U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ---------------------------------------- FORM 10-QSB [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2002 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ___ to ___ Commission File Number: 001-16423 Old Commission File Number: 000-27373 ---------------------------------------- ISA INTERNATIONALE, INC. (Exact name of registrant as specified in its charter) Delaware 41-1925647 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 224 No. Owasso Blvd. Shoreview, MN 55126 (Mailing address of principal executive offices) Issuers telephone number (651) 489-6941 ----------------------------------------------------------------- ----------- Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] On September 30, 2002, there were 52,203,196 shares of the Registrants common stock, par value $.0001 per share, outstanding. ISA INTERNATIONALE INC. FORM 10-QSB TABLE OF CONTENTS Page PART I. FINANCIAL STATEMENTS Item 1. Financial statements Balance Sheets as of September 30, 2002 and December 31, 2001 3 Statements of Operations for the three months ended September 30, 2002 and 2001 and nine months ended September 30, 2002 and 2001 4 Statements of Cash Flows for the nine months ended September 30, 2002 and 2001 5 Notes to Condensed Financial Statements 6-7 Item 2. Managements Discussions and Analysis of Financial Condition and Results of Operations 8-11 PART II OTHER INFORMATION Item 1. Legal Proceedings 12 Item 2. Changes in Securities and Use of Proceeds 12 Item 3. Defaults Upon Senior Securities 12 Item 4. Submission of Matters to a Vote of Security Holders 12 Item 5. Other Information 12 Item 6. Exhibits and Reports on Form 8-K 13-14 Signatures 15 Certification 15 ISA INTERNATIONALE, INC. and SUBSIDIARIES BALANCE SHEETS (Unaudited) (Audited) September30, December 30, 2002 2001 ------------ --- --------- Current assets: Cash $ 1,135 $ 872 Non-current assets of discontinued operations -- -- ---------- -- -------- Total Assets $ 1,135 $ 872 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Current liabilities: Convertible debentures payable $ 265,000 $ 651,640 Convertible notes payable 299,394 226,554 Accrued interest 136,594 177,980 Accounts payable trade 21,654 46,668 Accounts payable related party 120,000 85,000 Accounts payable disposed business 44,000 135,701 Accrued liabilities 2,000 2,000 ---------- -- -------- Total current liabilities 888,642 1,325,543 ---------- -- -------- Contingencies (note 9) Stockholders' equity (deficit): Preferred stock, $.0001 par value 5,000,000 shares authorized, 5,000,000 shares issued and outstanding at September 30, 2002 and December 31, 2001 500 500 Common stock, $.0001 par value, 300,000,000 shares authorized; 52,203,196 and 42,225,485 shares issued and outstanding at September 30, 2002 and December 31, 2001 5,220 4,222 Additional paid-in capital 4,981,254 4,832,586 Accumulated deficit (5,874,481) (6,161,979) ---------- -- -------- Total Stockholders' equity (deficit) (887,507) (1,324,671) ---------- -- -------- Total Liabilities and Stockholders' Equity $ 1,135 $ 872 ========== ========== See accompanying notes to condensed financial statements. ISA INTERNATIONALE, INC. AND SUBSIDIARIES STATEMENTS OF OPERATIONS (Unaudited) (Unaudited) (Unaudited) (Unaudited) Quarter Ended Quarter Ended Nine Months Ended Nine Months Ended September 30,2002 September 30,2001 September 30,2002 September 30,2001 ---------------------------------------- --------------------------------- Operating expenses General & administrative $ 12,130 $ 30,027 $ 61,509 $ 122,872 ---------------------------------------- --------------------------------- Operating loss (12,130) (30,027) (61,509) (122,872 Other income (expense): Gain on settlement of lawsuit 41,701 Interest (expense) (17,004) (25,695) (70,861) (137,251) Interest income 116 116 ---------------------------------------- --------------------------------- Net (loss) from continuing operations (29,134) (55,606) (90,669) (260,007) Discontinued operations: Loss from operations of discontinued operations -- (43,895) Gain on disposal of business operations -- -- -- 212,751 ---------------------------------------- --------------------------------- Income (loss) before extraordinary item (29,134) (55,606) (90,669) (91,151) Extraordinary item - gain on early extinguishment of debt 142,355 378,167 781,017 ---------------------------------------- --------------------------------- Net Income (loss) $ (29,134) $ (86,749) $ 287,498 $689,866 ========================================================================= Basic earnings (loss) per share: Continuing operations $ (0.00) $ (0.00) $ (0.00) $ (0.01) Discontinued operations 0.00 0.00 0.00 (0.01) Extraordinary item 0.00 0.00 0.01 0.02 --------------------------------------- ---------------------------------- Total net gain per share $ 0.00 $ 0.00 $ 0.01 $ 0.02 ========================================================================= Average shares of common stock outstanding: Basic and diluted 52,203,196 39,089,177 48,877,285 32,837,513 ========================================================================= Dividends per share of common stock none none none none ========================================================================= See accompanying notes to condensed consolidated financial statements. ISA INTERNATIONALE, INC. AND SUBSIDIARIES STATEMENT OF CASH FLOWS (UNAUDITED) Nine Months Ended September 30, 2002 2001 ------- -------- -------------- Cash Flows From Operating Activities: Loss from continuing operations $ (90,669) $ (260,007) Adjustments to reconcile net loss from continuing operations to cash from operating activities: Common stock issued to settle accrued liabilities 90,000 Common stock issued for services 1,400 Interest expense from the intrinsic value of beneficial conversion features issued along with convertible debt 2,875 Accounts payable trade (25,014) 11,026 Accrued interest payable (41,525) 31,268 Accrued liabilities from disposed business - - (892) ------ -------- ------------- Cash (used) by continuing operations (157,208) (124,330) Cash (used) by discontinued operations - - -- ------ -------- ------------- Cash (used) by operating activities (157,208) (124,330) ------ ------- ------------- Cash Flows From Investing Activities: Cash provided (used) by discontinued operations -- ------ -------- ------------ Cash Flows From Financing Activities: -- Proceeds from issuance of convertible debt 157,471 123,622 ------- ---------------------- Cash provided by financing activities 157,451 $ 123,622 ------- ---------------------- Net decrease in cash and cash equivalents 263 (708) Cash and cash equivalents at beginning of period $ 872 1,580 ------- ---------------------- Cash and cash equivalents at end of period $ 1,135 $ 872 ============================= Non-cash investing and financing transactions: Payment of convertible debentures and accrued interest thereon with common stock $149,666 $ 337,810 Extra-ordinary item Debt forgiveness 378,168 767,834 Restructuring of accounts payable 13,183 ------ ----------------------- $ 527,834 $ 1,118,827 ============================= See accompanying notes to condensed consolidated financial statements NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (1) BASIS OF PRESENTATION The interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes the disclosures are adequate to make the information presented not misleading. These statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these interim financial statements be read in conjunction with the financial statements of the Company for the period ended December 31, 2001 and notes thereto included in the Company's form 10-KSB. The Company follows the same accounting policies in the preparation of interim reports. The results of operations for the interim periods are not indicative of annual results. (2) NATURE OF BUSINESS ISA Internationale Inc. (ISA) was incorporated on June 2, 1989, under the laws of the state of Delaware and became a reporting publicly held corporation on November 15, 1999. During 2000 and 2001, the Company discontinued the operations of two business segments and is currently re-organizing its financial affairs. On May 8, 1998, Internationale Shopping Alliance Incorporated (Internationale), a Minnesota corporation, was merged with the Company (ISA), a Delaware corporation, pursuant to a merger agreement dated April 23, 1998. Upon consummation of the merger of Internationale with ISA, Internationale became a wholly owned subsidiary of ISA. (3) LIQUIDITY AND GOING CONCERN MATTERS The Company has incurred losses since its inception and, as a result, has an accumulated deficit of $5,874,481 at September 30, 2002. The Company's ability to continue as a going concern depends upon successfully obtaining sufficient financing to maintain adequate liquidity and provide for capital expansion until such time as operations produce positive cash flow. The accompanying consolidated financial statements have been prepared on a going concern basis, which assumes continuity of operations and realization of assets and liabilities in the ordinary course of business. The consolidated financial statements do not include any adjustments that might result if the Company was forced to discontinue its operations. The Company is in default on its obligations to make interest payments of $91,732 at September 30, 2002 on certain 12% convertible debentures issued during the year ended December 31, 2000. As such, these notes have been classified as current liabilities. The Company is negotiating with the debenture holders to convert the debentures to common stock. There can be no assurance that these negotiations will be successful. The Company plans to re-organize its financial affairs by negotiating with creditors to restructure and convert debt to equity and actively seek new business opportunities. There is no assurance these actions will be successful. (4) CONVERTIBLE DEBT During the nine months ending September 30, 2002 the Company issued an additional $72,840 of convertible debt to an entity controlled by two of the Company's shareholders. (5) CONTINGENT LIABILITIES The Company was a defendant, for non-payment of lease payments, in a lawsuit filed in federal court by the owner of real estate in which the Company leased. A settlement was reached in which the Company made a cash payment of $50,000 to the former lessor to release all claims against the Company. The Company had accrued $91,701 on its books related to this action in prior periods. Accordingly, the gain of $41,701 was recognized in income from continuing operations in the nine months ended September 30, 2002. There are no other legal actions against the Company at the present time, however, there is no assurance the Company will not be named as a defendant in additional lawsuits associated with re- organization of the Company. (6) EQUITY AND GAIN ON EARLY EXTINGUISHMENT OF DEBT The Company issued 9,977,733 shares of common stock during the six months ended June 30, 2002 as part of a troubled debt restructuring to satisfy $498,887 in principal and accrued interest on convertible debentures. This transaction resulted in a gain on early extinguishment of debt amounting to $349,221. In addition, the Company negotiated with creditors to restructure various accounts payable during the six months ending June 30, 2002. These restructurings did not include the issuance of equity in the Company. These transactions resulted in gains on early extinguishment of debt amounting to $28,947. There were no restructuring negotiations completed by the Company during the three months ended September 30, 2002. Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Forward Looking Statements The information herein contains certain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Investors are cautioned that all forward looking statements involve risks and uncertainties, including, without limitation, the ability of the Company to continue its present business strategy which will require it to obtain significant additional working capital, changes in costs of doing business, identifying and establishing a means of generating revenues at appropriate margins to achieve profitability, changes in governmental regulations and labor and employee benefits and costs, and general economic and market conditions. Such risks and uncertainties may cause the Company's actual results, levels of activity, performance or achievements to be materially different from those future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Although the Company believes that the assumptions and expectations reflected in these forward looking statements are reasonable, any of the assumptions and expectations could prove inaccurate or not be achieved, and accordingly there can be no assurance the forward looking statements included in this Form 10-QSB will prove to be accurate. In view of the significant uncertainties inherent in these forward looking statements, their inclusion herein should not be regarded as any representation by the Company or any other person that the objectives, plans, and projected business results of the Company will be achieved. Generally, such forward looking statements can be identified by terminology such as "may", "anticipate", "expect", "will", "believes", "intends", "estimates", "plans", or other comparable terminology. Overview Through its two wholly-owned subsidiary Minnesota corporations, ShoptropolisTV.com, Inc. (f/k/a Internationale Shopping Alliance, Inc.) and International Strategic Assets, Inc., ISA Internationale, Inc. (ISAI) was engaged in two distinct businesses: (1.) the development of a multimedia home shopping network primarily for the purpose of generating direct retail sales of varied products from TV viewers and Internet shoppers, and (2.) direct sales via outbound telemarketing of precious metals consisting mainly of gold and silver coins and bars. ISAI is presently attempting to financially restructure itself. ISAI disposed of International Strategic Assets, Inc. on May 19, 2000, and ISAI disposed of the ShoptropolisTV.Com, Inc. on March 29, 2001 as a part of its re-organization efforts. Additional re- organization efforts include negotiation with creditors to restructure and convert debt to equity and actively seek new business opportunities. After successful completion of its re- organization efforts, ISAI plans to pursue strategic alternatives that may include the purchase of a business. Until its reorganization efforts are completed, the Company does not believe it can consummate a strategic business development transaction with third party or strategic financial partner. ISAI was incorporated in Delaware in 1989 under a former name, and was inactive operationally for some time prior to its May 1998 recapitalization through a merger with ShoptropolisTV.com, Inc. (f/k/a Internationale Shopping Alliance Inc.), which is now a wholly owned subsidiary of ISAI. ISAI acquired its home shopping network business through such merger, after which the former shareholders of this subsidiary acquired 89% of the outstanding common stock of ISAI through a stock exchange. ISAI issued 11,772,600 shares of its common stock in exchange for all of the outstanding common stock of ShoptropolisTV.com, Inc. This merger was effected as a reverse merger for financial statement and operational purposes, and accordingly, ISA regards its inception as being the incorporation of ShoptropolisTV.com, Inc. on October 7, 1997. ISAI sold ShoptropolisTV.com, Inc. on March 29, 2001. ISAI incorporated its precious metals subsidiary, International Strategic Assets, Inc., as a Minnesota corporation in March 1999. Its business is direct sales via outbound telemarketing of precious metals consisting mainly of gold and silver coins and bars. ISAI sold International Strategic Assets, Inc. on May 19, 2000. ISAI's primary business strategy was the development of ShoptropolisTV.com, Inc. Results of Operations for the Nine months ended September 30, 2002 and September 30, 2001. Sales and Gross Profit. No sales were recorded for the nine months ended September 30, 2002 and 2001. Operating Expenses. The only operating expenses were general and administrative expenses and interest expenses related to convertible debenture and convertible notes payable. General and administrative expenses were $61,509 for the nine months ended September 30, 2001 and $122,872 for the nine months ended September 30, 2001. The expenses were principally for office, occupancy, telephone, and required consulting costs. The decrease in operating expenses from 2001 to 2002 is principally