Nevada
|
37-1454128
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Class
|
Outstanding
as of
November
14, 2007
|
Common
Stock, $.01 par value
|
8,949,820
|
PART
I - FINANCIAL INFORMATION
|
||
Item
1
|
Financial
Statements
|
|
Consolidated
Condensed Balance Sheets as of September 30, 2007 (Unaudited) and
June 30,
2007
|
3
|
|
Consolidated
Condensed Statements of Operations for the Three Months Ended September
30, 2007 (Unaudited) and 2006 (Unaudited)
|
4
|
|
Consolidated
Condensed Statements of Cash Flows for the Three Months Ended September
30, 2007 (Unaudited) and 2006 (Unaudited)
|
5
|
|
Notes
to Consolidated Condensed Financial Statements
|
6
|
|
Item
2
|
Management’s
Discussion and Analysis or Plan of Operation
|
9
|
Item
3
|
Controls
and Procedures
|
14
|
PART
II – OTHER INFORMATION
|
||
Item
1
|
Legal
Proceedings
|
15
|
Item
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
15
|
Item
3
|
Defaults
Upon Senior Securities
|
15
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
15
|
Item
5
|
Other
Information
|
15
|
Item
6
|
Exhibits
|
15
|
Exhibit
31
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Exhibit
32
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002.
|
|
September
30, 2007
(unaudited)
|
June
30,
2007
|
|||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ |
2,149,087
|
$ |
3,273,424
|
||||
Restricted
cash
|
1,940,000
|
1,940,000
|
||||||
Receivables,
net of allowance of $57,000 and $26,958 at September 30, 2007 and
June 30,
2007, respectively
|
751,658
|
480,332
|
||||||
Unbilled
receivables
|
560,564
|
556,170
|
||||||
Prepaid
expenses and other current assets
|
126,647
|
100,722
|
||||||
Total
current assets
|
5,527,956
|
6,350,648
|
||||||
Property
and equipment, net
|
715,923
|
481,533
|
||||||
Other
assets:
|
||||||||
Deposits
and other assets
|
28,597
|
27,738
|
||||||
Capitalized
software costs, net
|
905,308
|
914,967
|
||||||
Total
other assets
|
933,905
|
942,705
|
||||||
Total
assets
|
$ |
7,177,784
|
$ |
7,774,886
|
||||
Liabilities
and Stockholders' Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ |
626,714
|
$ |
388,212
|
||||
Accrued
liabilities
|
327,610
|
272,600
|
||||||
Deferred
revenue
|
248,749
|
505,299
|
||||||
Current
portion of capital lease obligations
|
69,853
|
71,185
|
||||||
Note
payable
|
1,940,000
|
1,940,000
|
||||||
Total
current liabilities
|
3,212,926
|
3,177,296
|
||||||
Long-term
liabilities
|
||||||||
Capital
lease obligations, less current portion
|
207,649
|
225,414
|
||||||
Total
liabilities
|
3,420,575
|
3,402,710
|
||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, $0.01 par value, 30,000,000 shares authorized, 584,000 shares
of
Series A Convertible Preferred issued and outstanding at September
30,
2007 and June 30, 2007, respectively
|
5,840
|
5,840
|
||||||
Common
stock, $0.01 par value, 50,000,000 shares authorized; 9,044,929 and
8,997,703 issued and outstanding at September 30, 2007 and June 30,
2007,
respectively
|
90,449
|
89,977
|
||||||
Additional
paid-in capital
|
26,181,531
|
26,166,128
|
||||||
Subscriptions
receivable
|
-
|
(106,374 | ) | |||||
Accumulated
deficit
|
(22,520,611 | ) | (21,783,395 | ) | ||||
Total
stockholders' equity
|
3,757,209
|
4,372,176
|
||||||
Total
liabilities and stockholders' equity
|
$ |
7,177,784
|
$ |
7,774,886
|
Three
Months ended September 30,
|
||||||||
2007
|
2006
|
|||||||
Revenues:
|
||||||||
Subscriptions
|
$ |
85,917
|
$ |
21,250
|
||||
Maintenance
|
378,806
|
448,203
|
||||||
Professional
services and other
|
126,472
|
116,442
|
||||||
Software
licenses
|
263,069
|
-
|
||||||
