTAIN  OUR  PRICING,
UTILIZATION  OF  PERSONNEL  AND CONTROL  OUR COSTS.  A  CONTINUATION  OF CURRENT
PRICING  PRESSURES  COULD  RESULT IN PERMANENT  CHANGES IN PRICING  POLICIES AND
DELIVERY CAPABILITIES.

      Our gross profit  margin is largely a function of the rates we are able to
charge for our information technology services.  Accordingly, if we are not able
to maintain the pricing for our services or an  appropriate  utilization  of our
professionals  without  corresponding cost reductions,  our margins will suffer.
The rates we are able to charge for our  services  are  affected  by a number of
factors, including:

      o     our  clients'  perceptions  of our ability to add value  through our
            services;

      o     pricing policies of our competitors;

      o     our ability to accurately  estimate,  attain and sustain  engagement
            revenues,  margins and cash flows over increasingly  longer contract
            periods;

      o     the  use  of   globally   sourced,   lower-cost   service   delivery
            capabilities by our competitors and our clients; and

      o     general economic and political conditions.

      Our gross  margins are also a function of our ability to control our costs
and improve our efficiency.  If the  continuation  of current pricing  pressures
persists it could result in permanent  changes in pricing  policies and delivery
capabilities and we must continuously improve our management of costs.


                                       5



UNEXPECTED COSTS OR DELAYS COULD MAKE OUR CONTRACTS UNPROFITABLE.

      In  the  future,   we  may  have  many  types  of   contracts,   including
time-and-materials contracts,  fixed-price contracts and contracts with features
of  both  of  these  contract  types.  Any  increased  or  unexpected  costs  or
unanticipated  delays in connection with the  performance of these  engagements,
including  delays  caused by  factors  outside  our  control,  could  make these
contracts less profitable or unprofitable, which would have an adverse effect on
all of our margins and potential net income.

OUR  BUSINESS  COULD BE  ADVERSELY  AFFECTED IF WE FAIL TO ADAPT TO EMERGING AND
EVOLVING MARKETS.

      The markets for our  services  are  changing  rapidly  and  evolving  and,
therefore,  the  ultimate  level  of  demand  for our  services  is  subject  to
substantial  uncertainty.  Most  of our  historic  revenue  was  generated  from
providing  information  technology services only. During the last several years,
we have focused our efforts on providing data warehousing services in particular
since we believe that there is going to be an increased  need in this area.  Any
significant  decline  in  demand  for  programming,   applications  development,
information  technology or data warehousing consulting services could materially
and adversely affect our business and prospects.

      Our ability to achieve  growth targets is dependent in part on maintaining
existing clients and continually attracting and retaining new clients to replace
those who have not  renewed  their  contracts.  Our  ability to  achieve  market
acceptance, including for data warehousing, will require substantial efforts and
expenditures on our part to create awareness of our services.

IF WE SHOULD  EXPERIENCE  RAPID GROWTH,  SUCH GROWTH COULD STRAIN OUR MANAGERIAL
AND OPERATIONAL RESOURCES, WHICH COULD ADVERSELY AFFECT OUR BUSINESS.

      Any  rapid  growth  that  we may  experience  would  most  likely  place a
significant strain on our managerial and operational  resources.  If we continue
to acquire other companies, we will be required to manage multiple relationships
with various clients, strategic partners and other third parties. Further growth
(organic  or  by  acquisition)  or  an  increase  in  the  number  of  strategic
relationships  may increase this strain on existing  managerial and  operational
resources,  inhibiting our ability to achieve the rapid  execution  necessary to
implement our growth strategy without incurring additional corporate expenses.

WE FACE  INTENSE  COMPETITION  AND OUR  FAILURE TO MEET THIS  COMPETITION  COULD
ADVERSELY AFFECT OUR BUSINESS.

      Competition for our information technology consulting services,  including
data  warehousing,  is  significant  and we expect  that this  competition  will
continue to  intensify  due to the low  barriers  to entry.  We may not have the
financial  resources,  technical  expertise,  sales  and  marketing  or  support
capabilities to adequately meet this  competition.  We compete against  numerous
large  companies,  including,  among  others,  multi-national  and  other  major
consulting firms. These firms have substantially greater market presence, longer
operating  histories,  more  significant  client  bases and  greater  financial,
technical,  facilities,  marketing, capital and other resources than we have. If
we are  unable  to  compete  against  such  competitors,  our  business  will be
adversely affected.

      Our  competitors  may  respond  more  quickly  than us to new or  emerging
technologies and changes in client requirements. Our competitors may also devote
greater  resources  than we can to the  development,  promotion and sales of our
services.   If  one  or  more  of  our   competitors   develops  and  implements
methodologies that result in superior  productivity and price reductions without
adversely affecting their profit margins, our business could suffer. Competitors
may also:

      o     engage in more extensive research and development;

      o     undertake more extensive marketing campaigns;


                                       6



      o     adopt more aggressive pricing policies; and

      o     make more attractive offers to our existing and potential  employees
            and strategic partners.

      In addition,  current and potential  competitors  have  established or may
establish cooperative  relationships among themselves or with third parties that
could be detrimental to our business.

      New competitors, including large computer hardware, software, professional
services  and other  technology  companies,  may enter our  markets  and rapidly
acquire  significant  market  share.  As a result of increased  competition  and
vertical  and  horizontal  integration  in  the  industry,  we  could  encounter
significant   pricing  pressures.   These  pricing  pressures  could  result  in
substantially lower average selling prices for our services.  We may not be able
to offset the effects of any price  reductions with an increase in the number of
clients,  higher revenue from consulting services, cost reductions or otherwise.
In  addition,   professional   services   businesses  are  likely  to  encounter
consolidation  in the near future,  which could result in decreased  pricing and
other competition.

IF WE FAIL TO ADAPT TO THE RAPID  TECHNOLOGICAL  CHANGE CONSTANTLY  OCCURRING IN
THE AREAS IN WHICH WE PROVIDE SERVICES, INCLUDING DATA WAREHOUSING, OUR BUSINESS
COULD BE ADVERSELY AFFECTED.

      The  market  for  information  technology  consulting  services  and  data
warehousing is rapidly evolving.  Significant technological changes could render
our existing services obsolete. We must adapt to this rapidly changing market by
continually  improving  the  responsiveness,  functionality  and features of our
services to meet clients'  needs.  If we are unable to respond to  technological
advances  and conform to emerging  industry  standards in a  cost-effective  and
timely manner, our business could be materially and adversely affected.

WE DEPEND ON OUR  MANAGEMENT.  IF WE FAIL TO RETAIN KEY PERSONNEL,  OUR BUSINESS
COULD BE ADVERSELY AFFECTED.

      There is intense competition for qualified personnel in the areas in which
we operate.  The loss of existing personnel or the failure to recruit additional
qualified  managerial,  technical  and sales  personnel,  as well as expenses in
connection  with hiring and retaining  personnel,  particularly  in the emerging
area of data  warehousing,  could adversely affect our business.  We also depend
upon the performance of our executive  officers and key employees in particular,
Messrs. Scott Newman and Glenn Peipert. Although we have entered into employment
agreements  with  Messrs.  Newman  and  Peipert,  the  loss of  either  of these
individuals  could have a material adverse effect upon us. In addition,  we have
not obtained "key man" life insurance on the lives of either  Messrs.  Newman or
Peipert.

      We will need to attract,  train and retain more employees for  management,
engineering,  programming,  sales and marketing,  and client service and support
positions.  As noted above,  competition for qualified  employees,  particularly
engineers,  programmers and consultants,  continues to be intense. Consequently,
we may not be  able to  attract,  train  and  retain  the  personnel  we need to
continue to offer solutions and services to current and future clients in a cost
effective manner, if at all.

IF WE FAIL TO  RAISE  CAPITAL  THAT WE MAY  NEED TO  SUPPORT  AND  INCREASE  OUR
OPERATIONS, OUR BUSINESS COULD BE ADVERSELY AFFECTED.


                                       7



      Our future capital uses and requirements  will depend on numerous factors,
including:

      o     the  extent  to  which  our   solutions  and  services  gain  market
            acceptance;

      o     the  level  of  revenues  from  current  and  future  solutions  and
            services;

      o     the expansion of operations;

      o     the costs and timing of product and service  developments  and sales
            and marketing activities;

      o     the costs related to acquisitions of technology or businesses; and

      o     competitive developments.

      We may  require  additional  capital in order to  continue  to support and
increase  our sales and  marketing  efforts,  continue to expand and enhance the
solutions  and  services we are able to offer to current and future  clients and
fund  potential  acquisitions.  This  capital  may  not be  available  on  terms
acceptable  to  us,  if at  all.  In  addition,  we  may be  required  to  spend
greater-than-anticipated funds if unforeseen difficulties arise in the course of
these or other aspects of our business. As a consequence, we will be required to
raise  additional  capital through public or private equity or debt  financings,
collaborative  relationships,  bank facilities or other arrangements.  We cannot
assure you that such additional capital will be available on terms acceptable to
us, if at all. Any additional equity financing is expected to be dilutive to our
stockholders,   and  debt  financing,  if  available,  may  involve  restrictive
covenants  and increased  interest  costs.  Our  inability to obtain  sufficient
financing  may require us to delay,  scale back or eliminate  some or all of our
expansion programs or to limit the marketing of our services.  This could have a
material and adverse effect on our business.

WE COULD HAVE POTENTIAL LIABILITY TO OUR CLIENTS THAT COULD ADVERSELY AFFECT OUR
BUSINESS.

      Our services involve  development and  implementation  of computer systems
and  computer  software  that are  critical to the  operations  of our  clients'
businesses.  If we fail or are unable to satisfy a client's  expectations in the
performance of our services, our business reputation could be harmed or we could
be subject to a claim for substantial damages,  regardless of our responsibility
for such  failure  or  inability.  In  addition,  in the  course  of  performing
services,  our  personnel  often gain access to  technologies  and content which
include  confidential  or  proprietary  client  information.  Although  we  have
implemented  policies to prevent such client information from being disclosed to
unauthorized parties or used inappropriately,  any such unauthorized  disclosure
or use could result in a claim for  substantial  damages.  Our business could be
adversely  affected if one or more large claims are asserted against us that are
uninsured,  exceed  available  insurance  coverage  or result in  changes to our
insurance  policies,  including  premium  increases or the imposition of a large
deductible or co-insurance requirements.  Although we maintain general liability
insurance coverage, including coverage for errors and omissions, there can be no
assurance  that such coverage will continue to be available on reasonable  terms
or will be available in sufficient amounts to cover one or more large claims.

WE DO  NOT  INTEND  TO PAY  DIVIDENDS  ON  SHARES  OF OUR  COMMON  STOCK  IN THE
FORESEEABLE FUTURE.

      We  have  never  paid  cash  dividends  on our  common  stock  other  than
distributions  resulting from our past tax status as a Subchapter S corporation.
Our  current  Board  of  Directors  does  not  anticipate  that we will pay cash
dividends  in the  foreseeable  future.  Instead,  we intend  to  retain  future
earnings for reinvestment in our business and/or to fund future acquisitions. In
addition,  the security agreement with Laurus Master Fund, Ltd. requires that we
obtain their consent prior to paying any dividends.


                                       8



OUR MANAGEMENT  GROUP OWNS OR CONTROLS A SIGNIFICANT  NUMBER OF THE  OUTSTANDING
SHARES OF OUR COMMON STOCK AND WILL  CONTINUE TO HAVE  SIGNIFICANT  OWNERSHIP OF
OUR VOTING SECURITIES FOR THE FORESEEABLE FUTURE.

      Scott  Newman  and  Glenn  Peipert,  our  principal  stockholders  and our
executive  officers and two of our  directors,  beneficially  own  approximately
39.2% and  19.6%,  respectively,  of our  outstanding  common  stock.  Robert C.
DeLeeuw, our Senior Vice President and President of our wholly owned subsidiary,
DeLeeuw  Associates,  LLC, owns  approximately  10.4% of our outstanding  common
stock. As a result,  these persons will have the ability,  acting as a group, to
effectively  control  our  affairs  and  business,  including  the  election  of
directors  and  subject  to  certain  limitations,  approval  or  preclusion  of
fundamental  corporate  transactions.  This  concentration  of  ownership of our
common stock may:

      o     delay or prevent a change in the control;

      o     impede  a  merger,  consolidation,  takeover  or  other  transaction
            involving us; or

      o     discourage  a  potential  acquirer  from  making a  tender  offer or
            otherwise attempting to obtain control of us.

THE  AUTHORIZATION  AND ISSUANCE OF "BLANK CHECK"  PREFERRED STOCK COULD HAVE AN
ANTI-TAKEOVER EFFECT DETRIMENTAL TO THE INTERESTS OF OUR STOCKHOLDERS.

      Our  certificate of  incorporation  allows the Board of Directors to issue
preferred  stock with rights and  preferences  set by our board without  further
stockholder  approval.  The issuance of shares of this "blank  check  preferred"
under particular  circumstances could have an anti-takeover effect. For example,
in the event of a hostile  takeover  attempt,  it may be possible for management
and the board to endeavor to impede the attempt by issuing shares of blank check
preferred,  thereby  diluting  or  impairing  the  voting  power  of  the  other
outstanding shares of common stock and increasing the potential costs to acquire
control  of us.  Our  Board of  Directors  has the  right to issue  blank  check
preferred  without first  offering  them to holders of our common stock,  as the
holders of our common stock have no preemptive rights.

WE ARE NOT CURRENTLY COMPLIANT WITH THE SARBANES-OXLEY ACT.

      The enactment of the Sarbanes-Oxley Act in July 2002 created a significant
number of new corporate governance requirements.  Such requirements will require
us to make changes to our current corporate  governance  practices.  Although we
expect to  implement  the  requisite  changes to become  compliant  with the new
requirements,  we are not currently.  Currently,  only one of the members of our
Board  of  Directors  is  considered  to be  independent.  We may not be able to
attract a  sufficient  number of  directors in the future to satisfy this future
requirement if it becomes applicable to us.

OUR SERVICES OR SOLUTIONS MAY INFRINGE UPON THE INTELLECTUAL  PROPERTY RIGHTS OF
OTHERS.

      We cannot be sure that our services  and  solutions,  or the  solutions of
others  that we  offer  to our  clients,  do not  infringe  on the  intellectual
property rights of third parties,  and we may have infringement  claims asserted
against us or against our clients. These claims may harm our reputation, cost us
money  and  prevent  us  from  offering  some  services  or  solutions.  In some
instances,  the amount of these  expenses  may be greater  than the  revenues we
receive  from the  client.  Any claims or  litigation  in this area,  whether we
ultimately  win  or  losE,  could  be  time-consuming  and  costly,  injure  our
reputation or require us to enter into royalty or licensing arrangements. We may
not be able to enter into these royalty or licensing  arrangements on acceptable
terms.


                                       9



WE COULD BE  SUBJECT  TO  SYSTEMS  FAILURES  THAT  COULD  ADVERSELY  AFFECT  OUR
BUSINESS.

      Our business depends on the efficient and  uninterrupted  operation of our
computer and communications  hardware systems and  infrastructure.  We currently
maintain our computer systems in our facilities at our offices in New Jersey and
Texas.  We do not have  complete  redundancy  in our systems and  therefore  any
damage or  destruction  to our systems  would  significantly  harm our business.
Although we have taken precautions against systems failure,  interruptions could
result  from  natural  disasters  as well as  power  losses,  telecommunications
failures  and  similar  events.  Our systems  are also  subject to human  error,
security  breaches,  computer viruses,  break-ins,  "denial of service" attacks,
sabotage,  intentional  acts of vandalism and tampering  designed to disrupt our
computer systems. We also lease telecommunications lines from local and regional
carriers,  whose  service  may  be  interrupted.  Any  damage  or  failure  that
interrupts or delays network  operations  could  materially and adversely affect
our business.

OUR  BUSINESS  COULD BE  ADVERSELY  AFFECTED  IF WE FAIL TO  ADEQUATELY  ADDRESS
SECURITY ISSUES.

      We  have  taken  measures  to  protect  the  integrity  of our  technology
infrastructure  and the privacy of confidential  information.  Nonetheless,  our
technology  infrastructure  is potentially  vulnerable to physical or electronic
break-ins,  viruses or similar problems.  If a person or entity  circumvents its
security   measures,   they  could   jeopardize  the  security  of  confidential
information  stored on our systems,  misappropriate  proprietary  information or
cause  interruptions  in our operations.  We may be required to make substantial
additional  investments  and  efforts  to  protect  against  or remedy  security
breaches.  Security  breaches that result in access to confidential  information
could damage our reputation and expose us to a risk of loss or liability.

RISKS RELATING TO ACQUISITIONS

WE FACE INTENSE COMPETITION FOR ACQUISITION CANDIDATES.

      There is a high degree of competition  among companies  seeking to acquire
interests  in  information  technology  service  companies  such as those we may
target for acquisition.  We are expected to continue to be an active participant
in the business of seeking  business  relationships  with, and  acquisitions  of
interests in, such companies.  A large number of established  and  well-financed
entities,  including venture capital firms, are active in acquiring interests in
companies that we may find to be desirable acquisition candidates. Many of these
investment-oriented  entities have  significantly  greater financial  resources,
technical expertise and managerial capabilities than we do. Consequently, we may
be  at  a  competitive   disadvantage  in  negotiating  and  executing  possible
investments in these entities as many  competitors  generally have easier access
to  capital,  on  which   entrepreneur-founders  of  privately-held  information
technology service companies generally place greater emphasis than obtaining the
management  skills and networking  services that we can provide.  Even if we are
able to compete with these venture capital entities, this competition may affect
the terms and conditions of potential  acquisitions and, as a result, we may pay
more than expected for targeted acquisitions.  If we cannot acquire interests in
attractive  companies on  reasonable  terms,  our strategy to build our business
through acquisitions may be inhibited.

WE WILL ENCOUNTER  DIFFICULTIES IN IDENTIFYING SUITABLE  ACQUISITION  CANDIDATES
AND INTEGRATING NEW ACQUISITIONS.

      A key element of our expansion  strategy is to grow through  acquisitions.
If we identify  suitable  candidates,  we may not be able to make investments or
acquisitions  on  commercially  acceptable  terms.   Acquisitions  may  cause  a
disruption in our ongoing business, distract management, require other resources
and make it difficult to maintain our standards, controls and procedures. We may
not be able to retain key  employees of the acquired  companies or maintain good
relations  with  their  clients  or  suppliers.  It may  be  required  to  incur
additional  debt  and to issue  equity  securities,  which  may be  dilutive  to
existing stockholders, to effect and/or fund acquisitions.


                                       10



WE CANNOT ASSURE YOU THAT ANY ACQUISITIONS WE MAKE WILL ENHANCE OUR BUSINESS.

      We cannot  assure you that any  completed  acquisition  will  enhance  our
business. Since we anticipate that acquisitions could be made with both cash and
our common stock,  if we consummate one or more  significant  acquisitions,  the
potential impacts are:

      o     a  substantial  portion  of our  available  cash  could  be  used to
            consummate  the  acquisitions   and/or  we  could  incur  or  assume
            significant amounts of indebtedness; and

      o     losses resulting from the on going operations of these  acquisitions
            could adversely affect our cash flow;and

      o     our stockholders could suffer significant dilution of their interest
            in our common stock.

      Also,  we are  required to account  for  acquisitions  under the  purchase
method,  which  would  likely  result in our  recording  significant  amounts of
goodwill.  The inability of a subsidiary to sustain  profitability may result in
an impairment loss in the value of long-lived assets,  principally  goodwill and
other tangible and intangible assets, which would adversely affect our financial
statements.

RISKS RELATING TO OUR COMMON STOCK

OUR RELATIONSHIP WITH OUR MAJORITY  STOCKHOLDERS PRESENTS POTENTIAL CONFLICTS OF
INTEREST,  WHICH  MAY  RESULT  IN  DECISIONS  THAT  FAVOR  THEM  OVER OUR  OTHER
STOCKHOLDERS.

      Our principal beneficial owners,  Scott Newman and Glenn Peipert,  provide
management  and  financial  assistance  to us.  When their  personal  investment
interests  diverge from our  interests,  they and their  affiliates may exercise
their  influence in their own best  interests.  Some  decisions  concerning  our
operations  or finances may present  conflicts of interest  between us and these
stockholders  and their affiliated  entities.  Given that our Board of Directors
only has one independent  member, our ability to comply with state corporate law
and/or the requirements of the Sarbanes-Oxley Act of 2002 may be impaired.

THE LIMITED PRIOR PUBLIC MARKET AND TRADING MARKET MAY CAUSE POSSIBLE VOLATILITY
IN OUR STOCK PRICE.

      There has only been a limited  public market for our  securities and there
can be no assurance  that an active  trading  market in our  securities  will be
maintained.  The Over The  Counter  Bulletin  Board  (OTCBB) is an  unorganized,
inter-dealer,   over-the-counter   market  which  provides   significantly  less
liquidity  than  NASDAQ and the  national  securities  exchange,  and quotes for
securities  quoted on the OTCBB are not  listed  in the  financial  sections  of
newspapers  as are those for NASDAQ and the  national  securities  exchange.  In
addition,  the overall  market for  securities  in recent years has  experienced
extreme price and volume fluctuations that have particularly affected the market
prices of many  smaller  companies.  The  trading  price of our common  stock is
expected to be subject to significant  fluctuations  including,  but not limited
to, the following:

      o     quarterly  variations in operating  results and  achievement  of key
            business metrics;

      o     changes in earnings estimates by securities analysts, if any;


                                       11



      o     any differences  between reported  results and securities  analysts'
            published or unpublished expectations;

      o     announcements  of new  contracts  or service  offerings by us or our
            competitors;

      o     market  reaction to any  acquisitions,  joint  ventures or strategic
            investments announced by us or our competitors;

      o     demand for our services and products;

      o     shares being sold pursuant to Rule 144 or upon exercise of warrants;
            and

      o     general  economic  or  stock  market  conditions  unrelated  to  our
            operating performance.


      These fluctuations, as well as general economic and market conditions, may
have a material or adverse effect on the market price of our common stock.

THERE ARE  LIMITATIONS IN CONNECTION  WITH THE  AVAILABILITY OF QUOTES AND ORDER
INFORMATION ON THE OTCBB.

      Trades and quotations on the OTCBB involve a manual process and the market
information  for such  securities  cannot  be  guaranteed.  In  addition,  quote
information,  or even firm quotes,  may not be available.  The manual  execution
process may delay order processing and intervening price fluctuations may result
in the failure of a limit order to execute or the execution of a market order at
a significantly  different price.  Execution of trades,  execution reporting and
the  delivery  of  legal  trade  confirmation  may  be  delayed   significantly.
Consequently, one may not able to sell shares of our common stock at the optimum
trading prices.

THERE ARE DELAYS IN ORDER COMMUNICATION ON THE OTCBB.

      Electronic  processing of orders is not available for securities traded on
the OTCBB and high order volume and communication risks may prevent or delay the
execution of one's OTCBB trading orders. This lack of automated order processing
may affect the timeliness of order execution  reporting and the  availability of
firm quotes for shares of our common  stock.  Heavy market  volume may lead to a
delay in the processing of OTCBB security orders for shares of our common stock,
due to the manual nature of the market.  Consequently,  one may not able to sell
shares of our common stock at the optimum trading prices.

PENNY STOCK REGULATIONS MAY IMPOSE CERTAIN  RESTRICTIONS ON MARKETABILITY OF OUR
SECURITIES.

      The SEC has adopted  regulations which generally define a "penny stock" to
be any equity  security  that has a market price (as defined) of less than $5.00
per share or an exercise price of less than $5.00 per share,  subject to certain
exceptions.  As a result,  our shares of common  stock are subject to rules that
impose additional sales practice  requirements on  broker-dealers  who sell such
securities to persons other than established clients and "accredited investors".
For transactions  covered by these rules, the broker-dealer  must make a special
suitability  determination for the purchase of such securities and have received
the  purchaser's  written  consent  to the  transaction  prior to the  purchase.
Additionally,  for any transaction  involving a penny stock,  unless exempt, the
rules  require the  delivery,  prior to the  transaction,  of a risk  disclosure
document  mandated  by  the  SEC  relating  to  the  penny  stock  market.   The
broker-dealer   must  also   disclose  the   commission   payable  to  both  the
broker-dealer  and the  registered  representative,  current  quotations for the


                                       12



securities and, if the broker-dealer is the sole market maker, the broker-dealer
must  disclose  this  fact and the  broker-dealer's  presumed  control  over the
market.  Finally,  monthly  statements  must be  sent  disclosing  recent  price
information  for the penny  stock held in the  account  and  information  on the
limited  market in penny  stocks.  Consequently,  the  "penny  stock"  rules may
restrict  the ability of  broker-dealers  to sell our shares of common stock and
may affect the ability of  investors  to sell such shares of common stock in the
secondary  market  and the price at which  such  investors  can sell any of such
shares.

      Investors should be aware that, according to the SEC, the market for penny
stocks has  suffered  in recent  years from  patterns  of fraud and abuse.  Such
patterns include:

      o     control  of  the  market   for  the   security   by  one  or  a  few
            broker-dealers that are often related to the promoter or issuer;

      o     manipulation of prices through prearranged matching of purchases and
            sales and false and misleading press releases;

      o     "boiler room"  practices  involving  high pressure sales tactics and
            unrealistic price projections by inexperienced sales persons;

      o     excessive  and  undisclosed  bid-ask  differentials  and  markups by
            selling broker-dealers; and

      o     the  wholesale  dumping  of the same  securities  by  promoters  and
            broker-dealers  after  prices  have  been  manipulated  to a desired
            level,  along with the  inevitable  collapse  of those  prices  with
            consequent investor losses.

      Our management is aware of the abuses that have occurred  historically  in
the penny stock market.

THERE IS A RISK OF MARKET FRAUD.

      OTCBB securities are frequent targets of fraud or market manipulation. Not
only because of their generally low price,  but also because the OTCBB reporting
requirements  for these  securities are less stringent than for listed or NASDAQ
traded  securities,  and no  exchange  requirements  are  imposed.  Dealers  may
dominate  the market and set prices  that are not based on  competitive  forces.
Individuals  or groups may create  fraudulent  markets  and  control the sudden,
sharp increase of price and trading  volume and the equally  sudden  collapse of
the market price for shares of our common stock.

THERE IS LIMITED LIQUIDITY ON THE OTCBB.

      When fewer shares of a security are being traded on the OTCBB,  volatility
of prices may  increase  and price  movement  may outpace the ability to deliver
accurate quote information. Due to lower trading volumes in shares of our common
stock,  there may be a lower likelihood of one's orders for shares of our common
stock being executed, and current prices may differ significantly from the price
one was quoted by the OTCBB at the time of one's order entry.

THERE IS A LIMITATION IN CONNECTION  WITH THE EDITING AND CANCELING OF ORDERS ON
THE OTCBB.

      Orders for OTCBB  securities  may be  canceled  or edited  like orders for
other  securities.  All  requests to change or cancel an order must be submitted
to,  received  and  processed by the OTCBB.  Due to the manual order  processing
involved in  handling  OTCBB  trades,  order  processing  and  reporting  may be
delayed,  and one may not be able to cancel or edit one's  order.  Consequently,
one may not able to sell  shares  of our  common  stock at the  optimum  trading
prices.


                                       13



INCREASED DEALER COMPENSATION COULD ADVERSELY AFFECT THE STOCK PRICE.

      The dealer's spread (the difference between the bid and ask prices) may be
large and may result in substantial losses to the seller of shares of our common
stock on the OTCBB if the stock must be sold immediately. Further, purchasers of
shares of our common stock may incur an immediate  "paper" loss due to the price
spread.  Moreover,  dealers  trading  on the  OTCBB may not have a bid price for
shares of our common stock on the OTCBB. Due to the foregoing, demand for shares
of our common stock on the OTCBB may be decreased or eliminated.

ADDITIONAL  AUTHORIZED  SHARES OF OUR COMMON STOCK AND PREFERRED STOCK AVAILABLE
FOR ISSUANCE MAY ADVERSELY AFFECT THE MARKET.