due to a decrease in general and administrative costs. At this time the Company has no anticipation as to its operating expenses in future periods as it is continues its re-organization efforts. No current expenses are being incurred except minimal office, telephone, legal, professional and consulting expenses relating to the re- organization efforts and ultimate disposition of the Company. Liquidity and Capital Resources ISAI has obtained its capitalization primarily through the sale of its equity securities to a limited group of private investors known to management of ISAI. From the inception of ISAI in 1997 through December 31, 1997, ISAI raised $400,000 in cash through the sale of its common stock with accompanying warrants. In calendar year 1998, ISA raised an additional $833,376 in cash through sales of common stock and common stock with accompanying warrants. During a period from January through February 1999, ISAI raised a total of $1,171,040 through the exercise of outstanding warrants by existing shareholders, of which $528,702 was in cash and $642,838 was in gold bullion and coins transferred to ISAI. Such gold bullion and coins were immediately liquid to ISA, and have since been converted to cash. From September 1999 through February 2000, the Company raised $1,336,640 through the sale of unsecured convertible debentures. From March 2000 through May 2000, the Company raised $255,000 from the sale unsecured convertible debentures. In May 2000 the Company sold its wholly owned subsidiary, International Strategic Assets, Inc. (ISA), for a cash sum of $175,000. The $175,000 purchase price consisted of $75,000 for the purchase of approximately 43% of the outstanding common stock of ISA and $100,000 paid in connection with the subsequent redemption of the remaining 57% of the outstanding common stock of ISA. During the quarter ending June 30, 2000, the Company had one option exercise for 5,000 common shares for $6,850. From July 2000 through October 2000, the Company sold a total of 902,857 shares of its Common Stock: 200,000 shares at a purchase price of $0.10 per share, 299,999 shares at a purchase price of $0.15 per share, and 385,000 shares at a purchase price of $0.20 per share, and 17,858 shares at a purchase price of $.28 per share for a total amount of $146,100. In November 2000 the Company sold 5,000,000 shares of its Preferred Stock at a purchase price of $0.0002 per share for total consideration of $1,000, and, 2,999,999 shares of its Common Stock at a purchase price of $0.0097 per share for total consideration of $29,000. In 2001 the Board of Directors of the Company issued additional shares to these stockholders to reflect a uniform purchase price for these shares of $0.06 per share. This resulted in an additional 1,547,142 shares being issued. In November 2000 the Company obtained a $20,000 loan and in December 2000 the Company obtained a $68,527 loan using the Company's television broadcast and production equipment and office equipment and furniture as collateral. In the nine months ended September 30, 2001, the Company received $72,840 in loans in connection with the complete re-organization effort currently continuing. Notes payable outstanding at September 30, 2002 totaled $299,394. As of September 30, 2002, the Company had current assets of $1,135 consisting of cash. At the same time, the Company had $888,641 in current liabilities consisting of $141,654 in accounts payable,$44,000 in net current liabilities from disposed business, $2,000 in accrued liabilities, convertible debentures payable in default totaling $265,000 in principal, convertible notes payable of $299,394, and related interest accruals of $136,594. Accordingly, the Company had a working capital deficit position of $887,506. The Company's current capital resources are not sufficient to support its development and operations. The Company is not able to continue the development of its home shopping network and related website or commerce operations. Additional capital will be necessary to support the ongoing operation of the Company's general and administrative expenses and interest expenses now currently due. The Company cannot continue its existence without a full and complete re-organization effort of all of its financial affairs and obligations. The Company is not currently seeking any additional sources of debt or equity financing beyond that which is already in place with the financing agreement in November 2000. Until the re- organization process is completed, the Company cannot provide assurances as to its future viability or its ability to prevent the possibility of a bankruptcy filing petition either voluntary or involuntary by any creditor of the Company. As a result of the Company's history of operating losses and its need for significant additional capital, the reports of the Company's independent auditors on the Company's consolidated financial statements for the years ended December 31, 2001 and 2000, include explanatory paragraphs concerning the Company's ability to continue as a going concern. Income Tax Benefit The Company has an income tax benefit from net operating losses, which is available to offset any future operating profits. This benefit may be limited due to changes in ownership. None of this benefit was recorded in the accompanying financial statements as of September 30, 2002 and 2001. Impact of Inflation The Company believes that inflation has not had any material effect on its development or operations since its inception in 1997. Furthermore, the Company has