Total
revenues
|
854,264
|
585,895
|
||||||
Operating
expenses:
|
||||||||
Research
and development
|
579,854
|
341,885
|
||||||
Sales
and marketing
|
419,301
|
290,410
|
||||||
General
and administrative
|
621,539
|
428,311
|
||||||
Depreciation
and amortization
|
111,969
|
99,888
|
||||||
Total
operating expenses
|
1,732,663
|
1,160,494
|
||||||
Loss
from operations
|
(878,399 | ) | (574,599 | ) | ||||
Other
income (expense):
|
||||||||
Gain
on sale of patent
|
200,000
|
-
|
||||||
Interest
income (expense)
|
23,675
|
(25,726 | ) | |||||
Gain
on derivative liability
|
-
|
56,261
|
||||||
Loss
before income taxes
|
(654,724 | ) | (544,064 | ) | ||||
(Provision)
benefit for income taxes
|
-
|
-
|
||||||
Net
loss
|
(654,724 | ) | (544,064 | ) | ||||
Dividends
accrued on preferred stock
|
(82,492 | ) |
-
|
|||||
Net
loss applicable to common shareholders
|
$ | (737,216 | ) | $ | (544,064 | ) | ||
Weighted
average shares, basic
|
9,022,000
|
8,931,000
|
||||||
Weighted
average shares, diluted
|
9,022,000
|
8,931,000
|
||||||
Basic
loss per share
|
$ | (0.08 | ) | $ | (0.06 | ) | ||
Diluted
loss per share
|
$ | (0.08 | ) | $ | (0.06 | ) |
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (654,724 | ) | $ | (544,064 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
111,969
|
82,508
|
||||||
Gain
from derivative liability
|
-
|
(56,261 | ) | |||||
Amortization
of discounts on debt
|
-
|
17,379
|
||||||
Bad
debt expense
|
30,042
|
12,392
|
||||||
Stock
issued for services and expenses
|
40,000
|
-
|
||||||
(Increase)
decrease in:
|
||||||||
Trade
Receivables
|
(501,368 | ) | (22,845 | ) | ||||
Unbilled
receivables
|
(4,394 | ) | (12,264 | ) | ||||
Prepaids
and other assets
|
(26,784 | ) | (23,826 | ) | ||||
(Decrease)
increase in:
|
||||||||
Accounts
payable
|
238,502
|
106,310
|
||||||
Accrued
liabilities
|
(27,482 | ) | (50,791 | ) | ||||
Deferred
revenue
|
(256,550 | ) | (235,328 | ) | ||||
Net
cash used in operating activities
|
(1,050,789 | ) | (726,790 | ) | ||||
Cash
Flows From Investing Activities:
|
||||||||
Proceeds
from sale of patent
|
200,000
|
-
|
||||||
Purchase
of property and equipment
|
(274,102 | ) | (15,518 | ) | ||||
Capitalization
of software costs
|
(62,598 | ) | (124,264 | ) | ||||
Net
cash used in investing activities
|
(136,700 | ) | (139,782 | ) | ||||
Cash
Flows From Financing Activities:
|
||||||||
Offering
costs associated with issuance of stock
|
(24,125 | ) | (33,187 | ) | ||||
Receipt
of subscription receivable
|
106,374
|
-
|
||||||
Payments
on notes payable and capital leases
|
(19,097 | ) | (5,815 | ) | ||||
Net
cash provided by (used in) financing activities
|
63,152
|
(39,002 | ) | |||||
Net
decrease in cash
|
(1,124,337 | ) | (905,574 | ) | ||||
Cash
and cash equivalents at beginning of period
|
3,273,424
|
3,517,060
|
||||||
Cash
and cash equivalents at end of period
|
$ |
2,149,087
|
$ |
2,611,486
|
||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Cash
paid for income taxes
|
$ |
-
|
$ |
-
|
||||
Cash
paid for interest
|
$ |
42,581
|
$ |
44,400
|
||||
Supplemental
Disclosure of Non-Cash Investing and Financing Activities:
|
||||||||
Dividends
accrued on preferred stock
|
$ |
82,492
|
$ |
-
|
|
·
|
Agreement
with Vice President, dated effective December 28, 2005 is payable
in 3,571
share increments for a total of 14,284 shares, 3,571 shares have
been
issued under this agreement.
|
|
·
|
Agreement
with Director of Marketing, dated effective January 1, 2006 is payable
in
3,571 share increments for a total of 14,284 shares, 3,571 shares
have
been issued under this agreement.