      We are authorized to issue 1,000,000,000 shares of our common stock. As of
September  27, 2004,  there were  768,510,668  shares of common stock issued and
outstanding.  However, the total number of shares of our common stock issued and
outstanding  does not include shares  reserved in anticipation of the conversion
of notes or the exercise of options or warrants.  As of September  27, 2004,  we
had 89,249,999 shares of common stock underlying  convertible notes, and we have
reserved  shares  of our  common  stock  for  issuance  in  connection  with the
potential conversion thereof. As of September 27, 2004, we had outstanding stock
options and warrants to purchase  approximately  54,471,666 shares of our common
stock, the exercise price of which range between $0.105 and $0.20 per share, and
we have reserved  shares of our common stock for issuance in connection with the
potential  exercise  thereof.  Of the reserved  shares,  a total of  100,000,000
shares are currently reserved for issuance in connection with our 2003 Incentive
Plan, of which  options to purchase an aggregate of 32,305,000  shares have been
issued under the plan. A significant number of such options and warrants contain
provisions  for  cashless  exercise.  To the extent such options or warrants are
exercised,  the holders of our common stock will experience further dilution. In
addition,  in the event that any future  financing  should be in the form of, be
convertible into or exchangeable for, equity  securities,  and upon the exercise
of options and warrants, investors may experience additional dilution.

      The  exercise of the  outstanding  derivative  securities  will reduce the
percentage of common stock held by our stockholders. Further, the terms on which
we could obtain additional capital during the life of the derivative  securities
may be  adversely  affected,  and it should be expected  that the holders of the
derivative  securities  would  exercise  them at a time when we would be able to
obtain equity  capital on terms more  favorable  than those provided for by such
derivative securities.  As a result, any issuance of additional shares of common
stock may cause our current  stockholders to suffer  significant  dilution which
may adversely affect the market.

      In addition to the  above-referenced  shares of common  stock which may be
issued without  stockholder  approval,  we have 20,000,000  shares of authorized
preferred stock,  the terms of which may be fixed by our Board of Directors.  We
presently have no issued and outstanding  shares of preferred stock and while we
have no  present  plans to issue any  shares of  preferred  stock,  our Board of
Directors has the authority,  without stockholder  approval, to create and issue
one or more series of such preferred stock and to determine the voting, dividend
and other rights of holders of such preferred stock. The issuance of any of such
series of  preferred  stock may have an adverse  effect on the holders of common
stock.


                                       14



SHARES ELIGIBLE FOR FUTURE SALE MAY ADVERSELY AFFECT THE MARKET.

      From time to time, certain of our stockholders may be eligible to sell all
or some of  their  shares  of  common  stock  by  means  of  ordinary  brokerage
transactions  in the open  market  pursuant to Rule 144,  promulgated  under the
Securities Act of 1933  (Securities  Act),  subject to certain  limitations.  In
general,  pursuant to Rule 144, a stockholder (or stockholders  whose shares are
aggregated)  who has  satisfied a one-year  holding  period may,  under  certain
circumstances,  sell within any three-month  period a number of securities which
does not exceed the greater of 1% of the then outstanding shares of common stock
or the average weekly trading volume of the class during the four calendar weeks
prior to such sale. Rule 144 also permits, under certain circumstances, the sale
of  securities,   without  any  limitation,   by  our   stockholders   that  are
non-affiliates  that have satisfied a two-year  holding period.  Any substantial
sale  of our  common  stock  pursuant  to Rule  144 or  pursuant  to any  resale
prospectus  may  have  material  adverse  effect  on  the  market  price  of our
securities.

DIRECTOR AND OFFICER LIABILITY IS LIMITED.

      As permitted by Delaware law, our certificate of incorporation  limits the
liability  of our  directors  for  monetary  damages for breach of a  director's
fiduciary  duty except for  liability in certain  instances.  As a result of our
charter  provision and Delaware  law,  stockholders  may have limited  rights to
recover  against  directors  for breach of  fiduciary  duty.  In  addition,  our
certificate of incorporation  provides that we shall indemnify our directors and
officers to the fullest extent permitted by law.


                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

      Some  of  the  statements  under  "Prospectus  Summary,"  "Risk  Factors,"
"Management's  Discussion  and  Analysis  of  Financial  Condition  and  Plan of
Operation," and "Description of Business" in this prospectus are forward-looking
statements.  These statements involve known and unknown risks, uncertainties and
other factors that may cause our or our  industry's  actual  results,  levels of
activity, performance or achievements to be materially different from any future
results, levels of activity,  performance,  or achievements expressed or implied
by forward-looking  statements.  Such factors include, among other things, those
listed under "Risk Factors" and elsewhere in this prospectus.

      In some cases, you can identify forward-looking  statements by terminology
such as "may," "will," "should," "expects," "plans," "anticipates,"  "believes,"
"estimates,"  "predicts,"  "potential," "proposed," "intended," or "continue" or
the  negative of these terms or other  comparable  terminology.  You should read
statements  that  contain  these  words  carefully,  because  they  discuss  our
expectations  about  our  future  operating  results  or  our  future  financial
condition or state other "forward-looking"  information.  There may be events in
the future that we are not able to  accurately  predict or  control.  Before you
invest in our securities,  you should be aware that the occurrence of any of the
events  described in these risk factors and elsewhere in this  prospectus  could
substantially harm our business,  results of operations and financial condition,
and that upon the  occurrence of any of these  events,  the trading price of our
securities  could  decline  and you could  lose all or part of your  investment.
Although  we believe  that the  expectations  reflected  in the  forward-looking
statements are reasonable,  we cannot  guarantee  future results,  growth rates,
levels of activity,  performance or achievements. We are under no duty to update
any of the  forward-looking  statements  after  the date of this  prospectus  to
conform these statements to actual results.


                  [remainder of page intentionally left blank]


                                       15



                                    BUSINESS

      Conversion Services International,  Inc. is a technology and software firm
providing  professional  services  to the  Global  2000 as  well  as  mid-market
clientele.  Our  core  competency  areas  include  strategic  consulting,   data
warehousing,  business intelligence and data management consulting.  Our clients
are  primarily  in  the  financial  services,  pharmaceutical,   healthcare  and
telecommunications industries,  although we do have clients in other industries.
Our clients are primarily located in the northeastern United States. CSI enables
organizations  to  leverage  their  corporate  information  assets by  providing
strategy,  process,  methodology,   data  warehousing,   business  intelligence,
enterprise reporting and analytic solutions.  Our organization delivers value to
our  clients,  utilizing  a unique  combination  of business  acumen,  technical
proficiency,  experience and a proven set of "best  practices"  methodologies to
deliver cost effective  services through either fixed price or time and material
engagements. CSI is committed to being a leader in data warehousing and business
intelligence consulting,  allowing us to be a valuable asset and trusted advisor
to our customers.

      We  believe  that  our  primary  strengths  that  distinguish  us from our
competitors are our:

      o     understanding of data management solutions;

      o     ability to provide solutions that integrate people,  improve process
            and integrate technologies;

      o     extensive  service  offerings  as it  relates  to data  warehousing,
            business intelligence, strategy and data quality;

      o     our  perspective  regarding  the  accuracy  of  data  and  our  data
            purification process,

      o     best practices methodology, process and procedures;

      o     experience in architecting,  recommending and implementing large and
            complex data warehousing and business intelligence solutions; and

      o     ability  to   establish   centers  of   excellence   within   client
            organizations to address data quality and business intelligence.

      Our  goal is to be the  premier  provider  of data  warehousing,  business
intelligence and related strategic consulting services,  as well as data quality
products for organizations  seeking to leverage and improve the quality of their
corporate information. In support of this goal we intend to:

      o     enhance our brand and mindshare;

      o     continue growth both organically and via acquisition;

      o     increase our geographic coverage;

      o     expand our client relationships;

      o     continue  to  enhance  and  expand  the  capabilities  of the  Evoke
            Software Corporation software product;

      o     introduce new and creative service offerings; and

      o     leverage our strategic alliances.

      We are  committed  to  being a leader  in data  warehousing  and  business
intelligence  consulting.  As  a  data  warehousing  and  business  intelligence
specialist,  we approach  business  intelligence  from a strategic  perspective,
providing  integrated data  warehousing and business  intelligence  strategy and
technology  implementation  services to clients that are  attempting to leverage
their  enterprise   information.   Our  matrix  of  services  includes  strategy
consulting,   data  warehousing  and  business  intelligence   architecture  and
implementation  solutions, data quality solutions and data management solutions.
We have  developed a methodology  which provides a framework for each stage of a
client   engagement,   from  helping  the  client  conceive  its  strategy,   to
architecting,  engineering  and extending its  information.  We believe that our
integrated methodology allows us to deliver reliable,  robust, scalable,  secure
and extensible  business  intelligence  solutions in rapid  timeframes  based on
accurate information.


                                       16



      We are a Delaware  corporation  formerly named LCS Group,  Inc. In January
2004, a privately held company named  Conversion  Services  International,  Inc.
("Old CSI") merged with and into our wholly owned  subsidiary,  LCS  Acquisition
Corp.  In  connection  with  such  transaction:  (i) a 14-year  old  information
technology business became our operating business,  (ii) the former stockholders
of  Old  CSI  assumed  control  of  our  Board  of  Directors  and  were  issued
approximately  84.3% of the outstanding  shares of our common stock at that time
(due to subsequent  events,  that  percentage of ownership has  decreased),  and
(iii) we changed our name to "Conversion Services International, Inc."

OUR SERVICES

      As a full service data  warehousing,  business  intelligence  and strategy
consulting firm, we offer services in the following solution categories:

      STRATEGIC CONSULTING
      o     Project Management (PMO)
      o     Data Warehousing & Business Intelligence Strategic Planning
      o     Business Technology Alignment
      o     Tool Analysis and Recommendation
      o     Integration Management, M&A
      o     Compliance (HIPAA, Basel II, Sarbanes-Oxley)
      o     Process Improvement (Lean, Six Sigma)
      o     Organizational Analysis and Assessment (M&A)
      o     Methodology, process, procedures
      o     Acquisition Readiness
      o     Information, Process and Infrastructure (IPI) Diagrams
      o     RFP creation and responses
      o     Training and Education

      BUSINESS INTELLIGENCE
      o     Architecture and Implementation
      o     Ad-Hoc Query and Analysis
      o     Enterprise Reporting Solutions
      o     Online Analytical Processing
      o     Analytics and Dashboards
      o     Business Performance Management
      o     Business Intelligence Competency Center
      o     Proof of Concepts and Prototypes
      o     BI Strategy
      o     Data Mining

      DATA WAREHOUSING
      o     DW Design, Development and Implementation
      o     Departmental Data Warehousing
      o     Federated Data Warehousing
      o     Conforming Facts/Dimensions
      o     Proof of Concepts and Prototypes


                                       17



      o     Data Mart Delivery
      o     Outsourcing
      o     Data Architecture / Database
      o     Extract, Transformation and Loading
      o     Data Warehouse Framework

      DATA MANAGEMENT
      o     Data Quality Center of Excellence
      o     Data Profiling
      o     Data Quality / Cleansing
      o     Data Transformation
      o     Data Migrations and Conversions
      o     Metadata Management
      o     Enterprise Information Integration (EII)
      o     Integration Management
      o     Enterprise Information Architecture
      o     Quality Assurance Testing (Verification, Validation, Certification)

RECENT ACQUISITIONS

      We will also continue to pursue strategic acquisitions that strengthen our
ability to  compete  and extend  our  ability  to  provide  clients  with a core
comprehensive  services  offering.  In February 2004, we added  personnel of the
business  intelligence  consulting  division of Software  Forces,  LLC, an award
winning partner of Crystal Decisions.

      In November 2003, the Company executed an Independent Contractor Agreement
with Leading Edge Communications Corporation ("LEC"), whereby CSI agreed to be a
subcontractor for LEC, and to provide  consultants as required to LEC. In return
for  these  services,  CSI  receives  a fee from LEC based on the  hourly  rates
established for consultants subcontracted to LEC.

      CSI acquired 49% of all issued and  outstanding  shares of common stock of
LEC as of May 1, 2004. The  acquisition  was completed  through a Stock Purchase
Agreement  between  CSI and  Mary  Ferrara,  the  sole  stockholder  of LEC.  In
connection  with the  acquisition,  CSI (i)  repaid a bank loan on behalf of the
seller in the amount of  $35,000;  (ii) repaid an LEC bank loan in the amount of
$38,000; and (iii) satisfied an LEC obligation for $10,000 of prior compensation
to an employee.

      In March 2004,  through our  subsidiary  DeLeeuw  Conversion LLC ("DeLeeuw
Sub"), we acquired DeLeeuw Associates, Inc. ("DeLeeuw Associates"), a management
consulting  firm in the  information  technology  sector with core competency in
delivering  Change  Management  Consulting,  including  both Six  Sigma and Lean
domain expertise to enhance service delivery,  with proven process methodologies
resulting  in time to market  improvements  within the  financial  services  and
banking  industries.  The acquisition (the "DeLeeuw  Acquisition") was completed
pursuant to that certain  Acquisition  Agreement by and between CSI, DeLeeuw and
Robert C. DeLeeuw (the "Acquisition Agreement").  In connection with the DeLeeuw
Acquisition,  we:  (i) paid Mr.  DeLeeuw,  as the sole  stockholder  of  DeLeeuw
Associates,  $1,900,000,  $500,000  of which has been  deposited  into an escrow
account  for a period  of one year and may be  reduced  based  upon  claims  for
indemnification  that may be made pursuant to the  Acquisition  Agreement;  (ii)
issued 80,000,000 shares of our common stock to Mr. DeLeeuw,  7,200,000 of which
have been  deposited  into an escrow account for a period of one-year and may be
reduced based upon claims for  indemnification  that may be made pursuant to the
Acquisition Agreement;  and (iii) issued options to purchase 2,000,000 shares of
our common stock to certain employees of DeLeeuw Associates. DeLeeuw Sub changed
its name to "DeLeeuw Associates, LLC."


                                       18



      In  June  2004,   through  our  subsidiary   Evoke  Asset  Purchase  Corp.
("Acquisition  Sub"),  we acquired  substantially  all of the assets and assumed
substantially  all  of  the  liabilities  of  Evoke  Software   Corporation,   a
privately-held California corporation ("Evoke") which designs, develops, markets
and supports  software  programs for data analysis,  data profiling and database
migration applications and provides related support and consulting services. The
acquisition  (the "Evoke  Acquisition")  was completed  pursuant to that certain
Asset Purchase  Agreement (the "Asset  Purchase  Agreement") by and between CSI,
Acquisition  Sub and Evoke. In connection  with the Evoke  Acquisition,  we: (i)
issued 72,543,956  shares of our common stock to Evoke,  7,150,000 of which have
been  deposited  into an  escrow  account  for a period of  one-year  and may be
reduced based upon claims for  indemnification  that may be made pursuant to the
Asset  Purchase  Agreement;   (ii)  issued  5%  of  the  outstanding  shares  of
Acquisition Sub to Evoke;  (iii) issued  3,919,093 shares of our common stock to
certain  executives of Evoke as a severance  payment and to certain employees as
retention shares; (iv) agreed to pay $448,154 in deferred compensation ($189,583
to be paid over a seven month period and the  remainder to be paid over a twelve
month period) to certain  employees of Evoke; and (v) assumed  substantially all
of Evoke's  liabilities.  Acquisition  Sub changed  its name to "Evoke  Software
Corporation."

      Approximately  5,500,000  shares  issued to WHRT I Corp.  are subject to a
lock-up  period after the  Registration  Statement is  effective,  in which such
shares shall be released and freely  tradable one month  following the effective
date of this Registration Statement.  The remainder of the shares issued to WHRT
I Corp.  are subject to a lock-up  period after this  Registration  Statement is
effective as follows (the following assumes the Registration  Statement has been
declared effective by the SEC): (i) 20% shall be released and freely tradable on
October 1, 2004;  (ii) 20% shall be released  and freely  tradable on January 1,
2005; (iii) 20% shall be released and freely tradable on April 1, 2005; (iv) 20%
shall be  released  and freely  tradable  on July 1, 2005;  and (v) 20% shall be
released and freely tradable on October 1, 2005.

      Integration of DeLeeuw's Change Management Consulting practices with CSI's
Data Warehousing and Business  Intelligence core competency "The Center for Data
Warehousing" will continue throughout 2004. The Change Management, Six Sigma and
Lean  methodology  have been introduced to our clients along with our innovative
Information,  Process and Infrastructure (IPI) Diagrams,  which provide detailed
blueprints of our client's information, business processes and infrastructure on
a single  highly  detailed  diagram.  These  diagrams can be leveraged  for risk
management, compliance, validation, planning and budgeting requirements. The IPI
diagram  offering,  launched in the first quarter of 2004,  continues to receive
favorable reaction from our clients. In addition, we expanded our Data Warehouse
Assessment,  Business Technology Alignment (BTA) and Quality Management Offering
(QMO) related  offerings  will be the focus of our marketing and  communications
programs  for 2004.  A QMO  offering is a  combination  of  methodologies,  best
practices and automated  techniques leveraged to establish and enforce standards
and  procedures as it relates to elevating the quality of executive  information
in an efficient and effective manner. We believe that these offerings will drive
greater  understanding  and  demand  for  both  data  warehousing  and  business
intelligence  implementations by delivering best practices methodologies,  tools
and  techniques  to reduce  risk,  time to market and total cost of ownership of
these  engagements.  Our business  strategy is to continue to enhance and expand
our offerings which include best practices, process improvement,  methodologies,
advisory services and implementation expertise.

      Evoke is managed and operated as a subsidiary company, but its integration
is limited to infrastructure  and back office  operations.  CSI has a multi-year
record of leveraging  the Evoke suite of products,  which will continue  under a
Value Added  Reseller and Systems  Integration  partnership.  In addition to the
existing Evoke field and engineering personnel, a number of business development
and  support  resources  are  being  transitioned  into  Evoke  to  bolster  the
organizational  infrastructure  required to advance the companies  growth plans.
The data  analysis and profiling  technology  developed and marketed by Evoke is
receiving economic and development assistance from CSI to enhance and extend the
current technology  platform.  As a result, Evoke released a new version of Axio
in September 2004, and is planning a major release in the first quarter of 2005.
The major  emphasis  will be on  automating  many of the project  related  tasks
associated with data proofing, as well as the introduction of a workflow driving
user  interface to reduce the learning  curve and increase time to  proficiency.
Evoke is  planning  to include  data  cleansing  and  operational  data  quality
monitoring,  as well as quality scorecard modules,  to the existing data quality
platform.  The  combined  expertise  and synergy  between CSI and Evoke has also
resulted in the introduction of value based services offerings.  These offerings
include:  Best Practices  Methodology,  Quality  Improvement  Programs (QIP) and
Quick Start Services  Programs to accelerate  Return on Investment and knowledge
transfer.


                                       19



      We believe that as new  opportunities  are created,  Global 2000 companies
will  continue the trend of expanding  the  utilization  of external  consulting
expertise  to support  corporate  initiatives  focused on  maximizing  Return On
Investment  (ROI),   leveraging   existing  technology   infrastructure   though
optimizations  and best practices and will continue to leverage and derive value
from  corporate   information   assets  such  as  data   warehousing,   business
intelligence and analytics. We believe that we are uniquely positioned to expand
our client foot print by delivering  unique business value resulting from our 15
years of domain expertise, proven best practices,  methodologies,  processes and
automation within data warehousing architecture and implementation.  Our ability
to  apply  Six  Sigma  and  Lean  core   competency  to  client   processes  and
implementation strategies further strengthens our competitive standing. With our
recently  acquired  subsidiary  Evoke,  CSI is well  positioned  to support  the
increasing industry emphasis on data quality and the use of automation to reduce
the costs  associated  with data warehouse and business  intelligence  projects,
data migrations and conversions, as well as packaged application implementations
such as Enterprise  Resource Planning (ERP),  Customer  Relationship  Management
(CRM) and  Supply  Chain  Management  (SCM) by  leveraging  the  automation  and
validation gained by the use of data profiling technology.

RECENT FINANCINGS

      In  May  2004,  pursuant  to  the  complete  conversion  of  an  unsecured
convertible  line of credit  note  issued in  October  2003,  the  participating
investor  received  16,666,666 shares of our common stock, plus interest paid in
cash.  Further in May 2004, we raised an additional  $2.0 million  pursuant to a
new five-year unsecured promissory note with the same investor. In June 2004, we
replaced  the May 2004  note by  issuing  a  five-year  $2.0  million  unsecured
convertible  line of  credit  note  with the  same  investor.  The note  accrues
interest  at an annual  rate of 7%,  and the  conversion  price of the shares of
common  stock  issuable  under  the note is  equal  to  $0.105  per  share.  The
conversion  price on the October  2003 note was  adjusted to a fixed  conversion
price of $0.105 per share on September 1, 2004, and 2,380,953  additional shares
of common stock were issued to the  participating  investor.  In addition,  such
investor  received a warrant to purchase  4,166,666  shares of our common stock,
which has an exercise  price of $0.105 per share.  This warrant  expires in June
2009.

      In August 2004, we replaced our $3,000,000  line of credit with North Fork
Bank with a revolving line of credit with Laurus Master Fund,  Ltd.  ("Laurus"),
whereby we will have the ability to borrow up to $6,000,000  based upon eligible
accounts  receivable.  This  revolving  line,  effectuated  through a $2,000,000
convertible minimum borrowing note and a $4,000,000 revolving note, provides for
advances at an advance rate of 90% against eligible accounts receivable, with an
annual interest rate of prime rate (as reported in the Wall Street Journal) plus
1%, and  maturing  in three  years.  The  interest  rate on these  notes will be
decreased  by 1.0% for every 25%  increase  in our stock  price  above the fixed
conversion  price  prior  to  an  effective   registration  statement  and  2.0%
thereafter  up to a  minimum  of  0.0%.  This  line  of  credit  is  secured  by
substantially all the corporate assets. Both the $2,000,000  convertible minimum
borrowing note and the  $4,000,000  revolving note provide for conversion at the
option of the holder of the amounts outstanding into our common stock at a fixed
conversion  price  of $0.14  per  share.  In the  event  that we issue  stock or
derivatives convertible into our stock for a price less the aforementioned fixed
conversion  price,  then the fixed  conversion  price is reset  using a weighted
average  dilution   calculation.   Additionally,   in  exchange  for  a  secured
convertible  term note  bearing  interest at prime rate (as reported in the Wall
Street  Journal)  plus  1%,  Laurus  has  made  available  to us  an  additional
$5,000,000 to be used for acquisitions. This note is convertible into our common
stock at a fixed conversion price of $0.14 per share. In the event that we issue
our stock or  derivatives  convertible  into our stock for a price less than the
fixed  conversion  price,  then the fixed conversion price is reset to the lower
price.  This  note  matures  in  three  years.  The  proceeds  of this  loan are


                                       20



restricted for use for approved  acquisition  targets  identified by us that are
approved by Laurus. A portion of Laurus's  revolving line of credit were used to
pay off all  outstanding  borrowings  from North Fork Bank.  We issued  Laurus a
common stock  purchase  warrant that provides  Laurus with the right to purchase
12,000,000  shares  of our  common  stock.  The  exercise  price  for the  first
6,000,000  shares  acquired  under the warrant is $0.29 per share,  the exercise
price for the next  3,000,000  shares  acquired  under the  warrant is $0.31 per
share,  and the exercise price for the final 3,000,000 shares acquired under the
warrant is $0.35 per share.  The common stock purchase warrant expires on August
15, 2011. We paid $749,000 in brokerage and  transaction  closing related costs.
These costs were  deducted  from the  $5,000,000  restricted  cash balance being
provided to us by Laurus.

      In September 2004, we issued to Sands Brothers  Venture Capital LLC, Sands
Brothers  Venture  Capital  III LLC and Sands  Brothers  Venture  Capital IV LLC
(collectively,  "Sands") three subordinated secured convertible promissory notes
equaling  $1,000,000  (the  "Notes"),  each with an annual  interest  rate of 8%
expiring  September  22,  2005.  The  Notes are  secured  by  substantially  all
corporate assets,  subordinate to Laurus.  The Notes are convertible into shares
of our  common  stock  at the  election  of  Sands  at any  time  following  the
consummation of a convertible debt or equity financing with gross proceeds of $5
million or greater to us (a "Qualified Financing").  The conversion price of the
shares of our common stock issuable upon  conversion of the Notes shall be equal
to a price per share of common stock equal to forty  percent  (40%) of the price
of the  securities  issued  pursuant to a Qualified  Financing.  If no Qualified
Offering has been  consummated  by  September  8, 2005,  then Sands may elect to
convert the Notes at a fixed  conversion  price of $0.14 per share. In the event
that we issue stock or derivatives  convertible  into our stock for a price less
the  aforementioned  fixed conversion  price, then the fixed conversion price is
reset using a weighted average dilution calculation.  We also issued Sands three
common stock purchase  warrants (the "Warrants")  providing Sands with the right
to purchase  6,000,000  shares of our common  stock.  The exercise  price of the
shares of our common stock issuable upon exercise of the Warrants shall be equal
to a price per share of common stock equal to forty  percent  (40%) of the price
of the  securities  issued  pursuant to a Qualified  Financing.  If no Qualified
Offering has been  consummated  by  September  8, 2005,  then Sands may elect to
exercise the Warrants at a fixed conversion price of $0.14 per share. The latest
that the Warrants may expire is September  8, 2008.  Finally,  we engaged  Sands
Brothers International Limited as our non-exclusive  financial advisor at $6,000
per month for a period of one year.

CLIENTS

      For more than 14 years, we have helped our clients develop  strategies and
implement technology solutions to help them leverage corporate information.

      Our clients  are  primarily  in the  financial  services,  pharmaceutical,
healthcare and  telecommunications  industries and are primarily  located in the
northeastern  United  States.  During the six month  period ended June 30, 2004,
five of our clients accounted for  approximately  52% of total revenues.  During
the six  month  period  ended  June  30,  2003,  four of our  clients  accounted
collectively  for  approximately  55% of  total  revenues.  For the  year  ended
December 31, 2003, two of our clients  accounted  collectively for approximately
43% of our total  revenues.  During the fiscal year ended December 31, 2002, two
of our  clients  accounted  collectively  for  approximately  59%  of our  total
revenues. As we continue to pursue and consummate  acquisitions,  our dependence
on  these  customers  should  be  less  significant.  We do not  have  long-term
contracts with any of these customers.  The loss of any of our largest customers
could have a material adverse effect on our business.


                                       21



MARKETING

      We  currently  market our services  through our Director of Marketing  and
Corporate  Communications,  investors  relations firm and public relations firm,
and our sales force comprised of 10 employees,  and we also receive new business
through client referrals.  We are planning to engage an investor relations firm,
as well as an  advertising  and public  relations  firm,  in order to expand our
brand awareness, and are further engaging, or expect to engage, in the following
sales related programs and activities:

      o     Web Site Promotion:  Our website  (www.csiwhq.com) has recently been
            reformatted  to reflect  our vision and  business  plan.  We will be
            currently  promoting our website  through  various  internet  search
            engines.

      o     Trade Show  Participation:  We expect  that  exposure in trade shows
            should further solidify our position in our industry.  In the proper
            setting,  the trade  show can be  viewed  as a mobile  mini-showroom
            concept to  demonstrate  our  services.  We enrolled as a Gold Level
            Sponsor  for  the  Digital   Consulting   Institute  (DCI)  Customer
            Relationship  Management  Conference and Technology  Showcase in New
            York in May  2004,  and we are  currently  enrolled  as  Gold  Level
            Sponsor  for  DCI's   Business   Intelligence   and  Data  Warehouse
            Conference in Boston in September 2004.

      o     Seminars  with Vendors:  We expect that joint  seminars with leading
            software   vendors   should  also   stimulate   new  business   lead
            generations.  We also expect to enhance our  perception as an expert
            in individual product areas.

      o     Vendor Relations: We are identifying key vendor relationships.  With
            the ability to leverage  CSI's  fourteen year history,  we intend to
            continue to forge and maintain relationships with technical, service
            and industry vendors.

      o     Expanded Direct Sales  Activities:  We are developing a campaign for
            our sales personnel that will include lead generation, cross selling
            and up-selling.

