ý
|
QUARTERLY
REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
¨
|
TRANSITION
REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
California
|
95-4249240
|
|||
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|||
Incorporation
or Organization)
|
Identification
No.)
|
Class
|
Outstanding
on October 31, 2005
|
|
Class
A Common Stock, $.001 par value
|
4,700,145
|
|
Class
B Common Stock, $.001 par value
|
762,612
|
September
30, 2005
|
||||
Assets
|
(Unaudited)
|
|||
Current
assets:
|
||||
Cash
and cash equivalents
|
$
|
1,466
|
||
Trade
accounts receivable, net
|
1,500
|
|||
Inventory,
net
|
16,991
|
|||
Prepaid
expenses and other current assets
|
186
|
|||
Total
current assets
|
20,143
|
|||
Property
and equipment, net
|
4,463
|
|||
Other
assets
|
79
|
|||
Total
assets
|
$
|
24,685
|
||
Liabilities
and Shareholders’ Equity
|
||||
Current
liabilities:
|
||||
Trade
accounts payable
|
$
|
838
|
||
Accrued
liabilities and other
|
556
|
|||
Total
current liabilities
|
1,394
|
|||
Total
liabilities
|
1,394
|
|||
Commitments
and contingencies (Note 3)
|
||||
Shareholders’
equity:
|
||||
Preferred
stock, $.001 par value. Authorized 5,000,000 shares. None
issued or outstanding.
|
-
|
|||
Class
A common stock, $.001 par value. Authorized 20,000,000 shares;
issued and
outstanding 4,700,145 shares.
|
5
|
|||
Class
B common stock, $.001 par value. Authorized, issued and outstanding
762,612 shares.
|
1
|
|||
Additional
paid-in capital
|
10,416
|
|||
Accumulated
other comprehensive loss, net of tax
|
(18
|
)
|
||
Retained
earnings
|
12,887
|
|||
Total
shareholders’ equity
|
23,291
|
|||
Total
liabilities and shareholders’ equity
|
$
|
24,685
|
Three
months ended September 30,
|
Nine
months ended September 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
Net
sales
|
$
|
2,288
|
$
|
2,371
|
$
|
6,332
|
$
|
7,509
|
|||||
Cost
of goods sold
|
1,625
|
1,665
|
4,582
|
5,395
|
|||||||||
Gross
profit
|
663
|
706
|
1,750
|
2,114
|
|||||||||
Selling,
general and administrative expenses
|
706
|
636
|
1,952
|
1,907
|
|||||||||
(Loss)
income from operations
|
(43
|
)
|
70
|
(202
|
)
|
207
|
|||||||
Interest
income (expense), net
|
6
|
(44
|
)
|
(11
|
)
|
(160
|
)
|
||||||
Other
income (expense), net
|
22
|
3
|
61
|
16
|
|||||||||
(Loss)
income before income taxes
|
(15
|
)
|
29
|
(152
|
)
|
63
|
|||||||
Income
tax provision
|
(8
|
)
|
-
|
(8
|
)
|
-
|
|||||||
Net
(loss) income
|
$
|
(23
|
)
|
$
|
29
|
$
|
(160
|
)
|
$
|
63
|
|||
(Loss)
income per share
|
|||||||||||||
Basic
|
$
|
(.00
|
)
|
$
|
.01
|
$
|
(.03
|
)
|
$
|
.01
|
|||
Diluted
|
$
|
(.00
|
)
|
$
|
.01
|
$
|
(.03
|
)
|
$
|
.01
|
|||
Weighted
average common shares outstanding
|
|||||||||||||
Basic
|
5,462,757
|
5,460,258
|
5,461,952
|
5,466,463
|
|||||||||
Diluted
|
5,462,757
|
6,044,258
|
5,461,952
|
6,037,463
|
Nine
months ended September 30,
|
|||||||
2005
|
2004
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
(loss) income
|
$
|
(160
|
)
|
$
|
63
|
||
Adjustments
to reconcile net (loss) income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
173
|
193
|
|||||
Amortization
of debt discount related to options issued with notes
payable
|
-
|
28
|
|||||
Provision
for sales returns and doubtful accounts
|
92
|
27
|
|||||
Gain
on sale of assets
|
-
|
(6
|
)
|
||||
Changes
in assets and liabilities:
|
|||||||
Trade
accounts receivable
|
(493
|
)
|
(139
|
)
|
|||
Inventory,
net
|
1,250
|
1,387
|
|||||
Prepaid
expenses and other current assets
|
231
|
(135
|
)
|
||||
Other
assets
|
(15
|
)
|
(1
|
)
|
|||
Trade
accounts payable
|
32
|
51
|
|||||
Accrued
liabilities and other
|
165
|
3
|
|||||
Total
adjustments
|
1,435
|
1,408
|
|||||
Net
cash provided by operating activities
|
1,275
|
1,471
|
|||||
Cash
flows from investing activities:
|
|||||||
Acquisitions
of property and equipment
|
(3
|
)
|
(32
|
)
|
|||
Proceeds
from sale of assets
|
-
|
6
|
|||||
Net
cash used by investing activities
|
(3
|
)
|
(26
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Payments
on notes payable
|
(1,326
|
)
|
(2,699
|
)
|
|||
Repurchase
of Class A Common Stock
|
-
|
(322
|
)
|
||||
Proceeds
from exercise of stock options and issuance of stock
|
2
|
27
|
|||||
Net
cash used in financing activities
|
(1,324
|
)
|
(2,994
|
)
|
|||
Impact
of exchange rate changes on cash
|
(21
|
)
|
4
|
||||
Net
decrease in cash and cash equivalents
|
(73
|
)
|
(1,545
|
)
|
|||
Cash
and cash equivalents, beginning of period
|
1,539
|
2,953
|
|||||
Cash
and cash equivalents, end of period
|
$
|
1,466
|
$
|
1,408
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
48
|
$
|
154
|
|||
Cash
paid for income taxes
|
$
|
10
|
$
|
30
|
Three
Month
Period
Ended September 30,
|
Nine
Month
Period
Ended September 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
(loss) income As reported
|
$
|
(23,000
|
)
|
$
|
29,000
|
$
|
(160,000
|
)
|
$
|
63,000
|
|||
Pro
Forma
|
$
|
(17,000
|
)
|
$
|
36,000
|
$
|
(142,000
|
)
|
$
|
84,000
|
|||
Diluted
(loss) income per share As reported
|
$
|
-
|
$
|
0.01
|
$
|
(0.03
|
)
|
$
|
0.01
|
||||
Pro
Forma
|
$
|
-
|
$
|
0.01
|
$
|
(0.03
|
)
|
$
|
0.01
|
Nine
months ended September 30,
|
|||||||
(Dollars
in thousands)
|
2005
|
2004
|
|||||
(Unaudited)
|
(Unaudited)
|
||||||
Operating
activities
|
$
|
1,275
|
$
|
1,471
|
|||
Investing
activities
|
(3
|
)
|
(26
|
)
|
|||
Financing
activities
|
(1,324
|
)
|
(2,994
|
)
|
TAITRON
COMPONENTS INCORPORATED
|
|||
Date:
November 14, 2005
|
By:
|
/s/
Stewart Wang
|
|
Stewart
Wang
|
|||
Chief
Executive Officer, President,
|
|||
Chief
Financial Officer and Director
|
|||
(Principal
Executive, Financial and Accounting
Officer)
|