UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


[X]      Quarterly  Report  Pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934

For the quarterly period ended:      March 31, 2003

[ ]      Transition  Report  Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

For the transition period from ..................to ...................

Commission File Number:                  0-15905

                           BLUE DOLPHIN ENERGY COMPANY
        (Exact name of small business issuer as specified in its charter)

             Delaware                                           73-1268729
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

     801 Travis, Suite 2100, Houston, Texas                        77002
    (Address of principal executive offices)                     (Zip Code)

                                 (713) 227-7660
                (Issuer's telephone number, including area code)

              (Former name, former address and former fiscal year,
                         if changed since last report.)

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

         Check whether the registrant  filed all documents and reports  required
to be filed by Section 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court.

                                 YES [ ] NO [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock as of the latest practicable date.

6,635,150  shares of the  registrants'  common stock,  par value $.01 per share,
were outstanding at May 12, 2003.

Transitional Small Business Disclosure Format (Check one): Yes [ ] No [X]



                                       1


                                 March 31, 2003
                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                          PART I. FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

The condensed  consolidated  financial statements of Blue Dolphin Energy Company
and  subsidiaries  (the "Company" or "Blue  Dolphin")  included herein have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange   Commission  ("SEC")  and,  in  the  opinion  of
management,  reflect all  adjustments  necessary to present a fair  statement of
operations, financial position and cash flows. The Company follows the full-cost
method of accounting for oil and gas  properties,  wherein costs incurred in the
acquisition,   exploration   and   development  of  oil  and  gas  reserves  are
capitalized.  The Company  believes  that the  disclosures  are adequate and the
information  presented  is not  misleading,  although  certain  information  and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance  with  U.S.  generally  accepted  accounting   principles  have  been
condensed or omitted pursuant to such rules and regulations.

The  accompanying  condensed  consolidated  financial  statements of the Company
should be read in conjunction  with the  consolidated  financial  statements and
notes  thereto  included in the  Company's  Annual Report on Form 10-KSB for the
year ended December 31, 2002.




























                                       2


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                CONDENSED CONSOLIDATED BALANCE SHEET - UNAUDITED

                                 March 31, 2003


                                     ASSETS

Current assets:

   Cash and cash equivalents                                       $  4,182,202

   Accounts receivable                                                  509,914

   Prepaid expenses and other assets                                    252,254
                                                                   ------------
                         TOTAL CURRENT ASSETS                         4,944,370

Property and Equipment at cost:
    Oil and Gas properties, including $107,571

           of unproved leasehold cost  (full-cost method)            21,920,318
   Pipelines                                                          4,717,697
   Onshore separation and handling facilities                         1,664,128

   Land                                                                 860,275

   Other property and equipment                                         278,402
                                                                   ------------
                                                                     29,440,820
  Less:  Accumulated depletion, depreciation and amortization        23,428,772
                                                                   ------------

                                                                      6,012,048


Deferred federal income tax                                             244,444

Investment in New Avoca                                                 610,714

Other assets                                                             15,415
                                                                   ------------

                         TOTAL ASSETS                              $ 11,826,991
                                                                   ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

   Trade accounts payable                                          $    396,839

   Asset retirement obligations, current portion                      2,475,528

   Accrued expenses and other liabilities                                85,702
                                                                   ------------
                         TOTAL CURRENT LIABILITIES
                                                                      2,958,069


Note payable                                                            750,000

Asset retirement obligations, net of current portion                  2,730,350

Common Stock, ($.01 par value, 10,000,000 shares authorized,
 6,635,150 shares issued and outstanding)                                66,352

Additional Paid-in Capital                                           26,258,535

Accumulated Deficit                                                 (20,936,315)
                                                                   ------------

                                                                      5,388,572
                         TOTAL LIABILITES AND

                         STOCKHOLDERS' EQUITY                      $ 11,826,991
                                                                   ============

See accompanying notes to the condensed consolidated financial statements.



                                       3




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED


                                                                                  Three Months
                                                                                 Ended March 31,
                                                                               2003           2002
                                                                            -----------    -----------
                                                                                     
Revenue from operations:

   Pipeline operations                                                      $   246,668    $   329,297
   Oil and gas sales                                                             74,306        578,269
                                                                            -----------    -----------
                                                                                320,974        907,566
                                                                            -----------    -----------
Cost of operations:

    Pipeline operating expenses                                                 193,394        144,716
    Lease operating expenses                                                     12,060        217,647
    Depletion, depreciation, amortization and abandonment                        89,048        289,567
    Impairment of assets                                                           --          339,984
    General and administrative                                                  482,706        584,615
    Accretion expense                                                            21,729           --
                                                                            -----------    -----------
                                                                                798,937      1,576,529
                                                                            -----------    -----------

                     LOSS FROM OPERATIONS                                      (477,963)      (668,963)

Other income (expense):

    Interest and other expense                                                  (12,692)       (15,792)
    Interest and other income                                                   134,600         14,590
    Bad debt expense                                                               --         (197,500)
                                                                            -----------    -----------

                    LOSS BEFORE MINORITY INTEREST AND INCOME TAXES             (356,055)      (867,665)

Minority interest                                                                  --          (55,746)
Income taxes                                                                       --             --
                                                                            -----------    -----------