PROTECTION AGAINST DISCLOSURE OF CLIENT INFORMATION

      As our core business relates to the storage and use of client information,
which is often  confidential,  we have  implemented  policies to prevent  client
information   from   being   disclosed   to   unauthorized   parties   or   used
inappropriately.  Our employee handbook, which every employee receives and signs
an acknowledgement  of, mandates that it is strictly prohibited for employees to
disclose client information to third parties. Our handbook further mandates that
disciplinary  action be taken against  those who violate such policy,  including
possible  termination.  Our outside consultants sign  non-disclosure  agreements
prohibiting  disclosure  of client  information  to third  parties,  among other
things, and we perform background checks on employees and outside consultants.

INTELLECTUAL PROPERTY

      Our trademark registration applications for the marks "TECH SMART BUSINESS
WISE",  "QUALITY  MANAGEMENT  OFFICE" AND "QMO" are presently pending before the
United States Patent and Trademark Office. Further, we have over 30 domestic and
foreign trademarks relating to Evoke Software  Corporation and its products.  We
use non-disclosure  agreements with our employees,  independent  contractors and
clients to protect  information  which we believe are  proprietary or constitute
trade secrets.


                                       22



COMPETITION

      To our  knowledge,  there are no  publicly-traded  competitors  that focus
solely on data  warehousing and business  intelligence  consulting and strategy.
However, we have numerous competitors in the general marketplace, including data
warehouse  and  business  intelligence  practices  within  large  international,
national and regional  consulting and  implementation  firms, as well as smaller
boutique technology firms. Many of our competitors are large companies that have
substantially  greater  market  presence,   longer  operating  histories,   more
significant  client bases,  and  financial,  technical,  facilities,  marketing,
capital and other  resources than we have. We believe that we compete with these
firms on the basis of the  quality  of its  services,  industry  reputation  and
price. We believe our competitors include firms such as:

      o     Accenture,

      o     Cap Gemini Ernst & Young,

      o     IBM Global Services,

      o     Keane,

      o     Bearing Point, and

      o     Answerthink.

EMPLOYEES

      As of June 30, 2004, we had 39 outside consultants, 101 consultants on the
payroll and 65 non-consultant employees.  Outside consultants not on the payroll
represent corporations with which we have long standing  relationships.  None of
our  employees  are  represented  by a labor  union or subject  to a  collective
bargaining  agreement.  We have never experienced a work stoppage and we believe
that our relations with employees are good.

LEGAL PROCEEDINGS

      On June 29, 2004,  Viant Capital LLC commenced  legal action against us in
the United States District Court for the Southern District of New York.  Through
an agreement with Viant,  Viant had the exclusive right to obtain private equity
transactions on our behalf from February 18 to May 17, 2004.  Viant alleges that
it is owed a fee of approximately  $450,000  relating to our loan from a private
investor in May 2004.  Management  believes that this loan does not qualify as a
private equity transaction and we intend to vigorously defend this action. As of
September 27, 2004,  there have been no material  developments  in the suit. The
Company has  estimated  the probable  loss related to this suit to be the agreed
upon  contract  signing  fee of $75,000 and has  recorded a  liability  for this
amount.


DESCRIPTION OF PROPERTY

      The Company's corporate headquarters are located at 100 Eagle Rock Avenue,
East  Hanover,  New Jersey  07936,  where it  operates  under an  amended  lease
agreement  expiring December 31, 2010. Our monthly rent with respect to our East
Hanover,  New Jersey facility is $24,965.  In addition to minimum  rentals,  the
Company is liable for its proportionate share of real estate taxes and operating
expenses,  as  defined.  DeLeeuw  Associates,  LLC has an office at Suite  1460,
Charlotte  Plaza,  201 South College  Street,  Charlotte,  North Carolina 28244.
DeLeeuw  leases this space which has a stated  expiration  date of December  31,
2005. Our monthly rent with respect to our Charlotte, North Carolina facility is
$2,831.


                                       23



      Evoke leases  offices in the following  locations:  Riata  Corporate  Park
Building VII,  12357-III Riata Trace Parkway,  Austin,  Texas; 1900 13th Street,
Boulder,  Colorado;  and Am Soldnermoos 17, D-85399  Hallbergmoos,  Germany. The
expiration dates for these leases are July 2006, July 2006 and May 2005. Monthly
rentals for these offices are $22,872, $5,284 and $2,000, respectively.

      Rent  expense,   including  automobile  rentals,   totaled   approximately
$1,152,000  and  $1,239,000  in 2003 and  2002,  respectively.  The  Company  is
committed  under several  operating  leases for  automobiles  that expire during
2007.

      See Notes 8 and 13 to Consolidated Financial Statements.



                                       24



MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

RESULTS OF OPERATIONS

      THE FOLLOWING  TABLE SETS FORTH CERTAIN  STATEMENT OF OPERATIONS  DATA FOR
THE PERIODS INDICATED EXPRESSED AS A PERCENTAGE OF TOTAL REVENUES:




                                                 YEARS ENDED              SIX MONTHS
                                                 DECEMBER 31,            ENDED JUNE 30
                                            --------------------   -----------------------
                                               2002       2003        2003         2004
                                            --------------------   -----------------------
                                                                   
                                            (Restated)             (Unaudited)  (Unaudited)
  REVENUE                                       100.0%     100.0%       100.0%       100.0%
  COST OF SERVICES                               65.7       71.5         71.6         69.8
                                            --------------------   -----------------------
  GROSS PROFIT                                   34.3       28.5         28.4         30.2
                                            --------------------   -----------------------
  OPERATING EXPENSES
    Selling and marketing                         6.7       10.8          8.8         11.1
    General and administrative                   21.9       18.8         16.7         26.9
    Depreciation and amortization                 0.9        1.5          1.3          0.8
                                            --------------------   -----------------------
                                                 29.5       31.1         26.8         38.8
                                            --------------------   -----------------------
  INCOME (LOSS) FROM OPERATIONS                   4.8       (2.6)         1.6         (8.6)
                                            --------------------   -----------------------
  OTHER INCOME (EXPENSE)
    Equity in losses from investments              --         --           --         (0.1)
    Other income                                   --         --           --          0.1
    Interest income                               0.0        0.0           --          0.0
    Interest expense                             (0.9)      (0.9)        (1.2)        (1.2)
                                            --------------------   -----------------------
                                                 (0.9)      (0.9)        (1.2)        (1.2)
                                            --------------------   -----------------------
    INCOME (LOSS) BEFORE TAXES                    3.9       (3.5)         0.4         (9.8)
                                            --------------------   -----------------------
  INCOME TAXES (BENEFIT)
    Current                                       0.6         --           --           --
    Deferred                                     (0.5)      (1.3)          --         (3.9)
                                            --------------------   -----------------------
                                                  0.1       (1.3)          --         (3.9)
                                            --------------------   -----------------------
  NET INCOME (LOSS)                               3.8       (2.2)         0.4         (5.9)
                                            --------------------   -----------------------
  UNSECURED CONVERTIBLE LINE OF CREDIT
    BENEFICIAL CONVERSION FEATURE                  --         --           --          5.7

NET INCOME (LOSS) ATTRIBUTABLE TO           --------------------   -----------------------
    COMMON STOCKHOLDERS                           3.8%      (2.2)%        0.4%       (11.6)%
                                            ====================   =======================
  PRO FORMA DATA:
    Income before income taxes (benefit)           --%        --%         0.4%          --%
    Income taxes (benefit)                         --         --          0.2           --
                                            --------------------   -----------------------
    Net Income (loss)                              --%        --%         0.2%          --%
                                            ====================   =======================



SIX MONTHS ENDED JUNE 30, 2004 AND 2003

      Revenue.  Our revenues are primarily  comprised of billings to clients for
consulting hours worked on client  projects.  Revenues for six months ended June
30, 2004 were $11.8 million, an increase of 65.9% over the six months ended June
30,  2003.  This  increase  was  primarily  attributable  to project  design and
infrastructure  projects  obtained in the fourth  quarter of 2003 that are still
ongoing, the acquisition of several new clients,  business attributed to DeLeeuw
Associates,  LLC during 2004, and a general  increase in consulting  business as
the overall demand for IT services improved.

      Cost of services. Cost of services primarily includes payroll and benefits
costs  for our  consultants.  Cost of  services  was $8.2  million,  or 69.8% of
revenue for the six months ended June 30,  2004,  compared to $5.1  million,  or
71.6% of  revenue  for the six months  ended  June 30,  2003.  The  increase  in
absolute dollars resulted primarily from costs related to consultants on project
design and infrastructure projects, the acquisition of DeLeeuw Associates,  Inc.
in March 2004,  and additional  consultants  hired to staff projects for the new
clients that we obtained.  Cost of services  declined as a percentage of revenue
due to a shift  in the mix of  business  to  higher  level  projects  that  have
increased hourly billing rates, and higher gross margin  percentages  associated
with them.


                                       25



      Selling and marketing.  Selling and marketing  expenses  include  payroll,
employee  benefits and other  headcount-related  costs associated with sales and
marketing personnel and advertising,  promotions, tradeshows, seminars and other
programs. Selling and marketing expenses were $1.3 million, or 11.1% of revenue,
for the six months ended June 30,  2004,  compared to $0.6  million,  or 8.8% of
revenue,  for the six months ended June 30, 2003.  Selling and  marketing  costs
increased in absolute  dollars  primarily  due to increased  payroll and related
costs associated with the increased  headcount in our sales force. We have hired
additional  salespeople as part of our strategy to gain new clients and increase
our revenue.

      General and  administrative.  General  and  administrative  costs  include
payroll, employee benefits and other headcount-related costs associated with the
finance,  legal,  facilities,  certain human resources and other  administrative
headcount, and legal and other professional and administrative fees. General and
administrative  costs were $3.2 million, or 26.9% of revenue, for the six months
ended June 30, 2004, compared to $1.2 million, or 16.7% of revenue,  for the six
months ended June 30, 2003. General and administrative costs primarily increased
due to increased headcount resulting from the acquisition of DeLeeuw Associates,
Inc.,  increased  salaries paid to our officers due to hiring a chief  financial
officer  during the fourth  quarter of 2003 and  increasing  the salaries of our
other  company  officers to  compensate  them  competitively  with other  public
companies our size. We also increased  general and  administrative  headcount in
the first quarter to support the increased size of the business which  increased
overall salary expense,  incurred increased legal and accounting fees associated
with becoming a public company and higher  insurance  premiums due to the growth
of the Company.

      Depreciation  and  amortization.  Depreciation  expense is recorded on our
property and  equipment  which is generally  depreciated  over a period  between
three to seven years.  Amortization is recorded for acquired  intangible  assets
that have a finite useful life and for financing costs. Amortization of acquired
intangible  assets that have a finite useful life is recorded over the estimated
useful life of the asset.  Financing  costs are  amortized  over the life of the
related loans.  Depreciation and amortization expenses were $0.1 million for the
six months  ended June 30,  2004,  compared  to $0.1  million for the six months
ended June 30, 2003.

      Other income (expense).  We incur interest expense on loans from financial
institutions,  from capital  lease  obligations  related to the  acquisition  of
equipment  used in our  business,  and on the  outstanding  convertible  line of
credit notes.  Amortization of the deferred  financing costs is also recorded as
interest expense.  Interest expense recorded was $0.1 million for the six months
ended June 30, 2004,  compared to $0.1 million for the six months ended June 30,
2003.  We earn  interest  income on  deposits  with our  financial  institution.
Interest  income  for the six  month  period  ended  June 30,  2004 was  $1,900,
compared to zero for the six month period in the prior year. We recorded  equity
income in our  investment in DeLeeuw,  Turkey of $7,700 for the six months ended
June 30, 2004,  and an equity loss in our  investment  in LEC of $23,700 for the
six months ended June 30, 2004.

      Income  taxes.  An income tax benefit of $0.5 million was recorded for the
six months ended June 30, 2004. This benefit was computed by multiplying our net
loss by our  estimated  effective  tax rate of 40%.  No income  tax  expense  or
benefit was  recorded  in the prior year as the  Company was an "S"  Corporation
through  September 30, 2003. Pro forma income taxes for the comparable six month
period in the prior  year would  have been an income  tax  provision  of $12,000
using the effective tax rate of 40%.


                                       26



YEARS ENDED DECEMBER 31, 2003 AND 2002

      Revenue.  For the year ended  December  31,  2003,  revenues  decreased by
$1,800,000 from  $16,200,000 for the year ended December 31, 2002 to $14,400,000
for the year ended December 31, 2003. Our revenues  decreased by $4,400,000 with
an offsetting  increase of $2,600,000 from those accounts  acquired  pursuant to
our acquisition of Scosys,  Inc. The decrease was attributable  primarily to the
soft market in information  technology consulting services that existed in 2003,
generally.

      Gross profit.  Our gross profit percentage  decreased to 28.5% of revenues
for the year ended  December 31, 2003 from 34.3% for the year ended December 31,
2002. The decrease in gross profit percentage was due to a combination of higher
personnel costs and lower rates realized for billable consultants as a result of
the softer  market.  We expect that the gross profit margins will rise in future
quarters,  as we begin to hire consultants on payroll,  which we anticipate will
translate into higher margins.

      Selling and marketing  expenses.  Selling and marketing expenses increased
$458,000  or 42% to  $1,553,000  for the  year  ended  December  31,  2003,  and
increased  as a  percentage  of revenue  from 6.7% to 10.8%,  respectively.  The
increase  in  selling  and  marketing  expenses  was  related  primarily  to our
strategic  decision  to  capitalize  on  the  projected  upturn  in  information
technology  consulting services. We hired a seasoned Vice President of Sales and
additional  experienced  sales  executives.  These  expenses  had the  effect of
increasing  sales  salaries  and  commissions  by  $302,000  for the year  ended
December 31, 2003 compared with the year ended  December 31, 2002.  Accordingly,
sales  travel  and  entertainment,  benefits  and  payroll  taxes  increased  by
$103,000.

      General and administrative  expenses.  General and administrative expenses
decreased by 23.9% or $847,000,  to $2,702,000  for the year ended  December 31,
2003,  from  $3,549,000 for the year ended December 31, 2002, and decreased as a
percentage of revenue to 18.8% from 21.8%, respectively. The decrease in general
and  administrative  expenses was related primarily to the reduction of in-house
developers salaries totaling $997,000. The reduction represents a combination of
developers  that were  terminated  as part of a cost  cutting  movement  and the
change in  status  of our in house  development  manager  in 2002  (non-billable
status) to an on site customer project in 2003 (billable status).  In connection
with the Scosys, Inc.  acquisition,  we incurred $159,000 in additional salaries
to support the  acquisition.  The  reduction  of rent  expense by  $106,000  was
another factor. We were able to negotiate a temporary reduction in rent as space
requirements diminished as a result of the termination of in-house developers.

      Depreciation and  amortization.  Depreciation  and  amortization  expenses
increased by $64,000 for the fiscal year ended  December  31, 2003,  compared to
the same period in 2002.  Depreciation is computed principally by an accelerated
method and is based on the estimated  useful lives of the various assets ranging
from three to seven years. The increase in amortization  expense is attributable
to the increase in identifiable intangibles from the acquisition of Scosys, Inc.

      Interest  expense.  We incurred  $136,000 and $139,000 in interest expense
during the fiscal years ended December 31, 2003 and 2002, respectively,  related
primarily to borrowings  under our line of credit.  Borrowings under the line of
credit  were  used to fund  operating  activities,  to make  payments  under the
obligation in connection with the Scosys  acquisition and for  distributions  to
stockholders.  The decrease in interest expense  reflects the increased  average
outstanding borrowings and at a lower variable rate of interest charged in 2003.


                                       27



LIQUIDITY AND CAPITAL RESOURCES

      Cash totaled $0.6 million as of June 30, 2004  compared to $0.4 million as
of December 31,  2003.  Our cash  balance is  primarily  derived  from  customer
remittances,  bank borrowings, equity and debt financing, and cash obtained from
acquired  businesses,  and is used for general  working  capital  needs.  We had
$83,000 on deposit with a financial  institution  as collateral  for a letter of
credit and have classified this as restricted cash on our  consolidated  balance
sheet.

      Cash used by operations  during the years ended December 31, 2002 and 2003
and the six months ended June 30, 2003 and 2004 was $52,000,  $0.5 million, $0.4
million and $1.3 million,  respectively. Net cash used by operations for the six
months ended June 30, 2004 of $1.3  million  increased by $0.9 million from $0.4
million for the six months ended June 30, 2003.  This increase in cash usage was
primarily  due to a $0.5  million  increase  in  accounts  receivable,  the $0.7
million net loss and a $0.5  million  deferred tax benefit  increase,  partially
offset by a $0.6 million increase in accounts payable and accrued expenses.  Net
cash used for the year ended December 31, 2003 of $0.5 million increased by $0.5
million from $52,000 for the year ended December 31, 2002. This increase in cash
usage was due to a $0.1 million increase in accounts receivable,  a $0.1 million
increase in the  deferred tax  benefit,  and a $0.3  million net loss.  Non-cash
expenses  included  depreciation,  amortization,  and the allowance for doubtful
accounts.

      Cash  provided by (used in)  investing  activities  consists  primarily of
investments  in  acquired  companies,   equity  investments  in  companies,  and
purchases of property and equipment.  Net cash provided by investing  activities
was $0.1  million  during the year ended  December 31, 2002 and net cash used in
investing  activities was $0.1 million,  $19,000,  and $1.8 million for the year
ended  December  31,  2003 and the six  months  ended  June 30,  2003 and  2004,
respectively.  Net cash  used for the six  months  ended  June 30,  2004 of $1.8
million increased by $1.8 million from $19,000 for the six months ended June 30,
2003.  This  increase  was  due to net  investments  of  $1.6  million  for  the
acquisitions  of DeLeeuw and Evoke and the equity  investment  in LEC and a $0.2
million  investment  in property and  equipment.  Net cash provided by investing
activities  for the year ended  December  31, 2002 of $0.1  million was due to a
collection of a $0.2 million note receivable.

      Cash  provided by financing  activities  consists  primarily of borrowings
under line of credit  facilities,  issuances of debt  instruments,  issuances of
equity  instruments,  and repayments of debt. Cash used in financing  activities
was $0.1  million  for the year ended  December  31,  2002 and cash  provided by
financing  activities was $1.0 million,  $0.4 million,  and $3.3 million for the
year ended  December  31, 2003 and the six months  ended June 30, 2003 and 2004,
respectively. Net cash provided by financing activities for the six months ended
June 30, 2004 of $3.3  million  increased  by $2.9 million from $0.4 million for
the six months  ended June 30, 2003.  This  increase  was  primarily  due to the
issuance of $4.0 million in convertible  line of credit notes,  partially offset
by $0.4 million of increased principal payments on long-term debt as compared to
the prior year period.

      In February  2004,  we obtained  $2.0 million in financing  pursuant to an
October 2003 unsecured convertible line of credit note. In May 2004, pursuant to
the complete  conversion of this unsecured  convertible line of credit note, the
participating  investor  received  16,666,666  shares of our common stock,  plus
interest.  Further in May 2004, we raised an additional $2.0 million pursuant to
a new five-year unsecured promissory note with the same investor.  In June 2004,
we replaced  the May 2004 note by issuing a  five-year  $2.0  million  unsecured
convertible  line of credit note with the same investor.  The note accrues at an
annual  interest  rate of 7%, and the  conversion  price of the shares of common
stock  issuable under the note is equal to $0.105 per share.  In addition,  such
investor received a warrant to purchase  4,166,666 shares of our common stock at
an exercise price of $0.105 per share. This warrant expires in June 2009.


                                       28


      In March 2004, all  outstanding  amounts under our previous line of credit
and notes payable agreements with Fleet Bank, totaling $2.3 million, were repaid
and $2.5 million was borrowed  from a new $3.0 million line of credit with North
Fork Bank (formerly  TrustCompany  Bank). The terms of this note with North Fork
Bank provided for interest  accruing on advances at seven eighths of one percent
(7/8%) over the  institution's  prime rate.  The line of credit  agreement  with
North Fork Bank contained both financial and non-financial covenants.

      In August 2004, the Company  replaced its $3.0 million line of credit with
North Fork Bank with a revolving  line of credit with Laurus  Master Fund,  Ltd.
("Laurus"),  whereby the Company  will have access to borrow up to $6.0  million
based upon  eligible  accounts  receivable.  This  revolving  line,  effectuated
through a $2.0 million  convertible  minimum  borrowing  note and a $4.0 million
revolving note, provides for advances at an advance rate of 90% against eligible
accounts receivable,  with an annual interest rate of prime rate (as reported in
the Wall Street Journal) plus 1%, and maturing in three years.  These notes will
be  decreased by 1.0% for every 25% increase  above the fixed  conversion  price
prior to an effective registration statement and 2.0% thereafter up to a minimum
of 0.0%.  This line of credit is  secured  by  substantially  all the  corporate
assets.  Both the $2.0 million  convertible  minimum borrowing note and the $4.0
million revolving note provide for conversion at the option of the holder of the
amounts  outstanding into the Company's common stock at a fixed conversion price
of $0.14 per  share.  In the event  that the  Company  issues  Company  stock or
derivatives  convertible into Company stock for a price less the  aforementioned
fixed  conversion  price,  then the  fixed  conversion  price  is reset  using a
weighted average dilution calculation.  Additionally,  in exchange for a secured
convertible  term note  bearing  interest at prime rate (as reported in the Wall
Street  Journal) plus 1%, Laurus has made available to the Company an additional
$5.0 million to be used for acquisitions.  This note is convertible into Company
common stock at a fixed  conversion  price of $0.14 per share. In the event that
the Company issues Company stock or derivatives  convertible  into Company stock
for a price less the fixed conversion  price, then the fixed conversion price is
reset to the lower price.  This note  matures in three years.  This cash will be
restricted for use until approved  acquisition targets identified by the Company
are approved by Laurus.  A portion of Laurus's  revolving line of credit will be
used to pay off all  outstanding  borrowings  from North Fork Bank.  The Company
issued  Laurus a common stock  purchase  warrant that  provides  Laurus with the
right to  purchase  12.0  million  shares of the  Company's  common  stock.  The
exercise  price for the first 6.0 million  shares  acquired under the warrant is
$0.29 per share,  the exercise  price for the next 3.0 million  shares  acquired
under the warrant is $0.31 per share,  and the exercise  price for the final 3.0
million shares  acquired under the warrant is $0.35 per share.  The common stock
purchase  warrant  expires on August 16, 2011. The Company paid $0.75 million in
brokerage and transaction  closing related costs. These costs were deducted from
the $5.0 million restricted cash balance provided to the Company by Laurus.

      In September 2004, we issued to Sands Brothers  Venture Capital LLC, Sands
Brothers  Venture  Capital  III LLC and Sands  Brothers  Venture  Capital IV LLC
(collectively,  "Sands") three subordinated secured convertible promissory notes
equaling  $1,000,000  (the  "Notes"),  each with an annual  interest  rate of 8%
expiring  September  22,  2005.  The  Notes are  secured  by  substantially  all
corporate assets,  subordinate to Laurus.  The Notes are convertible into shares
of our  common  stock  at the  election  of  Sands  at any  time  following  the
consummation of a convertible debt or equity financing with gross proceeds of $5
million or greater to us (a "Qualified Financing").  The conversion price of the
shares of our common stock issuable upon  conversion of the Notes shall be equal
to a price per share of common stock equal to forty  percent  (40%) of the price
of the  securities  issued  pursuant to a Qualified  Financing.  If no Qualified
Offering has been  consummated  by  September  8, 2005,  then Sands may elect to
convert the Notes at a fixed  conversion  price of $0.14 per share. In the event
that we issue stock or derivatives  convertible  into our stock for a price less
the  aforementioned  fixed conversion  price, then the fixed conversion price is
reset using a weighted average dilution calculation.  We also issued Sands three
common stock purchase  warrants (the "Warrants")  providing Sands with the right
to purchase  6,000,000  shares of our common  stock.  The exercise  price of the
shares of our common stock issuable upon exercise of the Warrants shall be equal
to a price per share of common stock equal to forty  percent  (40%) of the price
of the  securities  issued  pursuant to a Qualified  Financing.  If no Qualified
Offering has been  consummated  by  September  8, 2005,  then Sands may elect to
exercise the Warrants at a fixed conversion price of $0.14 per share. The latest
that the Warrants may expire is September  8, 2008.  Finally,  we engaged  Sands
Brothers International Limited as our non-exclusive  financial advisor at $6,000
per month for a period of one year.


                                       29



      We believe existing cash,  borrowing  capacity under the line of credit or
alternative  financing  sources,  and funds generated from operations  should be
sufficient to meet operating requirements over the upcoming twelve month period.
We may raise  additional  funds through debt or equity  transactions in order to
fund expansion,  to develop new or enhanced products and services, to respond to
competitive pressures,  or to acquire complementary  businesses or technologies.
There is no assurance,  however, that additional financing will be available, or
if available,  will be available on acceptable terms. Any decision or ability to
obtain  additional  financing  through debt or equity  investment will depend on
various factors, including, among others, revenues, financial market conditions,
strategic  acquisition  and investment  opportunities,  and  developments in the
Company's markets. The sale of additional equity securities or future conversion
of  convertible  debt  would  result in  additional  dilution  to the  Company's
stockholders.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

      REVENUE RECOGNITION

      Revenue from  consulting  and  professional  services is recognized at the
time the services are performed,  evidence of an arrangement  exists, the fee is
fixed or determinable and  collectibility  is reasonably  assured.  Revenues for
large services projects are recognized using the percentage of completion method
for long-term  construction  type contracts where costs to complete the contract
could  reasonably  be estimated.  Revenues  recognized in excess of billings are
recorded  as costs in  excess  of  billings.  Billings  in  excess  of  revenues
recognized are recorded as deferred revenues until revenue recognition  criteria
are  met.   Reimbursements,   including  those  relating  to  travel  and  other
out-of-pocket  expenses,  are included in revenues,  and an equivalent amount of
reimbursable expenses are included in cost of services.

      ACCOUNTS RECEIVABLE

      The Company carries its accounts  receivable at cost less an allowance for
doubtful  accounts.  On a periodic  basis,  the Company  evaluates  its accounts
receivable  and  adjusts  the  allowance  for  doubtful  accounts,  when  deemed
necessary,   based  upon  its  history  of  past  write-offs  and   collections,
contractual terms and current credit conditions.

      AMORTIZATION

      The Company  amortizes  deferred  financing  costs utilizing the effective
interest method over the term of the related debt instrument.  Acquired customer
lists and contracts are amortized  over an estimated  useful life of five years.
Acquired software is amortized on a straight-line basis over an estimated useful
life of five years.  Acquired customer contracts are amortized over an estimated
useful life of six years.

      GOODWILL AND INTANGIBLE ASSETS

      Goodwill  represents  the amounts  paid in  connection  with a  settlement
agreement with the Elligent  Consulting Group to re-acquire the ownership rights
to the  Company  in 1998 and in  connection  with the  acquisitions  of  Scosys,
DeLeeuw  and  Evoke.  Additionally,  as part of the  Scosys,  DeLeeuw  and Evoke
acquisitions,  the Company acquired  intangible  assets.  FASB Statement 142 was
adopted as of  January  1, 2002 for all  goodwill  recognized  in the  Company's
balance sheet as of December 31, 2001. This statement changed the accounting for
goodwill  from  an  amortization  method  to an  impairment-only  approach,  and
introduced a new model for determining impairment charges.