|
Options
and Warrants Outstanding
at
September 30, 2007
|
Options
and Warrants
Exercisable
at September 30, 2007
|
|||||||||
Range
of
exercise
prices
|
Number
Outstanding
at
September
30, 2007
|
Weighted
average
remaining
contractual
life(years)
|
Weighted
average
exercise
price
|
Number
Exercisable
at
September
30, 2007
|
Weighted
average
exercise
price
|
|||||
$1.50
- $2.76
|
505,218
|
0.86
|
$
2.09
|
505,218
|
$
2.09
|
|||||
$3.00
- $4.00
|
942,299
|
3.63
|
3.70
|
942,299
|
3.70
|
|||||
1,447,517
|
2.67
|
$
3.14
|
1,447,517
|
$
3.14
|
September
30,
2007
(Unaudited)
|
June
30,
2007
|
|||||||
Computer
equipment
|
$ |
691,313
|
$ |
429,929
|
||||
Furniture
and equipment
|
294,226
|
358,358
|
||||||
Leasehold
improvements
|
126,063
|
126,063
|
||||||
1,111,602
|
914,350
|
|||||||
Less
accumulated depreciation and amortization
|
(395,679 | ) | (432,817 | ) | ||||
$ |
715,923
|
$ |
481,533
|
September
30,
2007
(Unaudited)
|
June
30,
2007
|
|||||||
Capitalized
software costs
|
$ |
2,160,507
|
$ |
2,096,627
|
||||
Less
accumulated amortization
|
(1,255,199 | ) | (1,181,660 | ) | ||||
$ |
905,308
|
$ |
914,967
|
September
30,
2007
(Unaudited)
|
June
30,
2007
|
|||||||
Accrued
compensation
|
$ |
168,906
|
$ |
155,610
|
||||
Preferred
dividends payable
|
82,492
|
-
|
||||||
Accrued
legal fees
|
12,501
|
45,274
|
||||||
Other
accrued liabilities
|
58,711
|
43,598
|
||||||
Third-party
license/support fees
|
-
|
28,118
|
||||||
Accrued
board compensation
|
5,000
|
-
|
||||||
$ |
327,610
|
$ |
272,600
|
|
·
|
The
Company expanded its Supply Chain Profit Link engagements in catagories
with both retailers and suppliers.
|
|
·
|
The
Company currently has 5 software implementations in
progress.
|
·
|
Deferred
income tax assets and related valuation
allowances
|
·
|
Revenue
Recognition
|
·
|
Stock-Based
Compensation
|
·
|
Capitalization
of Software Development Costs
|
·
|
Impairment
and Useful Lives of Long-Lived
Assets
|
|
1.
|
Subscription
revenues are recognized on a contractual basis, for one or more
years. These fees are generally collected in advance of the
services being performed and the revenue is recognized ratably over
the
respective months, as services are
provided.
|
|
2.
|
Maintenance
and support services that are sold with the initial license fee are
recorded as deferred revenue and recognized ratably over the initial
service period. Revenues from maintenance and other support
services provided after the initial period are generally paid in
advance
and are recorded as deferred revenue and recognized on a straight-line
basis over the term of the
agreements.
|
|
3.
|
Professional
Services revenues are recognized in the period that the service is
provided or in the period such services are accepted by the customer
if
acceptance is required by
agreement.
|
|
4.
|
License
fees revenue from the sale of software licenses is recognized upon
delivery of the software unless specific delivery terms provide
otherwise. If not recognized upon delivery, revenue is
recognized upon meeting specified conditions, such as, meeting customer
acceptance criteria. In no event is revenue recognized if
significant Company obligations remain outstanding. Customer
payments are typically received in part upon signing of license
agreements, with the remaining payments received in installments
pursuant
to the agreements. Until revenue recognition requirements are
met, the cash payments received are treated as deferred
revenue.
|
|
(a)
|
Evaluation
of disclosure controls and
procedures.
|
|
(b)
|
Changes
in internal controls over financial
reporting.
|
Exhibit
31.1
|
Certification
of Principal Executive Officer Pursuant to Section 302 of the
Sarbannes-Oxley Act of 2002.
|
Exhibit
31.2
|
Certification
of Principal Financial Officer Pursuant to Section 302 of the
Sarbannes-Oxley Act of 2002.
|
Exhibit
32.1
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant
to
18 U.S.C. Section 1350.
|
PARK
CITY GROUP, INC
|
||
Date: November
14, 2007
|
By
/s/ Randall K. Fields
Randall
K. Fields, Chief Executive Officer, Chairman and Director
(Principal
Executive Officer)
|
|
Date: November
14, 2007
|
By
/s/ John R. Merrill
John
R. Merrill
Chief
Financial Officer and Treasurer
(Principal
Financial and Accounting Officer)
|