                   LOSS BEFORE CUMULATIVE EFFECT OF A CHANGE
                      IN ACCOUNTING PRINCIPLE                                  (356,055)      (923,411)

Cumulative effect of a change in accounting principle
    for asset retirement obligations                                            (40,455)          --
                                                                            -----------    -----------

Net loss                                                                    $  (396,510)   $  (923,411)
                                                                            ===========    ===========
Loss per common share before cumulative effect of a change in
   accounting principle - basic and diluted                                 $     (0.05)   $     (0.15)
                                                                            ===========    ===========
Cumulative effect of a change in accounting principle - basic and diluted   $     (0.01)   $      --
                                                                            ===========    ===========
Loss per common share - basic and diluted                                   $     (0.06)   $     (0.15)
                                                                            ===========    ===========
Weighted average number of common shares outstanding - basic and diluted      6,611,982      6,213,324
                                                                            ===========    ===========


See accompanying notes to the condensed consolidated financial statements.


                                       4




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

                                                                                        Three Months
                                                                                       Ended March 31,
                                                                                     2003           2002
                                                                                  -----------    -----------
                                                                                           
OPERATING ACTIVITIES
    Net loss                                                                      $  (396,510)   $  (923,411)
    Adjustments to reconcile net loss to net cash used in operating activities:
           Depletion, depreciation, amortization, abandonment                          89,048        289,567
           Change in accounting principle                                              40,455           --
           Accretion of asset retirement obligations                                   21,729           --
           Minority interest                                                             --           55,746
           Impairment of assets                                                          --          339,984
           Bad debt expense                                                              --          197,500
           Common stock issued for services                                            19,722         12,002
           Changes in operating assets and liabilities:
                Accounts receivable                                                     5,378            421
                Prepaid expenses and other assets                                      41,938       (114,286)
                Abandonment costs incurred                                            (64,472)          --
                Trade accounts payable and accrued expenses                            50,044       (160,823)
                                                                                  -----------    -----------
                     NET CASH USED IN
                     OPERATING ACTIVITIES                                            (192,668)      (303,300)
                                                                                  -----------    -----------
INVESTING ACTIVITIES
    Purchases of property and equipment                                                (5,721)      (103,979)
    Exploration and development costs                                                    --         (331,313)
    Purchase of minority interest from subsidiary                                        --         (254,786)
    Development costs - New Avoca                                                     (25,085)        (4,302)
                                                                                  -----------    -----------
                         NET CASH USED IN  INVESTING ACTIVITIES                       (30,806)      (694,380)
                                                                                  -----------    -----------


FINANCING ACTIVITIES                                                                     --             --

                                                                                  -----------    -----------
                         DECREASE IN CASH AND CASH EQUIVALENTS                       (223,474)      (997,680)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                    4,405,676      3,343,560
                                                                                  -----------    -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                        $ 4,182,202      2,345,880
                                                                                  ===========    ===========
NON CASH INVESTING AND FINANCING ACTIVITIES:

    Purchases of property and equipment financed with debt                        $      --      $   750,000
                                                                                  ===========    ===========


See accompanying notes to the condensed consolidated financial statements


                                       5


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED
                                 MARCH 31, 2003

1. Liquidity

At March 31, 2003, the Company's working capital was approximately $2.0 million.
During the third and fourth quarters of 2002, the Company received approximately
$5.0  million from the sale of proved oil and gas  properties  from two separate
transactions.  As a result,  the Company believes that it has sufficient cash to
meet its working  capital and capital  expenditure  requirements  through  March
2004.  Historically,  the  Company has relied on the  proceeds  from the sale of
assets and capital  raised from the  issuance of debt and equity  securities  to
individual investors and related parties to sustain its operations.

2. Related Party Transactions

The Company currently owns a 12.8% common stock ownership  interest in Drillmar,
Inc. ("Drillmar").  Ivar Siem, Chairman of the Company, and Harris A. Kaffie and
James M. Trimble, Directors of the Company, are owners of 30.3%, 30.6% and 6.6%,
respectively,  of  Drillmar's  common  stock.  Messrs.  Siem and Kaffie are both
Directors, and Mr. Siem is Chairman and President of Drillmar.

Effective April 1, 2003, the Company entered into a sublease  agreement expiring
December  31, 2006 for certain of its office  space with  Tri-Union  Development
Corporation.   The   Company's   2003   receipts  from  this  sublease  will  be
approximately  $55,600,  and thereafter will be approximately  $78,500 annually.
Mr.  James M.  Trimble,  Director  of the  Company,  is the  Chairman  and Chief
Executive Officer of Tri-Union.

3. Contingencies

During the  operations of removing the  Buccaneer  Field  platform  complexes in
2001,  discussions  were initiated with the Texas Parks and Wildlife  Department
("TPW") in an effort to leave certain of the underwater portions of the platform
complexes in place as artificial  reefs. On January 3, 2003, the Company and TPW
executed deeds of donation for both of the Company's  platform  complexes in the
Buccaneer  Field,  whereby  the  Company  will leave  certain of the  underwater
portions of the  platforms in place as  artificial  reefs and donate them to the
TPW, along with cash of $390,000,  of which $350,000 represents half of the site
clearance  work that will be  eliminated  (which the TPW  required)  and $40,000
represents the cost of buoys to mark the reef sites.  The Company  requested and
has received an extension  from the United States  Minerals  Management  Service
("MMS")  until August 31, 2003 to complete the  abandonment/reefing  operations.
The work to complete the abandonment/reefing is expected to begin in late second
quarter or early third quarter 2003. The Company believes that its provision for
the Buccaneer Field abandonment costs of approximately $3.7 million at March 31,
2003 is adequate.