                                       30



      Goodwill and intangible assets are reviewed for impairment whenever events
or  circumstances  indicate  impairment  might exist, or at least annually.  The
Company assesses the  recoverability  of its assets, in accordance with SFAS No.
142 "Goodwill and Other Intangible  Assets,"  comparing  projected  undiscounted
cash flows  associated  with those  assets  against  their  respective  carrying
amounts.  Impairment, if any, is based on the excess of the carrying amount over
the fair value of those assets.  The Company's  goodwill and  intangible  assets
were  evaluated  and deemed not to be impaired at December 31, 2003.  There have
been no events or  circumstances  that  would  indicate  that there has been any
impairment during the six months ended June 30, 2004.

      CONCENTRATIONS OF CREDIT RISK

      Financial   instruments   which   potentially   subject   the  Company  to
concentrations of credit risk are cash and accounts  receivable arising from its
normal  business  activities.  The  Company  routinely  assesses  the  financial
strength of its  customers,  based upon factors  surrounding  their credit risk,
establishes an allowance for doubtful  accounts,  and as a consequence  believes
that its accounts  receivable  credit risk  exposure  beyond such  allowances is
limited.  At June 30, 2004, five customers  comprised  approximately  46% of the
Company's accounts receivable balance.

      INCOME TAXES

      The  Company  accounts  for  income  taxes  under an asset  and  liability
approach that requires the  recognition  of deferred tax assets and  liabilities
for the expected future tax  consequences of events that have been recognized in
the  Company's  financial  statements or tax returns.  In estimating  future tax
consequences,  the Company generally  considers all expected future events other
than enactments of changes in the tax laws or rates.

      On January 1, 2001,  CSI  elected to be an "S"  Corporation,  whereby  the
stockholders account for their share of CSI's earnings,  losses,  deductions and
credits on their federal and various state income tax returns. CSI is subject to
New York City and various state income taxes.  On September 30, 2003,  CSI's "S"
Corporation  status was revoked in connection with the conversion of convertible
subordinated debt into shares of common stock.

      For  informational  purposes,  the  accompanying  statements of operations
include an unaudited pro-forma adjustment for income taxes which would have been
recorded if CSI had not been an "S" Corporation.

      OFF-BALANCE SHEET ARRANGEMENTS

      We  do  not  have  any  transactions,   agreements  or  other  contractual
arrangements that constitute off-balance sheet arrangements.


                                       31


         CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                              FINANCIAL DISCLOSURE

      For the ten months ended  December 31,  2003,  we changed our  independent
auditor  and   certifying   accountant  to   Ehrenkrantz   Sterling  &  Co.  LLC
("Ehrenkrantz").  Prior thereto,  we had engaged  Eisner LLP as our  independent
auditor and certifying accountant.  There have been no disagreements with Eisner
LLP on any matter of accounting  principles or  practices,  financial  statement
disclosure or auditing scope or procedures,  which disagreements if not resolved
to the  satisfaction  of Eisner LLP would  have  caused  them to make  reference
thereto in their report.

      On June 1, 2004,  Ehrenkrantz  merged with the firm of  Friedman  Alpren &
Green LLP. The new entity,  Friedman LLP  ("Friedman"),  was retained by us, and
our Board of Directors  approved this  decision on June 7, 2004.  For the period
since  Ehrenkrantz's  appointment  through  June 7,  2004,  there  have  been no
disagreements  with  Ehrenkrantz  on any  matter  of  accounting  principles  or
practices, financial statement disclosure, or auditing scope or procedure, which
disagreements  if not resolved to the  satisfaction  of  Ehrenkrantz  would have
caused them to make  reference  thereto in their  report.  In addition,  for the
period since Ehrenkrantz's  appointment through June 7, 2004, we did not consult
with Friedman regarding any matter that was the subject of a "disagreement" with
Ehrenkrantz, as that term is defined in Item 304(a)(1)(iv) of Regulation S-K and
the related  instructions  to Item 304 of Regulation  S-K, or with regard to any
"reportable  event," as that term is defined in Item  304(a)(1)(v) of Regulation
S-K, except as such consultations as may have been made with former employees of
Ehrenkrantz who are now employees of Friedman.

                                 USE OF PROCEEDS

         We will not receive any of the proceeds from the offering of common
stock for sale by the selling stockholders. However, we will receive proceeds,
to be used for working capital purposes, upon the exercise of warrants held by
certain selling stockholders.



                                       32



                              SELLING STOCKHOLDERS

      This prospectus  relates to the offering for resale of 565,657,157  shares
of our common stock by certain selling  stockholders who received shares in both
LCS and CSI in private financing  transactions and  acquisitions.  The following
table and notes set forth, the name of each selling  stockholder,  the nature of
any position, office, or other material relationship,  if any, which the selling
stockholder  has had,  within the past three years,  with CSI or with any of our
predecessors  or  affiliates,  the amount and percentage of shares of our common
stock that are beneficially owned by such stockholder,  the amount to be offered
for the stockholder's  account and the amount and percentage to be owned by such
stockholder upon completion of the offering.

      The following table sets forth each  stockholder who is offering shares of
our common stock for sale under this prospectus,  any position,  office or other
material  relationship which such selling stockholder has had with us within the
past three years, the amount of shares owned by such  stockholder  prior to this
offering, the amount to be offered for such stockholder's account, the amount of
be owned by such stockholders  following  completion of the offering and (if one
percent  or more) the  percentage  of the class to be owned by such  stockholder
after  the  offering  is  complete.  The  prior-to-offering  figures  are  as of
September  27,  2004.  All share  numbers  are based on  information  that these
stockholders  supplied to us. The table assumes that each  stockholder will sell
all  of  its  shares  available  for  sale  during  the   effectiveness  of  the
registration  statement  that includes  this  prospectus.  Stockholders  are not
required to sell their shares.  Beneficial ownership is determined in accordance
with SEC rules and  regulations  and includes  voting or  investment  power with
respect to the securities.

      The  percentage  interset  of each  selling  stockholder  is  based on the
beneficial  ownership  of such  selling  stockholder  divided  by the sum of the
current  outstanding  shares of common stock plus the additional shares, if any,
which would be issued to such  selling  stockholder  (but not any other  selling
stockholder) when converting notes,  exercising  warrants or other rights in the
future.




                                                 NUMBER OF SHARES
                                                 OF COMMON STOCK,    NUMBER OF
                                                   NOT INCLUDING      SHARES     TOTAL NUMBER OF                    PERCENTAGE OF
                                                     WARRANTS,     REPRESENTEDY  SHARES OF COMMON    COMMON STOCK   COMMON STOCK
                                POSITION, OFFICE   BENEFICIALLY    BY WARRANTS        STOCK          BENEFICIALLY   BENEFICIALLY
                               OR OTHER MATERIAL  OWNED PRIOR TO   BENEFICIALLY    BENEFICIALLY    OWNED AFTER THE OWNED AFTER TO
      SELLING STOCKHOLDER         RELATIONSHIP    THE OFFERING(1)    OWNED (1)       OWNED (1)          OFFERING     THE OFFERING
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
                                                      NUMBER                                            NUMBER       PERCENTAGE
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
                                                                                                 
Mathew and Kyle Szulik         None                    23,035,714                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Jermar Corp.                   None                    22,526,190                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Redec & Associates LLC         None                    17,750,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Trust FBO Claire S. Adelson    None                     5,666,666                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Lawrence D. Share              None                     9,666,667                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Richard and Stacey Adelson     None                     2,561,904                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Alisa Farber Revocable Trust   None                     1,000,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Edward and Nancy McSorley      None                     4,047,619                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Ronald Kertes                  None                     1,666,668                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Andrew Holder                  None                       971,429                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Steven and Wendi Levitt        None                       714,286                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Ardmore Blouses                None                       485,714                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Patricia A. DeSalvo-Cavelius   None                       485,714                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
David Horowitz                 None                       219,048                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Hare & Co.                     None                                   4,166,666             _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------



                                       33






                                                 NUMBER OF SHARES
                                                 OF COMMON STOCK,    NUMBER OF
                                                   NOT INCLUDING      SHARES     TOTAL NUMBER OF                    PERCENTAGE OF
                                                     WARRANTS,     REPRESENTEDY  SHARES OF COMMON    COMMON STOCK   COMMON STOCK
                                POSITION, OFFICE   BENEFICIALLY    BY WARRANTS        STOCK          BENEFICIALLY   BENEFICIALLY
                               OR OTHER MATERIAL  OWNED PRIOR TO   BENEFICIALLY    BENEFICIALLY    OWNED AFTER THE OWNED AFTER TO
      SELLING STOCKHOLDER         RELATIONSHIP    THE OFFERING(1)    OWNED (1)       OWNED (1)          OFFERING     THE OFFERING
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
                                                      NUMBER                                            NUMBER       PERCENTAGE
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
                                                                                                 
Michael D. Mitchell, MD        None                    18,154,824                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Robert E. Morris               None                     1,100,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Alex Bruni                     None                     1,000,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Gene R. Kazlow, Esq.           None                       500,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Janet M. Portelly              None                       500,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Lawrence J. Slavin             None                       200,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Roger Jones                    None                       125,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
J.T. Shulman & Company, P.C.   None                       100,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Traffix, Inc.                  None                       250,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
WHRT I Corp.                   None                    72,543,956                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
John Giglio                    None                       659,341                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Donald Townsend                None                       961,538                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Lacy Edwards                   None                     1,785,714                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Andy Galewsky                  None                        55,500                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Lee Pointer                    None                        55,500                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Jeff Millman                   None                        55,500                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Steve McWhirter                None                        39,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Richard Hasting                None                        39,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Sterling Runion                None                        39,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Terry Manning                  None                        39,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Tim Leslie                     None                        39,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Kimberly Livingston            None                        39,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Chris Buckley                  None                        28,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Isabelle Knight                None                        28,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Eckhard Bogner                 None                        28,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Alan Brignall                  None                        28,000                           _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Scott Newman                   President, Chief       150,050,000                           _____                0               __%
                               Executive Officer
                               and Chairman
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Glenn Peipert                  Executive Vice          75,000,000                           _____                0               __%
                               President, Chief
                               Operating Officer
                               and Director
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Robert C. DeLeeuw              Senior Vice             40,000,000                           _____                0               __%
                               President
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Laurus Master Fund, Ltd.       None                    82,107,141    12,000,000             _____            _____               __%
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Sands Brothers Venture Capital None                       357,143       300,000             _____            _____               __%
LLC
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Sands Brothers Venture Capital None                     6,071,429      5,100,00             _____            _____               __%
III LLC
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
Sands Brothers Venture Capital None                       714,286       600,000             _____            _____               __%
IV LLC
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------
TOTAL                                                 543,490,491    22,166,666
------------------------------ ----------------- ---------------- ------------- ----------------- ---------------- ----------------


*     Less than 1%

(1)   Consists  (as  applicable)  of shares of common stock that may be acquired
upon the conversion of outstanding notes and exercise of warrants.

      Because the selling  stockholders may, under this prospectus,  sell all or
some  portion of their  common  stock,  only an estimate  can be given as to the
amount  of  common  stock  that will be held by the  selling  stockholders  upon
completion of the offering.  In addition,  the selling  stockholders  identified
above may have sold,  transferred  or otherwise  disposed of all or a portion of
their common stock after the date on which they provided  information  regarding
their stockholdings.



                                       34



                              PLAN OF DISTRIBUTION

      Selling  stockholders may offer and sell, from time to time, the shares of
our common  stock  covered by this  prospectus.  The term  selling  stockholders
includes donees, pledgees,  transferees or other successors-in-interest  selling
securities received after the date of this prospectus from a selling stockholder
as a gift, pledge,  partnership distribution or other non-sale related transfer.
The selling  stockholders  will act independently of us in making decisions with
respect to the timing, manner and size of each sale. Sales may be made on one or
more  exchanges or in the  over-the-counter  market or otherwise,  at prices and
under terms then  prevailing  or at prices  related to the then  current  market
price or in negotiated  transactions.  The selling  stockholders  may sell their
securities by one or more of, or a combination of, the following methods:

      o     purchases  by  a  broker-dealer  as  principal  and  resale  by  the
            broker-dealer for its own account pursuant to this prospectus;

      o     ordinary brokerage transactions and transactions in which the broker
            solicits purchasers;

      o     block trades in which the  broker-dealer  so engaged will attempt to
            sell the  securities  as agent but may position and resell a portion
            of the block as principal to facilitate the transaction;

      o     an over-the-counter distribution in accordance with the rules of the
            NASDAQ National Market;

      o     in privately negotiated transactions; and,

      o     in options transactions.

      To the extent  required,  we may amend or  supplement  this  prospectus to
describe a specific plan of  distribution.  In connection with  distributions of
the  securities or otherwise,  the selling  stockholders  may enter into hedging
transactions with broker-dealers or other financial institutions.  In connection
with those  transactions,  broker-dealers  or other financial  institutions  may
engage in short sales of shares of our common stock in the course of hedging the
positions they assume with selling  stockholders.  The selling  stockholders may
also sell shares of our common stock short and redeliver the securities to close
out their short positions.  The selling  stockholders may also enter into option
or other transactions with  broker-dealers or other financial  institutions that
require the delivery to the  broker-dealer  or other  financial  institution  of
securities  offered by this prospectus,  which  securities the  broker-dealer or
other  financial  institution  may  resell  pursuant  to  this  prospectus,   as
supplemented or amended to reflect the transaction. The selling stockholders may
also pledge securities to a broker-dealer or other financial  institution,  and,
upon a default,  the  broker-dealer or other financial  institution,  may affect
sales of the pledged securities pursuant to this prospectus,  as supplemented or
amended to reflect the transaction.

      The selling  stockholders  may also sell  shares  under Rule 144 under the
Securities Act, if available,  rather than under this  prospectus.  In effecting
sales,  broker-dealers or agents engaged by the selling stockholders may arrange
for other  broker-dealers  to participate.  Broker-dealers or agents may receive
commissions,  discounts or concessions from the selling  stockholders in amounts
to be negotiated immediately prior to the sale.

      In  offering  the  securities  covered  by this  prospectus,  the  selling
stockholders  and  any   broker-dealers   who  execute  sales  for  the  selling
stockholders  may  be  treated  as  "underwriters"  within  the  meaning  of the
Securities  Act in connection  with sales.  Any profits  realized by the selling
stockholders  and  the  compensation  of any  broker-dealer  may be  treated  as
underwriting discounts and commissions.


                                       35



      The  selling   stockholders  and  any  other  person  participating  in  a
distribution  will be subject to the  Securities  Exchange Act of 1934 (Exchange
Act). The Exchange Act rules include,  without  limitation,  Regulation M, which
may limit the  timing of  purchases  and sales of any of the  securities  by the
selling stockholders and other participating persons. In addition,  Regulation M
may  restrict  the  ability of any person  engaged  in the  distribution  of the
securities to engage in market-making  activities with respect to the particular
security being distributed for a period of up to five business days prior to the
commencement  of the  distribution.  This may  affect the  marketability  of the
securities  and the  ability of any person or entity to engage in  market-making
activities  with  respect  to the  securities.  We  have  informed  the  selling
stockholders that the anti-manipulation rules of the SEC, including Regulation M
promulgated under the Exchange Act, may apply to their sales in the market.

      We  will  make  copies  of  this  prospectus   available  to  the  selling
stockholders for the purpose of satisfying the prospectus delivery  requirements
of the Securities Act. The selling  stockholders may indemnify any broker-dealer
that participates in transactions  involving the sale of the securities  against
certain liabilities, including liabilities arising under the Securities Act.

      At the time a particular  offer of  securities  is made,  if  required,  a
prospectus  supplement  will be  distributed  that will set forth the  number of
securities  being offered and the terms of the  offering,  including the name of
any  underwriter,  dealer or agent,  the purchase price paid by any underwriter,
any discount, commission and other item constituting compensation, any discount,
commission  or concession  allowed or re-allowed or paid to any dealer,  and the
proposed selling price to the public.

          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

      The  following  table sets forth the names and ages our current  directors
and executive officers, the principal offices and positions with us held by each
person and the date such person  became a director  or  executive  officer.  Our
Board of  Directors  elects  our  executive  officers  annually.  Each  year the
stockholders elect the members of our Board of Directors.

      Our directors and executive officers are as follows:

                     YEAR FIRST ELECTED AS
NAME                 AN OFFICER OR DIRECTOR   AGE    POSITION(S) HELD
-------------------- ----------------------- ------- --------------------------
Scott Newman                  2004             45    President, Chief Executive
                                                     Officer and Chairman
-------------------- ----------------------- ------- --------------------------
Glenn Peipert                 2004             42    Executive Vice President,
                                                     Chief Operating
                                                     Officer and Director
-------------------- ----------------------- ------- --------------------------
Mitchell Peipert              2004             45    Vice President, Chief
                                                     Financial Officer,
                                                     Secretary and Treasurer
-------------------- ----------------------- ------- --------------------------
Lawrence K. Reisman           2004             45    Director
-------------------- ----------------------- ------- --------------------------
Robert C. DeLeeuw             2004             47    Senior Vice President and
                                                     President of DeLeeuw
                                                     Associates, LLC
-------------------- ----------------------- ------- --------------------------


                                       36



      SCOTT NEWMAN has been our President,  Chief Executive Officer and Chairman
since  January  2004.  Mr.  Newman  founded  the  former   Conversion   Services
International, Inc. in 1990 (before its merger with and into the LCS) and is our
largest stockholder. He has over twenty years of experience providing technology
solutions to major companies  internationally.  Mr. Newman has direct experience
in strategic planning,  analysis,  design, testing and implementation of complex
big-data  solutions.  He  possesses  a  wide  range  of  software  and  hardware
architecture/discipline  experience,  including,  client/server, data discovery,
distributed  systems,  data  warehousing,  mainframe,  scaleable  solutions  and
e-business.  Mr.  Newman has been the  architect  and lead  designer  of several
commercial software products used by Chase,  Citibank,  Merrill Lynch and Jaguar
Cars. Mr. Newman advises and reviews data warehousing and business  intelligence
strategy on behalf of our Global 2000 clients,  including  AT&T Capital,  Jaguar
Cars,  Cytec  and  Chase.  Mr.  Newman  is a  member  of  the  Young  Presidents
Organization,  a leadership  organization  that  promotes the exchange of ideas,
pursuit of learning and sharing  strategies to achieve personal and professional
growth and success. Mr. Newman received his B.S. from Brooklyn College in 1980.

      GLENN  PEIPERT has been our  Executive  Vice  President,  Chief  Operating
Officer and Director  since January 2004.  Mr.  Peipert held the same  positions
with the former Conversion Services  International,  Inc. since its inception in
1990.  Mr.  Peipert  has over two  decades  of  experience  consulting  to major
organizations  about leveraging  technology to enable strategic  change.  He has
advised clients  representing a broad  cross-section of rapid growth  industries
worldwide. Mr. Peipert has hands on experience with the leading data warehousing
products.  His skills  include  architecture  design,  development  and  project
management.    He   routinely   participates   in   architecture   reviews   and
recommendations  for our Global 2000  clients.  Mr.  Peipert  has managed  major
technology  initiatives at Chase, Tiffany,  Morgan Stanley, Cytec and the United
States Tennis  Association.  He speaks  nationally on applying data  warehousing
technologies to enhance business  effectiveness  and has authored multiple white
papers regarding business intelligence. Mr. Peipert is a member of the Institute
of  Management  Consultants,   as  well  as  TEC  International,   a  leadership
organization  whose  mission is to increase  the  effectiveness  and enhance the
lives of chief  executives and those they influence.  Mr. Peipert is the brother
of Mitchell Peipert, our Vice President,  Chief Financial Officer, Secretary and
Treasurer. Mr. Peipert received his B.S. from Brooklyn College in 1982.

      MITCHELL  PEIPERT has been our Vice President,  Chief  Financial  Officer,
Secretary and Treasurer  since January 2004. Mr.  Peipert is a Certified  Public
Accountant  who held the same  positions  with the  former  Conversion  Services
International,  Inc. from January 2001 to September 2002. From September 2002 to
December  2003,  Mr.  Peipert  was  Senior  Sales  Executive  for NIA  Group and
President of E3 Management  Advisors.  From April 1992 until  January 2001,  Mr.
Peipert  served as Senior Vice  President of  Operations  and  Controller of TSR
Wireless LLC, where he directed the  accounting,  operations and human resources
functions.  He also assisted the chief executive officer in strategic  planning,
capital  raising  and  acquisitions.  Prior to his  employment  by TSR,  he held
various  managerial  roles  for  Anchin,   Block  &  Anchin,   certified  public
accountants,  Merrill Lynch and Grant  Thornton.  Mr.  Peipert is the brother of
Glenn  Peipert,  our  Executive  Vice  President,  Chief  Operating  Officer and
Director.  Mr.  Peipert  received  his B.S.  from  Brooklyn  College in 1980 and
received his M.B.A. in Finance from Pace University in 1986.

      LAWRENCE K.  REISMAN has been a Director  of our  company  since  February
2004. Mr. Reisman is a Certified Public Accountant who has been the principal of
his own firm,  The  Accounting  Offices of L.K.  Reisman,  since 1986.  Prior to
forming his company, Mr. Reisman was a tax manager at Coopers & Lybrand and Peat
Marwick  Mitchell.  He  routinely  provides  accounting  services  to small  and
medium-sized companies,  which services include auditing, review and compilation
of  financial  statements,   corporate,  partnership  and  individual  taxation,
designing  accounting systems and management  consulting  services.  Mr. Reisman
received his B.S. and M.B.A.  in Finance from St. John's  University in 1981 and
1985, respectively.


                                       37



      ROBERT C. DELEEUW has been our Senior Vice  President and the President of
our wholly owned  subsidiary,  DeLeeuw  Associates,  LLC,  since March 2004. Mr.
DeLeeuw founded DeLeeuw  Associates,  LLC, formerly known as DeLeeuw Associates,
Inc., in 1991. Mr. DeLeeuw has over twenty-five  years experience in banking and
consulting.  During this time, he has managed and supported  some of the largest
merger  projects  in the  history of the  financial  services  industry  and has
implemented  numerous  large-scale  business and process change programs for his
clients.  He has been published in American Banker,  Mortgage Banking  Magazine,
The  Journal of  Consumer  Lending  and Bank  Technology  News where he has also
served as a member of the Editorial  Advisory  Board.  Mr. DeLeeuw  received his
B.S.  from Rider  University  in 1979 and received his M.S. in  Management  from
Stevens Institute of Technology in 1986.

      Directors do not receive compensation for their duties as directors.

CODE OF CONDUCT AND ETHICS

      Our Board of  Directors  has adopted a Code of Conduct and Ethics which is
applicable to all directors, officers and employees of CSI and its subsidiaries,
including CSI's principal  executive  officer and principal  financial  officer,
principal accounting officer or controller,  or other persons performing similar
functions.

EXECUTIVE COMPENSATION

      The  following  table sets  forth,  for the fiscal  years  indicated,  all
compensation  awarded to, paid to or earned by the  following  type of executive
officers  for the fiscal  years ended  December  31,  2001,  2002 and 2003:  (i)
individuals who served as, or acted in the capacity of, our principal  executive
officer for the fiscal year ended  December  31,  2003;  and (ii) our other most
highly compensated  executive officer, who together with the principal executive
officer are our most highly compensated officers whose salary and bonus exceeded
$100,000  with  respect to the fiscal year ended  December 31, 2003 and who were
employed at the end of fiscal year 2003.



                                                    SUMMARY COMPENSATION TABLE*

                                                                                              LONG TERM COMPENSATION
                                                                               ----------------------------------------------------
                                             ANNUAL COMPENSATION(1)                   AWARDS                        PAYOUTS
                                          ---------------------------------    ------------------------     -----------------------
                                                                               RESTRICTED    SECURITIES
                                                               OTHER ANNUAL      STOCK       UNDERLYING       LTIP       ALL OTHER
                                           SALARY     BONUS    COMPENSATION     AWARD(S)    OPTIONS/SARS    PAYOUTS    COMPENSATION
NAME AND PRINCIPAL POSITION      YEAR       ($)        ($)          ($)           ($)           (#)           ($)           ($)
---------------------------      ----     -------     -----    ------------    ----------   ------------    -------    ------------
                                                                                               
 Scott Newman                    2003     244,452        --              --            --             --         --      206,686 (2)
 President, Chief Executive
 Officer and Chairman            2002     143,750        --              --            --             --         --      259,418 (2)
                                 2001     250,000        --              --            --             --         --      220,000 (2)

 Glenn Peipert                   2003     223,016        --              --            --             --         --      171,309 (2)
 Executive Vice President,
 Chief Operating Officer and
 Director                        2002     143,750        --              --            --             --         --      199,166 (2)
                                 2001     187,500        --              --            --             --         --      165,633 (2)


----------------

*     Salary reflects total  compensation  paid to these executives (both before
      and after the merger described in Item 1).


                                       38



(1)   The annual amount of perquisites and other personal benefits,  if any, did
      not  exceed  the  lesser  of  $50,000  or 10% of the total  annual  salary
      reported for each named executive officer and has therefore been omitted.

(2)   Amounts shown reflect distributions  resulting from our past tax status as
      a Subchapter S corporation, as well as expenses paid for by us.

OPTION GRANTS AS OF JUNE 30, 2004

      The only executive officers or directors to receive options as of June 30,
2004 were  Mitchell  Peipert,  who was granted an option to  purchase  4,500,000
shares  of  common  stock by our  Board of  Directors  on March  29,  2004 at an
exercise price of $0.165 per share, and Lawrence K. Reisman,  who was granted an
option to purchase  450,000  shares of common stock by our Board of Directors on
May 28, 2004 at an exercise  price of $0.20 per share.  One-third of the options
granted vest on the first anniversary,  one-third of the options granted vest on
the second  anniversary  and one-third of the options  granted vest on the third
anniversary.  Mr.  Peipert's option expires on March 28, 2014, and Mr. Reisman's
option expires on May 27, 2014.

      As of June 30, 2004,  options to purchase a total of 32,305,000  shares of
common  stock  were  granted by our Board of  Directors  at an  exercise  prices
ranging from $0.165 to $0.20 per share. One-third of the options granted vest on
the first  anniversary,  one-third  of the  options  granted  vest on the second
anniversary and one-third of the options granted vest on the third  anniversary.
The options expire on the ten year anniversary of their grant date.

      All  options  described  above  have  been  issued  pursuant  to the  2003
Incentive Plan described below.

2003 INCENTIVE PLAN

General

      The  2003  Incentive  Plan  was  approved  at a  special  meeting  of  our
stockholders  on January 23, 2004. The Plan  authorizes us to issue  100,000,000
shares of common stock for issuance upon exercise of options. It also authorizes
the issuance of stock appreciation rights,  referred to herein as SARs. The Plan
authorizes us to grant:

      o     incentive stock options to purchase shares of our common stock,

      o     non-qualified stock options to purchase shares of common stock, and

      o     SARs and shares of restricted common stock.

      The Plan may be amended,  terminated or modified by our Board at any time,
subject to stockholder approval as required by law, rule or regulation.  No such
termination,  modification  or  amendment  may affect the rights of an  optionee
under an outstanding option or the grantee of an award.

Objectives

      The objective of the Plan is to provide incentives to our officers,  other
key employees, consultants,  professionals and non-employee directors to achieve
financial results aimed at increasing  stockholder value and attracting talented
individuals to CSI. Persons eligible to be granted incentive stock options under
the Plan will be those employees,  consultants,  professionals  and non-employee
directors  whose  performance,  in the  judgment of a committee  of our Board of
Directors, can have a significant effect on our success.


                                       39



Oversight

      The Board,  acting as a whole,  or a committee  thereof  appointed  by our
Board, will administer the Plan by making  determinations  regarding the persons
to whom  options  should  be  granted  and the  amount,  terms,  conditions  and
restrictions  of the awards.  The Board or such committee also has the authority
to interpret the provisions of the Plan and to establish and amend rules for its
administration subject to the Plan's limitations.

Types of grants

      The Plan allows us to grant incentive stock options,  non-qualified  stock
options,  shares of  restricted  stock,  SARs in  connections  with  options and
independent SARs. The Plan does not specify what portion of the awards may be in
the  form  of any of the  foregoing.  Incentive  stock  options  awarded  to our
employees are qualified stock options under the Internal Revenue Code.