no way of knowing if inflation will have any material effect for the foreseeable future. Other Going Concern matters One (1) remaining officer is currently managing the Company. In addition, the Company has suspended its development activities pending the resolution of its financial matters. The Company is in default under the terms of its obligation to make quarterly interest payments on convertible 12% debentures issued between September 1999 and June 2000. No interest payments were ever made by the Company on the debentures. As such, all of these debentures have been classified as current liabilities as of September 30,2002. The Company is in the process of negotiating with the debenture holders to convert the debenture debt to equity. As of September 30, 2002 principal and accrued interest amounting to $1,604,532 has been converted to equity. Common stock with a fair market value of $507,476 has been issued on the conversion of these debentures. These transactions have resulted in the Company recognizing a gain on early extinguishments of debt amounting to $747,835 in previous years and $349,221 in the current year. At September 30, 2002 $265,000 of defaulted convertible debentures and $91,732 in accrued interest in default remained on the Company's balance sheet. Part II. Other Information Item 1. Legal Proceedings During the quarter ending September 30, 2002, the Company was not sued in any new legal matters. Item 2. Changes in Securities and Use of Proceeds None Item 3. Defaults Upon Senior Securities The defaults previously present on the Convertible Debentures as of December 31, 2000 continue as of September 30, 2002, after partial conversions into common stock of the Company. These defaults arose because the Company has missed payment of quarterly interest payments since June 2000. The default consists of convertible debt principal amounting to $265,000 and accrued interest thereon of $91,732 as of September 30, 2002. Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits: Independent Accountants' Review Report and Consent Letter Beckstead and Watts, LLP Certified Public Accountants 3340 Wynn Road, Suite C Las Vegas, NV 89102 702.257.1984 702.362.0540 fax INDEPENDENT ACCOUNTANTS' REVIEW REPORT Board of Directors ISA Internationale, Inc. Shoreview, MN We have reviewed the accompanying balance sheet of ISA Internationale, Inc. (a Nevada corporation) as of September 30, 2002 and the related statements of operations for the three- months and nine-months ended September 30, 2002 and 2001 and statement of cash flows for the nine-months ended September 30, 2002 and 2001. These financial statements are the responsibility of the Company's management. We conducted our reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data, and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, which will be performed for the full year with the objective of expressing an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our reviews, we are not aware of any material modifications that should be made to the accompanying financial statements referred to above for them to be in conformity with generally accepted accounting principles in the United States of America. The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has had limited operations and has not commenced planned principal operations. This raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. The firm of Stirtz Bernards Boyden Surdel & Larter, PA., has previously audited, in accordance with generally accepted auditing standards, the balance sheet of ISA Internationale, Inc. as of December 31, 2001, and the related statements of operations, stockholders' equity, and cash flows for the year then ended (not presented herein) and in their report dated March 25, 2002, they expressed an unqualified opinion on those financial statements. /s/ Beckstead and Watts, LLP November 13, 2002 Beckstead and Watts, LLP Certified Public Accountants 3340 Wynn Road, Suite C Las Vegas, NV 89102 702.257.1984 702.362.0540 fax To Whom It May Concern: We have issued our report dated November 13, 2002, accompanying the financial statements of ISA Internationale, Inc. on Form 10- QSB for the nine-months ended September 30, 2002. We hereby consent to the incorporation by reference of said report on the Quarterly Report of ISA Internationale, Inc. on Form 10-QSB. Signed, /s/ Beckstead and Watts, LLP November 13, 2002 (b) Form 8-K filings during the three months ended September 30 2002: Form 8-K filed on 10.03.2002: Change in Registrant's Certifying Accountants. Resignation of Stirtz, Bernards, et al, on 10.01.2002. Form 8-K/A filed on 10.15.2002: Change in SEC Commission File number Form 8-k filed on 11.05.2002: Change in Registrant's Certifying Accountants. Engagement of Beckstead and Watts LLP, Las Vegas, NV as new Certifying Accountants. SIGNATURES In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. ISA INTERNATIONALE INC. By: \s\Bernard L. Brodkorb Bernard L. Brodkorb President and Chairman Date: November 13, 2002 CERTIFICATION CERTIFICATION PURSUANT TO 18 U.S.C. ss. 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of ISA Internationale, Inc., (the " Company") of Form 10-QSB for the period ending September 30, 2002, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Bernard L. Brodkorb, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief: (1)the report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2)the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. Dated: November 13, 2002 By: /s/ Bernard L. Brodkorb Chairman and President