The Company is involved in various other claims and legal actions arising in the
ordinary  course  of  business.  In the  opinion  of  management,  the  ultimate
disposition  of these  matters will not have a material  effect on the Company's
financial position, results of operations or cash flows.



                                       6


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              UNAUDITED - Continued
                                 MARCH 31, 2003

4. Change in Accounting Principle

In August  2001,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards No. 143 ("SFAS 143"),  "Accounting
for Asset  Retirement  Obligations,"  which addresses  financial  accounting and
reporting for obligations  associated with the retirement of tangible long-lived
assets and the associated asset retirement  costs. The standard applies to legal
obligations associated with the retirement of long-lived assets that result from
the acquisition, construction, development and/or normal use of the asset.

SFAS 143  requires  that the fair value of a liability  for an asset  retirement
obligation  be  recognized in the period in which it is incurred if a reasonable
estimate of fair value can be made.  The fair value of the liability is added to
the carrying amount of the associated asset and this additional  carrying amount
is  depreciated  over the life of the asset.  If the  obligation  is settled for
other than the carrying  amount of the  liability,  the Company will recognize a
gain or loss on settlement.

SFAS 143 amended Statement of Financial  Accounting  Standards No. 19, Financial
Accounting  and  Reporting  by Oil and Gas  Producing  Companies  ("SFAS 19") to
require that the fair value of a liability for an asset retirement obligation be
recognized  in the period in which it is  incurred if a  reasonable  estimate of
fair  value can be made.  Under the  provisions  of SFAS 143,  asset  retirement
obligations  are  capitalized  as part of the carrying  value of the  long-lived
asset.  Under the  provisions  of SFAS 19,  asset  retirement  obligations  were
recognized  using a  cost-accumulation  approach.  Prior to the adoption of SFAS
143,   the  Company   recorded   asset   retirement   obligations   through  the
unit-of-production  method for oil and gas  properties,  and the  straight  line
method for pipelines and related facilities.

The  adoption  of SFAS 143  resulted  in a  January  1, 2003  cumulative  effect
adjustment  to record (i) a $1.0  million  increase  in the  carrying  values of
pipelines, (ii) a $ .4 million decrease in accumulated depreciation,  depletion,
and  amortization  of property,  plant and  equipment,  and (iii) a $1.4 million
increase in  non-current  abandonment  liabilities.  The net impact of items (i)
through  (iii)  was to record  an  expense  of $40  thousand,  net of tax,  as a
cumulative  effect  adjustment  of a  change  in  accounting  principle  in  the
Company's consolidated statement of operations upon adoption on January 1, 2003.

The following pro forma data  summarizes the Company's net loss and net loss per
share as if the Company had  adopted  the  provisions  of SFAS 143 on January 1,
2002, including an associated pro forma asset retirement obligation on that date
of $1.0 million:


                                       7


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              UNAUDITED - Continued
                                 MARCH 31, 2003

                                                        Three  months ended
                                                            March 31,
                                                   ----------------------------
                                                       2003            2002
                                                   ------------    ------------
                                                     (in thousands, except
                                                       per share amounts)

Net loss, as reported ......................       $       (397)   $       (923)
Pro forma adjustments to reflect retroactive
adoption of SFAS 143 .......................                 41               4
                                                   ------------    ------------

Pro forma net loss .........................       $       (356)   $       (919)
                                                   ============    ============


Net loss per share:
   Basic - as reported .....................       $       (.06)   $       (.15)
                                                   ============    ============
   Basic - pro forma .......................       $       (.05)   $       (.15)
                                                   ============    ============
   Diluted - as reported ...................       $       (.06)   $       (.15)
                                                   ============    ============
   Diluted- pro forma ......................       $       (.05)   $       (.15)
                                                   ============    ============


5.       Asset Retirement Obligations

The Company has asset retirement obligations associated with its Buccaneer Field
offshore   platforms  and  the  future  abandonment  of  pipelines  and  related
facilities.  The  following  table  summarizes  the Company's  asset  retirement
obligation  transactions  recorded in accordance with the provisions of SFAS 143
during  the  three  months  ended  March  31,  2003 and in  accordance  with the
provisions of SFAS 19 during the three months ended March 31, 2002.

                                                          Three months ended
                                                              March 31,
                                                      --------------------------
                                                         2003           2002
                                                           (in thousands)

 Beginning asset retirement obligation                $     3,800    $     4,600
 Cumulative effect adjustment ........                        401           --
 Liabilities incurred during period ..                      1,047           --
 Liabilities settled during period ...                        (64)          --
 Accretion expense ...................                         22           --
                                                      -----------    -----------

Ending asset retirement obligation ...                $     5,206    $     4,600
                                                      ===========    ===========

6. Earnings Per Share

The  Company  applies  the  provisions  of  Statement  of  Financial  Accounting
Standards  No. 128 ("SFAS  128"),  "Earnings  per Share."  SFAS 128 requires the
presentation of basic earnings per share ("EPS") which excludes  dilution and is
computed by dividing net income (loss)  available to common  stockholders by the
weighted-average  number of shares of common stock  outstanding  for the period.
SFAS 128 requires dual  presentation of basic EPS and diluted EPS on the face of
the  income  statement  and  requires a  reconciliation  of the  numerators  and
denominators of basic EPS and diluted EPS.