Eligibility

      Under the Plan, we may grant  incentive stock options only to our officers
and employees, and we may grant non-qualified options to officers and employees,
as well as our directors, independent contractors and agents.

Statutory Conditions on Stock Options

      Exercise Price.  To the extent that Options  designated as incentive stock
options become exercisable by an optionee for the first time during any calendar
year for common  stock  having a fair  market  value  greater  than One  Hundred
Thousand  Dollars  ($100,000),  the portions of such  options  which exceed such
amount shall be treated as nonqualified  stock options.  Incentive stock options
granted to any person who owns,  immediately  after the grant,  stock possessing
more than 10% of the combined  voting  power of all classes of our stock,  or of
any parent or subsidiary of ours,  must have an exercise price at least equal to
110% of the fair market  value of common stock on the date of grant and the term
of the option may not be longer than five years.

      Expiration Date. Any option granted under the Plan will expire at the time
fixed by the Board or its  committee,  which  cannot be more than ten (10) years
after the date it is  granted  or, in the case of any  person who owns more than
10% of the combined voting power of all classes of our stock or of any parent or
subsidiary corporation, not more than five years after the date of grant.

      Exerciseability.  The Board or its  committee may also specify when all or
part of an option becomes exercisable, but in the absence by such specification,
the option will  ordinarily be  exercisable  in whole or part at any time during
its term. However, the Board or its committee may accelerate the exerciseability
of any option at its discretion.

      Assignability.  Options granted under the Plan are not assignable,  except
by the laws of descent and  distribution or as may be otherwise  provided by the
Board or its committee.

Payment Upon Exercise Of Options

      Payment of the exercise  price for any option may be in cash,  by withheld
shares that,  upon exercise,  have a fair market value at the time the option is
exercised equal to the option price, plus applicable  withholding tax, or in the
form of shares of our common stock.


                                       40



Stock Appreciation Rights

      A Stock  Appreciation  Right is the right to benefit from  appreciation in
the value of common stock. A SAR holder,  on exercise of the SAR, is entitled to
receive  from us in cash or common  stock an amount  equal to the excess of: (a)
the fair market value of common stock  covered by the  exercised  portion of the
SAR, as of the date of such  exercise,  over (b) the fair market value of common
stock  covered by the  exercised  portion of the SAR as of the date on which the
SAR was granted.

      The Board or its committee  may grant SARs in  connection  with all or any
part of an option granted under the Plan, either  concurrently with the grant of
the option or at any time thereafter,  and may also grant SARs  independently of
options.

Tax Consequences

      An employee  or  director  will not  recognize  income on the  awarding of
incentive stock options and nonstatutory options under the Plan.

      An optionee will recognize  ordinary  income as the result of the exercise
of a  nonstatutory  stock  option in the amount of the excess of the fair market
value of the stock on the day of exercise over the option exercise price.

      An employee  will not  recognize  income on the  exercise of an  incentive
stock option,  unless the option  exercise  price is paid with stock acquired on
the exercise of an incentive  stock option and the following  holding period for
such stock has not been satisfied. The employee will recognize long-term capital
gain or loss on a sale of the shares  acquired on exercise,  provided the shares
acquired are not sold or otherwise disposed of before the earlier of:

      (i)   two years from the date of award of the option, or

      (ii)  one year from the date of exercise.

      If the shares are not held for the required  period of time,  the employee
will recognize  ordinary income to the extent the fair market value of the stock
at the time the option is exercised exceeds the option price, but limited to the
gain  recognized  on sale.  The  balance  of any such gain will be a  short-term
capital gain. Exercise of an option with previously owned stock is not a taxable
disposition  of such stock.  An employee  generally  must include in alternative
minimum  taxable  income the amount by which the price such employee paid for an
incentive stock option is exceeded by the option's fair market value at the time
his or her rights to the stock are freely  transferable  or are not subject to a
substantial risk of forfeiture.

EMPLOYMENT AGREEMENTS

      Scott  Newman,  our  President and Chief  Executive  Officer,  agreed to a
five-year  employment  agreement  dated  as of March  26,  2004.  The  agreement
provides for an annual  salary to Mr.  Newman of $500,000 and an annual bonus to
be awarded by our  to-be-appointed  Compensation  Committee.  The agreement also
provides for health,  life and  disability  insurance,  as well as a monthly car
allowance.  In the event that Mr. Newman's  employment is terminated  other than
with good cause, he will receive a payment of three year's base salary.


                                       41



      Glenn  Peipert,  Executive  Vice  President and Chief  Operating  Officer,
agreed to a  five-year  employment  agreement  dated as of March 26,  2004.  The
agreement provides for an annual salary to Mr. Peipert of $375,000 and an annual
bonus to be awarded by our to-be-appointed Compensation Committee. The agreement
also provides for health,  life and disability  insurance,  as well as a monthly
car allowance.  In the event that Mr.  Peipert's  employment is terminated other
than with good cause, he will receive a payment of three year's base salary.

      Mitchell Peipert, Vice President,  Chief Financial Officer,  Treasurer and
Secretary,  agreed to a three-year  employment  agreement  dated as of March 26,
2004. The agreement provides for an annual salary to Mr. Peipert of $200,000 and
an annual bonus to be awarded by our to-be-appointed Compensation Committee. The
agreement also provides for health, life and disability insurance,  as well as a
monthly car allowance.  In the event that Mr. Peipert's employment is terminated
other  than with good  cause,  he will  receive a payment of three  year's  base
salary.

      Robert C. DeLeeuw, Senior Vice President and President of our wholly owned
subsidiary, DeLeeuw Associates, LLC, agreed to a three-year employment agreement
dated as of February 27, 2004.  The  agreement  provides for an annual salary to
Mr. DeLeeuw of $350,000 and an annual bonus to be awarded by our to-be-appointed
Compensation  Committee.  The  agreement  also  provides  for  health,  life and
disability  insurance.  In the event that Mr. DeLeeuw's employment is terminated
other than with good cause, he will receive a payment of one year's base salary.


                                       42



         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The  following  table  sets  forth  certain   information   regarding  the
beneficial  ownership of our common stock, our only class of outstanding  voting
securities as of September 27, 2004,  based on 768,510,668  aggregate  shares of
common stock outstanding as of such date, by: (i) each person who is known by us
to own  beneficially  more  than 5% of our  outstanding  common  stock  with the
address of each such person,  (ii) each of our present  directors  and officers,
and (iii) all officers and directors as a group:

                                 AMOUNT OF          PERCENTAGE OF
NAME AND ADDRESS OF           COMMON  STOCK      OUTSTANDING COMMON
BENEFICIAL OWNER(1)(2)     BENEFICIALLY OWNED STOCK BENEFICIALLY OWNED
-------------------------- ------------------ ------------------------
Scott Newman(3)                   300,050,000                     39.0%
-------------------------- ------------------ ------------------------
Glenn Peipert(4)                  150,000,000                     19.5%
-------------------------- ------------------ ------------------------
Mitchell Peipert(5)                         *                        *
-------------------------- ------------------ ------------------------
Robert C. DeLeeuw(6)               80,000,000                     10.4%
-------------------------- ------------------ ------------------------
Lawrence K. Reisman(7)                      *                        *
-------------------------- ------------------ ------------------------
WHRT I Corp. (8)                   72,543,956                      9.4%
-------------------------- ------------------ ------------------------
All directors and officers
as a group (5 persons)            530,050,000                     69.0%
-------------------------- ------------------ ------------------------

----------
*     Represents less than 1% of the issued and outstanding Common Stock.

(1)   Each stockholder, director and executive officer has sole voting power and
      sole dispositive  power with respect to all shares  beneficially  owned by
      him, unless otherwise indicated.

(2)   All  addresses  except  for  WHRT I  Corp.  are  c/o  Conversion  Services
      International,  Inc.,  100 Eagle Rock  Avenue,  East  Hanover,  New Jersey
      07936.

(3)   Mr.  Newman  is the  Company's  President,  Chief  Executive  Officer  and
      Chairman of the Board.

(4)   Mr.  Glenn  Peipert  is the  Company's  Executive  Vice  President,  Chief
      Operating Officer and Director

(5)   Mr.  Mitchell  Peipert is the Company's Vice  President,  Chief  Financial
      Officer,  Secretary and Treasurer.  Does not include an option to purchase
      4,500,000  shares of common stock granted on March 29, 2004 at an exercise
      price of $0.165 per share.  One-third  of the options  granted vest on the
      first  anniversary,  one-third  of the options  granted vest on the second
      anniversary  and  one-third  of the  options  granted  vest  on the  third
      anniversary. The option grant expires on March 28, 2014.

(6)   Mr.  DeLeeuw is the Company's  Senior Vice  President and the President of
      the Company's wholly owned subsidiary, DeLeeuw Associates, LLC.

(7)   Mr. Reisman is a Director.  Does not include an option to purchase 450,000
      shares of common  stock  granted on May 28, 2004 at an  exercise  price of
      $0.20  per  share.  One-third  of the  options  granted  vest on the first
      anniversary,   one-third  of  the  options  granted  vest  on  the  second
      anniversary  and  one-third  of the  options  granted  vest  on the  third
      anniversary. The option grant expires on May 27, 2014.

(8)   Based on a Schedule 13G filed with the Securities  Exchange  Commission on
      July 8,  2004.  WHRT I Corp.'s  address  is c/o Tudor  Ventures,  50 Rowes
      Wharf, 6th Floor, Boston, Massachusetts 02420.


                                       43



              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

      As of June 30, 2004,  Scott Newman and Glenn  Peipert owed us an aggregate
of approximately  $206,000,  including accrued interest.  These loans bear at 3%
per annum and are due and payable by December 31, 2005.

      Dr. Michael Mitchell,  the former  President,  Chief Executive Officer and
sole director of LCS, had loaned an aggregate of $930,707 to us. Mr. Alex Bruni,
LCS' Vice President and Secretary,  had loaned us an aggregate of $36,500. These
loans  were  converted  into  shares of our common  stock at the  closing of the
merger of LCS and CSI. Dr. Mitchell and Mr. Bruni are each selling  stockholders
hereunder.

      On March 22, 2002, we issued  500,000 shares of our common stock to two of
our former directors, which we valued at $0.04 per share.

      During our fiscal year ended  February 28, 2003,  A&J  Marketing,  Inc., a
company  owned by Mr.  Bruni,  acquired the  Golfpromo.net  and  PlayGolfNow.com
domain  names after we had lost our right to these names  because we were unable
to pay the fees needed to retain these rights. A&J Marketing subsequently opened
websites using these names and is now operating these websites.

      Other than those described above, we have no material  transactions  which
involved or are planned to involve a direct or indirect  interest of a director,
executive officer, greater than 5% stockholder or any family of such parties.


                                       44



            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      Market  Information.  Our common stock  traded on the OTC Bulletin  Board,
except as indicated  below,  and/or the Pink Sheets LLC under the symbol  "LCSG"
from  mid-1998  through  July 16,  2003 and  "LCSI"  through  February  2, 2004.
Beginning  February  3, 2004,  our common  stock has traded on the OTC  Bulletin
Board under the symbol "CSII."

      The  following  chart  sets  forth  the high and low bid  prices  for each
quarter from January 1, 2002 through June 30, 2004:

                                          HIGH              LOW
      2002 BY QUARTER                   --------         --------
      January 1 - March 31              $   0.37         $   0.03
      April 1 - June 30                 $   0.51         $   0.04
      July 1 - September 30             $   0.10         $   0.04
      October 1 - December 31           $   0.05         $   0.01

      2003 BY QUARTER
      January 1 - March 31              $   0.04         $   0.01
      April 1 - June 30                 $   0.09         $   0.08
      July 1 - September 30             $   0.19         $   0.06
      October 1 - December 31           $   0.19         $   0.06

      2004 BY QUARTER
      January 1 - March 31              $   0.25         $   0.13
      April 1 - June 30                 $   0.26         $   0.12

      On September  27,  2004,  the high and low bid prices for our common stock
were $0.20 and $0.23, respectively.

      On April 21, 2004, we filed an application to list our common stock on the
American  Stock  Exchange.  There  can  be  no  assurance,  however,  that  such
application will be approved.

      No prediction  can be made as to the effect,  if any, that future sales of
shares of our common  stock or the  availability  of our common stock for future
sale  will  have  on the  market  price  of our  common  stock  prevailing  from
time-to-time.  Sales of  substantial  amounts of our common  stock in the public
market could adversely affect the prevailing market price of our common stock.

      Record  Holders.  As of  September  27,  2004,  there were 474  registered
holders  of our  common  stock,  including  shares  held in street  name.  As of
September  27, 2004,  there were  768,510,668  shares of common stock issued and
outstanding.

      Dividends.  We have not paid dividends on our common stock in the past and
do not anticipate  doing so in the foreseeable  future.  We currently  intend to
retain  future  earnings,  if any,  to fund the  development  and  growth of our
business.  In addition,  the security  agreement  with Laurus Master Fund,  Ltd.
requires that we obtain their consent prior to paying any dividends.


                                       45



                            DESCRIPTION OF SECURITIES

      The  following  description  of our  capital  stock  is a  summary  and is
qualified in its entirety by the provisions of our Certificate of Incorporation,
as amended.  We are  authorized  to issue up to  1,000,000,000  shares of common
stock,  par value  $.001  per  share.  As of  September  27,  2004,  there  were
768,510,668 shares of common stock issued and outstanding.  We are authorized to
issue up to  20,000,000  shares  of  preferred  stock,  par value  $.001.  As of
September  27,  2004,  there  were  0  shares  of  preferred  stock  issued  and
outstanding.

COMMON STOCK

      The holders of common  stock are  entitled to one vote for each share held
of record on all  matters  to be voted on by the  stockholders.  The  holders of
common stock are entitled to receive dividends ratably, when, as and if declared
by the Board of  Directors,  out of funds legally  available.  In the event of a
liquidation,  dissolution  or  winding-up of us, the holders of common stock are
entitled  to share  equally and ratably in all assets  remaining  available  for
distribution  after payment of liabilities  and after provision is made for each
class of stock, if any, having  preference over the common stock. The holders of
shares  of common  stock,  as such,  have no  conversion,  preemptive,  or other
subscription  rights and there are no  redemption  provisions  applicable to the
common stock. All of the outstanding  shares of common stock are validly issued,
fully-paid and nonassessable.

PREFERRED STOCK

      The shares of preferred stock may be issued in series, and shall have such
voting  powers,  full or limited,  or no voting powers,  and such  designations,
preferences and relative  participating,  optional or other special rights,  and
qualifications,  limitations  or  restrictions  thereof,  as shall be stated and
expressed in the  resolution or  resolutions  providing for the issuance of such
stock  adopted  from  time to time by our  Board  of  Directors.  Our  Board  of
Directors is  expressly  vested with the  authority to determine  and fix in the
resolution or  resolutions  providing  for the issuances of preferred  stock the
voting powers,  designations,  preferences and rights,  and the  qualifications,
limitations or restrictions  thereof, of each such series to the full extent now
or hereafter permitted by the laws of the State of Delaware.

CONVERTIBLE NOTES

      In June 2004,  we issued a five-year  $2.0 million  unsecured  convertible
line of credit note with a private  investor.  The note  accrues  interest at an
annual  rate of 7%,  and the  conversion  price of the  shares of  common  stock
issuable  under the note is equal to 75% of the average bid price (for the prior
ten trading days).

      In August 2004, we replaced our $3,000,000  line of credit with North Fork
Bank with a revolving line of credit with Laurus Master Fund,  Ltd.  ("Laurus"),
whereby we will have the ability to borrow up to $6,000,000  based upon eligible
accounts  receivable.  This  revolving  line,  effectuated  through a $2,000,000
convertible minimum borrowing note and a $4,000,000 revolving note, provides for
advances at an advance rate of 90% against eligible accounts receivable, with an
annual interest rate of prime rate (as reported in the Wall Street Journal) plus
1%, and  maturing  in three  years.  The  interest  rate on these  notes will be
decreased  by 1.0% for every 25%  increase  in our stock  price  above the fixed
conversion  price  prior  to  an  effective   registration  statement  and  2.0%
thereafter  up to a  minimum  of  0.0%.  This  line  of  credit  is  secured  by
substantially all the corporate assets. Both the $2,000,000  convertible minimum
borrowing note and the  $4,000,000  revolving note provide for conversion at the
option of the holder of the amounts outstanding into our common stock at a fixed
conversion  price  of $0.14  per  share.  In the  event  that we issue  stock or
derivatives convertible into our stock for a price less the aforementioned fixed
conversion  price,  then the fixed  conversion  price is reset  using a weighted
average dilution calculation.


                                       46



      In September 2004, we issued to Sands Brothers  Venture Capital LLC, Sands
Brothers  Venture  Capital  III LLC and Sands  Brothers  Venture  Capital IV LLC
(collectively,  "Sands") three subordinated secured convertible promissory notes
equaling  $1,000,000  (the  "Notes"),  each with an annual  interest  rate of 8%
expiring  September  22,  2005.  The  Notes are  secured  by  substantially  all
corporate assets,  subordinate to Laurus.  The Notes are convertible into shares
of our  common  stock  at the  election  of  Sands  at any  time  following  the
consummation of a convertible debt or equity financing with gross proceeds of $5
million or greater to us (a "Qualified Financing").  The conversion price of the
shares of our common stock issuable upon  conversion of the Notes shall be equal
to a price per share of common stock equal to forty  percent  (40%) of the price
of the  securities  issued  pursuant to a Qualified  Financing.  If no Qualified
Offering has been  consummated  by  September  8, 2005,  then Sands may elect to
convert the Notes at a fixed  conversion  price of $0.14 per share. In the event
that we issue stock or derivatives  convertible  into our stock for a price less
the  aforementioned  fixed conversion  price, then the fixed conversion price is
reset using a weighted average dilution calculation.

WARRANTS

      A private investor received a warrant to purchase  4,166,666 shares of our
common  stock at $0.105 per share in June 2004.  These  warrants  expire in June
2009.

      Laurus  received a warrant  to  purchase  12,000,000  shares of our common
stock.  The exercise  price for the first  6,000,000  shares  acquired under the
warrant is $0.29 per share,  the exercise  price for the next  3,000,000  shares
acquired  under the warrant is $0.31 per share,  and the exercise  price for the
final  3,000,000  shares  acquired  under the warrant is $0.35 per share.  These
warrants expire in August 2011.

      We issued Sands three  common stock  purchase  warrants  (the  "Warrants")
providing Sands with the right to purchase 6,000,000 shares of our common stock.
The exercise  price of the shares of our common stock  issuable upon exercise of
the Warrants  shall be equal to a price per share of common stock equal to forty
percent  (40%) of the price of the  securities  issued  pursuant  to a Qualified
Financing.  If no Qualified  Offering has been consummated by September 8, 2005,
then Sands may elect to exercise  the  Warrants at a fixed  conversion  price of
$0.14 per share. The latest that the Warrants may expire is September 8, 2008.

OPTIONS

      The only executive officers or directors to receive options as of June 30,
2004 were  Mitchell  Peipert,  who was granted an option to  purchase  4,500,000
shares  of  common  stock by our  Board of  Directors  on March  29,  2004 at an
exercise price of $0.165 per share, and Lawrence K. Reisman,  who was granted an
option to purchase  450,000  shares of common stock by our Board of Directors on
May 28, 2004 at an exercise  price of $0.20 per share.  One-third of the options
granted vest on the first anniversary,  one-third of the options granted vest on
the second  anniversary  and one-third of the options  granted vest on the third
anniversary.  Mr.  Peipert's option expires on March 28, 2014, and Mr. Reisman's
option expires on May 27, 2014.

      As of June 30, 2004,  options to purchase a total of 32,305,000  shares of
common  stock  were  granted by our Board of  Directors  at an  exercise  prices
ranging from $0.165 to $0.20 per share. One-third of the options granted vest on
the first  anniversary,  one-third  of the  options  granted  vest on the second
anniversary and one-third of the options granted vest on the third  anniversary.
The options expire on the ten year anniversary of their grant date

TRANSFER AGENT

      Olde Monmouth Stock Transfer Co.,  Inc.,  200 Memorial  Parkway,  Atlantic
Highlands,  New Jersey  07716,  is the  transfer  agent for our shares of common
stock.

                                       47



                         SHARES ELIGIBLE FOR FUTURE SALE

      Future  sales of  substantial  amounts of our  common  stock in the public
market, or the perception that such sales may occur,  could adversely affect the
prevailing  market price of our common stock.  This could  adversely  affect the
prevailing  market price and our ability to raise equity  capital in the future.
Subject to this Registration Statement being declared effective, all 565,657,157
shares of common stock sold in this offering will be freely transferable without
restriction or further  registration  under the Securities  Act,  except for any
shares that may be sold or purchased by our  "affiliates."  Shares  purchased by
our affiliates  will be subject to the volume and other  limitations of Rule 144
of the Securities Act, or "Rule 144" described below. As defined in Rule 144, an
"affiliate" of an issuer is a person who, directly or indirectly, through one or
more intermediaries,  controls, is controlled by or is under common control with
the issuer.  These shares will be subject to the volume and other limitations of
Rule 144.


      Under Rule 144 as currently in effect, beginning 90 days after the date of
this prospectus, a person who has beneficially owned restricted shares of common
stock for at least one year, including the holding period of any prior owner who
is not an affiliate, would be entitled to sell a number of the shares within any
three-month  period equal to the greater of 1% of the then outstanding shares of
the common stock or the average weekly  reported volume of trading of the common
stock (if such common stock is traded on NASDAQ or another  exchange) during the
four calendar weeks preceding such sale.  Immediately after the offering,  1% of
our  outstanding  shares of common  stock  would equal  approximately  7,661,297
shares.  Under Rule 144,  restricted  shares  are  subject to manner of sale and
notice  requirements  and  requirements as to the availability of current public
information concerning us.

      Under Rule 144(k), a person who is not deemed to have been an affiliate at
any time during the 90 days preceding a sale, and who has beneficially owned the
shares proposed to be sold for at least two years,  including the holding period
of any prior  owner who is not an  affiliate,  is  entitled  to sell such shares
without regard to the volume or other limitations of Rule 144 just described.

                                     EXPERTS

      The  audited  financial  statements  for our  company as of the year ended
December  31,  2003  included in this  prospectus  are reliant on the reports of
Friedman LLP, Livingston,  New Jersey, independent certified public accountants,
as stated in their reports  therein,  upon the authority of that firm as experts
in auditing and  accounting.  Prior to our  engagement  of Friedman  LLP, we had
engaged  Ehrenkrantz  Sterling  & Co.  LLC  and  Eisner  LLP as our  independent
auditors and  certifying  accountants.  See "Changes in and  Disagreements  with
Accountants on Accounting and Financial Disclosure."

                                  LEGAL MATTERS

      The  legality  of this  offering  of shares of our  common  stock has been
passed upon on our behalf by Ellenoff Grossman & Schole LLP, New York, New York.

              DISCLOSURE OF COMMISSION POSITION OF INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

      We  have  indemnified  each  member  of the  Board  of  Directors  and our
executive  officers to the fullest  extent  authorized,  permitted or allowed by
law. Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to  directors,  officers and  controlling  persons of the small
business issuer pursuant to the foregoing  provisions,  or otherwise,  the small
business  issuer  has  been  advised  that  in  the  opinion  of  the  SEC  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.


                                       48



      For the purpose of determining  any liability  under the  Securities  Act,
each post-effective amendment that contains a form of prospectus shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the  offering  of such  securities  at that  time  shall be deemed to be the
initial bona fide offering thereof.

                      WHERE YOU CAN FIND MORE INFORMATION

      We have filed with the SEC a registration statement on Form SB-2 under the
Securities  Act,  and the rules and  regulations  promulgated  thereunder,  with
respect to the common stock offered hereby. This prospectus, which constitutes a
part of the registration statement,  does not contain all of the information set
forth  in the  registration  statement  and  the  exhibits  thereto.  Statements
contained  in this  prospectus  as to the  contents  of any  contract  or  other
document  that is filed as an  exhibit  to the  registration  statement  are not
necessarily  complete  and each such  statement  is qualified in all respects by
reference to the full text of such contract or document. For further information
with  respect  to us and the  common  stock,  reference  is  hereby  made to the
registration  statement  and the exhibits  thereto,  which may be inspected  and
copied at the principal office of the SEC, 450 Fifth Street,  N.W.,  Washington,
D.C. 20549,  and copies of all or any part thereof may be obtained at prescribed
rates from the Commission's  Public Reference  Section at such addresses.  Also,
the SEC  maintains a World Wide Web site on the  Internet at  http://www.sec.gov
that contains  reports,  proxy and information  statements and other information
regarding registrants that file electronically with the SEC.

      We  are  in  compliance  with  the  information  and  periodic   reporting
requirements  of the  Exchange  Act and,  in  accordance  therewith,  will  file
periodic  reports,  proxy and information  statements and other information with
the SEC. Such  periodic  reports,  proxy and  information  statements  and other
information  will be  available  for  inspection  and  copying at the  principal
office, public reference facilities and Web site of the SEC referred to above.


                                       49



                     CONVERSION SERVICES INTERNATIONAL, INC.
                                AND SUBSIDIARIES

                          INDEX TO FINANCIAL STATEMENTS

                                                                            Page


Independent Auditor's Report.................................................F-1

Consolidated Balance Sheet...................................................F-2

Consolidated Statements of Operations........................................F-3

Consolidated Statements of Changes in Stockholders' Equity...................F-4

Consolidated Statements of Cash Flows........................................F-5

Notes to Consolidated Financial Statements...................................F-7







                          INDEPENDENT AUDITOR'S REPORT


The Board of Directors and Stockholders
Conversion Services International, Inc.
East Hanover, New Jersey


We have  audited  the  accompanying  consolidated  balance  sheet of  Conversion
Services  International,  Inc. and  subidiary  as of December 31, 2003,  and the
related consolidated  statements of operations,  changes in stockholders' equity
and  cash  flows  for  the  years  ended  December  31,  2003  and  2002.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Conversion Services
International,  Inc. and subsidiary as of December 31, 2003 and the consolidated
results of its  operations  and its cash flows for the years ended  December 31,
2003 and 2002, in conformity with accounting  principles  generally  accepted in
the United States of America.


/s/ Friedman L.L.P.

Livingston, New Jersey
March 30, 2004, except for Notes 1 and 9,
as to which the date is May 4, 2004


                                      F-1



                    CONVERSION SERVICES INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS


                                                 DECEMBER 31,      JUNE 30,
                                                     2003            2004
                                                 ------------    ------------
ASSETS                                                            (UNAUDITED)
CURRENT ASSETS
  Cash                                           $    411,586    $    553,338
  Restricted cash                                          --          83,375
  Accounts receivable, net of allowance
   for doubtful accounts of $92,000 at
   December 31, 2003                                2,052,343       3,989,165
  Account receivable from related parties                  --         786,232
  Prepaid expenses                                    113,803         255,674
  Costs in excess of billings                              --          26,428
  Deferred tax asset                                   36,700         687,576
                                                 ------------    ------------
    TOTAL CURRENT ASSETS                            2,614,432       6,381,788
                                                 ------------    ------------

PROPERTY AND EQUIPMENT, at cost, net                  270,696         627,959
                                                 ------------    ------------
OTHER ASSETS
  Due from stockholders, including
   accrued interest of $21,600 at
    December 31, 2003                                 203,623         206,354
  Goodwill                                          1,094,206       2,506,224
  Deferred loan costs, net of accumulated
   amortization of $77,484 at
     December 31, 2003                                 24,862         515,365
  Intangible assets, net of accumulated
   amortization of $89,710 at
    December 31, 2003                                 344,290       6,275,095
  Deferred tax asset                                  191,000              --
  Equity investments                                       --         122,688
  Security deposits                                    16,791          13,420
                                                 ------------    ------------
                                                    1,874,772       9,639,146
                                                 ------------    ------------
    TOTAL ASSETS                                 $  4,759,900    $ 16,648,893
                                                 ============    ============

LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES
  Line of credit                                 $  1,782,699    $  2,041,125
  Current portion of long-term debt                   461,981          68,137
  Deferred revenue                                       --         1,303,287
  Accounts payable and accrued expenses             1,025,248       3,632,446
                                                 ------------    ------------
    TOTAL CURRENT LIABILITIES                       3,269,928       7,044,995
                                                 ------------    ------------
LONG-TERM DEBT, net of current portion                233,928       2,099,618
                                                 ------------    ------------
DEFERRED TAXES                                         36,900         336,900
                                                 ------------    ------------
MINORITY INTEREST                                          --         199,400
                                                 ------------    ------------
COMMITMENTS                                                --              --
STOCKHOLDER'S EQUITY
  Common stock, $.001 par value, 1,000,000
  shares authorized, issued and outstanding             1,000         766,130
  Additional paid in capital                        1,446,250       7,788,169
  Accumulated deficit                                (228,106)     (1,586,319)
                                                 ------------    ------------
    TOTAL STOCKHOLDERS EQUITY                       1,219,144       6,967,980
                                                 ------------    ------------
    TOTAL LIABILITIES AND STOCKHOLDERS EQUITY    $  4,759,900    $ 16,648,893
                                                 ============    ============

    See Notes to Consolidated Financial Statements


                                      F-2



                     CONVERSION SERVICES INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS





                                                 YEAR ENDED DECEMBER 31,          SIX MONTHS ENDED JUNE 30,
                                             ------------------------------    ------------------------------
                                                 2002              2003             2003             2004
                                             -------------    -------------    -------------    -------------
                                                                                    
                                               (Restated)                       (UNAUDITED)       (UNAUDITED)
REVENUE                                      $  16,244,790    $  14,366,456    $   7,097,806    $  11,778,065
COST OF SERVICES                                10,677,527       10,265,808        5,085,444        8,218,924
                                             -------------    -------------    -------------    -------------
GROSS PROFIT                                     5,567,263        4,100,648        2,012,362        3,559,141
                                             -------------    -------------    -------------    -------------
OPERATING EXPENSES
  Selling and Marketing                          1,095,072        1,552,766          625,606        1,303,863
  General and administrative                     3,549,423        2,701,934        1,180,931        3,162,907
  Depreciation & amortization                      149,463          213,158           95,228           98,471
                                             -------------    -------------    -------------    -------------
TOTAL OPERATING EXPENSES                         4,793,958        4,467,858        1,901,765        4,565,241
                                             -------------    -------------    -------------    -------------
INCOME (LOSS) FROM OPERATIONS                      773,305         (367,210)         110,597       (1,006,100)
                                             -------------    -------------    -------------    -------------
OTHER INCOME (EXPENSE)
  Equity in losses from investments                     --               --               --          (16,088)
  Other income                                          --               --               --            7,006
  Interest income                                    5,400            5,400               --            1,873
  Interest expense                                (139,152)        (135,753)         (80,717)        (138,116)
                                             -------------    -------------    -------------    -------------
                                                  (133,752)        (130,353)         (80,717)        (145,325)
                                             -------------    -------------    -------------    -------------
INCOME (LOSS) BEFORE TAXES                         639,553         (497,563)          29,880       (1,151,425)
INCOME TAXES (BENEFIT)
  Current                                          101,100               --               --               --
  Deferred                                         (78,700)        (190,800)              --         (459,879)
                                             -------------    -------------    -------------    -------------
                                                    22,400         (190,800)              --         (459,879)
                                             -------------    -------------    -------------    -------------
NET INCOME (LOSS)                                  617,153         (306,763)          29,880         (691,546)
                                             -------------    -------------    -------------    -------------
UNSECURED CONVERTIBLE LINE OF CREDIT
BENEFICIAL CONVERSION FEATURE                           --               --               --          666,667
                                             -------------    -------------    -------------    -------------
NET INCOME (LOSS) ATTRIBUTABLE TO
COMMON STOCKHOLDERS                          $     617,153    $    (306,763)   $      29,880    $  (1,358,213)
                                             =============    =============    =============    =============
UNAUDITED PRO FORMA DATA:
  Income before income taxes (benefit)       $          --    $          --    $      29,880    $          --
  Income taxes (benefit)                                --               --           11,952               --
                                             -------------    -------------    -------------    -------------
  Net income                                 $          --    $          --    $      17,928    $          --
                                             =============    =============    =============    =============

NET INCOME (LOSS) PER SHARE (Unaudited)      $        0.00    $       (0.00)   $        0.00    $       (0.00)
                                             =============    =============    =============    =============
WEIGHTED AVERAGE NUMBER OF COMMON
SHARES USED IN THE ACTUAL AND PRO
FORMA NET INCOME (LOSS) PER SHARE
CALCULATION (Unaudited)                        593,000,000      593,000,000      593,000,000      650,075,398
                                             =============    =============    =============    =============


See Notes to Consolidated Financial Statements.


                                      F-3



                     CONVERSION SERVICES INTERNATIONAL, INC.
                                 AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY




                                                      ADDITIONAL     RETAINED         TOTAL
                                         CAPITAL       PAID-IN        EARNINGS     STOCKHOLDERS'
                                          STOCK        CAPITAL       (DEFICIT)       EQUITY
                                       -----------   -----------    -----------    -----------
                                                                       
Balance, January 1, 2002, as
restated                               $       900   $   140,800    $   190,424    $   332,124

  Net income                                    --            --        617,153        617,153
  Distributions to stockholders                 --            --       (178,340)      (178,340)
                                       -----------   -----------    -----------    -----------
   Balance, December 31, 2002, as              900       140,800        629,237        770,937
   restated

  Net loss                                      --            --       (306,763)      (306,763)

  Issuance of 100,000 shares of
   Common

  Stock of Conversion Services

  International, Inc.                          100     1,522,338             --      1,522,438

  Distributions to stockholders                 --      (216,888)      (550,580)      (767,468)
                                       -----------   -----------    -----------    -----------
Balance, December 31, 2003             $     1,000   $ 1,446,250    $  (228,106)   $ 1,219,144

  Net loss                                      --            --       (691,546)      (691,546)
                                       -----------   -----------    -----------    -----------
  Relative fair value of warrants
    issued                                      --       500,000             --        500,000

  Fair value of stock grants to
    employees                                   --        87,125             --         87,125

  Costs incurred in connection with
    LCS

  Golf merger                                   --       (95,678)            --        (95,678)

  Issuance of 592,000,000 shares of
  Common Stock of Conversion
  Services International, Inc. in
  connection with the reverse merger
  into LCS Golf                            592,000      (592,000)            --             --

  Issuance of 80,000,000 shares of
  Common Stock of Conversion
  Services International, Inc. in
  connection with the acquisition of
  DeLeeuw Associates, Inc.                  80,000     2,078,246             --      2,158,246

  Issuance of 16,666,666 shares of
  Common Stock of Conversion
  Services International, Inc. in
  connection with the conversion of
  debt into Company stock                   16,667     1,983,333             --      2,000,000

  Issuance of 76,463,049 shares of
  Common Stock of Conversion
  Services International, Inc. in
  connection with the acquisition of
  Evoke Software Corporation                76,463     1,712,351             --      1,788,814

  Compensation expense for stock
  options issued to non-employees               --         1,875             --          1,875

  Unsecured convertible line of
  credit beneficial conversion feature          --       666,667       (666,667)            --
                                       -----------   -----------    -----------    -----------
Balance, June 30, 2004 (Unaudited)     $   766,130   $ 7,788,169    $(1,586,319)   $ 6,967,980
                                       ===========   ===========    ===========    ===========


See Notes to Consolidated Financial Statements


                                      F-4





                                          CONVERSION SERVICES INTERNATIONAL, INC.
                                                     AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                            YEARS ENDED DECEMBER 31,      SIX MONTHS ENDED JUNE 30,
                                                            ------------------------      ------------------------
                                                               2002           2003          2003          2004
                                                            ---------      ---------      ---------    -----------
                                                                                           
                                                            (Restated)                   (UNAUDITED)   (UNAUDITED)
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                         $ 617,153      $(306,763)     $  29,880    $  (691,546)
    Adjustments to reconcile net income (loss) to net
     cash used in operating activities:
    Depreciation                                              108,890         95,837         50,682         43,652
    Amortization of intangible assets and deferred
     loan costs                                                40,573        117,321         33,596         62,352
    Deferred tax benefit                                      (78,700)      (190,800)            --       (459,879)
    Compensation expense for stock options and stock
     issued                                                        --             --             --         89,000
    Allowance for doubtful accounts                           (75,000)        42,000         36,000         65,368
    Write-off deferred loan costs                                  --             --             --         24,862
    Loss on disposal of equipment                                  --             --             --         35,496
    Loss on equity investments                                     --             --             --         16,088
    Conversion of accrued interest to additional
     paid-in capital                                               --         22,438             --             --
  Changes in operating assets and liabilities:
    Decrease in accounts receivable                          (180,980)      (268,325)      (618,242)    (1,133,077)
    (Increase) decrease in prepaid expense                     73,139        (50,611)         2,487        (48,618)
    (Increase) decrease in security deposits                    1,250         (2,070)
    Increase in costs in excess of billings                        --             --             --        (26,428)
    Increase in due from stockholders                              --             --         50,000         (2,731)
    Decrease in accounts payable and accrued expenses        (548,661)          (327)        46,185        642,566
    Decrease in deferred revenue                              (10,000)            --             --         49,244
                                                            ---------      ---------      ---------    -----------
      Net cash used in operating activities                   (52,336)      (541,300)      (369,412)    (1,333,651)
                                                            ---------      ---------      ---------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of property and equipment                       (41,050)       (93,640)       (19,351)      (186,389)
  Investment in DeLeeuw Associates, net of cash
   acquired                                                        --             --             --     (2,010,266)
  Investment in Evoke Software Corp., net of cash
   acquired                                                        --             --             --        466,583
  Equity investment in Leading Edge Communications
   Corp.                                                           --             --             --        (83,000)
  Collection (issuance) of note receivable                    210,000          2,100             --             --
  Acquisition of intangible assets and goodwill               (82,277)       (11,951)            --             --
                                                            ---------      ---------      ---------    -----------
      Net cash provided by (used in) investing                 86,673       (103,491)       (19,351)    (1,813,072)
        activities                                          ---------      ---------      ---------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Cash overdraft                                                5,661         (5,661)            --        (51,900)
  Net advances under line of credit                           454,137      1,112,863        949,863      2,041,125
  Line of credit repayment                                         --             --             --     (1,789,110)
  Principal payments on long-term debt                       (308,828)      (777,957)      (291,875)      (657,882)
  Deferred loan costs in connection with long-term debt       (23,241)            --             --             --
  Deferred loan costs in connection with line of credit            --             --             --        (30,534)
  Issuance of convertible debt                                     --      1,500,000        225,000      4,000,000
  Principal payments on capital lease obligations                  --             --             --        (44,171)
  Due from stockholders                                        (5,400)        (5,400)            --             --
  Distributions to stockholders                              (178,340)      (767,468)      (439,784)            --
  Restricted cash                                                  --             --             --        (83,375)
  Costs incurred in connection with LCS merger                     --             --             --        (95,678)
                                                            ---------      ---------      ---------    -----------
      Net cash provided by (used in) financing                (56,011)     1,056,377        443,204      3,288,475
        activities                                          ---------      ---------      ---------    -----------

NET INCREASE (DECREASE) IN CASH                               (21,674)       411,586         54,441        141,752
CASH, beginning of year                                        21,674             --             --        411,586
                                                            ---------      ---------      ---------    -----------
CASH, end of year                                           $      --      $ 411,586      $  54,441    $   553,338
                                                            =========      =========      =========    ===========



    See Notes to Consolidated Financial Statements.


                                      F-5






                                              CONVERSION SERVICES INTERNATIONAL, INC.
                                                         AND SUBSIDIARIES
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                         YEARS ENDED DECEMBER 31,  SIX MONTHS ENDED JUNE 30,
                                                                         -----------------------   -------------------------
                                                                            2002          2003        2003          2004
                                                                         ---------      --------   ----------    -----------
                                                                                                     
                                                                         (Restated)                (UNAUDITED)   (UNAUDITED)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Cash paid for interest                                                  $ 135,066      $ 89,630   $   57,989    $    60,046
 Cash paid for income taxes                                                229,007        28,258           --             --

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:
 During 2003 and 2002, the Company entered into various capital
 lease arrangements for computer                                                                           --        227,139
 equipment in the amount of $23,556 and $2,928, respectively
 During 2002, the Company financed the acquisition of certain
  intangibles through an obligation due to a
   third party in the amount of $700,811
 During 2004, the Company acquired substantially all of the assets
 and liabilities of Evoke Software Corporation. The following assets and
 liabilities were obtained as a result of the acquisition

 Acquired cash                                                                  --            --           --        497,492
 Acquired accounts receivable                                                   --            --           --        579,839
 Acquired customer contracts                                                    --            --           --      1,962,000
 Acquired tradename                                                             --            --           --        316,528
 Acquired computer software                                                     --            --           --      1,381,000
 Acquired other assets                                                          --            --           --         89,883
 Acquired furniture and equipment                                               --            --           --        183,717
 Acquired deferred revenue                                                      --            --           --     (1,254,043)
 Acquired liabilities                                                           --            --           --     (1,936,693)

In March 2004, the Company acquired DeLeeuw
 Associates, Inc. The following assets and liabilities were obtained as
  a result of the acquisition

 Acquired accounts receivable                                                   --            --           --        975,513
 Acquired approved vendor status                                                --            --           --      1,597,000
 Acquired tradename                                                             --            --           --        722,000
 Acquired goodwill                                                              --            --           --        452,875
 Acquired investment in limited liability company                               --            --           --         55,776
 Acquired deferred tax liability                                                --            --           --       (300,000)
 Acquired liabilities                                                           --            --           --       (285,651)

 In May 2004, a $2,000,000 Unsecured Convertible Line of Credit Note
 was converted into 16,666,666 shares of Company common stock. The
 conversion price was $0.12 per share, which represented 75% of the
 market price on the date of conversion. The $666,667 effect of this
 beneficial conversion feature is reflected in the Company's statement
 of operations for the current period


 See Notes to Consolidated Financial Statements


                                      F-6


                     CONVERSION SERVICES INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION AND BUSINESS

Conversion Services International, Inc. ("CSI") was incorporated in the State of
Delaware and has been conducting business since 1990. CSI and Doorways,  Inc., a
wholly-owned subsidiary of CSI, (together the "Company") are principally engaged
in the information  technology  services  industry in the following areas:  Data
Warehousing,  Business  Intelligence,  Management  consulting  and  professional
services,  on credit, to its customers principally located in New Jersey and New
York. In November 2002, the Company acquired the operations of Scosys, Inc. that
is engaged in the  information  technology  services  industry.  Included in the
Company's results of operations related to Scosys were the following:

                                                    YEARS ENDED DECEMBER 31
                                                    -----------------------
                                                       2003         2002
                                                    ----------   ----------

Revenues                                            $3,034,000   $  456,000
Cost of Services                                     2,169,000      335,000
                                                    ----------   ----------
Gross Profit                                           865,000      121,000
General and Adminstrative                              159,000       10,000


PRINCIPLES OF CONSOLIDATION

The accompanying  consolidated  financial statements include the accounts of CSI
and its wholly-owned  subsidiary,  Doorways, Inc. All intercompany  transactions
and balances have been eliminated in consolidation.

REVENUE RECOGNITION

Revenue from consulting and professional  services is recognized at the time the
services are performed,  evidence of an arrangement  exists, the fee is fixed or
determinable and collectibility is reasonably assured.

ACCOUNTS RECEIVABLE

The Company  carries  its  accounts  receivable  at cost less an  allowance  for
doubtful  accounts.  On a periodic  basis,  the Company  evaluates  its accounts
receivable  and  changes  the  allowance  for  doubtful  accounts,  when  deemed
necessary, based on its history of past write-offs and collections,  contractual
terms and current credit conditions.

PROPERTY AND EQUIPMENT

Property  and  equipment  are stated at cost and includes  equipment  held under
capital lease agreements.  Depreciation,  which includes  amortization of leased
equipment,  is computed principally by an accelerated method and is based on the
estimated  useful lives of the various assets ranging from three to seven years.
When  assets are sold or  retired,  the cost and  accumulated  depreciation  are
removed from the accounts and any gain or loss is included in operations.

Expenditures for maintenance and repairs have been charged to operations.  Major
renewals and betterments have been capitalized.


                                      F-7



AMORTIZATION

The Company amortizes deferred loan costs on a straight-line basis over the term
of the related loan instrument.  The Company  amortizes  acquired customer lists
and contracts over an estimated useful life of 5 years.

GOODWILL AND INTANGIBLE ASSETS

Goodwill  represents the amounts paid in connection with a settlement  agreement
with the Elligent  Consulting  Group to re-acquire  the ownership  rights to the
Company and in connection with the acquisition of Scosys, Inc. Additionally,  as
part of the Company's  acquisition of Scosys,  Inc.,  executed in November 2002,
the Company acquired  intangible  assets. The Company adopted FASB Statement 142
as of January 1, 2002 for all goodwill recognized in the Company's balance sheet
as of December 31, 2001. This statement changed the accounting for goodwill from
an  amortization  method to an  impairment-only  approach,  and introduced a new
model for determining impairment charges.

Goodwill and intangible  assets are reviewed for impairment  whenever  events or
circumstances  indicate impairment might exist or at least annually. The Company
assesses  the  recoverability  of its assets,  in  accordance  with SFAS No. 142
"Goodwill and Other Intangible  Assets," comparing  projected  undiscounted cash
flows  associated with those assets against their respective  carrying  amounts.
Impairment,  if any, is based on the excess of the carrying amount over the fair
value of those assets.  The Company's  goodwill and  intangible  assets were not
impaired at December 31, 2003.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

CONCENTRATIONS OF CREDIT RISK

Financial instruments which potentially subject the Company to concentrations of
credit risk are cash and accounts  receivable  arising from its normal  business
activities.  The  Company  routinely  assesses  the  financial  strength  of its
customers,  based upon factors  surrounding  their credit risk,  establishes  an
allowance for doubtful accounts, and as a consequence believes that its accounts
receivable  credit risk exposure beyond such allowances is limited.  At December
31, 2003, one customer  approximated  25% of the Company's  accounts  receivable
balance.

The Company maintains its cash with a high credit quality financial institution.
Each  account is secured by the  Federal  Deposit  Insurance  Corporation  up to
$100,000.

ADVERTISING

The Company expenses  advertising costs as incurred.  Advertising costs amounted
to  approximately  $8,000 and $5,700 for the years ended  December  31, 2003 and
2002, respectively.

INCOME TAXES

The Company accounts for income taxes under an asset and liability approach that
requires the recognition of deferred tax assets and liabilities for the expected
future tax  consequences  of events that have been  recognized  in the Company's
financial statements or tax returns. In estimating future tax consequences,  the
Company generally  considers all expected future events other than enactments of
changes in the tax laws or rates.


                                      F-8



On  January  1,  2001,  CSI  elected  to  be an  "S"  Corporation  whereby,  the
shareholders account for their share of CSI"s earnings,  losses,  deductions and
credits on their Federal and various state income tax returns. CSI is subject to
New York City and various state income taxes.  On September 30, 2003,  CSI's "S"
Corporation  status was revoked in connection with the conversion of convertible
subordinated debt into common shares.  Effective October 1, 2004, as a result of
the  revocation,  the Company's tax status  reverts to a C Corporation  and on a
prospective basis, the Company would expect to have an effective income tax rate
of approximately 40%.


DERIVATIVES

In September 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133 " Accounting for Derivative  Instruments and Hedging  Activities" ("SFAS
No. 133"), which requires the recognition of all derivatives as either assets or
liabilities  measured at fair value,  with changes in value reflected as current
period income  (loss) unless  specific  hedge  accounting  criteria are met. The
effective  date of SFAS No. 133, as amended by SFAS No. 138, is for fiscal years
beginning  after  September  15,  2000.  The Company  adopted SFAS No. 133 as of
January 1, 2001, resulting in no material impact upon adoption. SFAS No. 133 did
not have a material impact on the financial results for the years ended December
31, 2003 and 2002.

RECLASSIFICATIONS

Certain  amounts in prior periods have been  reclassified to conform to the 2003
presentation.

RESTATEMENT OF FINANCIAL STATEMENTS

The following is a brief  description of the  differences  between the Company's
original accounting  treatment and the revised accounting  treatment that it has
concluded is appropriate  and has been reflected in the  accompanying  financial
statements for the respective periods.

Recognition of interest income on Due from  Stockholders - Retained  earnings at
January 1, 2002 has been adjusted to reflect interest income on loans receivable
due from  stockholders.  The Company's  original  accounting did not include any
adjustments to its financial  statements for interest due on these loans.  These
loans  receivable  bear  interest  at 3% per  annum and are due and  payable  by
December 31, 2005.  The revised  accounting  resulted in an increase to retained
earnings  of  $10,800  as of  January 1, 2002.  The  Company  also  recorded  an
additional $5,400 as interest income as a result of the correction of this error
for the year ended December 31, 2002.

Recognition  of Additional  Intangibles  and Goodwill  related to acquisition of
Scosys,  Inc. - Retained  earnings  at  December  31,  2002 has been  reduced by
approximately  $11,000 to  reflect  additional  amortization  expense on certain
acquired  intangibles and interest  expense on an obligation to a third party in
connection  with the  acquisition  of Scosys,  Inc.  (See Note 5). The Company's
original accounting did not properly include the amount of intangibles  acquired
in connection with the Scosys, Inc.  acquisition in November 2002. In connection
with this acquisition, the Company recorded an additional $351,723 in intangible
assets and $349,088 in goodwill and a corresponding  obligation of $700,811 to a
third party. (See Note 7)

Stockholders'  Equity - Common stock has been  reduced by $1,000 and  Additional
paid in capital has been  increased  by $1,000 at January 1, 2002 to reflect the
consolidated results of the Company which were previously reported as affiliated
and combined entities.


                                      F-9



NOTE 2:     RECENT PRONOUNCEMENTS

On  August  16,  2001,  the FASB  issued  SFAS No.  143,  "Accounting  for Asset
Retirement  Obligations".  This  statement  addresses  financial  accounting and
reporting for obligations  associated with the retirement of tangible long-lived
assets and the associated asset retirement  costs.  Specifically,  this standard
requires  entities  to  record  the  fair  value  of a  liability  for an  asset
retirement  obligation  in the  period in which it is  incurred.  The  entity is
required to capitalize the cost by increasing the carrying amount of the related
long-lived  asset. The capitalized cost is then depreciated over the useful life
of the  related  asset  and the  liability  is  accreted,  with  changes  to the
operating  expense,  to  the  estimated   settlement   obligation  amount.  Upon
settlement of the  liability,  an entity either  settles the  obligation for its
recorded  amount or incurs a gain or loss.  The standard is effective for fiscal
years  beginning  after June 15, 2002. The Company adopted SFAS No. 143 as of as
of January 1, 2003 and this  adoption  had no material  impact on the  Company's
consolidated financial statements for the year ended December 31, 2003.

In October 2001, the FASB issued Statement of Financial Accounting Standards No.
144 "Accounting for the Impairment or Disposal of Long-Lived Assets" (SFAS 144).
SFAS  144  supersedes  Statement  of  Financial  Accounting  Standards  No.  121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of," and certain  provisions  of APB Opinion No. 30  "Reporting  the
Results of  Operations  -  Reporting  the  Effects of Disposal of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions."  SFAS 144  establishes  standards  for  long-lived  assets  to be
disposed of, and  redefines  the  valuation  and  presentation  of  discontinued
operations.  SFAS 144 is effective for fiscal years beginning after December 15,
2001, and interim  periods  within those fiscal years.  The adoption of SFAS 144
did not have a material effect on the Company's consolidated financial position,
results of operations, and cash flows.

In July 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal Activities".  The standard requires companies to recognize
costs associated with exit or disposal  activities when they are incurred rather
than at the date of a commitment to an exit or disposal plan.  Examples of costs
covered by the standard  include lease  termination  costs and certain  employee
severance  costs  that  are  associated  with  a   restructuring,   discontinued
operation, plant closing or other exit or disposal activity. Previous accounting
guidance was provided by EITF 94-3, "Liability  Recognition for Certain Employee
Termination  Benefits  and Other  Costs to Exit an Activity  (including  Certain
Costs Incurred in a  Restructuring)".  SFAS No. 146 replaces EITF 94-3. SFAS 146
is to be applied  prospectively to exit or disposal  activities  initiated after
December  31, 2002.  The Company  adopted SFAS No. 146 as of January 1, 2003 and
this  adoption had no material  impact on the Company's  consolidated  financial
statements for the year ended December 31, 2003.

In November 2002, the EITF reached consensus on EITF No. 00-21,  "Accounting for
Revenue Arrangements with Multiple  Deliverables".  This consensus requires that
revenue  arrangements with multiple  deliverables be divided into separate units
of accounting if the deliverables in the arrangement meet specific criteria.  In
addition,  arrangement  consideration must be allocated among the separate units
of accounting based on their relative fair values, with certain limitations. The
Company will be required to adopt the  provisions of this  consensus for revenue
arrangements  entered into after June 30,  2003,  and the Company has decided to
apply  it on a  prospective  basis.  The  Company  does  not  have  any  revenue
arrangements that would have a material impact on its financial  statements with
respect to EITF No. 00-21.

In  November  2002,  the  FASB  issued  FASB  Interpretation,  or  FIN  No.  45,
"Guarantor's  Accounting and Disclosure  Requirements for Guarantees,  Including
Indirect  Guarantees of  Indebtedness  of Others".  FIN No. 45 elaborates on the
disclosures  to be made by a  guarantor  in its  interim  and  annual  financial
statements about its obligations under certain guarantees that it has issued. It
also clarifies that a guarantor is required to recognize,  at the inception of a
guarantee,  a  liability  for the fair  value of the  obligation  undertaken  in
issuing the guarantee. However, a liability does not have to be recognized for a
parent's  guarantee of its subsidiary's  debt to a third party or a subsidiary's


                                      F-10



guarantee  of the debt owed to a third  party by either  its  parent or  another
subsidiary of that parent. The initial recognition and measurement provisions of
FIN No.  45 are  applicable  on a  prospective  basis to  guarantees  issued  or
modified after December 31, 2002  irrespective  of the  guarantor's  fiscal year
end. The  disclosure  requirements  of FIN No. 45 are  effective  for  financial
statements  with annual periods ending after December 15, 2002. The Company does
not have any guarantees that would require disclosure under FIN No. 45.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-based
Compensation - Transition  and Disclosure - an Amendment to SFAS No. 123".  SFAS
No. 148 provides alternative methods of transition for a voluntary change to the
fair value-based method of accounting for stock-based employee compensation.  In
addition,  this statement amends the disclosure requirements of SFAS No. 123 for
public  companies.  This statement is effective for fiscal years beginning after
December 15, 2002. The Company  adopted the disclosure  requirements of SFAS No.
148 as of January 1, 2003 and plans to continue to follow the  provisions of APB
Opinion No. 25 for accounting for stock based compensation.

In January 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest
Entities -- An Interpretation of ARB No. 51", which clarifies the application of
Accounting  Research Bulletin No. 51,  "Consolidated  Financial  Statements," to
certain entities in which equity investors do not have the  characteristics of a
controlling  financial interest or do not have sufficient equity at risk for the
entity to finance  its  activities  without  additional  subordinated  financial
support from other parties.  FIN No. 46 provides guidance related to identifying
variable  interest  entities  (previously  known  generally  as special  purpose
entities, or SPEs) and determining whether such entities should be consolidated.
FIN No. 46 must be applied  immediately to variable interest entities created or
interests in variable  interest entities  obtained,  after January 31, 2003. For
those  variable  interest  entities  created or interests  in variable  interest
entities obtained on or before January 31, 2003, the guidance in FIN No. 46 must
be applied in the first fiscal year or interim period  beginning  after June 15,
2003. The Company adopted FIN No. 46 as of January 1, 2003 and this adoption had
no material impact on the Company's  consolidated  financial  statements for the
year ended December 31, 2003.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with Characteristics of Both Liabilities and Equity". This statement
establishes standards for how an issuer classifies and measures in its statement
of financial position certain financial instruments with characteristics of both
liabilities  and  equity.  It  requires  that an  issuer  classify  a  financial
instrument  that is  within  its  scope  as a  liability  (or an  asset  in some
circumstances) because that financial instrument embodies the characteristics of
an  obligation  of  the  issuer.   This  standard  is  effective  for  financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective at the beginning of the first interim period  beginning after June 15,
2003. The Company has determined that it did not have any financial  instruments
that are impacted by SFAS No. 150.