                                       8


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              UNAUDITED - Continued
                                 MARCH 31, 2003


The employee stock options at March 31, 2003 and 2002,  were not included in the
computation  of diluted  earnings per share  because the effect of their assumed
exercise and conversion would have an antidilutive  effect on the computation of
diluted loss per share on the loss before the  cumulative  effect of a change in
accounting principle.

7. Business Segment Information

The  Company's  income  producing  operations  are  conducted  in two  principal
business  segments:  oil  and  gas  exploration  and  production,  and  pipeline
operations.  There were no intersegment  revenues during the periods  presented.
Information  concerning these segments for the quarters ended March 31, 2003 and
2002, and at March 31, 2003 are as follows:


                                                                                                 Depletion,
                                                                                                 Depreciation,
                                                                              Operating          Amortization,
                                                                                Income         Abandonment, and
                                                         Revenues (3)          (Loss)(1)        Impairment (2)
                                                       ----------------    ----------------    ----------------
                                                                                      
Quarter ended March 31, 2003:
      Oil and gas exploration and production           $         74,306             (12,864)               --
      Pipeline operations                                       246,668            (301,772)             83,977
      Other                                                        --              (163,327)              5,071
                                                       ----------------    ----------------    ----------------
      Consolidated                                              320,974            (477,963)             89,048
      Other income, net                                ----------------             121,908    ----------------
                                                                           ----------------
      Loss before minority interest and income taxes                               (356,055)

Quarter ended March 31, 2002:
      Oil and gas exploration and production           $        578,269             (44,601)            232,433
      Pipeline operations                                       329,297              34,408              51,778
      Other                                                        --              (658,770)            345,340
                                                       ----------------    ----------------    ----------------
      Consolidated                                              907,566            (668,963)            629,551
      Other income, net                                ----------------            (198,702)   ----------------
                                                                           ----------------
      Loss before minority interest and income taxes                               (867,665)



                                                        March 31,
                                                          2003
                                                       -----------
          Identifiable assets:
              Oil and gas exploration and production   $   636,496
              Pipeline operations                        6,372,193
              Other                                      4,818,302
                                                       -----------
                  Consolidated                         $11,826,991
                                                       ===========


                                       9


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              UNAUDITED - Continued
                                 MARCH 31, 2003


         (1)      Consolidated  income (loss) from operations  includes $158,256
                  and  $313,431  in  unallocated   general  and   administrative
                  expenses,   and  unallocated   depletion,   depreciation   and
                  amortization of $5,071 and $5,356 for the quarters ended March
                  31, 2003 and 2002, respectively.

         (2)      The Company recorded an impairment expense of $339,984 for the
                  quarter ended March 31, 2002, of its investment in Drillmar.

8. Stock Based Compensation

The Company  accounts for stock-based  compensation  granted under its long-term
incentive  plans using the  intrinsic  value  method  prescribed  by  Accounting
Principles Board Opinion No. 25,  "Accounting for Stock Issued to Employees" and
related  interpretations.  Stock-based  compensation  expenses  associated  with
option  grants were not  recognized  in the net loss of the Company in the three
months ended March 31, 2003 and 2002, as all options granted had exercise prices
equal to the market value of the underlying  common stock on the dates of grant.
The following table illustrates the effect on net loss and loss per share if the
Company  had applied  the fair value  recognition  provisions  of  Statement  of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation" to stock-based employee compensation:

                                                         Three months ended
                                                             March 31,
                                                     --------------------------
                                                         2003           2002
                                                     -----------    -----------
                                                       (in thousands, except
                                                         per share amounts)


Net loss, as reported .............................. $      (397)   $      (923)
Deduct: Total stock-based employee compensation
   expense determined under fair value based
   method for all awards, net of related tax effects        --              123
                                                     -----------    -----------

Pro forma net loss ................................. $      (397)   $    (1,046)
                                                     ===========    ===========

Net loss per share:
   Basic - as reported ............................. $      (.06)   $      (.15)
                                                     ===========    ===========
   Basic - pro forma ............................... $      (.06)   $      (.17)
                                                     ===========    ===========
   Diluted - as reported ........................... $      (.06)   $      (.15)
                                                     ===========    ===========
   Diluted - pro forma ............................. $      (.06)   $      (.17)
                                                     ===========    ===========

                                       10


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              UNAUDITED - Continued
                                 MARCH 31, 2003


9. Recently Issued Accounting Pronouncements

In January 2003, the FASB issued FASB Interpretation No. (FIN) 46, Consolidation
of Variable  Interest  Entities.  This  interpretation  provides guidance on the
identification  of, and financial  reporting for,  variable  interest  entities.
Variable  interest  entities are  entities  that lack the  characteristics  of a
controlling  financial  interest  or  lack  sufficient  equity  to  finance  its
activities without additional  subordinated financial support. FIN 46 requires a
company to consolidate a variable  interest  entity if that company is obligated
to absorb the  majority of the entity's  expected  losses or entitled to receive
the majority of the entity's  residual  returns,  or both.  FIN 46 also requires
disclosures  about variable  interest entities that a company is not required to
consolidate  but in  which it has a  significant  variable  interest.  FIN 46 is
applicable  immediately to variable  interest entities created after January 31,
2003. For all variable  interest entities created prior to February 1, 2003, FIN
46 is applicable to periods beginning after June 15, 2003. The Company is in the
process  of  assessing  the  impact  that FIN 46 will  have on its  consolidated
financial statements.




