                                      F-11



NOTE 3:     PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

                                                               DECEMBER 31,
                                                                  2003
                                                              -------------
Computer equipment                                            $     609,968
Furniture and fixtures                                              103,777
Automobiles                                                          72,833
Leasehold improvements                                               87,546
                                                              -------------
                                                                    874,124
Accumulated depreciation                                           (603,428)
                                                              -------------
                                                              $     270,696
                                                              =============


NOTE 4:     RELATED PARTY TRANSACTIONS

Due from  stockholders  of  $203,623  at  December  31,  2003  consists of loans
receivable  and  accrued  interest  thereon  from the  majority  stockholders  /
officers of the Company.  These loans bear  interest at 3% per annum and are due
and payable by December 31, 2005.

NOTE 5:     INTANGIBLES

Intangibles acquired have been assigned as follows:

                                                               DECEMBER 31,
                                                                  2003
                                                              -------------
Customer lists and contracts                                  $     414,000
Proprietary rights and rights to the name of Scosys Inc.             20,000
                                                              -------------
                                                                    434,000
Accumulated amortization                                            (89,710)
                                                              -------------
                                                              $     344,290
                                                              =============


NOTE 6:     LINE OF CREDIT

The credit  facility  provides for a maximum  borrowing of $2,250,000,  based on
eligible accounts receivable. The interest rate is at the bank's prime rate plus
one (5.0% at December 31,  2003).  The line is  collateralized  by all corporate
assets, guaranteed by the Company's shareholders,  and expires on June 30, 2004.
As of December  31,  2003,  the  Company is in  violation  of certain  financial
covenants in  connection  with the credit  facility and notes payable to a bank.
(See Note 14).

On October 29, 2003,  the Company  obtained an additional  $2,000,000  Unsecured
Convertible  Line of Credit  Note.  The terms of the note  provide for  interest
accruing  at 7% per annum  with a  maturity  date of October  28,  2008,  unless
converted into Common Stock at the Company or the Noteholder's option. (See Note
14)


                                      F-12



NOTE 7:     LONG-TERM DEBT

Long-term debt consisted of the following:

                                                               DECEMBER 31,
                                                                   2003
                                                              -------------

Note payable to a bank requiring monthly installments of
$8,333, plus interest at the bank's prime rate plus 1/4%
(4.25% at December 31,  2003),  due November  2005.  The
note is  collateralized  by all corporate  assets and is
guaranteed by the Company's shareholders.                     $     191,666

Note payable to a bank requiring monthly installments of
$11,667,  plus  interest at LIBOR plus 200 basis points,
due November  2005.  The note is  collateralized  by all
corporate  assets,  pledged  securities  of  one  of the
shareholders,   and  is   guaranteed  by  the  Company's
shareholders.  The LIBOR rate at  December  31, 2002 was
1.46%.                                                              268,333

An  obligation  due  to a  third  party  (See  Note  1 -
Restatement of Financial  Statements) in connection with
an acquisition of Scosys,  payable through May 2004. The
obligation  has been  present  valued  at the  Company's
implicit  borrowing rate at the time of the  acquisition
(5.25%)                                                             213,533

Notes payable under capital lease obligations payable to
various  finance  companies  for  equipment  at  varying
rates of interest and maturity dates through 2006.                   22,377
                                                              -------------
                                                                    695,909

Less:  Current  portion  of  long-term  debt,  including
obligations under capital leases of $8,448.                        (461,981)
                                                              -------------
                                                              $     233,928
                                                              =============


Future annual payments of long-term debt is as follows:

YEARS ENDING DECEMBER 31
------------------------
       2004                                                   $     461,981
       2005                                                         227,706
       2006                                                           6,222
                                                              -------------
                                                              $     695,909
                                                              =============


As a result of the Replacement Line of Credit described in Note 14, no long-term
portion of the Notes  payable to the bank were  reclassified  to be  reported as
currently due as a result of the Company's violation of existing covenants.


                                      F-13



NOTE 8:     OBLIGATIONS UNDER CAPITAL LEASES

The Company has entered into various capital leases that are  collateralized  by
computer equipment with an original cost of approximately $389,000.

The following is a schedule of future minimum payments required under the leases
together with their present value as of December 31, 2003:

YEARS ENDING DECEMBER 31
------------------------
       2004                                                   $      11,012
       2005                                                           9,219
       2006                                                           6,593
                                                              -------------
                                                              $      26,824
Less: Amount representing interest                                   (4,447)
                                                              -------------
                                                              $      22,377
                                                              =============


NOTE 9:     STOCKHOLDERS' EQUITY

In July 2003, the Company issued  $1,500,000 of 7% Convertible  Promissory Notes
due January 1, 2006.  On September  30, 2003,  these notes were  converted  into
100,000 shares of CSI's common stock.


NOTE 10:    INCOME TAXES

The Company  provides  for federal and state  income  taxes in  accordance  with
current  rates applied to  accounting  income  before  taxes.  The provision for
income taxes is as follows:

                                                    YEARS ENDED DECEMBER 31
                                                    -----------------------
                                                       2003         2002
                                                    ----------   ----------

Current- Federal                                    $       --   $   63,300
Current - State
                                                            --       37,800
Deferred - Federal                                    (147,800)     (63,500)
Deferred - State                                       (43,000)     (15,200)
                                                    ----------   ----------
                                                    $ (190,800)  $   22,400
                                                    ==========   ==========


Deferred tax benefit in 2002 consisted of the temporary difference caused by the
conversion of cash-basis tax accounting to accrual-basis tax accounting pursuant
to Internal Revenue Code section 481(a) which allows up to a 4 year spreading of
the income and expenses caused by the change in accounting method that completed
during 2002.


                                      F-14



The Company has net  operating  loss  carry-forwards  for both Federal and State
purposes totaling approximately $413,000 that expire in 2023.

Deferred  tax  assets   (liabilites)   consisted  of  the  following   temporary
differences:

                                                               DECEMBER 31,
                                                                   2003
                                                              -------------
Net operating losses                                          $     164,900
Accounts receivable                                                  36,700
Property and equipment                                                2,200
Goodwill                                                            (36,900)
Intangible assets                                                    23,900
                                                              -------------
                                                              $     190,800
                                                              =============


NOTE 11:    MAJOR CUSTOMERS

During 2003 and 2002, the Company had sales to two major customers which totaled
approximately  $6,126,000 and $9,540,000,  respectively.  Amounts due from these
customers  included in  accounts  receivable  were  approximately  $366,000  and
$726,000 at December 31, 2003 and 2002, respectively.

NOTE 12:    EMPLOYEE BENEFIT PLAN

The Company has a defined  contribution profit sharing plan under Section 401(k)
of the Internal Revenue Code that covers  substantially all employees.  Eligible
employees may contribute on a tax deferred basis a percentage of compensation up
to the maximum allowable  amount.  Although the plan does not require a matching
contribution by the Company, the Company may make a contribution.  The Company"s
contributions  to the plan for the years  ended  December  31, 2003 and 2002 was
approximately $24,000 and $20,000, respectively.

NOTE 13:    COMMITMENTS

LEASE COMMITMENTS

The Company's  corporate  headquarters are located in East Hanover,  New Jersey,
where it operates under an amended lease agreement  expiring  December 31, 2005.
In addition  to minimum  rentals,  the  Company is liable for its  proportionate
share of real estate taxes and operating expenses, as defined.

Rent expense,  including automobile rentals,  totaled approximately $313,000 and
$416,000 in 2003 and 2002, respectively.

The Company is committed under several  operating  leases for  automobiles  that
expire during 2007.

Future  minimum lease  payments due under all operating  lease  agreements as of
December 31, 2003 are as follows:


                                      F-15



YEARS ENDING DECEMBER 31               OFFICE      AUTOMOBILES      TOTAL
------------------------            -----------    -----------   ----------
         2004                       $   310,615    $    33,013   $  343,628
         2005                           299,575         30,785      330,360
         2006                                --         30,785       30,785
         2007                                --          7,696        7,696
                                    -----------    -----------   ----------
                                    $   610,190    $   102,279   $  712,469
                                    ===========    ===========   ==========

LETTER OF CREDIT

The Company is committed  under an  outstanding  letter of credit with a bank to
secure the  security  deposit on the office  space in the amount of $83,375  and
$191,356 as of December 31, 2003 and 2002, respectively.

AGREEMENTS

During 2002, the Company executed a twelve month  employment  agreement with one
of Scosys' senior  management.  This agreement  expired in November 2003 and has
not been renewed.

NOTE 14:    SUBSEQUENT EVENTS

Reverse Merger

On August 21, 2003,  LCS Group,  Inc.,  LCS  Acquisition  Corp.,  a wholly owned
subsidiary of LCS Group,  Inc., CSI and CSI's  executive  officers and principal
stockholders, executed an Agreement and Plan of Reorganization to merge CSI into
LCS Acquisition  Corp. This transaction was consummated on January 30, 2004, CSI
became  the  operating  entity,  LCS Group  changed  its name to CSl and the CSI
shareholders control approximately 84% of the shares of the Company.

In connection with this transaction,  LCS Group, Inc. agreed to a.) increase the
number of common  shares  they  were  authorized  to issue  from  50,000,000  to
1,000,000,000;  b.)  authorized  the right to issue up to  20,000,000  shares of
preferred  stock; and c.) adopted the 2003 Stock Incentive Plan (the "2003 Stock
Option Plan").

The 2003 Stock Option Plan  authorizes the issuance of up to 100,000,000  shares
of common stock for issuance upon exercise of options.  It also  authorizes  the
issuance of stock  appreciation  rights.  On March 29, 2004, the Company granted
19,200,000 options to purchase its common stock at an exercise price of $0.165.

Since the  stockholders  of CSI own a majority  of the  issued  and  outstanding
shares of LCS Group,  Inc.  (prior to the name  change  noted  above)  after the
merger,  this  transaction will be accounted for as a reverse merger whereby CSI
is deemed to be the accounting  acquirer of LCS Group,  Inc.. Because LCS Group,
Inc.  did not have any assets or  liabilities  prior to the merger,  there is no
goodwill  or other  intangibles  that will arise from the  merger.  As a result,
historical stockholder's equity of CSI will be retroactively restated to reflect
the recapitalization.

Pro-forma  information:  For the nine months ended  November 30, 2003, LCS Group
Inc. reported an unaudited loss from operations of approximately  $561,000.  The
loss  from   operations   consisted   of  $487,000   of  selling,   general  and
administrative  expenses and $74,000 of interest expense.  As part of the merger
with CSI, a condition precedent to closing the merger  transaction,  100% of the
outstanding  stock of LCS Golf,  Inc. (a  wholly-owned  subsidiary of LCS Group,


                                      F-16



Inc.) was required to be sold to a  third-party.  As the results noted above are
those of LCS Golf, Inc. which was sold prior to the merger, no pro-forma results
of operations are shown.  As a result of the retroactive  recapitalization,  CSI
would have had 593,000,000 and 592,900,000 shares of common stock outstanding as
of December 31, 2003 and 2002, respectively.

Borrowings under the Unsecured Convertible Line of Credit Note

On October  29,  2003,  the Company  made  arrangements  to obtain a  $2,000,000
Unsecured  Convertible  Line of Credit Note.  The terms of this new note provide
for  interest  accruing  on  advances  at 7% per annum with a  maturity  date of
October 28, 2008,  unless  converted  into Common Stock at the  Company's or the
Note holder's option. As of February 28, 2004, the Company has drawn down on the
facility and received advances totaling $2,000,000.

Replacement Line of Credit

On March 30, 2004,  the Company  executed a $3,000,000  revolving line of credit
secured  by  substantially  all of the  corporate  assets  with a new  financial
institution.  This credit  facility was utilized to replace the existing Line of
Credit  facility  expiring  in June 2004 and both Notes  payable to a bank.  The
terms of this new note  provide  for  interest  accruing  on  advances  at seven
eighths of one percent (7/8%) over the  institution's  prime rate.  This line of
credit contains  certain  financial  covenants  including but not limited to a.)
Debt Service Coverage ratios; b.) Minimum Tangible Capital Funds limits; and c.)
Current  Ratio  limits,  as defined.  The Company will be measured  quarterly on
these covenants beginning June 30, 2004.

DeLeeuw Acquisition

In March 2004, the Company formed a wholly-owned acquisition subsidiary, DeLeeuw
Conversion  LLC ("DCL"),  for the purpose of  consummating a merger with DeLeeuw
Associates,  Inc. a privately-held New Jersey corporation  ("DAI").  On March 4,
2004,  DCL completed the merger with DAI. At the closing of the merger,  DAI was
merged with and into DCL, and Mr.  DeLeeuw  received  $2,000,000  and 80,000,000
outstanding  shares  of  common  stock  of  CSI  (approximately   11.9%  of  the
outstanding  shares).  On  March  5,  2004,  DCL  changed  its  name to  Deleeuw
Associates, LLC.

Employment Agreements

On March 26, 2004,  the Company  entered into  employment  agreement  with Scott
Newman , CSI's  President and Chief  Executive  Officer,  director and principal
stockholder.  The  agreement  provides  for an annual  salary of $500,000 and an
annual  bonus  to be  awarded  by  the  Company's  to-be-appointed  Compensation
Committee.   The  agreement  also  provides  for  health,  life  and  disability
insurance,  as well as a monthly car allowance.  In the event that Mr.  Newman's
employment is terminated  other than with good cause,  he will receive a payment
of three year's base salary.

On March 26, 2004,  the Company  entered into  employment  agreement  with Glenn
Peipert,  CSI's  Vice  President  and  Chief  Operating  Officer,  director  and
principal  stockholder.  The agreement provides for an annual salary of $375,000
and an annual bonus to be awarded by the Company's to-be-appointed  Compensation
Committee.   The  agreement  also  provides  for  health,  life  and  disability
insurance,  as well as a monthly car allowance.  In the event that Mr. Peipert's
employment is terminated  other than with good cause,  he will receive a payment
of three year's base salary.

On March 26, 2004, the Company entered into  employment  agreement with Mitchell
Peipert,  CSI's  Vice  President  and Chief  Financial  Officer.  The  agreement
provides  for an annual  salary to of $200,000 and an annual bonus to be awarded
by the Company's  to-be-appointed  Compensation  Committee.  The agreement  also
provides for health,  life and  disability  insurance,  as well as a monthly car
allowance.  In the event that Mr. Peipert's  employment is terminated other than
with good cause, he will receive a payment of three year's base salary.


                                      F-17



NOTE 15:    SUBSEQUENT EVENTS (UNAUDITED)

Acquisition of DeLeeuw Associates, Inc.

      In March 2004, the Company formed a wholly owned  acquisition  subsidiary,
DeLeeuw Conversion,  LLC ("DCL"),  for the purpose of consummating a merger with
DeLeeuw  Associates,  Inc. a privately-held New Jersey corporation  ("DAI").  On
March 4, 2004,  DCL completed  the merger with DAI,  whereby DAI was merged with
and into DCL, and Robert C. DeLeeuw,  the president and sole stockholder of DAI,
received  $2,000,000 and 80,000,000  shares of common stock of CSI (at the time,
approximately  11.9% of the outstanding  shares).  On March 5, 2004, DCL changed
its name to  DeLeeuw  Associates,  LLC.  The  Company's  consolidated  financial
statements  include  DeLeeuw  Associates  results of  operations  for the period
subsequent  to  its   acquisition   on  March  4,  2004.   Exclusive  of  future
consideration, the purchase price was allocated to the various assets of DeLeeuw
Associates as follows:


Approved vendor status                                        $   1,597,000
Accounts receivable                                                 975,513
Tradename                                                           722,000
Goodwill                                                            452,875
Other assets                                                         55,776
Current liabilities                                                (285,651)
Deferred tax liability                                             (300,000)
                                                              -------------
    Total purchase price                                      $   3,217,513
                                                              =============

Acquisition of Evoke Software Corporation

      On June 28, 2004, CSI,  through its subsidiary Evoke Asset Purchase Corp.,
acquired  substantially  all of the assets and assumed  substantially all of the
liabilities of Evoke, a privately-held  California corporation.  The acquisition
was completed  pursuant to an Asset Purchase  Agreement between CSI, Evoke Asset
Purchase Corp. and Evoke.  In connection  with the  acquisition,  CSI (i) issued
72,543,956  shares of its common  stock to Evoke,  7,150,000  of which have been
deposited  into an escrow  account for a period of  one-year  and may be reduced
based  upon  claims  for  indemnification  that  may  be  made  pursuant  to the
agreement;  (ii) issued 5% of the outstanding shares of the Evoke Asset Purchase
Corp.  to Evoke;  (iii) issued  3,919,093  shares of its common stock to certain
executives of Evoke as a severance payment and to certain employees as retention
shares;  and (iv) agreed to pay  $448,154 in  deferred  compensation  to certain
employees of Evoke. For accounting purposes, this transaction was deemed to have
occurred on June 30, 2004. Transaction volumes between June 28 and June 30, 2004
were de-minimis.

      Exclusive  of future  contingent  consideration,  the  purchase  price was
allocated to the various assets and liabilities of Evoke as follows:



Customer contracts                                            $   1,962,000
Computer software                                                 1,381,000
Tradename                                                           316,528
Accounts receivable                                                 579,839
Furniture and equipment                                             183,717
Cash                                                                497,492
Other assets                                                         89,883
Deferred revenue                                                 (1,254,043)
Other liabilities                                                (1,936,693)


                                      F-18


      The unaudited proforma consolidated  statements of operations for the year
ended  December 31, 2004 and the six months ended June 30, 2004, set forth below
gives effect to the  acquisitions  of the DeLeeuw  Associates and Evoke Software
Corporation as if they occurred on January 1, 2003.

                                                SIX MONTHS      YEAR ENDED
                                               ENDED JUNE 30,   DECEMBER 31,
                                                    2004           2003
                                               ------------    ------------
Revenues                                       $ 15,263,889    $ 25,422,859)
Net Loss                                       $ (1,326,455)   $ (3,301,174)
Net Loss per share                             $      (0.00)   $      (0.01)


Line of credit

      On March 30, 2004,  the Company  executed a $3,000,000  revolving  line of
credit with North Fork Bank  (formerly  known as  TrustCompany  Bank) secured by
substantially  all of the corporate  assets.  The terms of this note provide for
interest  accruing on advances at seven  eighths of one percent  (7/8%) over the
institution's  prime rate. Proceeds from this revolving line of credit were used
to repay all amounts  previously  outstanding  under the prior revolving  credit
facility.

      On August 16, 2004,  the Company  replaced its  $3,000,000  line of credit
with North Fork Bank with a revolving  line of credit with Laurus  Master  Fund,
Ltd. ("Laurus"), whereby the Company will have access to borrow up to $6,000,000
based upon  eligible  accounts  receivable.  This  revolving  line,  effectuated
through  a  $2,000,000  convertible  minimum  borrowing  note  and a  $4,000,000
revolving note, provides for advances at an advance rate of 90% against eligible
accounts receivable,  with an annual interest rate of prime rate (as reported in
the Wall Street Journal) plus 1%, and maturing in three years.  These notes will
be  decreased by 1.0% for every 25% increase  above the fixed  conversion  price
prior to an effective registration statement and 2.0% thereafter up to a minimum
of 0.0%.  This line of credit is  secured  by  substantially  all the  corporate
assets.  Both  the  $2,000,000   convertible  minimum  borrowing  note  and  the
$4,000,000  revolving note provide for conversion at the option of the holder of
the amounts  outstanding  into the Company's  common stock at a fixed conversion
price of $0.14 per share.  In the event that the Company issues Company stock or
derivatives  convertible into Company stock for a price less the  aforementioned
fixed  conversion  price,  then the  fixed  conversion  price  is reset  using a
weighted average dilution calculation.  Additionally,  in exchange for a secured
convertible  term note  bearing  interest at prime rate (as reported in the Wall
Street  Journal) plus 1%, Laurus has made available to the Company an additional
$5,000,000 to be used for  acquisitions.  This note is convertible  into Company
common stock at a fixed  conversion  price of $0.14 per share. In the event that
the Company issues Company stock or derivatives  convertible  into Company stock
for a price less the fixed conversion  price, then the fixed conversion price is
reset to the lower price.  This note  matures in three years.  This cash will be
restricted for use until approved  acquisition targets identified by the Company
are approved by Laurus.  A portion of Laurus's  revolving line of credit will be
used to pay off all  outstanding  borrowings  from North Fork Bank.  The Company
issued  Laurus a common stock  purchase  warrant that  provides  Laurus with the
right to purchase  12,000,000 shares of the Company's common stock. The exercise
price for the first  6,000,000  shares  acquired  under the warrant is $0.29 per
share,  the exercise  price for the next  3,000,000  shares  acquired  under the
warrant  is $0.31 per  share,  and the  exercise  price for the final  3,000,000
shares acquired under the warrant is $0.35 per share.  The common stock purchase
warrant  expires on August 16, 2011.  The Company paid $749,000 in brokerage and
transaction  closing  related  costs.  These  costs  will be  deducted  from the
$5,000,000 restricted cash balance being provided to the Company by Laurus.

Long-term debt

      In February  2004,  we obtained  $2.0 million in financing  pursuant to an
October 2003 unsecured convertible line of credit note. In May 2004, pursuant to
the complete  conversion of this unsecured  convertible line of credit note, the
participating  investor  received  16,666,666  shares of our common stock,  plus


                                      F-19



interest.  Further in May 2004, we raised an additional $2.0 million pursuant to
a new five-year unsecured promissory note with the same investor.  In June 2004,
we replaced  the May 2004 note by issuing a  five-year  $2.0  million  unsecured
convertible  line of credit note with the same investor.  The note accrues at an
annual  interest  rate of 7%, and the  conversion  price of the shares of common
stock  issuable under the note is equal to $0.105 per share.  In addition,  such
investor received a warrant to purchase  4,166,666 shares of our common stock at
an exercise price of $0.105 per share. This warrant expires in June 2009.

Short term notes payable

      In September 2004, we issued to Sands Brothers  Venture Capital LLC, Sands
Brothers  Venture  Capital  III LLC and Sands  Brothers  Venture  Capital IV LLC
(collectively,  "Sands") three subordinated secured convertible promissory notes
equaling  $1,000,000  (the  "Notes"),  each with an annual  interest  rate of 8%
expiring  September  22,  2005.  The  Notes are  secured  by  substantially  all
corporate assets,  subordinate to Laurus.  The Notes are convertible into shares
of our  common  stock  at the  election  of  Sands  at any  time  following  the
consummation of a convertible debt or equity financing with gross proceeds of $5
million or greater to us (a "Qualified Financing").  The conversion price of the
shares of our common stock issuable upon  conversion of the Notes shall be equal
to a price per share of common stock equal to forty  percent  (40%) of the price
of the  securities  issued  pursuant to a Qualified  Financing.  If no Qualified
Offering has been  consummated  by  September  8, 2005,  then Sands may elect to
convert the Notes at a fixed  conversion  price of $0.14 per share. In the event
that we issue stock or derivatives  convertible  into our stock for a price less
the  aforementioned  fixed conversion  price, then the fixed conversion price is
reset using a weighted average dilution calculation.  We also issued Sands three
common stock purchase  warrants (the "Warrants")  providing Sands with the right
to purchase  6,000,000  shares of our common  stock.  The exercise  price of the
shares of our common stock issuable upon exercise of the Warrants shall be equal
to a price per share of common stock equal to forty  percent  (40%) of the price
of the  securities  issued  pursuant to a Qualified  Financing.  If no Qualified
Offering has been  consummated  by  September  8, 2005,  then Sands may elect to
exercise the Warrants at a fixed conversion price of $0.14 per share. The latest
that the Warrants may expire is September  8, 2008.  Finally,  we engaged  Sands
Brothers International Limited as our non-exclusive  financial advisor at $6,000
per month for a period of one year.

Related party transactions

      In November 2003, the Company executed an Independent Contractor Agreement
with Leading Edge Communications Corporation ("LEC"), whereby CSI agreed to be a
subcontractor for LEC, and to provide  consultants as required to LEC. In return
for these  services,  CSI  receives a fee from LEC based  upon the hourly  rates
established for consultants subcontracted to LEC.

      CSI acquired 49% of all issued and  outstanding  shares of common stock of
LEC as of May 1, 2004. The Company  accounts for its investment in LEC under the
equity  method and does not exercise  significant  control over the investee nor
have control of LEC's Board of Directors.  The acquisition was completed through
a Stock Purchase Agreement between CSI and Mary Ferrara, the sole stockholder of
LEC. In connection with the acquisition, CSI (i) repaid a bank loan on behalf of
the seller in the amount of $35,000;  (ii) repaid an LEC bank loan in the amount
of  $38,000;  and  (iii)  satisfied  an LEC  obligation  for  $10,000  of  prior
compensation to an employee.

      For the year ended  December  31,  2003 and the six months  ended June 30,
2004, CSI invoiced LEC $392,958 and $1,841,000,  respectively,  for the services
of consultants subcontracted to LEC by CSI. As of December 31, 2003 and June 30,
2004,  CSI had accounts  receivable due from LEC of  approximately  $392,958 and
$786,000, respectively.


                                      F-20



Stock options

      The 2003  Incentive  Plan  authorizes  the  issuance of up to  100,000,000
shares of common stock for issuance upon exercise of options. It also authorizes
the issuance of stock appreciation rights. On March 29, 2004 and April 12, 2004,
the Company  granted a total of 19,950,000  options to purchase its common stock
at an exercise price of $0.165 per share.  The options granted are a combination
of both incentive and nonqualified  options,  vest over a three year period from
the date of grant, and expire ten years from the date of grant.  Between May and
June 2004, the Company granted  11,905,000  options to purchase its common stock
at an exercise price of $0.20 per share.  The options  granted are all incentive
options,  vest over a three year period  from the date of grant,  and expire ten
years from the date of grant.

      The  Company  follows   Accounting   Principles   Board  Opinion  No.  25,
"Accounting  for Stock Issued to  Employees"  ("APB 25") in  accounting  for its
employee  stock  options.  Under APB25,  because the  exercise of the  Company's
employee  stock option  equals the market price of the  underlying  stock on the
date  of  grant,  no  compensation   expense  is  recognized  in  the  Company's
consolidated  statements of operations.  The Company is required under Statement
of  Financial  Accounting  Standards  (SFAS) 123,  "Accounting  for  Stock-Based
Compensation",  which  established a fair value based method of  accounting  for
stock  compensation  plans  with  employees  and  others to  disclose  pro-forma
financial information regarding option grants made to its employees.

      The Company  follows EITF No. 96-18,  "Accounting  for Equity  Instruments
That Are Issued to Other Than  Employees for Acquiring,  or in Conjunction  with
Selling,  Goods or Services"  ("EITF  96-18") in  accounting  for stock  options
issued to  non-employees.  Under EITF 96-18,  the equity  instruments  should be
measured  at the fair value of the equity  instrument  issued.  During the three
months  ended June 30,  2004,  the  Company  granted  450,000  stock  options to
non-employee recipients.  In compliance with EITF 96-18, the fair value of these
options was determined using the Black-Scholes option pricing model. The Company
is  recording  the fair value of these  options  as expense  over the three year
vesting period of the options.

      The following  pro-forma net income and earnings per share (EPS)  reflects
the difference  between stock compensation costs charged to operations under the
APB 25 intrinsic value method and pro-forma stock  compensation  cost that would
have been  recorded  if the SFAS 123 fair  value  method had been  applied.  The
Black-Scholes  option pricing model used in this valuation was developed for use
in  estimating  the  fair  value  of  traded  options,  which  have  no  vesting
restrictions  and are fully  transferable.  Option  valuation models require the
input of highly  subjective  assumptions.  CSI's  stock-based  compensation  has
characteristics  significantly  different  from  those of  traded  options,  and
changes in the assumptions used can materially affect the fair value estimate.


                                      F-21



                                                                 SIX MONTHS
                                                   YEAR ENDED      ENDED
                                                  DECEMBER 31,    JUNE 30,
                                                      2003          2004
                                                  ------------   ----------
                                                   (UNAUDITED)   (UNAUDITED)
Reported net loss                                 $   (306,763)  $ (691,546)
Pro-forma stock compensation, net of tax                    --     (139,238)
                                                  ------------   ----------
Pro-forma net loss                                $   (306,763)  $ (830,784)
                                                  ============   ==========
Basic EPS:
   As reported                                    $      (0.00)  $    (0.00)
   Pro-forma                                      $      (0.00)  $    (0.00)
Diluted EPS:
   As reported                                    $      (0.00)  $    (0.00)
   Pro-forma                                      $      (0.00)  $    (0.00)
Weighted average fair value per option
   share granted                                           N/A   $     0.13
Weighted average assumptions used to value
   options granted:
   Risk-free interest rate                                 N/A         1.33%
   Expected volatility                                     N/A          139%
   Expected life (years)                                   N/A         3.00


There were no options  granted  during the year ended  December 31,  2003.  As a
result,  the assumptions  pertaining to the option grants during 2003 were noted
as N/A in the above table.


Earnings per share

      Basic earnings per share is computed on the basis of the weighted  average
number of common shares  outstanding.  Diluted earnings per share is computed on
the basis of the weighted  average number of common shares  outstanding plus the
effect of outstanding stock options using the "treasury stock" method.


                                      F-22


The components of basic and diluted earnings per share are as follows:


                                                YEAR ENDED        SIX MONTHS
                                                DECEMBER 31,    ENDED JUNE 30,
                                                   2003              2004
                                               ------------     --------------
                                                (UNAUDITED)       (UNAUDITED)

Net income (loss) available for common
  stockholders (A)                             $   (306,763)    $   (1,358,213)

Weighted average outstanding shares of
  common stock (B)                              593,000,000        650,075,398

Common stock and common stock equivalents (C)   593,000,000        650,075,398

Earnings (loss) per share:
Basic (A/B)                                    $      (0.00)    $        (0.00)
Diluted (A/C)                                  $      (0.00)    $        (0.00)


      For the six months ended June 30, 2004,  32,305,000 shares attributable to
outstanding stock options were excluded from the calculation of diluted earnings
per share  because  the effect  was  antidilutive.  There were no stock  options
outstanding  during 2003.  Additionally,  the effect of 4,166,666 warrants which
were  issued on June 7, 2004  were  excluded  from the  calculation  of  diluted
earnings per share for the six months ended June 30, 2004 because the effect was
antidilutive.

Income taxes

      Our  provision  for income  taxes is based on estimated  effective  annual
income tax rates.  The provision may differ from income taxes currently  payable
because certain items of income and expense are recognized in different  periods
for financial statement purposes than for tax return purposes.

      During the first six months of 2004,  our effective tax rate was estimated
to be approximately 40%.

Commitments and contingencies

      On June 29, 2004,  Viant Capital LLC commenced  legal action against us in
the United States District Court for the Southern District of New York.  Through
an agreement with Viant,  Viant had the exclusive right to obtain private equity
transactions  on behalf of the company from  February 18 to May 17, 2004.  Viant
alleges  that it is owed a fee of  approximately  $450,000  relating to our loan
from a private investor in May 2004. Management believes that this loan does not
qualify as a private equity  transaction and we intend to vigorously  defend the
company. As of August 20, 2004, there have been no material  developments in the
suit. The Company has estimated the probable loss related to this suit to be the
agreed upon  contract  signing fee of $75,000 and has  recorded a liability  for
this amount.

Lease commitments

      In July 2004, the Company's lease agreement for its corporate headquarters
facility  in East  Hanover,  NJ was  amended.  The lease  term was  extended  to
December 31, 2010 from December 31, 2005 and an additional  3,500 square feet of
space was obtained.


                                      F-23



--------------------------------------------------------------------------------


---------------------------------       ---------------------------------------

YOU  SHOULD  RELY  ONLY  ON  THE
INFORMATION  CONTAINED  IN  THIS        CONVERSION SERVICES INTERNATIONAL, INC.
DOCUMENT. WE HAVE NOT AUTHORIZED
ANYONE  TO   PROVIDE   YOU  WITH          565,657,157 SHARES OF COMMON STOCK
INFORMATION  THAT IS  DIFFERENT.
THIS  DOCUMENT  MAY ONLY BE USED
WHERE  IT IS  LEGAL  TO SELL THE
SECURITIES.  THE  INFORMATION IN
THIS   DOCUMENT   MAY   ONLY  BE
ACCURATE  ON THE  DATE  OF  THIS
DOCUMENT.                                              ----------
                                                       PROSPECTUS
ADDITIONAL       RISKS       AND                       ----------
UNCERTAINTIES    NOT   PRESENTLY
KNOWN   OR  THAT  IS   CURRENTLY
DEEMED   IMMATERIAL   MAY   ALSO
IMPAIR OUR BUSINESS  OPERATIONS.
THE  RISKS   AND   UNCERTAINTIES
DESCRIBED  IN THIS  DOCUMENT AND
OTHER  RISKS  AND  UNCERTAINTIES
WHICH WE MAY FACE IN THE  FUTURE
WILL HAVE A GREATER  IMPACT UPON
THOSE WHO  PURCHASE  OUR  COMMON
STOCK.   THESE  PURCHASERS  WILL
PURCHASE OUR COMMON STOCK AT THE
MARKET  PRICE OR AT A  PRIVATELY
NEGOTIATED  PRICE  AND  WILL RUN
THE RISK OF LOSING  THEIR ENTIRE
INVESTMENT.
---------------------------------       ---------------------------------------

                                                  _______ __, 2004





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM. 24.   INDEMNIFICATION OF DIRECTORS AND OFFICERS

      The  registrant's  certificate  of  incorporation,  as amended,  currently
states that a director of the registrant shall have no personal liability to the
registrant or its stockholders for monetary damages for breach of fiduciary duty
as a director  except to the extent that  Section  102(b)(7)  (or any  successor
provision)  of the  Delaware  General  Corporation  Law, as amended from time to
time,  expressly provides that the liability of a director may not be eliminated
or limited.  No amendment or repeal of this provision shall apply to or have any
effect on the liability or alleged  liability of any director of the  registrant
for or with respect to any acts or omissions of such director occurring prior to
such amendment or repeal.

      The registrant's bylaws require the registrant to indemnify any person who
was or is a party or is threatened to be made a party to any threatened, pending
or completed action, suit or proceeding, whether civil, criminal, administrative
or investigative, by reason of the fact that such person is or was a director or
officer of the  registrant,  or is or was serving while a director or officer of
the registrant at its request as a director, officer, employee, agent, fiduciary
or other  representative  of another  corporation,  partnership,  joint venture,
trust,  employee benefit plan or other enterprise,  against expenses  (including
attorneys' fees), judgments,  fines, excise taxes and amounts paid in settlement
actually and reasonably  incurred by such person in connection with such action,
suit or proceeding to the full extent permissible under Delaware law. Any person
claiming indemnification as provided in the bylaws shall be entitled to advances
from the  registrant  for payment of the expenses of defending  actions  against
such person in the manner and to the full extent permissible under Delaware law.
On the request of any person requesting  indemnification  under such provisions,
the Board of Directors of the registrant or a committee  thereof shall determine
whether such  indemnification is permissible or such determination shall be made
by  independent  legal  counsel if the board or  committee  so directs or if the
board or committee is not empowered by statute to make such determination.

      The  indemnification  and  advancement of expenses  provided by the bylaws
shall  not be  deemed  exclusive  of any other  rights  to which  those  seeking
indemnification  or  advancement of expenses may be entitled under any insurance
or  other  agreement,   vote  of  stockholders  or  disinterested  directors  or
otherwise,  both as to actions in their  official  capacity and as to actions in
another capacity while holding an office,  and shall continue as to a person who
has ceased to be a director  or officer  and shall  inure to the  benefit of the
heirs,  executors and  administrators of such person.  The registrant shall have
the power to purchase and  maintain  insurance on behalf of any person who is or
was a  director,  officer,  employee  or  agent of the  registrant  or is or was
serving at its request as a director,  officer,  employee,  agent,  fiduciary or
other representative of another corporation,  partnership,  joint venture, trust
or other enterprise,  against any liability asserted against him and incurred by
him in any such capacity,  or arising out of his status as such,  whether or not
the  registrant  would have the power to indemnify  him against  such  liability
under the provisions of the bylaws.

      The duties of the  registrant  to indemnify  and to advance  expenses to a
director or officer  provided in the bylaws shall be in the nature of a contract
between the  registrant  and each such director or officer,  and no amendment or
repeal of any such provision of the bylaws shall alter, to the detriment of such
director or officer,  the right of such person to the advancement of expenses or
indemnification  related to a claim based on an act or failure to act which took
place prior to such amendment, repeal or termination.


                                       50



      Delaware law also permits  indemnification in connection with a proceeding
brought by or in the right of the registrant to procure a judgment in its favor.
Insofar as indemnification  for liabilities arising under the Securities Act may
be  permitted  to  directors,  officers or persons  controlling  the  registrant
pursuant to the foregoing  provisions,  the registrant has been informed that in
the  opinion  of the SEC  such  indemnification  is  against  public  policy  as
expressed in that Securities Act and is therefore unenforceable.  The registrant
has directors and officers liability insurance.

ITEM 25.    OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

      The  following is an estimate of the  expenses  that we expect to incur in
connection with this  registration.  We will pay all of these expenses,  and the
selling stockholders will not pay any of them.

                                                        AMOUNT
                                                      TO BE PAID
                                                     ------------
      SEC registration fee                           $  [_______]
      Printing and engraving expenses                $   2,500.00*
      Legal fees and expenses                        $  40,000.00*
      Accounting fees and expenses                   $  20,000.00*
      Transfer Agent and Registrar fees              $   2,000.00*
      Miscellaneous fees and expenses                $   3,482.81*
                                                     ------------
                  Total                              $  70,000.00*
                                                     ============

      *     Estimate, and subject to future contingencies.

ITEM 26.    RECENT SALES OF UNREGISTERED SECURITIES

      Set forth below is  information  regarding  the  issuance and sales of our
securities without  registration  during the last three years. Other than as set
forth below, no such sales involved the use of an underwriter and no commissions
were paid in connection  with the sale of any  securities.  All sales below were
made in reliance on Section 4(2) of the Securities Act.

      In September 2004, we issued to Sands Brothers  Venture Capital LLC, Sands
Brothers  Venture  Capital  III LLC and Sands  Brothers  Venture  Capital IV LLC
(collectively,  "Sands") three subordinated secured convertible promissory notes
equaling  $1,000,000  (the  "Notes"),  each with an annual  interest  rate of 8%
expiring  September  22,  2005.  The  Notes are  secured  by  substantially  all
corporate assets,  subordinate to Laurus.  The Notes are convertible into shares
of our  common  stock  at the  election  of  Sands  at any  time  following  the
consummation of a convertible debt or equity financing with gross proceeds of $5
million or greater to us (a "Qualified Financing").  The conversion price of the
shares of our common stock issuable upon  conversion of the Notes shall be equal
to a price per share of common stock equal to forty  percent  (40%) of the price
of the  securities  issued  pursuant to a Qualified  Financing.  If no Qualified
Offering has been  consummated  by  September  8, 2005,  then Sands may elect to
convert the Notes at a fixed  conversion  price of $0.14 per share. In the event
that we issue stock or derivatives  convertible  into our stock for a price less
the  aforementioned  fixed conversion  price, then the fixed conversion price is
reset using a weighted average dilution calculation.  We also issued Sands three
common stock purchase  warrants (the "Warrants")  providing Sands with the right
to purchase  6,000,000  shares of our common  stock.  The exercise  price of the
shares of our common stock issuable upon exercise of the Warrants shall be equal
to a price per share of common stock equal to forty  percent  (40%) of the price
of the  securities  issued  pursuant to a Qualified  Financing.  If no Qualified
Offering has been  consummated  by  September  8, 2005,  then Sands may elect to
exercise the Warrants at a fixed conversion price of $0.14 per share. The latest
that the Warrants may expire is September 8, 2008.


                                       51



      In August 2004, we replaced our $3,000,000  line of credit with North Fork
Bank with a revolving line of credit with Laurus Master Fund,  Ltd.  ("Laurus"),
effectuated  through  a  $2,000,000  convertible  minimum  borrowing  note and a
$4,000,000  revolving  note,  with an  annual  interest  rate of prime  rate (as
reported in the Wall Street  Journal) plus 1%, and maturing in three years.  The
interest rate on these notes will be decreased by 1.0% for every 25% increase in
our  stock  price  above  the  fixed  conversion  price  prior  to an  effective
registration  statement and 2.0%  thereafter  up to a minimum of 0.0%.  Both the
$2,000,000  convertible minimum borrowing note and the $4,000,000 revolving note
provide for  conversion  at the option of the holder of the amounts  outstanding
into  our  common  stock  at a  fixed  conversion  price  of  $0.14  per  share.
Additionally,  in exchange for a secured  convertible term note bearing interest
at prime rate (as reported in the Wall Street  Journal) plus 1%, Laurus has made
available to us an additional $5,000,000 to be used for acquisitions.  This note
is convertible  into our common stock at a fixed  conversion  price of $0.14 per
share. In the event that we issue our stock or derivatives  convertible into our
stock  for a price  less  than  the  fixed  conversion  price,  then  the  fixed
conversion price is reset to the lower price.  This note matures in three years.
The proceeds of this loan will be  restricted  for use for approved  acquisition
targets  identified by us that are approved by Laurus. We issued Laurus a common
stock  purchase  warrant  that  provides  Laurus  with  the  right  to  purchase
12,000,000  shares  of our  common  stock.  The  exercise  price  for the  first
6,000,000  shares  acquired  under the warrant is $0.29 per share,  the exercise
price for the next  3,000,000  shares  acquired  under the  warrant is $0.31 per
share,  and the exercise price for the final 3,000,000 shares acquired under the
warrant is $0.35 per share.  The common stock purchase warrant expires on August
15, 2011.

      Pursuant to the conversion of an unsecured convertible line of credit note
in May 2004,  participating  investors received  16,666,666 shares of our common
stock.  Due  to an  adjustment  in  the  conversion  price  in  September  2004,
participating investors received an additional 2,380,953 shares of common stock.

      In June 2004,  through our  subsidiary  Evoke  Asset  Purchase  Corp.,  we
acquired  substantially  all of the assets and assumed  substantially all of the
liabilities  of  Evoke  Software   Corporation,   a  privately-held   California
corporation ("Evoke"). In connection with the acquisition,  we issued 72,543,956
shares of our common stock to Evoke (7,150,000 of which have been deposited into
an escrow  account for a period of one-year and may be reduced based upon claims
for  indemnification  that may be made pursuant to the Asset Purchase  Agreement
among Evoke,  Evoke Asset Purchase Corp. and us), and issued 3,919,093 shares of
our common stock to certain  executives  of Evoke as a severance  payment and to
certain employees as retention shares.

      In March 2004,  Robert C. DeLeeuw was issued  80,000,000  shares of common
stock pursuant to our  acquisition  of DeLeeuw  Associates,  Inc.  (7,200,000 of
which have been  deposited  into an escrow  account for a period of one-year and
may be reduced based upon claims for  indemnification  that may be made pursuant
to the Plan and Agreement of Merger and Reorganization, dated February 27, 2004,
among DeLeeuw Associates, Inc., DeLeeuw Conversion LLC and us).

      In January 2004,  loans by Dr.  Michael  Mitchell,  the former  President,
Chief Executive  Officer and sole director of LCS, and by Alex Bruni, the former
Vice  President  and  Secretary  of LCS,  were  converted  into  18,313,157  and
1,000,000 shares of our common stock, respectively, at the closing of the merger
of privately-held  Conversion Services International,  Inc. ("Old CSI") with and
into LCS Acquisition Corp.,  whereby the former  stockholders of Old CSI assumed
control of our company (the "Merger").


                                       52



      In January  2004,  500,000,000  shares of common  stock were issued  Scott
Newman, Glenn Peipert and certain investors at the closing of the Merger.

      In December 2003, Gene R. Kazlow, Esq. was issued 500,000 shares of common
stock in consideration for performed legal services.

      In December 2003,  Barry Feiner,  Esq. was issued 500,000 shares of common
stock in consideration for performed legal services.

      In December 2003, Susan Erwin was issued 200,000 shares of common stock in
consideration for a loan made to a former subsidiary of the Company.

      In December  2003,  Lawrence  Slavin was issued  100,000  shares of common
stock in consideration for performed consulting services.

      In December 2003, Roger Jones was issued 125,000 shares of common stock in
consideration for a loan made to a former subsidiary of the Company.

      In November 2003, J.T.  Shulman & Company,  P.C. was issued 125,000 shares
of common stock in consideration for performed accounting services.

      In May 2003,  Robert E. Morris was issued 1,100,000 shares of common stock
in consideration for a loan made to a former subsidiary of the Company.

      On March 22, 2002, we issued  500,000 shares of our common stock to two of
our former directors.

ITEM 27.    EXHIBITS

      The following is a list of exhibits  filed as a part of this  registration
statement. Where so indicated by footnote,  exhibits which were previously filed
are incorporated  herein by reference.  For exhibits  incorporated by reference,
the location of the exhibit in the previous filing is indicated  parenthetically
except for those  situations  where the exhibit number was the same as set forth
below.

2.1   Agreement  and Plan of  Reorganization,  dated August 21, 2003,  among the
      Registrant, LCS Acquisition Corp., Conversion Services International, Inc.
      and certain affiliated  stockholders of Conversion Services International,
      Inc. (filed as Appendix A on Schedule 14A on January 5, 2004).

2.2   First  Amendment to Agreement and Plan of  Reorganization,  dated November
      28, 2003, among the Registrant, LCS Acquisition Corp., Conversion Services
      International,  Inc. and certain  affiliated  stockholders  of  Conversion
      Services  International,  Inc.  (filed as  Appendix A on  Schedule  14A on
      January 5, 2004).

2.3   Certificate of Merger,  dated January 30, 2004,  relating to the merger of
      LCS Acquisition Corp. and Conversion Services  International,  Inc. (filed
      as Exhibit 2.3 on Form 8-K on February 17, 2004).

2.4   Acquisition  Agreement,  dated  February 27, 2004,  among the  Registrant,
      DeLeeuw  Associates,  Inc. and Robert C. DeLeeuw  (filed as Exhibit 2.1 on
      Form 8-K on March 16, 2004).


                                       53



2.5   Plan and Agreement of Merger and Reorganization,  dated February 27, 2004,
      among the Registrant,  DeLeeuw Associates, Inc. and DeLeeuw Conversion LLC
      (filed as Exhibit 2.1 on Form 8-K on March 16, 2004).

2.6   Asset Purchase Agreement, dated May 26, 2004, among the Registrant,  Evoke
      Asset Purchase Corp. and Evoke Software  Corporation (filed as Exhibit 2.1
      on Form 8-K on July 13, 2004).

3.1   Certificate  of  Incorporation,  as amended  (filed as Exhibit 3.1 on Form
      10-SB on December 9, 1999).

3.2   Certificate of Amendment to the Registrant's Certificate of Incorporation,
      dated  January 27, 2004 (filed as Exhibit 3.1 on Form 8-K on February  17,
      2004).

3.3   Certificate of Amendment to the Registrant's Certificate of Incorporation,
      dated  January 30, 2004 (filed as Exhibit 3.2 on Form 8-K on February  17,
      2004).

3.4   Amended and Restated  Bylaws (filed as Exhibit 3.3 on Form 8-K on February
      17, 2004).

4.1   Securities Purchase Agreement, dated August 16, 2004, among the Registrant
      and Laurus (filed as Exhibit 4.2 on Form 10-QSB on August 23, 2004).

4.3   Registration Rights Agreement, dated August 16, 2004, among the Registrant
      and Laurus (filed as Exhibit 4.3 on Form 10-QSB on August 23, 2004).

4.4   Common Stock Purchase  Warrant,  dated August 16, 2004, in favor of Laurus
      Master  Fund,  Ltd.  (filed as  Exhibit  4.7 on Form  10-QSB on August 23,
      2004).

4.5   Common Stock Purchase Warrant, dated September 22, 2004, in favor of Sands
      Brothers  Venture  Capital  LLC  (filed  as  Exhibit  4.1 on  Form  8-K on
      September 27, 2004).

4.6   Common Stock Purchase Warrant, dated September 22, 2004, in favor of Sands
      Brothers  Venture  Capital  III LLC (filed as  Exhibit  4.2 on Form 8-K on
      September 27, 2004).

4.7   Common Stock Purchase Warrant, dated September 22, 2004, in favor of Sands
      Brothers  Venture  Capital  IV LLC  (filed as  Exhibit  4.3 on Form 8-K on
      September 27, 2004).

4.8   Registration  Rights  Agreement,  dated  September  22,  2004,  among  the
      Company,  Sands  Brothers  Venture  Capital LLC,  Sands  Brothers  Venture
      Capital  III LLC and  Sands  Brothers  Venture  Capital  IV LLC  (filed as
      Exhibit 4.4 on Form 8-K on September 27, 2004).

5.1   Opinion of Ellenoff Grossman & Schole LLP.*

10.1  Employment  Agreement among the Company and Scott Newman,  dated March 26,
      2004 (filed as Exhibit 10.1 on Form 8-K/A on April 1, 2004).

10.2  Employment Agreement among the Company and Glenn Peipert,  dated March 26,
      2004 (filed as Exhibit 10.2 on Form 8-K/A on April 1, 2004).

10.3  Employment  Agreement among the Company and Mitchell Peipert,  dated March
      26, 2004 (filed as Exhibit 10.3 on Form 8-K/A on April 1, 2004).


                                       54



10.4  Employment  Agreement  among DeLeeuw  Associates,  LLC (formerly  known as
      DeLeeuw Conversion LLC) and Robert C. DeLeeuw, dated February 27, 2004.**

10.5  2003  Incentive  Plan (filed as  Schedule B on Schedule  14A on January 5,
      2004).

10.6  Security Agreement,  dated August 16, 2004, among the Registrant,  DeLeeuw
      Associates, LLC, CSI Sub Corp. (DE), Evoke Software Corporation and Laurus
      Master  Fund,  Ltd.  ("Laurus")  (filed as Exhibit  4.1 on Form  10-QSB on
      August 23, 2004).

10.7  Secured  Convertible  Minimum Borrowing Note, dated August 16, 2004 (filed
      as Exhibit 4.4 on Form 10-QSB on August 23, 2004).

10.8  Secured  Revolving  Note,  dated  August 16, 2004 (filed as Exhibit 4.5 on
      Form 10-QSB on August 23, 2004).

10.9  Secured Convertible Term Note, dated August 16, 2004 (filed as Exhibit 4.6
      on Form 10-QSB on August 23, 2004).

10.10 Stock Pledge  Agreement,  dated August 16, 2004,  among the Registrant and
      Laurus (filed as Exhibit 4.8 on Form 10-QSB on August 23, 2004).

10.11 Senior Subordinated  Secured Convertible  Promissory Note, dated September
      22, 2004, in favor of Sands Brothers Venture Capital LLC (filed as Exhibit
      10.1 on Form 8-K on September 27, 2004).

10.12 Senior Subordinated  Secured Convertible  Promissory Note, dated September
      22, 2004,  in favor of Sands  Brothers  Venture  Capital III LLC (filed as
      Exhibit 10.2 on Form 8-K on September 27, 2004).

10.13 Senior Subordinated  Secured Convertible  Promissory Note, dated September
      22,  2004,  in favor of Sands  Brothers  Venture  Capital IV LLC (filed as
      Exhibit 10.3 on Form 8-K on September 27, 2004).

10.14 Security Agreement, dated September 22, 2004, among the Registrant,  Sands
      Brothers  Venture Capital LLC, Sands Brothers  Venture Capital III LLC and
      Sands Brothers  Venture  Capital IV LLC (filed as Exhibit 10.4 on Form 8-K
      on September 27, 2004).

10.15 Subordination  Agreement,  dated September 22, 2004, among the Registrant,
      Sands Brothers  Venture  Capital LLC, Sands Brothers  Venture  Capital III
      LLC, Sands Brothers  Venture  Capital IV LLC and Laurus Master Fund,  Ltd.
      (filed as Exhibit 10.5 on Form 8-K on September 27, 2004).

10.17 Advisory  Agreement,  dated  September 22, 2004,  among the Registrant and
      Sands Brothers International Limited (filed as Exhibit 10.6 on Form 8-K on
      September 27, 2004).

21    Subsidiaries of the Company.**

23.1  Consent of Friedman LLP.**

----------
*     To be filed by amendment.
**    Filed herewith.


                                       55



ITEM 28.    UNDERTAKINGS

      Insofar as  indemnification  for liabilities  arising under the Securities
Act of 1933  ("Securities  Act") may be  permitted  to  directors,  officers and
controlling persons of the Registrant pursuant to the foregoing  provisions,  or
otherwise, the Registrant has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act and is, therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.

      The undersigned registrant hereby undertakes:

      (1)   To file, during any period in which it offers or sells securities, a
post-effective amendment to this registration statement to:

            (i)   To include any prospectus  required by section 10(a)(3) of the
Securities Act of 1933.

            (ii)  To  reflect  in the  prospectus  any  facts or  events  which,
individually or together,  represent a fundamental  change in the information in
the registration  statement;  and notwithstanding the forgoing,  any increase or
decrease  in  volume  of  securities  offered  (if the  total  dollar  value  of
securities offered would not exceed that which was registered) and any deviation
from  the  low or  high  end of the  estimated  maximum  offering  range  may be
reflected in the form of prospectus  filed with the Commission  pursuant to Rule
424(b) if, in the  aggregate,  the changes in the volume and price  represent no
more than a 20% change in the maximum aggregate  offering price set forth in the
"Calculation of Registration Fee" table in the effective registration statement,
and

            (iii) To include any additional or changed  material  information on
the plan of distribution.

      (2)   For purposes of determining  liability  under the Securities Act, to
treat each  post-effective  amendment  as a new  registration  statement  of the
securities  offered,  and the offering of the  securities at that time to be the
initial bona fide offering.

      (3)   To file a post-effective  amendment to remove from  registration any
of the securities that remains unsold at the end of the offering.


                                       56



                                   SIGNATURES

      In accordance  with the  requirements  of the  Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be signed on its  behalf  by the  undersigned  in the city of East
Hanover, State of New Jersey, on September 30, 2004.


                                        CONVERSION SERVICES INTERNATIONAL, INC.


                                        By:  /s/ Scott Newman
                                          -------------------------------------
                                          Name:  Scott Newman
                                          Title: President and Chief Executive
                                                 Officer

      In accordance  with the  requirements  of the Securities Act of 1933, this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated:




PERSON                       CAPACITY                                   DATE
---------------------------- -----------------------------------------  ------------------
                                                                  
/s/ Scott Newman
---------------------------- President, Chief Executive Officer,
Scott Newman                 Chairman and Principal Executive Officer   September 30, 2004

*
---------------------------- Executive Vice President, Chief Operating  September 30, 2004
Glenn Peipert                Officer and Director

*                            Vice President, Chief Financial Officer,
---------------------------- Secretary, Treasurer and Principal         September 30, 2004
Mitchell Peipert             Accounting Officer

*
---------------------------- Director                                   September 30, 2004
Lawrence K. Reisman



* By:  /s/ Scott Newman
as attorney-in-fact
September 30, 2004



                                       57