                                       11


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

              CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

Forward Looking Statements. Certain of the statements included in this quarterly
report on Form 10-QSB, including those regarding future financial performance or
results or that are not historical  facts, are  "forward-looking"  statements as
that term is defined in Section 21E of the  Securities  Exchange Act of 1934, as
amended,  and Section 27A of the Securities  Act of 1933, as amended.  The words
"expect", "plan", "believe",  "anticipate",  "project",  "estimate", and similar
expressions  are intended to identify  forward-looking  statements.  The Company
cautions  readers  that  any  such  statements  are  not  guarantees  of  future
performance or events and such statements  involve risks and uncertainties  that
may cause actual results and outcomes to differ  materially from those indicated
in the  forward-looking  statements.  Some of the important  factors,  risks and
uncertainties  that could cause actual results to vary from the  forward-looking
statements include:

         o        the risks associated with exploration;
         o        gas and oil price volatility;
         o        uncertainties  in the estimation of proved reserves and in the
                  projection  of  future  rates  of  production  and  timing  of
                  development expenditures;
         o        the level of utilization of the Company's pipelines;
         o        availability and cost of capital;
         o        actions or inactions of third party  operators for  properties
                  where the Company has an interest;
         o        regulatory developments; and
         o        general economic conditions.

Additional  factors that could cause actual  results to differ  materially  from
those  indicated  in the  forward-looking  statements  are  discussed  under the
caption "Risk  Factors" in the  Company's  Form 10-KSB for the fiscal year ended
December 31, 2002.  Readers are cautioned  not to place undue  reliance on these
forward-looking  statements which speak only as of the date hereof.  The Company
undertakes no duty to update these forward-looking statements. Readers are urged
to carefully  review and consider  the various  disclosures  made by the Company
which attempt to advise interested  parties of the additional  factors which may
affect the Company's business,  including the disclosures made under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" in this report.

LIQUIDITY AND CAPITAL RESOURCES

The Company's future cash flows are subject to a number of variables,  including
receipt  of  revenues  from  leases  in which  the  Company  holds  reversionary
interests,  utilization  of its  pipeline  systems and  commodity  prices  among
others. The Company believes that it has sufficient  liquidity at March 31, 2003
to meet its  obligations  and  operating  needs  through the twelve month period
ending March 31, 2004.  However,  there can be no assurance that  operations and
other  capital  resources  will provide cash in  sufficient  amounts to maintain
planned levels of  expenditures.  The net cash provided by or used in operating,
investing and financing activities is summarized for the periods indicated below
(amounts in thousands):


                                       12


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS - Continued

                                                   Three Months Ended March 31,
                                                   ----------------------------
                                                       2003             2002
                                                   ------------    ------------
     Net cash used in:
           Operating activities                    $       (192)   $       (303)
           Investing activities                             (31)           (695)
           Financing activities                            --              --
                                                   ------------    ------------
     Net decrease in cash                          $       (223)   $       (998)
                                                   ============    ============

During 2002, the Company sold  substantially all of its interests in its oil and
gas properties for approximately $5.0 million. The properties sold generated all
of the Company's oil and gas sales  revenues in 2002. As a result of the sale of
the Company's  proved oil and gas  properties,  the amount of future oil and gas
sales revenues,  lease operating  expenses,  depletion and capital  expenditures
associated  with oil and gas  production  activities  are expected to materially
decrease and any  subsequent  changes will be dependent  upon the success of the
Company's  exploratory  properties,  reversionary  working  interests and future
acquisitions of oil and gas properties.

The Company owns an 8.9% reversionary working interest in High Island Area Block
A-7,  in the  Gulf of  Mexico,  and  will  begin to  receive  revenues  from its
reversionary  interest  after  "payout"  occurs.  Payout occurs after all of the
other working interest owners have recovered their costs and expenses associated
with  developing the field from sales of gas and oil production  from the field.
Based on payout statements provided by the field operator,  the Company believes
that payout occurred at the end of April 2003, thus the Company expects to begin
receiving oil and gas sales revenues and lease operating expense from this field
in the quarter ending June 30, 2003.

Historically, the Company has relied on the proceeds from the sale of assets and
capital  raised from the issuance of debt and equity  securities  to  individual
investors and related parties to sustain its operations.  At March 31, 2003, the
Company's working capital was approximately  $2.0 million.  During the third and
fourth quarters of 2002, the Company  received  approximately  $5.0 million from
the sale of substantially all of its proved oil and gas properties.  In addition
to using the sales proceeds to satisfy its working  capital  needs,  the Company
may also use the sales proceeds to finance future asset acquisitions,  which may
include other oil and gas  properties.  However,  there can be no assurance that
the  Company  will  be able  to  acquire  and  develop  additional  economically
recoverable oil and gas reserves.

The following table summarizes certain of the Company's contractual  obligations
and other commercial commitments at March 31, 2003 (amounts in thousands).


                                       13




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS - Continued


                             Payments Due by Period
   Contractual                       Less than                                   After
   Obligations           Total         1 year      2-3 years     4-5 years      5 years
   -----------        -----------   -----------   -----------   -----------   -----------
                                                               
Long-Term Debt        $       803          --            --             803          --
Operating Leases              458           136           237            85
Abandonment - Costs         2,700         1,440         1,260          --            --
                      -----------   -----------   -----------   -----------   -----------
Total Contractual
Obligations           $     3,961         1,576         1,497           888          --
                      ===========   ===========   ===========   ===========   ===========


                   Amount of Commitment Expiration Per Period
  Other Commercial                   Less than                                   After
    Commitments          Total         1 year      2-3 years     4-5 years      5 years
    -----------       -----------   -----------   -----------   -----------   -----------


Abandonment - Costs   $     2,506         1,036          --            --           1,470
                      -----------   -----------   -----------   -----------   -----------
Total Commercial
Obligations           $     2,506         1,036          --            --           1,470
                      ===========   ===========   ===========   ===========   ===========



         The following table summarizes the Company's financial position for the
periods indicated (amounts in thousands):

                                    March 31,                   December 31,
                                      2003                          2002
                              ---------------------        ---------------------
                               Amount         %             Amount         %
                              ---------   ---------        ---------   ---------

Working Capital               $   1,986          22        $   2,243          29
Property and equipment, net       6,012          68            4,687          60
Other noncurrent assets             871          10              845          11
                              ---------   ---------        ---------   ---------

      Total                   $   8,869         100        $   7,775         100
                              =========   =========        =========   =========

Long-term Liabilities         $   3,480          39        $   2,010          26
Stockholders' equity              5,389          61            5,765          74
                              ---------   ---------        ---------   ---------

Total                         $   8,869         100        $   7,775         100
                              =========   =========        =========   =========

         The change in the Company's  financial  position from December 31, 2002
to March 31, 2003,  was  primarily due to the adoption of SFAS No. 143 (see Note
4. Change in Accounting Principle, in Part I, Item 1.)


                                       14


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS - Continued

In November  2000,  the Company  elected to abandon the  Buccaneer  Field due to
adverse  developments  in the field.  In August  2001,  the  Company  reached an
agreement  with  Tetra  Applied  Technologies,  Inc.  ("Tetra")  to  remove  the
Buccaneer Field platforms for a cost of approximately $2.6 million.  Pursuant to
the agreement,  Tetra and the Company agreed to extended payment terms,  whereby
the Company will pay 20% upon  completion of the reefing  operations  and 5% per
month for twelve months, with the remaining balance due in the thirteenth month.
To provide  security for the extended  payment terms, the Company provided Tetra
with a first lien on the 50% interest it then owned in the Blue Dolphin Pipeline
System.  Operations  to remove the  platforms  commenced in August 2001 and were
suspended in December 2001, while the Company continued discussions with and was
awaiting a decision  from the Texas  Parks and  Wildlife  Department  ("TPW") to
leave the  underwater  portion of the  platforms in place as  artificial  reefs.
Approval by the TPW was  granted  and Deeds of Donation  executed by TPW and the
Company in January 2003. While the scope of work with Tetra has changed,  due to
reefing rather than complete  removal as originally  contemplated,  the contract
price and payment terms remain unchanged. The Company requested and has received
an  extension  from the  Minerals  Management  Service  until August 31, 2003 to
complete  operations  needed to convert the platform  complexes into  artificial
reefs.  Tetra is expected to resume its  operations  during late second or early
third  quarter  2003.  The Company is also  obligated to pay $390,000 to TPW, of
which  $350,000  represents  half  of the  site  clearance  work  that  will  be
eliminated (which the TPW required) and $40,000  represents the cost of buoys to
mark the reef sites.  The Company  believes that its provision for the Buccaneer
Field  abandonment  costs, of  approximately  $3.7 million at March 31, 2003, is
adequate.

In February  2002,  the Company  acquired an additional 1/3 interest in the Blue
Dolphin Pipeline System and the inactive Omega Pipeline from MCNIC.  Pursuant to
the terms of the purchase and sales  agreement,  Blue  Dolphin  Pipeline  issued
MCNIC a $750,000  promissory note due December 31, 2006,  with required  monthly
payments to be made out of 90% of the net revenues of the interest acquired. The
note bears  interest at the rate of 6% per annum and is secured by the  interest
acquired.  Additionally,  contingent payments of up to $750,000 will be made, if
the promissory note is retired before its maturity date,  payable annually after
the  promissory  note is retired until  December 31, 2006, out of 50% of the net
revenues from the interest acquired.  The maturity date, December 31, 2006, will
be extended by one additional  year, up to a maximum of two years,  for years in
which non-recurring,  extraordinary  expenditures,  attributable to the interest
acquired,  exceeds $200,000, in the aggregate,  during any year. As of March 31,
2003, the amount owed MCNIC is $750,000 plus accrued  interest of  approximately
$53,000.








                                       15


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS - Continued


RESULTS OF OPERATIONS
---------------------

The  Company  reported a net loss for the three  months  ended  March 31,  2003,
("current period") of $396,510,  compared to a net loss of $923,411 reported for
the three months ended March 31, 2002 ("previous period").

Revenues:

Current  period  revenues from pipeline  operations  decreased by $82,629 or 25%
from the  previous  period to $246,668.  The decrease is primarily  due to a 36%
decrease  in  throughput  on the Blue  Dolphin  Pipeline  System in the  current
period, partially offset by a 205% increase in throughput on the GA 350 system.

Current period revenues from oil and gas sales decreased by $503,963, from those
of the  previous  period  to  74,306.  The  decrease  was due to the sale of the
Company's oil and gas properties in the second half of 2002. The properties sold
represented  all of the  Company's  previous  period oil and gas sales.  Current
period oil and gas sales represent  adjustments for periods prior to the sale of
the oil and gas properties.

Costs and Expenses:

Current period pipeline  operating  expense increased by $48,678 or 34% from the
previous period to $193,394.  The increase was due to increased  insurance costs
of  approximately  $57,000 and legal costs of approximately  $21,000,  offset in
part by lower  repairs  and  maintenance  and other  expenses  of  approximately
$29,000.

Current period lease operating  expense  decreased by $205,587 from the previous
period to $12,060. The decrease was due to the sale of the Company's oil and gas
properties in the second half of 2002. The properties  sold  represented  all of
the Company's  previous  period lease operating  expenses.  Current period lease
operating  expenses  represent  adjustments for periods prior to the sale of the
oil and gas properties.

Current period depletion,  depreciation and amortization decreased $200,519 from
the  previous  period to $89,048.  In the previous  period the Company  recorded
depletion of approximately  $230,000  associated with the oil and gas properties
sold  in the  second  half  of  2002,  offset  in  part  by  increased  pipeline
depreciation expense of approximately $30,000.

In the previous  period,  the Company elected to record a full impairment of its
investment  in  Drillmar  of  $339,984  and a  full  reserve  for  the  accounts
receivable  amount  owed from  Drillmar of $197,500  due to  Drillmar's  working
capital deficiency and delays in securing capital funding.

General and  administrative  expenses for the current period decreased  $101,909
from the  previous  period to  $482,706.  The  decrease  is  primarily  due to a
reduction in personnel and related costs.


                                       16


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS - Continued


In the current period,  the company recorded  accretion  expense of $21,729 as a
result of its  adoption of SFAS No. 143,  which  reflects the increase in future
asset retirement obligations.

Interest and other income  increased in the current  period by $120,010 from the
previous  period.  The increase is due to  consulting  services  provided by the
Company in the current  period  associated  with the  evaluation  of oil and gas
properties of approximately  $72,000, and the refund of prepaid costs associated
with the oil and gas properties sold effective  October 2002 that were in excess
of actual costs incurred.

The Company  recorded a  cumulative  effect  adjustment  at January 1, 2003 of a
change in accounting principle for asset retirement obligations of $40,455, as a
result of the Company  adopting  SFAS No. 143 (see Note 4. Change of  Accounting
Principle in Part I, Item I).

































                                       17


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET PRICE

The Company is exposed to market risk,  including  adverse  changes in commodity
prices and interest rates as discussed below.

Commodity  Price Risk- During the three months ended March 31, 2003, the Company
did not sell any natural gas,  crude oil, and natural gas liquids.  Accordingly,
during  this period the Company  did not have any  exposure to  fluctuations  in
commodity   prices.   However,   the  Company  expects  to  receive   production
attributable  to its  interest in the High  Island Area Block A-7 field,  and it
expects to sell  natural gas and crude oil from its  interest  beginning  in the
second quarter 2003. Thus, the Company's  financial results can be significantly
affected if commodity  prices  fluctuate  widely in response to changing  market
forces.  The  Company  does not  expect  to use  derivative  products  to manage
commodity price risk.

Interest Rate Risk- The Company  currently  has no short-term or long-term  debt
with  floating  interest  rates,  and thus  currently  is not subject to risk of
interest rate changes.

ITEM 4.   DISCLOSURE CONTROLS AND PROCEDURES

Within  the 90 days  prior to the date of this  Quarterly  Report,  the  Company
carried out an evaluation,  under the supervision and with the  participation of
the Company's  management,  including the Company's Chief Executive  Officer and
Primary Financial  Officer,  of the effectiveness of the design and operation of
the  Company's  disclosure  controls and  procedures  (as defined in Rules 13a -
14(c) and 15d - 14 (c) under the  Securities  Exchange Act of 1934).  Based upon
the  evaluation,  the Chief  Executive  Officer  and Primary  Financial  Officer
concluded that the Company's disclosure controls and procedures are effective to
ensure that information  required to be disclosed by the Company in reports that
it files or  submits  under the  Securities  Exchange  Act of 1934 is  recorded,
processed,  summarized  and  reported  within  the  time  periods  specified  in
Securities and Exchange Commission rules and forms.

There were no significant changes in the Company's internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their  evaluation,  including any corrective  actions with regard to significant
deficiencies and material weaknesses.









                                       18


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                           PART II. OTHER INFORMATION


ITEM 6.     EXHIBITS AND REPORT ON FORM 8-K

         A)       Exhibits

         99.1     Michael  J.  Jacobson  Certification  Pursuant  to  18  U.S.C.
                  Section  1350,  as  adopted  pursuant  to  section  906 of the
                  Sarbanes-Oxley Act of 2002.

         99.2     G. Brian Lloyd  Certification  Pursuant  to 18 U.S.C.  Section
                  1350, as adopted pursuant to section 906 of the Sarbanes-Oxley
                  Act of 2002.

         B)       Reports on Form 8-K

                  On March 27, 2003,  the Company filed a current report on Form
                  8-K dated  March 25 2003,  reporting a  non-binding  letter of
                  intent to sell the  assets of New  Avoca Gas  Storage,  LLC to
                  Gotham Energy  Partners,  LLC. The item in such current report
                  was Item 5 (Other Events).
























                                       19


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    By: BLUE DOLPHIN ENERGY COMPANY



Date:    May 14, 2003               /s/ Michael J. Jacobson
                                    --------------------------------------------
                                    Michael J. Jacobson
                                    President and Chief Executive Officer



                                    /s/ G. Brian Lloyd
                                    --------------------------------------------
                                    G. Brian Lloyd
                                    Vice President, Treasurer
                                    (Principal Accounting and Financial Officer)




















                                       20


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES


CERTIFICATION  BY MICHAEL J. JACOBSON  PURSUANT TO SECURITIES  EXCHANGE ACT RULE
13a-14

I, Michael J. Jacobson, certify that:

I have  reviewed  this  quarterly  report on Form 10-QSB of Blue Dolphin  Energy
Company (the "Registrant").

1. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

2.  Based  on  my  knowledge,  the  financial  statements  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
Registrant as of, and for, the periods presented in this quarterly report;

3.  The  Registrants  other  certifying   officer  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

         a) designed  such  disclosure  controls and  procedures  to ensure that
         material  information   relating  to  the  Registrant,   including  its
         consolidated  subsidiaries,  is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared;

         b) evaluated the effectiveness of the Registrants  disclosure  controls
         and  procedures as of a date within 90 days prior to the filing date of
         this quarterly report (the Evaluation Date); and

         c)  presented  in this  quarterly  report  our  conclusions  about  the
         effectiveness  of the disclosure  controls and procedures  based on our
         evaluation as of the Evaluation Date;

5. The Registrants other certifying  officer and I have disclosed,  based on our
most recent evaluation,  to the Registrants  auditors and the audit committee of
Registrants board of directors (or persons performing the equivalent function):

         a) all significant  deficiencies in the design or operation of internal
         controls  which  could  adversely  affect  the  Registrants  ability to
         record,   process,   summarize  and  report  financial  data  and  have
         identified  for the  Registrants  auditors any material  weaknesses  in
         internal controls; and

         b) any fraud,  whether or not  material,  that  involves  management or
         other employees who have a significant role in the Registrants internal
         controls; and

6.  The  Registrants  other  certifying  officer  and I have  indicated  in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weakness.

Date:  May 14, 2003

/s/ Michael J. Jacobson
-----------------------
Michael J. Jacobson
President and Chief Executive Officer


                                       21


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES


CERTIFICATION BY G. BRIAN LLOYD PURSUANT TO SECURITIES EXCHANGE ACT RULE 13a-14

I, G. Brian Lloyd, certify that:

I have  reviewed  this  quarterly  report on Form 10-QSB of Blue Dolphin  Energy
Company (the "Registrant").

1. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

2.  Based  on  my  knowledge,  the  financial  statements  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
Registrant as of, and for, the periods presented in this quarterly report;

3.  The  Registrants  other  certifying   officer  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

         a) designed  such  disclosure  controls and  procedures  to ensure that
         material  information   relating  to  the  Registrant,   including  its
         consolidated  subsidiaries,  is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared;

         b) evaluated the effectiveness of the Registrants  disclosure  controls
         and  procedures as of a date within 90 days prior to the filing date of
         this quarterly report (the Evaluation Date); and

         c)  presented  in this  quarterly  report  our  conclusions  about  the
         effectiveness  of the disclosure  controls and procedures  based on our
         evaluation as of the Evaluation Date;

5. The Registrants other certifying  officer and I have disclosed,  based on our
most recent evaluation,  to the Registrants  auditors and the audit committee of
Registrants board of directors (or persons performing the equivalent function):

         a) all significant  deficiencies in the design or operation of internal
         controls  which  could  adversely  affect  the  Registrants  ability to
         record,   process,   summarize  and  report  financial  data  and  have
         identified  for the  Registrants  auditors any material  weaknesses  in
         internal controls; and

         b) any fraud,  whether or not  material,  that  involves  management or
         other employees who have a significant role in the Registrants internal
         controls; and

6.  The  Registrants  other  certifying  officer  and I have  indicated  in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weakness.


Date:  May 14, 2003

/s/ G. Brian Lloyd
------------------
G. Brian Lloyd
Vice President, Treasurer
(Principal Accounting and Financial Officer)



                                       22